|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.59M | 1.86M | 1.72M | 1.61M | 2.55M | 2.92M | 2.17M | 2.89M | 1.17M | 1.21M | 0.77M | 0.80M | 1.15M | 1.92M | 1.17M | 2.05M | 1.70M | 2.24M | 1.58M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.07M | 0.20M | 0.09M | 0.09M | 0.09M | 0.19M | 0.09M | 0.09M | 0.08M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | | | | 0.07M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.12M | | -0.27M | -0.06M | -0.01M | 0.05M | -0.08M | -0.10M | 0.08M | 0.03M | 0.07M | | -0.10M | -0.03M | | 0.01M | 0.37M | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.15M | -0.01M | -0.10M | 0.23M | 0.46M | 0.27M | 0.07M | -0.05M | 0.32M | 0.04M | 0.17M | -0.20M | 0.29M | -0.23M | 0.07M | 0.12M | 0.24M | -0.12M | 0.12M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.47M | 20.68M | 19.43M | 12.42M | 2.99M | 2.34M | 3.50M | 3.91M | 6.46M | 4.46M | 4.51M | 4.23M | 4.05M | 2.44M | 3.55M | 2.02M | 3.60M | 5.35M | 4.10M | 6.16M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | -2.22M | 7.03M | 2.90M | 2.62M | -0.06M | 4.59M | 1.96M | -0.16M | 2.96M | 2.12M | 3.52M | -4.01M | 3.27M | 0.15M | 1.85M | -0.49M | 3.80M | 2.00M | 1.50M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | -0.57M | -0.03M | -0.02M | -0.02M | 0.54M | 0.40M | -0.02M | 0.49M | 0.23M | -0.78M | 0.24M | 0.24M | -0.54M | -0.02M | 0.24M | 0.26M | 0.25M | 0.26M | 0.19M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.14M | 0.14M | 0.14M | 0.12M | 0.12M | 0.12M | 0.10M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -0.19M | 1.22M | 0.60M | 0.04M | -0.73M | -0.09M | -0.01M | 1.94M | -1.73M | 1.05M | 0.01M | -0.47M | 0.55M | -0.32M | -0.18M | 1.16M | -0.08M | 0.18M | -1.65M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.37M | 27.92M | 18.87M | 21.38M | 96.48M | 45.37M | 14.55M | 4.64M | -15.04M | 20.01M | 19.06M | 3.57M | -9.45M | 12.47M | -1.55M | -13.88M | 17.14M | 4.43M | -4.16M | 16.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.05M | 0.08M | 0.08M | 0.06M | 0.17M | 0.04M | 0.13M | 0.06M | 0.22M | 1.62M | -1.61M | 0.04M | 0.03M | 0.04M | 0.02M | 0.04M | 0.07M | 0.03M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | | 0.26M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.41M | 0.54M | 0.00M | 0.43M | -0.42M | 0.01M | 1.70M | 0.12M | 0.10M | -1.89M | 0.08M | -0.06M | 0.29M | 0.08M | 0.07M | 0.07M | 0.08M | 0.02M | 0.07M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.95M | -30.57M | -20.53M | -26.28M | -96.33M | -46.84M | -14.34M | -2.96M | 15.74M | -19.96M | -19.15M | -5.10M | 11.80M | -12.40M | 1.75M | 13.92M | -17.08M | -4.18M | 4.84M | -21.06M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.97M | 2.93M | -9.33M | 37.77M | -50.10M | 29.41M | -6.63M | 32.88M | -19.39M | 38.62M | -34.34M | 90.34M | -10.11M | 23.43M | -92.40M | 72.55M | -10.89M | -0.52M | 49.93M | 19.63M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | -1.50M | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 15.00M | 20.00M | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.20M | 0.58M | -0.07M | -0.25M | 1.00M | -0.80M | -0.39M | 0.01M | | -0.00M | -0.68M | 0.00M | | 0.00M | -0.01M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | | 0.04M | 0.04M | 0.11M | 0.03M | 0.25M | 0.06M | 0.02M | 0.07M | 0.03M | 0.01M | 0.22M | 0.02M | 0.02M | | | 0.13M | 0.00M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.12M | 0.16M | 1.57M | | | 0.01M | 1.16M | 0.23M | 0.74M | 0.01M | 0.06M | 0.00M | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 0.71M | 0.44M | 0.44M | -1.58M | 0.44M | 0.00M | 0.00M | 0.49M | 0.49M | 0.00M | 0.00M | -1.45M | 0.00M | 0.00M | 0.00M | -1.46M | 0.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.31M | 2.67M | -9.60M | 36.87M | -23.32M | 42.91M | -8.48M | 24.74M | 3.01M | 18.72M | -35.17M | 89.87M | -10.65M | 22.94M | -107.19M | 72.08M | -11.38M | -1.00M | 30.45M | 19.09M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.78M | -30.11M | -23.11M | 13.50M | -117.04M | -3.99M | -18.23M | 23.74M | 18.59M | 1.72M | -52.20M | 88.29M | -2.87M | 13.82M | -105.29M | 87.85M | -28.95M | -1.39M | 37.30M | -0.47M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | -2.28M | 6.97M | 2.82M | 2.53M | -0.12M | 4.42M | 1.93M | -0.29M | 2.90M | 1.90M | 1.90M | -2.40M | 3.23M | 0.13M | 1.81M | -0.52M | 3.76M | 1.94M | 1.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.78M | -30.11M | -23.11M | 13.50M | -117.04M | -3.99M | -18.23M | 23.74M | 18.59M | 1.72M | -52.20M | 88.29M | -2.87M | 13.82M | -105.29M | 87.85M | -28.95M | -1.39M | 37.30M | -0.47M |