|
Gross Margin (Quarter)
|
92.60% | 93.07% | 91.30% | 93.20% | 91.66% | 91.30% | 91.06% | 91.83% | 80.86% | 91.78% | 94.12% | 93.26% | 91.91% | 93.11% | 92.35% | 91.97% | 90.41% | 90.80% | 90.22% | 91.41% | 90.70% | 91.17% | 90.31% | 90.98% | 89.78% | 88.60% | 89.22% | 90.65% | 89.84% | 88.61% | 86.55% | 90.89% | 88.51% | 91.50% | 89.05% | 90.34% | 86.91% | 87.56% | 91.72% | 89.39% | 90.45% | 90.54% | 90.31% | 90.95% | 89.76% | 92.13% | 92.73% | 92.63% | 93.11% | 92.26% | 92.79% | 93.54% | 88.98% | 91.73% | 91.55% | 85.95% | 84.38% | 74.12% | 94.24% | 86.00% | 85.86% | 83.98% | 94.98% | 80.21% | 90.15% | 85.98% | 90.32% |
|
EBT Margin (Quarter)
|
9.98% | 10.64% | 12.46% | 12.68% | 10.96% | -41.88% | 16.64% | 13.82% | 1.06% | 11.68% | 12.62% | 14.48% | 11.72% | 14.77% | 14.32% | 5.39% | 10.65% | 6.48% | 13.86% | 14.07% | 13.84% | 12.30% | 11.75% | 12.21% | 6.37% | 4.01% | 1.87% | 6.93% | 2.36% | 4.23% | 8.30% | 11.43% | 11.21% | 14.99% | -0.10% | 15.93% | 18.92% | 22.77% | 19.65% | 21.92% | 18.48% | 18.35% | 16.66% | 12.61% | 23.62% | 17.66% | 22.14% | 19.83% | 22.62% | 22.21% | 25.18% | 20.34% | 27.64% | 19.69% | 20.84% | 30.06% | 27.74% | 16.93% | 10.53% | 28.47% | 28.40% | 26.72% | 10.27% | 4.31% | 16.65% | 29.72% | -37.52% |
|
EBIT Margin (Quarter)
|
2.58% | 3.72% | 7.44% | 5.88% | 2.62% | -50.58% | 7.70% | 5.66% | -16.33% | 3.46% | 6.74% | 9.93% | 3.63% | 7.88% | 8.69% | -2.64% | 1.06% | -2.73% | 4.08% | 7.03% | 4.54% | 5.57% | 4.18% | 5.46% | -3.85% | -13.42% | -6.81% | -0.20% | -5.22% | -4.23% | -5.15% | 4.61% | 1.96% | 6.49% | -11.05% | 6.28% | -12.90% | -9.33% | 11.38% | -11.21% | 8.93% | 8.89% | 10.19% | 3.56% | -34.61% | 11.32% | 14.88% | 13.72% | 16.94% | 15.34% | 14.91% | 13.88% | -23.54% | 11.42% | 12.38% | -42.50% | -48.59% | -70.61% | 46.18% | -36.94% | -38.19% | -40.33% | 52.60% | -0.94% | 6.80% | -32.79% | 10.05% |
|
EBITDA Margin (Quarter)
|
2.58% | 3.72% | 7.44% | 5.88% | 2.62% | -50.58% | 7.70% | 5.66% | -16.33% | 3.46% | 6.74% | 9.93% | 3.63% | 7.88% | 8.69% | -2.64% | 1.06% | -2.73% | 4.08% | 7.03% | 4.54% | 5.57% | 4.18% | 5.46% | -3.85% | -13.42% | -6.81% | -0.20% | -5.22% | -4.23% | -5.15% | 4.61% | 1.96% | 6.49% | -11.05% | 6.28% | -12.90% | -9.33% | 11.38% | -11.21% | 8.93% | 8.89% | 10.19% | 3.56% | -34.61% | 11.32% | 14.88% | 13.72% | 16.94% | 15.34% | 14.91% | 13.88% | -23.54% | 11.42% | 12.38% | -42.50% | -48.59% | -70.61% | 46.18% | -36.94% | -38.19% | -40.33% | 52.60% | -0.94% | 6.80% | -32.79% | 10.05% |
|
Operating Margin (Quarter)
|
2.58% | 3.72% | 7.44% | 5.88% | 2.62% | -50.58% | 7.70% | 5.66% | -16.33% | 3.46% | 6.74% | 9.93% | 3.63% | 7.88% | 8.69% | -2.64% | 1.06% | -2.73% | 4.08% | 7.03% | 4.54% | 5.57% | 4.18% | 5.46% | -3.85% | -13.42% | -6.81% | -0.20% | -5.22% | -4.23% | -5.15% | 4.61% | 1.96% | 6.49% | -11.05% | 6.28% | -12.90% | -9.33% | 11.38% | -11.21% | 8.93% | 8.89% | 10.19% | 3.56% | -34.61% | 11.32% | 14.88% | 13.72% | 16.94% | 15.34% | 14.91% | 13.88% | -23.54% | 11.42% | 12.38% | -42.50% | -48.59% | -70.61% | 46.18% | -36.94% | -38.19% | -40.33% | 52.60% | -0.94% | 6.80% | -32.79% | 10.05% |
|
Net Margin (Quarter)
|
6.05% | 7.64% | 7.44% | 7.61% | 6.44% | -24.78% | 10.31% | 8.56% | 0.94% | 6.67% | 7.74% | 8.49% | 6.98% | 0.12% | -0.11% | -0.07% | -0.30% | -1.09% | -0.69% | -0.11% | -0.35% | -0.04% | -0.05% | 7.51% | 3.49% | 3.08% | 1.88% | 4.27% | 1.46% | 2.46% | 3.71% | 9.14% | 6.80% | 8.90% | -0.54% | 11.52% | 13.58% | 16.45% | 14.08% | 15.40% | 12.96% | 12.73% | 12.90% | 8.95% | 17.02% | 12.33% | 17.06% | 14.33% | 16.26% | 15.82% | 19.92% | 14.71% | 19.16% | 13.57% | 14.92% | 21.23% | 19.12% | 9.10% | 7.83% | 20.08% | 19.52% | 18.40% | 9.05% | 2.97% | 11.35% | 20.99% | 16.34% |
|
FCF Margin (Quarter)
|
| 41.45% | 2.68% | -27.42% | 29.67% | -23.47% | 45.29% | -73.75% | 45.69% | -17.54% | 41.42% | -47.31% | -31.40% | 59.57% | -51.26% | 0.01% | 15.50% | 70.09% | 45.85% | -62.07% | -11.34% | 62.02% | 50.84% | -56.00% | -47.38% | 97.05% | -45.22% | -11.18% | -56.07% | 37.09% | -40.63% | 36.87% | 35.84% | 48.95% | -27.65% | -50.17% | 23.87% | 26.05% | 61.46% | -69.93% | 3.45% | 40.06% | 56.57% | -66.52% | 239.28% | 47.15% | 30.61% | -46.24% | 5.96% | 74.41% | 22.63% | -61.64% | 53.47% | 49.79% | 73.13% | -57.36% | 56.20% | 33.75% | 13.40% | -80.63% | 55.44% | 23.02% | 15.68% | -15.51% | 46.15% | 33.36% | 23.64% |
|
Assets Average (Quarter)
|
| | | | | 3.78B | 4.20B | 4.38B | 4.53B | 4.73B | 4.95B | 5.21B | 5.80B | 6.14B | 6.55B | 7.55B | 8.31B | 8.60B | 8.86B | 9.20B | 9.48B | 9.45B | 9.42B | 9.45B | 9.76B | 9.75B | 11.34B | 13.77B | 14.80B | 16.30B | 18.17B | 19.13B | 19.33B | 20.01B | 20.93B | 21.55B | 22.16B | 23.18B | 24.14B | 24.35B | 24.26B | 24.25B | 24.39B | 25.25B | 25.76B | 25.59B | 26.08B | 27.37B | 28.94B | 30.28B | 32.44B | 34.57B | 35.78B | 37.04B | 37.40B | 37.90B | 37.95B | 37.59B | 37.80B | 37.99B | 38.03B | 38.37B | 39.42B | 40.14B | 40.12B | 40.77B | 41.48B |
|
Equity Average (Quarter)
|
| | | | | 1.07B | 1.23B | 1.27B | 1.29B | 1.28B | 1.28B | 1.32B | 1.36B | 1.40B | 1.46B | 1.70B | 1.90B | 1.95B | 2.03B | 2.08B | 2.14B | 2.21B | 1.94B | 2.00B | 2.44B | 2.51B | 2.16B | 2.12B | 2.45B | 2.59B | 1.33B | 1.37B | 2.81B | 2.89B | 1.98B | 1.07B | 0.52B | 1.55B | 1.58B | 0.91B | 0.92B | 1.78B | 2.64B | 0.87B | 0.92B | 2.92B | 4.13B | 1.99B | 1.05B | 3.58B | 2.74B | 1.27B | 2.40B | 4.09B | 2.62B | 1.61B | 1.41B | 2.42B | 5.27B | 2.61B | 0.30B | 3.12B | 5.62B | 3.19B | -0.02B | 2.52B | 5.87B |
|
Invested Capital (Quarter)
|
| | 0.96B | | 1.09B | 1.42B | 1.28B | 1.59B | 1.31B | 1.32B | 1.33B | 1.52B | 1.55B | 1.44B | 1.64B | 2.28B | 2.28B | 2.35B | 2.15B | 2.12B | 2.50B | 2.27B | 1.74B | 2.81B | 2.97B | 2.55B | 2.12B | 2.50B | 2.62B | 3.49B | 0.21B | 3.57B | 3.64B | 3.73B | 2.06B | 2.12B | 0.27B | 4.19B | 0.38B | 2.85B | 0.87B | 3.92B | 16.36B | 0.94B | 2.34B | 4.39B | 21.13B | 17.87B | 21.27B | 24.52B | 23.31B | 25.41B | 28.62B | 32.01B | 26.82B | 31.07B | 26.35B | 32.58B | 32.41B | 27.27B | 27.44B | 33.10B | 34.27B | 29.87B | 27.45B | 35.03B | 34.91B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.35 | 0.33 | 0.33 | 0.33 | 0.31 | 0.29 | 0.28 | 0.25 | 0.25 | 0.25 | 0.22 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.20 | 0.17 | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.08 | 0.10 | 0.11 | 0.11 | 0.11 | 0.13 | 0.14 | 0.15 | 0.15 | 0.13 |
|
Interest Coverage Ratio (Quarter)
|
2.22 | 3.70 | 6.28 | 7.84 | 3.65 | -46.55 | 6.41 | 3.32 | -9.35 | 1.83 | 3.75 | 4.51 | 1.38 | 5.53 | 4.30 | -1.09 | 0.42 | -1.13 | 1.98 | 4.53 | 2.88 | 2.65 | 1.97 | 2.41 | -2.28 | -7.64 | -3.24 | -0.09 | -2.03 | -1.44 | -2.11 | 2.01 | 0.88 | 2.66 | -4.47 | 1.78 | -2.16 | -1.19 | 1.56 | -1.43 | 1.35 | 1.65 | 3.16 | 2.90 | -16.01 | 6.59 | 10.86 | 13.03 | 13.95 | 17.67 | 25.65 | 13.57 | -10.74 | 2.00 | 13.22 | -1.91 | -1.66 | -36.50 | 3.71 | -1.11 | -24.39 | -39.96 | 1.44 | -0.06 | 0.42 | -1.54 | -0.26 |
|
Debt to Equity (Quarter)
|
| | 0.12 | | 0.24 | 0.18 | 0.17 | 0.24 | 0.18 | 0.01 | 0.21 | 0.25 | 0.21 | 0.12 | 0.30 | 0.38 | 0.35 | 0.19 | 0.03 | 0.31 | 0.30 | 0.06 | 0.05 | 0.04 | 0.25 | 0.19 | 0.13 | 0.38 | 0.48 | 0.27 | -11.39 | 0.36 | 0.31 | 0.30 | 0.31 | 1.04 | -5.82 | 0.38 | -64.41 | 0.47 | 15.93 | 0.07 | 0.11 | 26.76 | 0.78 | 0.05 | 0.26 | -4.32 | 0.47 | 0.01 | 1.63 | 0.60 | 0.02 | 0.05 | 3.58 | 0.02 | -0.15 | 0.08 | 0.08 | -0.71 | 1.63 | 0.01 | 0.01 | 0.90 | -0.08 | 0.01 | 0.01 |
|
Debt Ratio (Quarter)
|
| | 0.03 | | 0.07 | 0.05 | 0.05 | 0.07 | 0.05 | 0.00 | 0.06 | 0.06 | 0.05 | 0.03 | 0.06 | 0.09 | 0.08 | 0.04 | 0.01 | 0.07 | 0.07 | 0.01 | 0.01 | 0.01 | 0.06 | 0.05 | 0.02 | 0.06 | 0.08 | 0.04 | 0.02 | 0.05 | 0.05 | 0.04 | 0.02 | 0.05 | 0.01 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.01 | 0.04 | 0.04 | 0.04 | 0.00 | 0.03 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio (Quarter)
|
| | 0.28 | | 0.28 | 0.29 | 0.30 | 0.28 | 0.29 | 0.26 | 0.26 | 0.25 | 0.22 | 0.23 | 0.21 | 0.23 | 0.22 | 0.23 | 0.23 | 0.22 | 0.23 | 0.24 | 0.17 | 0.25 | 0.25 | 0.27 | 0.14 | 0.17 | 0.16 | 0.16 | 0.00 | 0.15 | 0.15 | 0.14 | 0.05 | 0.05 | 0.00 | 0.13 | 0.00 | 0.08 | 0.00 | 0.15 | 0.07 | 0.00 | 0.07 | 0.16 | 0.16 | -0.01 | 0.08 | 0.16 | 0.02 | 0.05 | 0.08 | 0.14 | 0.00 | 0.08 | -0.01 | 0.14 | 0.14 | 0.00 | 0.02 | 0.14 | 0.14 | 0.02 | -0.02 | 0.14 | 0.14 |
|
Times Interest Earned (Quarter)
|
2.22 | 3.70 | 6.28 | 7.84 | 3.65 | -46.55 | 6.41 | 3.32 | -9.35 | 1.83 | 3.75 | 4.51 | 1.38 | 5.53 | 4.30 | -1.09 | 0.42 | -1.13 | 1.98 | 4.53 | 2.88 | 2.65 | 1.97 | 2.41 | -2.28 | -7.64 | -3.24 | -0.09 | -2.03 | -1.44 | -2.11 | 2.01 | 0.88 | 2.66 | -4.47 | 1.78 | -2.16 | -1.19 | 1.56 | -1.43 | 1.35 | 1.65 | 3.16 | 2.90 | -16.01 | 6.59 | 10.86 | 13.03 | 13.95 | 17.67 | 25.65 | 13.57 | -10.74 | 2.00 | 13.22 | -1.91 | -1.66 | -36.50 | 3.71 | -1.11 | -24.39 | -39.96 | 1.44 | -0.06 | 0.42 | -1.54 | -0.26 |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.02 | 0.06 | 0.05 | -0.03 | -0.01 | 0.69 | 0.03 | -0.03 | -0.02 | 0.00 | 0.02 | 0.03 | -0.03 | 0.23 | -0.01 | 0.14 | -0.01 | 0.14 | 0.06 | 0.04 | -0.02 | 0.03 | 0.04 | 0.04 | -0.10 | -0.10 | 0.68 | -0.26 | -0.28 | 0.09 | 0.14 | 0.13 |
|
Enterprise Value (Quarter)
|
-0.18B | -0.35B | -0.62B | -0.15B | -0.74B | -0.85B | -0.16B | -0.69B | -1.21B | -0.38B | -1.37B | -0.22B | -1.19B | -0.19B | -2.01B | -0.62B | -0.40B | -0.68B | -1.52B | -0.55B | -1.45B | -2.07B | -1.48B | -0.46B | -1.43B | -1.42B | -1.56B | -1.61B | -1.41B | -1.82B | -1.84B | -1.72B | -1.74B | -1.65B | -1.84B | -1.63B | -1.75B | -1.86B | -3.17B | -2.02B | -2.09B | -2.00B | -2.06B | -2.32B | -2.64B | -2.54B | -3.15B | -2.41B | -2.61B | -3.25B | -3.12B | -2.83B | -1.68B | -2.44B | -2.93B | -3.74B | -3.05B | -3.83B | -4.28B | -4.64B | -3.88B | -3.27B | -3.82B | -4.15B | -3.20B | -4.73B | -3.68B |
|
Return on Sales (Quarter)
|
0.06% | 0.08% | 0.07% | 0.08% | 0.06% | -0.25% | 0.10% | 0.09% | 0.01% | 0.07% | 0.08% | 0.08% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.03% | 0.03% | 0.02% | 0.04% | 0.01% | 0.03% | 0.04% | 0.09% | 0.07% | 0.09% | 0.00% | 0.12% | 0.14% | 0.17% | 0.14% | 0.16% | 0.14% | 0.13% | 0.13% | 0.09% | 0.18% | 0.13% | 0.18% | 0.15% | 0.17% | 0.17% | 0.21% | 0.16% | 0.20% | 0.14% | 0.16% | 0.23% | 0.21% | 0.11% | 0.11% | 0.21% | 0.21% | 0.20% | 0.15% | 0.04% | 0.12% | 0.22% | -0.40% |
|
Return on Invested Capital (Quarter)
|
| | | | | -0.06% | 0.71% | -0.07% | -0.05% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.05% | 0.02% | 0.02% | 0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.01% | -0.01% | -0.03% | -0.04% | -0.04% | -0.02% | -0.03% | -0.02% | 0.00% | 0.01% | 0.00% | 0.01% | -0.04% | -0.06% | 0.00% | -0.05% | 0.01% | 0.05% | 0.01% | 0.02% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.04% | -0.02% |
|
Return on Assets (Quarter)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.01% |
|
Return on Equity (Quarter)
|
| | | | | -0.01% | 0.00% | 0.01% | -0.01% | 0.08% | 0.07% | 0.07% | 0.08% | 0.06% | 0.04% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.06% | 0.09% | 0.06% | 0.07% | 0.09% | 0.19% | 0.46% | 0.18% | 0.25% | 0.45% | 0.46% | 0.24% | 0.17% | 0.50% | 0.47% | 0.15% | 0.12% | 0.30% | 0.65% | 0.21% | 0.30% | 0.65% | 0.33% | 0.18% | 0.25% | 0.40% | 0.44% | 0.22% | 0.11% | 0.22% | 2.02% | 0.22% | 0.16% | 0.24% | -41.63% | 0.32% | -0.04% |