Stifel Financial Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 0.30M0.12M2.92M3.46M10.62M9.71M14.69M17.79M25.98M19.60M11.01M33.92M-11.50M33.51M25.59M27.68M
Revenue 1,102.87M1,395.24M1,418.37M1,627.48M2,019.81M2,249.68M2,376.99M2,642.37M2,996.46M3,194.96M3,514.96M3,817.84M4,783.09M4,592.83M5,159.28M5,951.69M
Interest income
Interest income - Loans 19.50M28.59M38.61M71.17M79.82M127.92M206.08M300.54M379.85M331.81M378.09M752.27M1,253.01M1,250.05M
Interest Income - Debt Securities 37.22M45.95M62.16M71.53M53.79M107.45M187.73M252.20M231.02M149.91M129.86M247.75M467.20M484.13M
Interest Income - Fed Funds 3.79M30.00M123.36M164.11M
Other interest income 13.81M15.09M23.55M24.18M5.32M2.42M4.04M
Interest Income - Total 46.86M65.33M89.20M108.70M142.54M185.97M179.10M294.33M454.38M646.45M724.88M523.83M548.40M1,099.12M1,955.74M2,016.46M
Interest expenses
Interest Expense - Deposits 16.73M15.01M11.78M7.84M7.26M7.33M12.66M82.26M95.81M14.55M4.51M146.64M724.86M888.45M
Interest Expense - Debt 0.08M0.55M6.78M8.30M15.17M7.87M3.67M
Interest Expense - Others 8.57M6.58M13.95M6.72M11.89M16.55M13.73M28.04M29.74M
Interest Expenses 12.23M13.21M25.30M33.37M46.37M41.26M45.40M66.87M70.03M170.08M177.93M65.78M47.50M201.39M810.34M981.37M
Interest Income - Net 34.63M52.12M63.90M75.33M96.17M144.71M133.70M227.46M384.35M476.37M546.95M458.05M500.90M897.73M1,145.41M1,035.10M
Non-interest income
Financial Services Fees 345.52M445.26M548.73M518.80M640.29M674.42M749.54M729.99M678.90M657.73M667.49M760.63M809.50M710.59M673.60M756.02M
Investment Gain (Loss) 125.81M218.10M185.65M292.69M457.74M578.69M503.05M513.03M726.76M707.67M-0.30M0.50M1,565.38M0.10M731.25M994.83M
Investment Banking Income 4.10M8.30M9.70M13.80M11.30M8.10M12.70M16.00M12.30M8.20M13.10M41.20M29.80M-7.80M-1.20M1.40M
Asset Management 117.36M193.16M228.83M257.98M305.64M386.00M493.76M582.79M702.06M917.42M1,206.52M1,262.92M1,299.50M1,536.67M
Principal Transactions 458.19M453.53M346.30M380.16M408.95M409.82M389.32M475.43M396.83M351.38M404.75M588.30M581.16M529.03M490.44M604.56M
Other Non-Interest Income 9.14M19.86M19.65M69.15M64.66M14.79M62.22M46.80M37.52M25.55M52.38M75.34M72.12M19.68M9.10M43.13M
Non-Interest Income 1,060.11M1,338.21M1,338.87M1,532.58M1,888.58M2,071.82M2,210.59M2,364.04M2,554.38M1,750.53M1,137.42M2,383.40M4,264.49M2,514.53M3,202.69M3,936.62M
Operating Items
Research & Development 54.74M69.93M74.04M79.41M99.73M106.93M130.68M139.64M133.49M140.25M147.43M164.74M165.49M175.13M184.65M194.38M
Wages, Salaries and Other 718.12M1,056.20M887.21M1,010.14M1,311.39M1,403.93M1,568.86M1,726.02M1,958.93M1,770.76M1,978.12M2,279.34M2,820.30M2,586.23M2,554.58M2,916.23M
Rent Expense 89.74M115.74M119.94M128.37M158.27M169.04M207.47M231.32M222.71M222.38M242.89M274.66M290.24M313.25M339.32M362.40M
Other Operating Expenses 825.74M1,196.58M1,060.94M1,156.60M1,530.22M1,641.66M1,851.88M2,061.95M2,300.70M2,127.88M2,347.57M2,661.50M3,214.27M3,017.94M3,118.28M3,485.09M
Operating Expenses 970.22M1,382.26M1,254.92M1,364.37M1,788.22M1,917.63M2,190.03M2,432.91M2,656.90M2,490.52M2,737.89M3,100.90M3,670.01M3,506.32M3,642.25M4,041.88M
Operating Income 48.44M-0.08M48.51M80.41M64.83M101.78M49.55M49.90M94.34M112.22M125.48M136.74M224.09M185.87M148.41M194.97M
EBIT 48.44M-0.08M48.51M80.41M64.83M101.78M49.55M49.90M94.34M112.22M125.48M136.74M224.09M185.87M148.41M194.97M
Non-operating items
Other Non Operating Income 8.39M7.96M9.73M10.94M25.18M16.86M
Non Operating Income 0.09M-0.11M-1.81M-0.41M-0.32M-0.63M-2.03M0.12M-2.85M-2.47M-3.10M
Net income details
EBT 120.41M-0.23M138.15M229.75M185.23M290.79M141.57M142.58M269.54M534.36M599.14M651.16M1,067.08M885.12M706.69M928.44M
Tax Provisions 44.62M45.63M53.88M84.45M37.01M120.27M54.96M61.06M86.67M140.39M155.95M186.33M242.22M222.96M184.16M227.70M
Profit After Tax 75.80M1.91M84.27M145.30M172.91M179.13M92.34M81.52M182.87M393.97M449.99M503.47M824.86M662.15M522.54M731.38M
Income from Non-Controlling Interests 1.59M
Income from Continuing Operations 75.80M-45.85M84.27M145.30M148.22M170.53M86.60M81.52M182.87M393.97M443.19M464.83M824.86M662.15M522.54M700.74M
Consolidated Net Income 75.80M-45.85M0.46M-6.72M-10.89M-4.26M86.60M81.52M182.87M393.97M443.19M464.83M824.86M662.15M522.54M700.74M
Income towards Parent Company 75.80M-45.85M0.46M-6.72M-10.89M-4.26M86.60M81.52M182.87M393.97M443.19M464.83M824.86M662.15M522.54M700.74M
Preferred Dividend Payments 3.91M9.38M9.38M17.32M27.26M35.59M37.28M37.28M37.28M
Net Income towards Common Stockholders 75.80M-45.85M0.46M-6.72M-10.89M176.07M92.34M77.61M173.50M384.59M431.08M476.21M789.27M624.87M485.25M694.10M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 68.18M79.17M80.58M80.58M97.81M99.02M104.26M99.38M102.70M108.02M102.56M103.00M106.42M106.28M102.00M102.35M
Shares Outstanding (Diluted Average) 32.29M57.67M63.06M62.94M73.50M77.54M78.55M79.54M81.03M
EBITDA 48.44M-0.08M48.51M80.41M64.83M101.78M49.55M49.90M94.34M112.22M125.48M136.74M224.09M185.87M148.41M194.97M
Tax Rate 37.05%39.00%36.76%19.98%41.36%38.82%42.83%32.15%26.27%26.03%28.61%22.70%25.19%26.06%24.53%