Sound Financial Bancorp Cash Flow Statement (2011-2026) | SFBC

Cash Flow Statement Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
2.25M2.59M1.86M1.72M1.61M2.55M2.92M2.17M2.89M1.17M1.21M0.77M0.80M1.15M1.92M1.17M2.05M1.70M2.24M1.58M
Share-based Compensation (Quarter)
0.07M0.06M0.07M0.20M0.09M0.09M0.09M0.19M0.09M0.09M0.08M0.10M0.10M0.10M0.10M0.08M0.07M0.07M0.07M0.06M
Deferred Taxes (Quarter)
-0.27M0.07M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
0.29M0.12M-0.27M-0.06M-0.01M0.05M-0.08M-0.10M0.08M0.03M0.07M-0.10M-0.03M0.01M0.37M
Non-cash Items (Quarter)
Change in Interest Receivables (Quarter)
-0.08M0.15M-0.01M-0.10M0.23M0.46M0.27M0.07M-0.05M0.32M0.04M0.17M-0.20M0.29M-0.23M0.07M0.12M0.24M-0.12M0.12M
Change in Loans (Quarter)
40.47M20.68M19.43M12.42M2.99M2.34M3.50M3.91M6.46M4.46M4.51M4.23M4.05M2.44M3.55M2.02M3.60M5.35M4.10M6.16M
Cash from Operations (Quarter)
6.48M-2.22M7.03M2.90M2.62M-0.06M4.59M1.96M-0.16M2.96M2.12M3.52M-4.01M3.27M0.15M1.85M-0.49M3.80M2.00M1.50M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.52M-0.57M-0.03M-0.02M-0.02M0.54M0.40M-0.02M0.49M0.23M-0.78M0.24M0.24M-0.54M-0.02M0.24M0.26M0.25M0.26M0.19M
Depreciation & Amortization (CF) (Quarter)
0.16M0.17M0.17M0.17M0.18M0.18M0.17M0.18M0.18M0.18M0.18M0.18M0.17M0.14M0.14M0.14M0.12M0.12M0.12M0.10M
Change in Working Capital
Change in Accured Expenses (Quarter)
-4.48M-0.19M1.22M0.60M0.04M-0.73M-0.09M-0.01M1.94M-1.73M1.05M0.01M-0.47M0.55M-0.32M-0.18M1.16M-0.08M0.18M-1.65M
Investing Activities
Change in Net Loans (Quarter)
25.37M27.92M18.87M21.38M96.48M45.37M14.55M4.64M-15.04M20.01M19.06M3.57M-9.45M12.47M-1.55M-13.88M17.14M4.43M-4.16M16.02M
Capital Expenditures (Quarter)
0.08M0.06M0.05M0.08M0.08M0.06M0.17M0.04M0.13M0.06M0.22M1.62M-1.61M0.04M0.03M0.04M0.02M0.04M0.07M0.03M
Sales of Property, Plant and Equipment (Quarter)
0.70M0.26M
Change in Acquisitions & Divestments (Quarter)
1.53M0.41M0.54M0.00M0.43M-0.42M0.01M1.70M0.12M0.10M-1.89M0.08M-0.06M0.29M0.08M0.07M0.07M0.08M0.02M0.07M
Cash from Investing Activities (Quarter)
-26.95M-30.57M-20.53M-26.28M-96.33M-46.84M-14.34M-2.96M15.74M-19.96M-19.15M-5.10M11.80M-12.40M1.75M13.92M-17.08M-4.18M4.84M-21.06M
Financing Activities
Other financing activities (Quarter)
-11.97M2.93M-9.33M37.77M-50.10M29.41M-6.63M32.88M-19.39M38.62M-34.34M90.34M-10.11M23.43M-92.40M72.55M-10.89M-0.52M49.93M19.63M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
14.50M-1.50M
Long-Term Debt Repayments (Quarter)
8.00M15.00M20.00M
Short-Term Debt issuances (Quarter)
0.07M1.20M0.58M-0.07M-0.25M1.00M-0.80M-0.39M0.01M-0.00M-0.68M0.00M0.00M-0.01M
Change in Capital Stock
Shares Issued (Quarter)
0.02M0.06M0.04M0.04M0.11M0.03M0.25M0.06M0.02M0.07M0.03M0.01M0.22M0.02M0.02M0.13M0.00M
Shares Repurchased (Quarter)
0.03M0.12M0.16M1.57M0.01M1.16M0.23M0.74M0.01M0.06M0.00M
Dividend Payments
Dividends Paid - Common (Quarter)
0.45M0.45M0.45M0.71M0.44M0.44M-1.58M0.44M0.00M0.00M0.49M0.49M0.00M0.00M-1.45M0.00M0.00M0.00M-1.46M0.00M
Misc.
Cash from Financing Activities (Quarter)
-12.31M2.67M-9.60M36.87M-23.32M42.91M-8.48M24.74M3.01M18.72M-35.17M89.87M-10.65M22.94M-107.19M72.08M-11.38M-1.00M30.45M19.09M
Change in Cash (Quarter)
-32.78M-30.11M-23.11M13.50M-117.04M-3.99M-18.23M23.74M18.59M1.72M-52.20M88.29M-2.87M13.82M-105.29M87.85M-28.95M-1.39M37.30M-0.47M
Free Cash Flow (Quarter)
6.40M-2.28M6.97M2.82M2.53M-0.12M4.42M1.93M-0.29M2.90M1.90M1.90M-2.40M3.23M0.13M1.81M-0.52M3.76M1.94M1.47M
Net Cash Flow (Quarter)
-32.78M-30.11M-23.11M13.50M-117.04M-3.99M-18.23M23.74M18.59M1.72M-52.20M88.29M-2.87M13.82M-105.29M87.85M-28.95M-1.39M37.30M-0.47M