Sera Prognostics Income Statement (2020-2025) | SERA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.04M0.08M0.09M0.07M0.10M0.12M0.04M0.04M0.02M0.03M0.02M0.04M0.02M0.02M
Gross Profit -0.71M-1.05M-1.00M-1.34M-1.72M-2.67M-4.52M-4.42M-4.14M-2.88M-2.99M-2.72M-2.75M-1.31M-1.26M-1.23M-1.07M-1.15M-2.24M-1.43M-1.80M-1.58M
Operating items
Amortization - Intangibles 0.51M0.36M0.34M0.29M0.21M0.18M0.15M0.08M0.07M
Research & Development 1.75M1.89M2.09M2.40M2.82M2.72M3.08M3.32M3.26M4.18M3.48M4.10M3.69M3.54M3.90M3.68M4.41M3.50M3.14M3.33M3.34M3.28M
Wages, Salaries and Other 1.85M1.48M1.76M2.48M1.83M2.04M1.51M
Selling, General & Administrative 1.82M1.70M1.65M2.29M2.83M4.04M4.94M4.54M4.29M4.07M3.88M4.45M4.94M3.29M3.67M4.17M3.75M4.20M4.01M4.44M4.14M4.08M
Other Operating Expenses 0.71M1.06M1.01M1.35M1.75M2.70M4.56M4.48M4.28M3.02M3.11M2.88M2.95M1.40M1.33M1.24M1.12M1.19M2.30M1.51M1.86M1.63M
Operating Expenses 4.29M4.65M4.76M6.04M7.40M9.46M12.57M12.34M11.82M11.28M10.48M11.43M11.58M8.23M8.89M9.10M9.28M8.89M9.45M9.29M9.34M9.00M
Operating Income -4.28M-4.64M-4.75M-6.03M-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M
EBIT -4.28M-4.64M-4.75M-6.03M-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M
Non-operating items
Interest & Investment Income 0.01M0.02M0.47M0.57M0.67M0.67M0.73M0.67M0.92M1.19M1.10M
Other Non Operating Income -0.01M1.05M
Non Operating Income -0.00M-0.00M-0.06M-0.03M1.07M0.02M0.07M0.10M0.24M0.50M0.69M0.78M0.93M0.99M0.93M1.01M0.96M0.95M0.85M1.07M1.28M1.17M
Net income details
EBT -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M
Profit After Tax -4.71M-5.07M-5.38M-6.36M-6.31M-9.86M-12.48M-12.21M-11.52M-10.71M-9.75M-10.56M-10.54M-7.21M-7.92M-8.10M-8.30M-7.92M-8.58M-8.19M-8.05M-7.81M
Income from Continuing Operations -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M
Consolidated Net Income -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M
Income towards Parent Company -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M
Net Income towards Common Stockholders -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M
Additional items
EPS (Basic) -3.08-3.30-3.30-3.55-3.17-0.39-0.01-0.40-0.37-0.35-0.32-0.34-0.34-0.23-0.25-0.25-0.25-0.24-0.26-0.20-0.16-0.16
EPS (Weighted Average and Diluted) -3.30-3.30-3.55-3.17-0.39-0.01-0.40-0.37-0.35-0.32-0.34-0.34-0.23-0.25-0.25-0.25-0.24-0.26-0.20-0.16-0.16
Shares Outstanding (Weighted Average) 1.53M1.54M1.56M1.79M1.99M25.09M15.00M30.80M30.95M31.01M30.94M31.02M31.08M31.29M31.20M32.22M32.93M33.52M33.16M41.97M49.07M49.53M
Shares Outstanding (Diluted Average) 1.54M1.56M1.79M1.99M25.09M15.00M30.80M30.95M31.01M30.94M31.02M31.08M31.29M31.20M32.22M32.93M33.52M33.16M41.97M49.07M49.53M
EBITDA -4.28M-5.07M-5.38M-6.36M-6.31M-9.88M-12.64M-12.68M-11.68M-11.06M-9.56M-10.04M-10.76M-7.15M-7.33M-8.26M-8.33M-7.42M-8.81M-8.17M-7.98M-7.69M
Interest Expenses 0.42M0.42M0.56M0.31M-0.00M0.44M0.00M0.00M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M