|
Provisions
|
4.60M | 4.53M | -1.35M | 0.80M | 0.40M | 0.45M | 0.50M | 0.53M | -0.12M | 0.93M | 0.42M | 1.23M | 0.56M | -0.16M |
|
Revenue
|
18.33M | 20.77M | 22.23M | 23.30M | 24.96M | 27.25M | 27.94M | 32.09M | 30.99M | 34.93M | 37.25M | 39.88M | 38.86M | 35.66M |
|
Interest income - Loans
|
18.29M | 17.79M | 19.33M | 21.14M | 22.23M | 24.61M | 26.71M | 31.88M | 33.09M | 34.44M | 33.39M | 38.18M | 46.47M | 50.50M |
|
Interest income - Investments
|
| | | | | | | | | | | 2.62M | 2.77M | 4.25M |
|
Interest Income - Debt Securities
|
| | | | 0.22M | 0.44M | 0.74M | 1.29M | 1.49M | 0.50M | 0.48M | 1.62M | 4.14M | 6.88M |
|
Other interest income
|
0.23M | 0.38M | 0.30M | 0.21M | 0.22M | | | | | | | | | |
|
Interest Income - Total
|
18.52M | 18.18M | 19.63M | 21.36M | 22.45M | 25.05M | 27.45M | 33.17M | 34.58M | 34.94M | 33.87M | 39.80M | 50.61M | 57.37M |
|
Interest Expense - Deposits
|
2.50M | 2.13M | 2.10M | 2.27M | 2.65M | 2.71M | 3.02M | 3.84M | 6.87M | 7.00M | 3.28M | 2.95M | 14.14M | 24.08M |
|
Interest Expense - Debt
|
0.28M | 0.23M | 0.22M | 0.15M | 0.11M | 0.21M | 0.35M | 1.52M | 0.75M | 0.19M | 0.67M | 0.67M | 0.67M | 0.67M |
|
Interest Expense - Others
|
| | | | | | | | | 0.26M | | 0.88M | 1.95M | 1.62M |
|
Interest Expenses
|
2.78M | 2.36M | 2.31M | 2.42M | 2.75M | 2.92M | 3.37M | 5.36M | 7.62M | 7.45M | 3.95M | 4.50M | 16.76M | 26.37M |
|
Interest Income - Net
|
15.74M | 15.81M | 17.31M | 18.93M | 19.70M | 22.13M | 24.08M | 27.81M | 26.96M | 27.49M | 29.92M | 35.30M | 33.85M | 31.00M |
|
Interest Income - Total
|
11.14M | 11.29M | 15.96M | 18.13M | 19.30M | 21.68M | 23.58M | 27.28M | 27.09M | 26.56M | 29.50M | 34.14M | 34.12M | 31.12M |
|
Financial Services Fees
|
0.42M | 0.55M | 0.46M | 0.51M | 0.84M | 0.91M | 1.90M | 1.88M | 1.95M | 1.91M | 2.25M | 2.37M | 2.53M | 2.62M |
|
Service Charges
|
2.05M | 2.22M | 2.27M | 2.57M | 2.60M | 2.51M | 1.90M | | | | | | | |
|
Investment Gain (Loss)
|
-0.03M | | | | -0.03M | | | | | | | | | |
|
Investment Banking Income
|
0.50M | 2.06M | 0.97M | 0.62M | 1.30M | 1.37M | 1.07M | 1.04M | 1.45M | 6.02M | 4.19M | 0.55M | 0.34M | 0.26M |
|
Mortgage Banking
|
| | | | | | 0.57M | 1.07M | 1.00M | 1.03M | 1.28M | 1.24M | 1.18M | 1.12M |
|
Other Non-Interest Income
|
4.80M | 5.03M | 1.58M | 0.74M | 0.34M | 0.47M | 0.33M | 0.49M | 0.38M | 0.69M | 0.42M | 0.39M | 1.18M | 0.62M |
|
Non-Interest Income
|
2.59M | 4.96M | 4.91M | 4.37M | 5.26M | 5.12M | 3.86M | 4.29M | 4.03M | 7.45M | 7.33M | 4.58M | 5.01M | 4.66M |
|
Research & Development
|
0.94M | 1.01M | 1.29M | 1.77M | 1.72M | 1.78M | 1.74M | 1.92M | 2.10M | 2.66M | 3.26M | 3.36M | 4.39M | 4.23M |
|
Wages, Salaries and Other
|
5.00M | 6.01M | 7.21M | 8.28M | 9.22M | 10.51M | 10.73M | 12.78M | 12.40M | 12.08M | 14.26M | 16.41M | 17.14M | 17.59M |
|
Selling, General & Administrative
|
2.53M | 2.79M | 3.95M | 4.04M | 4.00M | 4.36M | 4.35M | 5.47M | 5.91M | 5.46M | 5.76M | 5.88M | 6.09M | 5.89M |
|
Rent Expense
|
1.16M | 1.22M | 1.32M | 1.36M | 1.49M | 1.53M | 1.89M | 2.14M | 2.06M | 1.88M | 1.75M | 1.74M | 1.81M | 1.67M |
|
Other Operating Expenses
|
6.90M | 7.36M | 8.57M | 8.75M | 10.28M | 11.05M | 11.27M | 13.29M | 12.72M | 12.68M | 14.62M | 16.87M | 17.84M | 18.35M |
|
Operating Expenses
|
11.53M | 12.38M | 15.12M | 15.93M | 17.48M | 18.72M | 19.25M | 22.82M | 22.79M | 22.68M | 25.40M | 27.84M | 30.13M | 30.13M |
|
Operating Income
|
0.75M | 1.32M | 1.96M | 2.24M | 2.41M | 2.75M | 2.79M | | | | | | | |
|
EBIT
|
0.75M | 1.32M | 1.96M | 2.24M | 2.41M | 2.75M | 2.79M | 14.11M | 15.95M | 18.78M | 15.38M | 15.38M | 25.76M | 32.02M |
|
Non Operating Income
|
| 0.19M | 0.20M | 0.17M | 0.24M | 0.22M | 0.24M | | | | | | | |
|
EBT
|
2.20M | 3.87M | 5.75M | 6.58M | 7.08M | 8.07M | 8.19M | 8.74M | 8.33M | 11.33M | 11.43M | 10.88M | 9.00M | 5.65M |
|
Tax Provisions
|
0.65M | 1.23M | 1.81M | 2.48M | 2.65M | 2.72M | 3.07M | 1.71M | 1.65M | 2.39M | 2.27M | 2.07M | 1.56M | 1.01M |
|
Profit After Tax
|
1.55M | 2.64M | 3.94M | 4.24M | 4.79M | 5.38M | 5.12M | 7.04M | 6.68M | 8.94M | 9.16M | 8.80M | 7.44M | 4.64M |
|
Income from Continuing Operations
|
1.55M | 2.64M | 3.94M | 4.10M | 4.43M | 5.36M | 5.12M | 7.04M | 6.68M | 8.94M | 9.16M | 8.80M | 7.44M | 4.64M |
|
Consolidated Net Income
|
1.55M | 2.64M | 3.94M | 4.10M | 4.43M | 5.36M | 5.12M | 7.04M | 6.68M | 8.94M | 9.16M | 8.80M | 7.44M | 4.64M |
|
Income towards Parent Company
|
1.55M | 2.64M | 3.94M | 4.10M | 4.43M | 5.36M | 5.12M | 7.04M | 6.68M | 8.94M | 9.16M | 8.80M | 7.44M | 4.64M |
|
Net Income towards Common Stockholders
|
1.55M | 2.64M | 3.94M | 4.10M | 4.43M | 5.36M | 5.12M | 7.04M | 6.68M | 8.94M | 9.16M | 8.80M | 7.44M | 4.64M |
|
EPS (Basic)
|
0.60 | 1.01 | 1.52 | 1.69 | 1.92 | 2.16 | 2.05 | 2.82 | 2.63 | 3.46 | 3.52 | 3.39 | 2.88 | 1.81 |
|
EPS (Weighted Average and Diluted)
|
0.59 | 1.00 | 1.49 | 1.63 | 1.86 | 2.09 | 2.00 | 2.74 | 2.57 | 3.42 | 3.46 | 3.35 | 2.86 | 1.80 |
|
Shares Outstanding (Weighted Average)
|
| 2.59M | 2.51M | 2.53M | 2.48M | 2.50M | 2.51M | | | | | | | |
|
Tax Rate
|
29.47% | 31.80% | 31.54% | 37.63% | 37.41% | 33.67% | 37.45% | 19.51% | 19.82% | 21.11% | 19.88% | 19.05% | 17.34% | 17.82% |