|
Gross Margin
|
92.84% | 93.14% | 91.07% | 93.20% | 91.66% | 91.30% | 91.06% | 91.97% | 80.86% | 91.93% | 94.22% | 93.26% | 92.12% | 93.21% | 92.35% | 92.16% | 90.65% | 91.01% | 90.42% | 91.41% | 90.85% | 91.17% | 90.31% | 90.98% | 89.95% | 89.42% | 89.22% | 90.65% | 89.84% | 88.61% | 86.87% | 90.89% | 88.51% | 91.70% | 89.31% | 90.67% | 89.50% | 90.24% | 92.29% | 91.86% | 91.04% | 91.02% | 90.31% | 91.18% | 93.18% | 92.13% | 92.83% | 92.63% | 93.11% | 92.26% | 93.04% | 93.60% | 92.26% | 92.18% | 92.33% | 92.23% | 91.77% | 86.78% | 91.89% | 92.41% | 92.29% | 91.20% | 91.82% | 80.21% | 91.51% | 91.75% |
|
EBT Margin
|
9.96% | 10.54% | 12.77% | 12.68% | 10.96% | -41.88% | 16.64% | 13.59% | 1.06% | 11.46% | 12.39% | 14.48% | 11.42% | 14.56% | 14.32% | 5.27% | 10.38% | 6.33% | 13.58% | 14.07% | 13.62% | 12.30% | 11.75% | 12.21% | 6.26% | 3.72% | 1.87% | 6.93% | 2.36% | 4.23% | 8.10% | 11.43% | 11.21% | 14.64% | -0.10% | 15.39% | 15.17% | 17.86% | 18.32% | 16.81% | 17.33% | 17.41% | 16.66% | 12.28% | 15.73% | 17.66% | 21.84% | 19.83% | 22.62% | 22.21% | 24.30% | 20.17% | 19.42% | 18.62% | 18.90% | 16.63% | 14.61% | 8.65% | 14.82% | 15.43% | 15.48% | 14.68% | 16.71% | 4.31% | 14.34% | 17.50% |
|
EBIT Margin
|
3.86% | 4.67% | 5.06% | 5.88% | 2.62% | -50.58% | 7.70% | 7.24% | -16.33% | 5.25% | 8.38% | 9.93% | 6.10% | 9.18% | 8.69% | -0.22% | 3.53% | -0.31% | 6.03% | 7.03% | 6.03% | 5.57% | 4.18% | 5.46% | -2.13% | -5.24% | -6.81% | -0.20% | -5.22% | -4.23% | -2.65% | 4.61% | 1.96% | 8.72% | -8.38% | 9.47% | 9.45% | 14.26% | 17.40% | 14.70% | 14.57% | 13.54% | 10.19% | 6.06% | 10.35% | 11.32% | 16.03% | 13.72% | 16.94% | 15.34% | 17.90% | 14.60% | 13.22% | 16.21% | 20.52% | 21.14% | 21.77% | 12.85% | 24.24% | 25.80% | 24.66% | 22.90% | 22.86% | -0.94% | 19.72% | 21.80% |
|
EBITDA Margin
|
3.86% | 4.67% | 5.06% | 5.88% | 2.62% | -50.58% | 7.70% | 7.24% | -16.33% | 5.25% | 8.38% | 9.93% | 6.10% | 9.18% | 8.69% | -0.22% | 3.53% | -0.31% | 6.03% | 7.03% | 6.03% | 5.57% | 4.18% | 5.46% | -2.13% | -5.24% | -6.81% | -0.20% | -5.22% | -4.23% | -2.65% | 4.61% | 1.96% | 8.72% | -8.38% | 9.47% | 9.45% | 14.26% | 17.40% | 14.70% | 14.57% | 13.54% | 10.19% | 6.06% | 10.35% | 11.32% | 16.03% | 13.72% | 16.94% | 15.34% | 17.90% | 14.60% | 13.22% | 16.21% | 20.52% | 21.14% | 21.77% | 12.85% | 24.24% | 25.80% | 24.66% | 22.90% | 22.86% | -0.94% | 19.72% | 21.80% |
|
Operating Margin
|
3.86% | 4.67% | 5.06% | 5.88% | 2.62% | -50.58% | 7.70% | 7.24% | -16.33% | 5.25% | 8.38% | 9.93% | 6.10% | 9.18% | 8.69% | -0.22% | 3.53% | -0.31% | 6.03% | 7.03% | 6.03% | 5.57% | 4.18% | 5.46% | -2.13% | -5.24% | -6.81% | -0.20% | -5.22% | -4.23% | -2.65% | 4.61% | 1.96% | 8.72% | -8.38% | 9.47% | 9.45% | 14.26% | 17.40% | 14.70% | 14.57% | 13.54% | 10.19% | 6.06% | 10.35% | 11.32% | 16.03% | 13.72% | 16.94% | 15.34% | 17.90% | 14.60% | 13.22% | 16.21% | 20.52% | 21.14% | 21.77% | 12.85% | 24.24% | 25.80% | 24.66% | 22.90% | 22.86% | -0.94% | 19.72% | 21.80% |
|
Net Margin
|
5.93% | 7.57% | 7.63% | 7.61% | 6.44% | -24.78% | -1.59% | 8.42% | 0.94% | 6.55% | 7.60% | 8.49% | 6.80% | 0.12% | -0.50% | -0.07% | -0.29% | -1.07% | -0.67% | -0.11% | -0.35% | -0.04% | -0.05% | 7.51% | 3.44% | 2.86% | 1.88% | 4.27% | 1.46% | 2.46% | 3.62% | 9.14% | 6.80% | 8.69% | -0.53% | 11.12% | 10.89% | 12.90% | 13.12% | 11.81% | 12.16% | 12.08% | 12.90% | 8.72% | 11.34% | 12.33% | 16.83% | 14.33% | 16.26% | 15.82% | 19.22% | 14.59% | 13.46% | 12.84% | 13.53% | 11.75% | 10.07% | 4.65% | 11.02% | 10.88% | 10.64% | 10.11% | 14.73% | 2.97% | 9.77% | 12.36% |
|
FCF Margin
|
| 41.04% | 2.75% | -27.42% | 29.67% | -23.47% | 45.29% | -72.51% | 45.69% | -17.22% | 40.68% | -47.31% | -30.59% | 58.73% | -51.26% | 0.01% | 15.11% | 68.44% | 44.92% | -62.07% | -11.17% | 62.02% | 50.84% | -56.00% | -46.60% | 90.05% | -45.22% | -11.18% | -56.07% | 37.09% | -39.67% | 36.87% | 35.84% | 47.78% | -26.99% | -48.46% | 19.15% | 20.43% | 57.28% | -53.63% | 3.23% | 38.01% | 56.57% | -64.79% | 159.36% | 47.15% | 30.20% | -46.24% | 5.96% | 74.41% | 21.83% | -61.13% | 37.56% | 47.10% | 66.33% | -31.74% | 29.59% | 17.24% | 18.86% | -43.69% | 30.23% | 12.65% | 25.51% | -15.51% | 39.75% | 19.64% |
|
Assets Average
|
| | | | | 3.78B | 4.20B | 4.38B | 4.53B | 4.73B | 4.95B | 5.21B | 5.80B | 6.14B | 6.55B | 7.55B | 8.31B | 8.60B | 8.86B | 9.20B | 9.48B | 9.45B | 9.42B | 9.45B | 9.76B | 9.75B | 11.34B | 13.77B | 14.80B | 16.30B | 18.17B | 19.13B | 19.33B | 20.01B | 20.93B | 21.55B | 22.16B | 23.18B | 24.14B | 24.35B | 24.26B | 24.25B | 24.39B | 25.25B | 25.76B | 25.59B | 26.08B | 27.37B | 28.94B | 30.28B | 32.44B | 34.57B | 35.78B | 37.04B | 37.40B | 37.90B | 37.95B | 37.59B | 37.80B | 37.99B | 38.03B | 38.37B | 39.42B | 40.14B | 40.12B | 40.77B |
|
Equity Average
|
| | | | | 1.07B | 1.23B | 1.27B | 1.29B | 1.28B | 1.28B | 1.32B | 1.36B | 1.40B | 1.46B | 1.70B | 1.90B | 1.95B | 2.03B | 2.08B | 2.14B | 2.21B | 1.94B | 2.00B | 2.44B | 2.51B | 2.49B | 2.45B | 2.45B | 2.59B | 2.72B | 2.76B | 2.81B | 2.89B | 2.90B | 2.89B | 2.94B | 3.06B | 3.18B | 3.32B | 3.46B | 3.52B | 3.61B | 3.57B | 3.68B | 3.96B | 4.13B | 4.28B | 4.41B | 4.65B | 4.91B | 5.04B | 5.09B | 5.18B | 5.28B | 5.33B | 5.34B | 5.29B | 5.27B | 5.28B | 5.34B | 5.48B | 5.62B | 5.61B | 5.57B | 5.68B |
|
Invested Capital
|
| | 0.96B | | 1.09B | 1.42B | 1.28B | 1.59B | 1.31B | 1.32B | 1.33B | 1.52B | 1.55B | 1.60B | 1.64B | 2.28B | 2.28B | 2.35B | 2.38B | 2.43B | 2.50B | 2.86B | 2.26B | 2.81B | 2.97B | 2.94B | 2.79B | 3.17B | 3.24B | 3.49B | 3.54B | 3.58B | 3.65B | 3.73B | 3.89B | 3.94B | 3.98B | 4.19B | 3.59B | 4.46B | 4.51B | 3.92B | 18.31B | 4.40B | 4.41B | 4.39B | 21.13B | 22.44B | 23.42B | 24.52B | 27.66B | 28.61B | 30.80B | 32.01B | 32.13B | 33.19B | 32.09B | 32.58B | 32.41B | 32.63B | 32.15B | 33.10B | 34.27B | 34.72B | 33.77B | 35.03B |
|
Asset Utilization Ratio
|
| | | | | 0.35 | 0.33 | 0.33 | 0.33 | 0.31 | 0.29 | 0.28 | 0.26 | 0.26 | 0.25 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
|
Interest Coverage Ratio
|
3.65 | 4.70 | 4.17 | 7.84 | 3.65 | -46.55 | 6.41 | 4.32 | -9.35 | 2.83 | 4.75 | 4.51 | 2.38 | 6.53 | 4.30 | -0.09 | 1.42 | -0.13 | 2.98 | 4.53 | 3.88 | 2.65 | 1.97 | 2.41 | -1.28 | -3.21 | -3.24 | -0.09 | -2.03 | -1.44 | -1.11 | 2.01 | 0.88 | 3.66 | -3.47 | 2.78 | 1.98 | 2.32 | 2.56 | 2.44 | 2.35 | 2.65 | 3.16 | 2.33 | 7.19 | 6.59 | 11.86 | 10.92 | 13.95 | 14.95 | 26.50 | 14.39 | 8.58 | 3.00 | 2.21 | 1.72 | 1.41 | 0.74 | 1.38 | 1.44 | 1.46 | 1.35 | 1.60 | -0.06 | 1.42 | 1.74 |
|
Debt to Equity
|
| | 0.24 | | 0.24 | 0.25 | 0.17 | 0.34 | 0.21 | 0.04 | 0.22 | 0.25 | 0.32 | 0.12 | 0.30 | 0.36 | 0.35 | 0.19 | 0.16 | 0.31 | 0.30 | 0.09 | 0.05 | 0.12 | 0.35 | 0.20 | 0.15 | 0.46 | 0.48 | 0.27 | 0.32 | 0.36 | 0.31 | 0.30 | 0.35 | 0.39 | 0.34 | 0.38 | 0.37 | 0.25 | 0.25 | 0.29 | 0.05 | 0.35 | 0.36 | 0.35 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 |
|
Debt Ratio
|
| | 0.07 | | 0.07 | 0.07 | 0.05 | 0.10 | 0.06 | 0.01 | 0.06 | 0.06 | 0.07 | 0.03 | 0.06 | 0.08 | 0.08 | 0.04 | 0.04 | 0.07 | 0.07 | 0.02 | 0.01 | 0.03 | 0.09 | 0.05 | 0.03 | 0.08 | 0.08 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.01 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
| | 0.28 | | 0.28 | 0.29 | 0.30 | 0.28 | 0.29 | 0.26 | 0.26 | 0.25 | 0.22 | 0.23 | 0.21 | 0.23 | 0.22 | 0.23 | 0.23 | 0.22 | 0.23 | 0.24 | 0.17 | 0.25 | 0.25 | 0.27 | 0.19 | 0.17 | 0.16 | 0.16 | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.13 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
|
Times Interest Earned
|
3.65 | 4.70 | 4.17 | 7.84 | 3.65 | -46.55 | 6.41 | 4.32 | -9.35 | 2.83 | 4.75 | 4.51 | 2.38 | 6.53 | 4.30 | -0.09 | 1.42 | -0.13 | 2.98 | 4.53 | 3.88 | 2.65 | 1.97 | 2.41 | -1.28 | -3.21 | -3.24 | -0.09 | -2.03 | -1.44 | -1.11 | 2.01 | 0.88 | 3.66 | -3.47 | 2.78 | 1.98 | 2.32 | 2.56 | 2.44 | 2.35 | 2.65 | 3.16 | 2.33 | 7.19 | 6.59 | 11.86 | 10.92 | 13.95 | 14.95 | 26.50 | 14.39 | 8.58 | 3.00 | 2.21 | 1.72 | 1.41 | 0.74 | 1.38 | 1.44 | 1.46 | 1.35 | 1.60 | -0.06 | 1.42 | 1.74 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.02 | 0.06 | 0.05 | 0.02 | -0.03 | 0.30 | 0.03 | 0.02 | -0.02 | 0.01 | 0.03 | 0.04 | -0.03 | 0.23 | 0.02 | 0.07 | -0.05 | 0.08 | 0.06 | 0.04 | -0.12 | 0.11 | 0.17 | 0.15 | -0.10 | 0.09 | 0.23 | 0.11 | -0.28 | 0.09 | 0.14 |
|
Enterprise Value
|
1.13B | 1.22B | 1.18B | 1.63B | 0.94B | 1.07B | 2.02B | 1.61B | 0.33B | 0.89B | 0.66B | 0.48B | -0.09B | 0.17B | -0.29B | -0.10B | -0.40B | 0.74B | 0.58B | 0.92B | 0.99B | 1.01B | 1.89B | 1.92B | 2.33B | 1.50B | 1.38B | 0.67B | 0.68B | 0.72B | 1.47B | 1.57B | 1.41B | 2.00B | 2.24B | 2.61B | 1.99B | 1.79B | -0.19B | 1.77B | 2.09B | 1.99B | 2.09B | 0.55B | 0.61B | 0.93B | 2.05B | 4.32B | 4.37B | 3.87B | 4.87B | 4.39B | 3.09B | 3.07B | 3.27B | 2.57B | 3.28B | 2.30B | 2.77B | 3.40B | 4.74B | 6.36B | 7.04B | 5.63B | 7.46B | 6.87B |
|
Market Capitalization
|
1.32B | 1.56B | 1.80B | 1.78B | 1.68B | 1.93B | 2.18B | 2.29B | 1.54B | 1.64B | 2.04B | 2.03B | 1.66B | 1.80B | 1.72B | 2.19B | 2.27B | 2.62B | 3.06B | 3.24B | 3.06B | 3.08B | 3.37B | 3.77B | 3.92B | 2.92B | 2.94B | 2.28B | 2.09B | 2.55B | 3.31B | 3.29B | 3.15B | 3.65B | 4.08B | 4.24B | 3.74B | 3.65B | 2.98B | 3.79B | 4.18B | 3.99B | 4.15B | 2.87B | 3.25B | 3.47B | 5.20B | 6.72B | 6.98B | 7.12B | 7.99B | 7.23B | 5.97B | 5.51B | 6.20B | 6.30B | 6.33B | 6.12B | 7.05B | 8.04B | 8.62B | 9.63B | 10.86B | 9.78B | 10.66B | 11.59B |
|
Return on Sales
|
| | | 0.07% | 0.07% | -0.01% | -0.03% | -0.03% | -0.04% | 0.03% | 0.06% | 0.06% | 0.07% | 0.06% | 0.04% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.14% | 0.14% | 0.13% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.10% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | | | -0.06% | | | | 0.00% | 0.01% | 0.01% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | 0.02% | 0.01% | 0.01% | 0.03% | 0.03% | 0.08% | 0.08% | 0.08% | 0.09% | 0.03% | 0.03% | 0.06% | 0.06% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% |
|
Return on Assets
|
| | | | | 0.00% | -0.01% | -0.01% | -0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% |
|
Return on Equity
|
| | | | | -0.01% | -0.04% | -0.03% | -0.04% | 0.04% | 0.07% | 0.07% | 0.08% | 0.06% | 0.04% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.14% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.12% | 0.11% | 0.10% | 0.11% |