Sera Prognostics Income Statement (2020-2026) | SERA

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.02M0.02M0.03M0.04M0.08M0.09M0.07M0.10M0.12M0.04M0.04M0.02M0.03M0.02M0.04M0.02M0.02M0.01M0.01M
Gross Profit (Quarter)
-0.02M0.00M0.02M-0.01M-0.00M-0.02M-0.03M-0.03M-0.03M
Operating items
Research & Development (Quarter)
1.74M2.69M5.24M4.46M3.26M4.18M3.06M4.10M2.87M1.35M3.90M1.23M4.41M1.18M11.22M1.47M1.82M3.28M1.67M3.03M
Wages, Salaries and Other (Quarter)
1.85M1.48M1.76M2.48M1.83M2.04M1.51M1.55M1.92M
Selling, General & Administrative (Quarter)
2.83M4.04M4.94M4.54M4.29M4.07M3.88M4.45M4.94M3.29M3.67M4.17M3.75M4.20M4.01M4.44M4.14M4.08M4.04M4.29M
Other Operating Expenses (Quarter)
0.00M2.73M2.40M3.34M4.28M3.02M3.54M2.88M3.77M3.58M-34.71M-4.56M-7.55M3.52M-39.56M3.37M3.38M1.63M28.06M2.05M
Operating Expenses (Quarter)
7.40M9.46M12.57M12.34M11.82M11.28M10.48M11.43M11.58M8.23M-27.15M0.84M0.60M8.89M-24.33M9.29M9.34M9.00M33.76M9.37M
Operating Income (Quarter)
-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M-8.95M-9.36M
EBIT (Quarter)
-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M-8.95M-9.36M
Non-operating items
Interest & Investment Income (Quarter)
0.02M0.51M0.93M0.34M0.67M0.73M0.67M0.92M0.08M0.07M3.96M0.03M
Other Non Operating Income (Quarter)
1.05M
Non Operating Income (Quarter)
1.07M0.02M0.07M0.10M0.24M0.50M0.69M0.78M0.93M0.99M0.93M1.01M0.96M0.95M0.85M1.07M1.28M1.17M1.07M0.96M
Net income details
EBT (Quarter)
-7.36M-9.88M-12.55M-12.45M-11.90M-11.21M-10.44M-11.35M-11.47M-7.83M-7.50M-8.92M-8.74M-8.29M-9.37M-8.49M-12.38M-12.65M-5.00M-10.86M
Profit After Tax (Quarter)
-6.31M-9.86M-12.48M-12.21M-11.52M-10.71M-10.54M-10.56M-10.54M-7.21M-6.96M-8.10M-8.30M-7.92M-8.81M-8.19M-8.05M-7.81M-8.09M-8.64M
Income from Non-Controlling Interests (Quarter)
-0.03M-0.16M-0.47M-0.16M-0.35M0.19M0.52M-0.21M0.06M0.60M-0.17M-0.03M0.50M-0.23M0.02M0.07M0.12M-0.01M-0.25M
Income from Continuing Operations (Quarter)
-7.36M-9.88M-12.55M-12.45M-11.90M-11.21M-10.44M-11.35M-11.47M-7.83M-7.50M-8.92M-8.74M-8.29M-9.37M-8.49M-12.38M-12.65M-5.00M-10.86M
Consolidated Net Income (Quarter)
-7.36M-9.88M-12.55M-12.45M-11.90M-11.21M-10.44M-11.35M-11.47M-7.83M-7.50M-8.92M-8.74M-8.29M-9.37M-8.49M-12.38M-12.65M-5.00M-10.86M
Income towards Parent Company (Quarter)
-7.36M-9.88M-12.55M-12.45M-11.90M-11.21M-10.44M-11.35M-11.47M-7.83M-7.50M-8.92M-8.74M-8.29M-9.37M-8.49M-12.38M-12.65M-5.00M-10.86M
Net Income towards Common Stockholders (Quarter)
-7.36M-9.88M-12.55M-12.45M-11.90M-11.21M-10.44M-11.35M-11.47M-7.83M-7.50M-8.92M-8.74M-8.29M-9.37M-8.49M-12.38M-12.65M-5.00M-10.86M
Additional items
EPS (Basic) (Quarter)
-3.70-0.39-0.84-0.40-0.38-0.36-0.34-0.37-0.37-0.25-0.24-0.28-0.27-0.25-0.28-0.20-0.25-0.26-0.10-0.22
EPS (Diluted) (Quarter)
-3.70-0.39-0.84-0.40-0.38-0.36-0.34-0.37-0.37-0.25-0.24-0.28-0.27-0.25-0.28-0.20-0.25-0.26-0.10-0.22
Shares Outstanding (Quarter)
1.99M25.09M15.00M30.80M30.95M31.01M30.94M31.02M31.08M31.29M31.20M32.22M32.93M33.52M33.16M41.97M49.07M49.53M47.66M50.26M
Shares Outstanding (Diluted) (Quarter)
1.99M25.09M15.00M30.80M30.95M31.01M30.94M31.02M31.08M31.29M31.20M32.22M32.93M33.52M33.16M41.97M49.07M49.53M47.66M50.26M
EBITDA (Quarter)
-7.38M-9.44M-12.55M-12.30M-11.75M-11.19M-10.42M-11.33M-11.46M-8.18M-8.85M-9.10M-9.25M-8.86M-9.42M-9.25M-9.32M-8.98M-8.95M-9.36M
Interest Expenses (Quarter)
-0.00M0.44M0.00M0.15M0.15M0.02M0.02M0.02M0.01M0.16M-0.42M0.16M0.16M0.16M0.62M0.17M3.14M3.74M0.00M1.52M