SERA Income Statement (2020-2025) | SERA

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.04M0.08M0.09M0.07M0.10M0.12M0.04M0.04M0.02M0.03M0.02M0.04M0.02M0.02M0.01M
Gross Profit (Quarter) -0.71M-1.05M-1.00M-1.34M-1.72M-2.67M-4.52M-4.42M-4.14M-2.88M-2.99M-2.72M-2.75M-1.31M6.88M-0.02M-1.07M0.02M3.45M-1.43M-1.80M-0.03M-0.03M
Operating items
Amortization - Intangibles (Quarter) 0.51M0.36M0.34M0.29M0.21M0.18M0.15M0.08M0.07M0.04M
Research & Development (Quarter) 1.75M1.89M2.09M2.40M2.82M2.72M3.08M3.32M3.26M4.18M3.48M4.10M3.69M3.54M3.90M3.68M4.41M3.50M3.14M3.33M3.34M3.28M3.22M
Wages, Salaries and Other (Quarter) 1.85M1.48M1.76M2.48M1.83M2.04M1.51M1.55M
Selling, General & Administrative (Quarter) 1.82M1.70M1.65M2.29M2.83M4.04M4.94M4.54M4.29M4.07M3.88M4.45M4.94M3.29M3.67M4.17M3.75M4.20M4.01M4.44M4.14M4.08M4.04M
Other Operating Expenses (Quarter) 0.71M1.06M1.01M1.35M1.75M2.70M4.56M4.48M4.28M3.02M3.11M2.88M2.95M1.40M-34.71M1.24M1.12M1.19M2.30M-6.60M-6.63M-6.57M-6.39M
Operating Expenses (Quarter) 4.29M4.65M4.76M6.04M7.40M9.46M12.57M12.34M11.82M11.28M10.48M11.43M11.58M8.23M-27.15M9.10M9.28M8.89M9.45M1.18M0.85M0.80M0.87M
Operating Income (Quarter) -4.28M-4.64M-4.75M-6.03M-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M-8.95M
EBIT (Quarter) -4.28M-4.64M-4.75M-6.03M-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M-8.95M
Non-operating items
Interest & Investment Income (Quarter) 0.01M0.02M0.47M0.57M0.67M0.67M0.73M0.67M0.92M1.19M1.10M1.04M
Other Non Operating Income (Quarter) -0.01M0.00M
Non Operating Income (Quarter) -0.00M-0.00M-0.06M-0.03M1.07M0.02M0.07M0.10M0.24M0.50M0.69M0.78M0.93M0.99M0.93M1.01M0.96M0.95M0.85M1.07M1.28M1.17M1.07M
Net income details
EBT (Quarter) -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M-7.92M
Profit After Tax (Quarter) -4.71M-5.07M-5.38M-6.36M-6.31M-9.86M-12.48M-12.21M-11.52M-10.71M-9.75M-10.56M-10.54M-7.21M-7.92M-8.10M-8.30M-7.92M-8.58M-8.19M-8.05M-7.81M-7.88M
Income from Continuing Operations (Quarter) -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M-7.92M
Consolidated Net Income (Quarter) -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M-7.92M
Income towards Parent Company (Quarter) -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M-7.92M
Net Income towards Common Stockholders (Quarter) -4.70M-5.07M-5.31M-6.33M-7.36M-9.88M-12.55M-12.30M-11.76M-11.21M-10.44M-11.35M-11.47M-7.72M-8.29M-8.44M-8.59M-8.13M-8.76M-8.33M-8.13M-7.88M-7.92M
Additional items
EPS (Basic) (Quarter) -3.08-3.30-3.30-3.55-3.17-0.39-0.01-0.40-0.37-0.35-0.32-0.34-0.34-0.23-0.25-0.25-0.25-0.24-0.25-0.20-0.16-0.16-0.16
EPS (Weighted Average and Diluted) (Quarter) -3.30-3.30-3.55-3.17-0.39-0.01-0.40-0.37-0.35-0.32-0.34-0.34-0.23-0.25-0.25-0.25-0.24-0.25-0.20-0.16-0.16-0.16
Shares Outstanding (Weighted Average) (Quarter) 1.53M1.54M1.56M1.79M1.99M25.09M15.00M30.80M30.87M30.92M30.94M2.78M31.08M2.78M2.78M2.71M32.58M33.52M33.16M41.97M13.90M49.53M13.90M
Shares Outstanding (Diluted Average) (Quarter) 1.54M1.56M1.79M1.89M25.09M15.00M30.80M30.87M30.92M30.94M31.02M31.08M31.29M31.20M32.22M32.93M32.89M33.16M41.97M45.54M49.53M47.66M
EBITDA (Quarter) -4.28M-5.07M-5.38M-6.36M-6.31M-9.88M-12.64M-12.68M-11.68M-11.06M-9.56M-10.04M-10.76M-7.15M-7.33M-8.26M-8.33M-7.42M-8.81M-8.17M-7.98M-7.69M-7.89M
Interest Expenses (Quarter) 0.42M0.42M0.56M0.31M-0.00M0.44M0.00M0.00M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M
Shares Outstanding (Quarter) 1.53M1.57M1.70M1.98M2.00M30.70M30.77M30.90M30.99M31.02M31.02M31.02M31.20M31.34M31.70M32.57M33.35M33.74M33.21M37.66M38.03M0.97M38.94M