|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | -4.90M | 1.03M | 4.85M | 12.79M | 6.45M | 6.03M | 4.92M | 6.12M | 13.42M | 0.09M | 4.56M | 6.83M | 5.29M | 4.80M | 12.02M | 7.86M | 8.81M | 11.81M | 7.69M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,167.31M | 1,154.96M | 1,265.58M | 1,125.98M | 1,125.46M | 1,045.14M | 1,121.65M | 698.23M | 653.83M | 646.47M | 1,146.38M | 768.14M | 798.92M | 1,475.86M | -1064.84M | 1,469.03M | 1,284.29M | 962.63M | 935.05M | 1,010.36M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.38M | 95.08M | 103.39M | 121.34M | 150.35M | 208.37M | 272.22M | 295.05M | 313.03M | 320.71M | 324.21M | 306.14M | 311.08M | 319.49M | 313.33M | 304.97M | 310.63M | 316.55M | 303.65M | 296.39M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.54M | 34.25M | 34.12M | 34.26M | 46.05M | 71.42M | 96.03M | 108.33M | 116.20M | 120.67M | 122.00M | 118.53M | 117.86M | 124.58M | 123.16M | 113.53M | 113.94M | 110.69M | 108.69M | 100.17M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 18.27M | 22.73M | 25.00M | 35.56M | 40.08M | 54.34M | 37.82M | 36.68M | 35.27M | 26.34M | 20.79M | 24.09M | 22.97M | 20.32M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.59M | 141.84M | 145.43M | 165.44M | 212.75M | 304.19M | 416.73M | 451.56M | 482.77M | 505.20M | 516.21M | 506.83M | 498.15M | 510.82M | 500.66M | 475.63M | 477.06M | 481.50M | 469.38M | 451.05M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.11M | 0.90M | 0.93M | 3.60M | 43.37M | 98.74M | 137.29M | 171.36M | 198.20M | 218.01M | 230.06M | 220.29M | 229.72M | 208.38M | 193.12M | 187.53M | 187.99M | 169.67M | 150.89M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 10.02M | 10.07M | 11.43M | 17.33M | 59.76M | -42.12M | 155.00M | 191.09M | 12.51M | 12.51M | 254.66M | 247.33M | 251.19M | 7.15M | 213.56M | 7.13M | 7.13M | 192.28M | 7.13M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.41M | 131.82M | 135.35M | 154.01M | 195.42M | 244.44M | 458.85M | 296.57M | 291.68M | 492.69M | 503.71M | 252.17M | 250.82M | 259.63M | 493.51M | 262.07M | 469.93M | 474.37M | 277.10M | 443.92M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.58M | 189.24M | 211.07M | 195.91M | 186.68M | 159.05M | 168.94M | 169.55M | 165.36M | 165.07M | 173.61M | 185.48M | 183.32M | 183.44M | 203.79M | 193.67M | 200.67M | 206.07M | 213.20M | 207.83M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.44M | 372.28M | 477.37M | 254.85M | 271.07M | 221.86M | -747.68M | 211.88M | 166.82M | 146.89M | -533.19M | 213.95M | 233.28M | 243.18M | 304.42M | 237.94M | 233.46M | 323.48M | 455.86M | 341.41M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 4.40M | 4.00M | 0.70M | 0.10M | 0.40M | -8.80M | 0.60M | -2.00M | -0.20M | 1.60M | 1.40M | -1.50M | -0.10M | -2.00M | -0.60M | -4.20M | -1.60M | -2.00M | -2.50M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.87M | 313.86M | 318.64M | 341.64M | 331.26M | 300.56M | 289.46M | 315.57M | 320.26M | 333.13M | 330.54M | 367.48M | 380.76M | 382.62M | 405.82M | 409.54M | 403.61M | 431.40M | 455.80M | 459.46M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.60M | 118.98M | 144.58M | 159.27M | 125.60M | 118.38M | 125.78M | 115.52M | 105.70M | 114.84M | 154.38M | 139.01M | 153.57M | 137.09M | 174.89M | 141.66M | 172.60M | 177.88M | 153.20M | 150.22M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.23M | 18.76M | 14.50M | 8.89M | -1.92M | 0.85M | 11.86M | -2.29M | 0.89M | 0.46M | 9.69M | 4.95M | 16.18M | 18.70M | 3.29M | 10.58M | 12.19M | 14.23M | -0.60M | 55.68M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,041.22M | 1,017.52M | 1,170.16M | 961.25M | 912.81M | 801.10M | -160.43M | 810.83M | 757.04M | 760.19M | 136.62M | 912.26M | 965.61M | 964.94M | 1,090.21M | 992.79M | 1,018.33M | 1,151.46M | 1,275.46M | 1,212.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.31M | 40.43M | 41.92M | 42.46M | 43.65M | 43.83M | 45.21M | 46.14M | 44.97M | 46.22M | 47.33M | 47.37M | 48.18M | 48.87M | 49.97M | 49.51M | 47.85M | 48.89M | 50.06M | 51.02M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 692.05M | 672.38M | 757.95M | 673.69M | 652.71M | 611.87M | 647.96M | 651.19M | 615.67M | 613.29M | 674.44M | 679.70M | 722.72M | 718.07M | 795.75M | 732.22M | 774.94M | 839.82M | 925.15M | 848.33M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.97M | 72.16M | 75.08M | 77.03M | 78.25M | 77.23M | 80.74M | 82.14M | 84.60M | 84.40M | 88.18M | 88.71M | 89.85M | 89.62M | 94.21M | 90.77M | 95.68M | 95.60M | 100.24M | 99.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 776.83M | 775.84M | 868.56M | 769.94M | 767.69M | 718.32M | 762.00M | 768.63M | 739.76M | 805.01M | 804.87M | 808.27M | 853.00M | 869.52M | 954.30M | 1,051.83M | 926.94M | 998.86M | 1,102.37M | 1,001.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 889.11M | 888.44M | 985.56M | 889.42M | 889.59M | 839.37M | 887.95M | 896.91M | 869.34M | 935.62M | 940.38M | 944.35M | 991.04M | 1,008.01M | 1,098.48M | 1,192.11M | 1,070.47M | 1,143.35M | 1,252.67M | 1,152.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.75M | 177.15M | 188.73M | 164.45M | 148.79M | 119.35M | 138.87M | -296.77M | -317.67M | -456.47M | 93.20M | -283.75M | -305.07M | 337.93M | -2293.55M | -13.86M | 87.29M | -315.64M | -468.67M | -273.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.75M | 177.15M | 188.73M | 164.45M | 148.79M | 119.35M | 138.87M | -296.77M | -317.67M | -456.47M | 93.20M | -283.75M | -305.07M | 337.93M | -2293.55M | -13.86M | 87.29M | -315.64M | -468.67M | -273.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.02M | 256.50M | 318.66M | 227.11M | 218.54M | 205.77M | 233.70M | 209.88M | 181.38M | 109.43M | 206.00M | 218.69M | 226.89M | 216.66M | 266.20M | 63.36M | 213.82M | 286.05M | -585.55M | 326.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.95M | 64.13M | 25.17M | 53.56M | 57.73M | 54.60M | 44.38M | 52.34M | 47.03M | 41.27M | 27.54M | 55.12M | 61.60M | 58.15M | -24.60M | 10.37M | 58.77M | 74.67M | 43.55M | 74.65M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.08M | 192.38M | 261.39M | 173.55M | 160.82M | 151.17M | 176.62M | 157.54M | 134.35M | 68.16M | 162.48M | 163.57M | 165.29M | 158.50M | 244.00M | 52.99M | 155.06M | 211.37M | 264.36M | 251.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.08M | 192.38M | 293.49M | 173.55M | 160.82M | 151.17M | 189.31M | 157.54M | 134.35M | 68.16M | 178.45M | 163.57M | 165.29M | 158.50M | 290.80M | 52.99M | 155.06M | 211.37M | -629.10M | 251.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.08M | 192.38M | 293.49M | 173.55M | 160.82M | 151.17M | 189.31M | 157.54M | 134.35M | 68.16M | 178.45M | 163.57M | 165.29M | 158.50M | 290.80M | 52.99M | 155.06M | 211.37M | -629.10M | 251.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.08M | 192.38M | 293.49M | 173.55M | 160.82M | 151.17M | 189.31M | 157.54M | 134.35M | 68.16M | 178.45M | 163.57M | 165.29M | 158.50M | 290.80M | 52.99M | 155.06M | 211.37M | -629.10M | 251.42M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 9.69M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M | 9.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.79M | 182.69M | 252.07M | 164.23M | 151.50M | 141.85M | 167.30M | 148.22M | 125.03M | 58.84M | 153.16M | 154.25M | 155.97M | 149.19M | 234.69M | 43.67M | 145.73M | 202.05M | 255.04M | 242.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76 | 1.70 | 2.35 | 1.50 | 1.39 | 1.30 | 1.54 | 1.36 | 1.16 | 0.55 | 1.46 | 1.48 | 1.50 | 1.43 | 2.26 | 0.28 | 1.41 | 1.96 | 2.48 | 1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60 | 1.54 | 2.12 | 1.39 | 1.29 | 1.21 | 1.43 | 1.28 | 1.10 | 0.52 | 1.37 | 1.40 | 1.41 | 1.34 | 2.09 | 0.26 | 1.34 | 1.84 | 2.31 | 1.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.84M | 107.38M | 107.54M | 109.20M | 109.14M | 108.77M | 108.85M | 108.75M | 107.94M | 107.58M | 106.66M | 104.28M | 104.15M | 104.14M | 104.07M | 157.15M | 104.05M | 103.73M | 103.50M | 155.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.75M | 177.15M | 188.73M | 164.45M | 148.79M | 119.35M | 138.87M | -296.77M | -317.67M | -456.47M | 93.20M | -283.75M | -305.07M | 337.93M | -2293.55M | -13.86M | 87.29M | -315.64M | -468.67M | -273.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.98% | 25.00% | 7.90% | 23.58% | 26.41% | 26.53% | 18.99% | 24.94% | 25.93% | 37.71% | 13.37% | 25.20% | 27.15% | 26.84% | -9.24% | 16.37% | 27.48% | 26.11% | -7.44% | 22.89% |