|
EBITDA Margin Growth (1y)
|
| | | | 843.00 | 2,120.00 | 876.00 | -173.00 | 181.00 | 485.00 | 1,776.00 | 403.00 | -311.00 | -563.00 | -2342.00 | -955.00 | -2469.00 | -1798.00 | -92.00 | -134.00 | 1,383.00 | 1,212.00 | 1,317.00 | 970.00 | 492.00 | 552.00 | 711.00 | -133.00 | 323.00 | -497.00 | -901.00 | -488.00 | -767.00 | -475.00 | 47.00 | 208.00 | 367.00 | 550.00 | -470.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 712.00 | 2,042.00 | 310.00 | -725.00 | -2600.00 | -1875.00 | -658.00 | -686.00 | -1397.00 | -1148.00 | -1118.00 | -119.00 | -594.00 | -33.00 | 1,936.00 | 703.00 | 2,199.00 | 1,268.00 | 1,126.00 | 350.00 | 48.00 | -420.00 | -143.00 | -413.00 | -77.00 | -422.00 | -1324.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -374.00 | 1,457.00 | 1,534.00 | 111.00 | -724.00 | -110.00 | 1,370.00 | 151.00 | -582.00 | -1092.00 | -1308.00 | -740.00 | -1038.00 | -1005.00 | 1,081.00 | 423.00 | 1,798.00 | 1,342.00 | 704.00 |
|
EBITDA Margin (QoQ)
|
| -1266.00 | 329.00 | 1,457.00 | 322.00 | 12.00 | -915.00 | 408.00 | 676.00 | 316.00 | 376.00 | -965.00 | -38.00 | 64.00 | -1403.00 | 423.00 | -1553.00 | 736.00 | 302.00 | 381.00 | -36.00 | 565.00 | 406.00 | 34.00 | -514.00 | 625.00 | 565.00 | -810.00 | -57.00 | -194.00 | 160.00 | -396.00 | -337.00 | 97.00 | 683.00 | -236.00 | -178.00 | 280.00 | -337.00 |
|
EBIT Margin Growth (1y)
|
| | | | 1,015.00 | 1,578.00 | 719.00 | 28.00 | 407.00 | 674.00 | 1,902.00 | 382.00 | -202.00 | -476.00 | -644.00 | 739.00 | -800.00 | -156.00 | -92.00 | -134.00 | 1,383.00 | 1,212.00 | 1,317.00 | 970.00 | 492.00 | 552.00 | 711.00 | -133.00 | 323.00 | -497.00 | -901.00 | -488.00 | -767.00 | -475.00 | 47.00 | 208.00 | 367.00 | 550.00 | -470.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 1,219.00 | 1,777.00 | 1,976.00 | 1,149.00 | -595.00 | 43.00 | 1,165.00 | 987.00 | 381.00 | 581.00 | 580.00 | 1,575.00 | 1,075.00 | 1,609.00 | 1,936.00 | 703.00 | 2,199.00 | 1,268.00 | 1,126.00 | 350.00 | 48.00 | -420.00 | -143.00 | -413.00 | -77.00 | -422.00 | -1324.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,803.00 | 2,833.00 | 3,201.00 | 1,985.00 | 1,280.00 | 1,808.00 | 3,193.00 | 1,824.00 | 1,197.00 | 636.00 | 390.00 | 954.00 | 631.00 | 637.00 | 1,081.00 | 423.00 | 1,798.00 | 1,342.00 | 704.00 |
|
EBIT Margin (QoQ)
|
| -465.00 | 39.00 | 1,250.00 | 191.00 | 98.00 | -820.00 | 559.00 | 570.00 | 366.00 | 407.00 | -960.00 | -14.00 | 92.00 | 238.00 | 423.00 | -1553.00 | 736.00 | 302.00 | 381.00 | -36.00 | 565.00 | 406.00 | 34.00 | -514.00 | 625.00 | 565.00 | -810.00 | -57.00 | -194.00 | 160.00 | -396.00 | -337.00 | 97.00 | 683.00 | -236.00 | -178.00 | 280.00 | -337.00 |
|
EBT Margin Growth (1y)
|
| | | | -244.00 | 531.00 | 1,209.00 | 309.00 | 543.00 | 777.00 | 1,973.00 | 367.00 | -319.00 | -577.00 | -747.00 | 528.00 | -926.00 | -282.00 | -162.00 | 7.00 | 1,580.00 | 1,417.00 | 1,617.00 | 1,398.00 | 992.00 | 926.00 | 1,122.00 | -24.00 | 216.00 | -311.00 | -1061.00 | -570.00 | -666.00 | -601.00 | -75.00 | 326.00 | 326.00 | 558.00 | -308.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -20.00 | 730.00 | 2,435.00 | 1,205.00 | -702.00 | -83.00 | 1,065.00 | 903.00 | 335.00 | 558.00 | 709.00 | 1,934.00 | 1,646.00 | 2,061.00 | 2,577.00 | 1,381.00 | 2,787.00 | 2,032.00 | 1,678.00 | 804.00 | 542.00 | 14.00 | -14.00 | -268.00 | -124.00 | -354.00 | -1444.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 634.00 | 1,865.00 | 3,891.00 | 2,610.00 | 1,870.00 | 2,261.00 | 3,804.00 | 2,277.00 | 1,543.00 | 1,173.00 | 770.00 | 1,340.00 | 1,196.00 | 1,149.00 | 1,441.00 | 1,138.00 | 2,448.00 | 1,989.00 | 1,295.00 |
|
EBT Margin (QoQ)
|
| -611.00 | -1445.00 | 1,465.00 | 347.00 | 164.00 | -767.00 | 565.00 | 581.00 | 398.00 | 429.00 | -1040.00 | -106.00 | 140.00 | 260.00 | 235.00 | -1560.00 | 783.00 | 381.00 | 403.00 | 12.00 | 621.00 | 580.00 | 184.00 | -394.00 | 555.00 | 776.00 | -962.00 | -154.00 | 28.00 | 26.00 | -470.00 | -250.00 | 93.00 | 552.00 | -69.00 | -250.00 | 325.00 | -314.00 |
|
Enterprise Value Growth (1y)
|
| | | 93.14% | 13.08% | 86.98% | 64.17% | -27.06% | 25.97% | -39.84% | -36.67% | 16.37% | -48.84% | 26.63% | 11.31% | -85.90% | -45.13% | -36.11% | -11.39% | 38.60% | 21.84% | -175.02% | -54.66% | -80.76% | -81.49% | 27.65% | -70.68% | -45.51% | -37.10% | -17.79% | 0.43% | -4.40% | -3.48% | -4.65% | -11.74% | -0.96% | -5.11% | -4.65% | 0.10% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 58.22% | 1.43% | 48.88% | 24.27% | -25.47% | -16.94% | -11.77% | -10.53% | 1.54% | -19.08% | -40.04% | -15.18% | -27.30% | -27.21% | -39.39% | -43.26% | -17.32% | -24.83% | -32.83% | -38.00% | -40.03% | -37.06% | 3.75% | -23.83% | -15.32% | -14.25% | -8.86% | -3.59% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.18% | -1.67% | 12.94% | 5.64% | -17.00% | -17.80% | -22.68% | -28.94% | -20.21% | -33.25% | -18.54% | -21.03% | -25.67% | -23.91% | -27.26% | -26.75% | -11.22% | -16.17% | -20.75% | -24.02% |
|
Enterprise Value (QoQ)
|
92.13% | -547.14% | 67.62% | 58.39% | 0.33% | 3.05% | 10.90% | -47.58% | 41.93% | -83.13% | 12.92% | 9.70% | -3.35% | 9.73% | -5.27% | -89.27% | 19.31% | 15.34% | 13.84% | -4.32% | -2.72% | -197.89% | 51.55% | -21.93% | -3.14% | -18.75% | -14.29% | -3.95% | 2.82% | -2.02% | 3.38% | -8.99% | 3.68% | -3.17% | -3.17% | 1.52% | -0.28% | -2.72% | 1.52% |
|
FCF Margin Growth (1y)
|
| | | | 501.00 | 6,249.00 | 89,133.00 | 39,067.00 | -563.00 | 383.00 | -335.00 | 1,375.00 | 18.00 | -810.00 | 919.00 | -3434.00 | -119.00 | -456.00 | -1480.00 | 2,795.00 | -25.00 | 2,907.00 | 1,557.00 | 735.00 | 1,157.00 | -367.00 | 2,205.00 | -792.00 | -621.00 | -134.00 | -988.00 | 521.00 | -677.00 | -221.00 | -358.00 | 214.00 | 795.00 | 187.00 | 33.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -44.00 | 5,822.00 | 89,717.00 | 37,008.00 | -664.00 | -884.00 | -896.00 | 736.00 | -126.00 | 1,640.00 | 996.00 | 95.00 | 1,013.00 | 2,084.00 | 2,282.00 | 2,738.00 | 512.00 | 2,406.00 | 2,774.00 | 464.00 | -140.00 | -722.00 | 859.00 | -57.00 | -502.00 | -168.00 | -1313.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -188.00 | 8,272.00 | 89,795.00 | 40,538.00 | 468.00 | 1,656.00 | 2,866.00 | 679.00 | 411.00 | 1,139.00 | 2,213.00 | -176.00 | -285.00 | 1,728.00 | 936.00 | 3,472.00 | 630.00 | 2,372.00 | 2,449.00 |
|
FCF Margin (QoQ)
|
| -6493.00 | -83917.00 | 50,932.00 | 39,979.00 | -745.00 | -1033.00 | 866.00 | 348.00 | 201.00 | -1750.00 | 2,576.00 | -1009.00 | -627.00 | -21.00 | -1777.00 | 2,306.00 | -964.00 | -1045.00 | 2,497.00 | -513.00 | 1,967.00 | -2394.00 | 1,675.00 | -91.00 | 443.00 | 177.00 | -1321.00 | 80.00 | 930.00 | -677.00 | 188.00 | -1118.00 | 1,385.00 | -814.00 | 760.00 | -536.00 | 778.00 | -968.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -108.48% | -74.95% | 183.14% | 3,835.03% | 1,280.56% | 6.55% | -19.89% | 18.45% | -38.25% | -5.96% | 29.18% | -43.85% | 815.97% | 18.18% | 45.47% | 226.03% | -86.24% | -7.34% | -66.27% | -67.08% | -19.20% | -29.60% | 8.41% | -47.36% | 30.32% | 26.81% | 13.57% | 28.34% | -10.83% | 26.46% | 5.89% | 8.44% | -10.54% | -24.57% | -6.43% | -1.19% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -14.81% | -36.92% | 41.95% | 199.42% | 309.70% | 5.80% | 14.61% | 29.44% | -8.02% | 0.99% | -14.10% | -15.53% | 0.61% | -8.31% | -18.98% | -17.33% | -47.48% | -6.13% | -25.39% | -39.42% | -2.08% | 4.13% | 9.24% | -9.85% | 1.30% | 6.55% | 4.01% | 11.20% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.87% | -22.76% | 19.35% | 95.64% | 56.62% | -5.03% | -11.26% | -17.78% | -3.90% | -1.67% | -4.84% | -16.45% | 3.42% | 4.33% | -8.55% | -4.70% | -35.05% | -4.63% | -16.27% | -24.94% |
|
FCF Payout Ratio (QoQ)
|
226.94% | -136.39% | 96.57% | -107.57% | 1,065.72% | 20.79% | 54.26% | -34.39% | -12.84% | -9.18% | 128.10% | -65.80% | 32.74% | 24.75% | -0.85% | 457.89% | -82.87% | 53.55% | 122.22% | -76.45% | 15.33% | -44.11% | 116.87% | -42.20% | 0.49% | -13.93% | 5.30% | 43.10% | -2.22% | -22.92% | 18.99% | -0.58% | 38.68% | -35.46% | 21.86% | -17.99% | 16.93% | -19.93% | 28.68% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 140.05% | 269.19% | 28.63% | 53.14% | 70.39% | 527.60% | 38.50% | -21.50% | -31.61% | -34.40% | 31.41% | -64.38% | -19.59% | -10.88% | 4.38% | 329.61% | 133.04% | 143.73% | 131.55% | 119.95% | 84.28% | 121.71% | 10.68% | -2.17% | 11.50% | -42.52% | -26.45% | -17.49% | -33.88% | -13.59% | 29.19% | 12.09% | 28.51% | 3.49% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 35.12% | 107.74% | 32.78% | -24.63% | -2.15% | 54.23% | 23.85% | 6.30% | 8.62% | 12.53% | 47.00% | 49.86% | 51.15% | 68.87% | 38.82% | 109.87% | 68.55% | 45.90% | 23.53% | 21.09% | 10.76% | 3.26% | 1.69% | -3.28% | -1.78% | -19.90% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.51% | 76.50% | 41.43% | 32.25% | 32.11% | 81.74% | 37.24% | 20.92% | 21.36% | 12.67% | 20.92% | 22.13% | 20.55% | 19.05% | 20.51% | 53.60% | 32.40% | 22.66% |
|
Interest Coverage Ratio (QoQ)
|
| | 92.02% | 422.12% | 35.74% | 14.82% | -66.30% | 144.89% | 61.61% | 27.75% | 24.14% | -45.96% | -8.40% | 11.29% | 19.07% | 8.26% | -75.17% | 151.22% | 31.98% | 26.80% | 2.18% | 36.28% | 38.03% | 20.47% | -2.94% | 14.17% | 66.07% | -39.86% | -14.21% | 30.13% | -14.40% | -23.04% | -3.75% | 4.28% | 11.86% | 15.06% | -16.49% | 19.56% | -9.92% |
|
Net Margin Growth (1y)
|
| | | | -244.00 | 531.00 | 1,209.00 | 309.00 | 543.00 | 777.00 | 1,973.00 | 367.00 | -319.00 | -577.00 | -747.00 | 528.00 | -926.00 | -282.00 | -162.00 | 7.00 | 1,580.00 | 1,417.00 | 1,617.00 | 1,398.00 | 992.00 | 926.00 | 1,122.00 | -24.00 | 216.00 | -311.00 | -1061.00 | -570.00 | -666.00 | -601.00 | -75.00 | 326.00 | 326.00 | 558.00 | -308.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -20.00 | 730.00 | 2,435.00 | 1,205.00 | -702.00 | -83.00 | 1,065.00 | 903.00 | 335.00 | 558.00 | 709.00 | 1,934.00 | 1,646.00 | 2,061.00 | 2,577.00 | 1,381.00 | 2,787.00 | 2,032.00 | 1,678.00 | 804.00 | 542.00 | 14.00 | -14.00 | -268.00 | -124.00 | -354.00 | -1444.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 634.00 | 1,865.00 | 3,891.00 | 2,610.00 | 1,870.00 | 2,261.00 | 3,804.00 | 2,277.00 | 1,543.00 | 1,173.00 | 770.00 | 1,340.00 | 1,196.00 | 1,149.00 | 1,441.00 | 1,138.00 | 2,448.00 | 1,989.00 | 1,295.00 |
|
Net Margin (QoQ)
|
| -611.00 | -1445.00 | 1,465.00 | 347.00 | 164.00 | -767.00 | 565.00 | 581.00 | 398.00 | 429.00 | -1040.00 | -106.00 | 140.00 | 260.00 | 235.00 | -1560.00 | 783.00 | 381.00 | 403.00 | 12.00 | 621.00 | 580.00 | 184.00 | -394.00 | 555.00 | 776.00 | -962.00 | -154.00 | 28.00 | 26.00 | -470.00 | -250.00 | 93.00 | 552.00 | -69.00 | -250.00 | 325.00 | -314.00 |
|
Operating Margin Growth (1y)
|
| | | | 1,015.00 | 1,578.00 | 719.00 | 28.00 | 407.00 | 674.00 | 1,902.00 | 382.00 | -202.00 | -476.00 | -644.00 | 739.00 | -800.00 | -156.00 | -92.00 | -134.00 | 1,383.00 | 1,212.00 | 1,317.00 | 970.00 | 492.00 | 552.00 | 711.00 | -133.00 | 323.00 | -497.00 | -901.00 | -488.00 | -767.00 | -475.00 | 47.00 | 208.00 | 367.00 | 550.00 | -470.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 1,219.00 | 1,777.00 | 1,976.00 | 1,149.00 | -595.00 | 43.00 | 1,165.00 | 987.00 | 381.00 | 581.00 | 580.00 | 1,575.00 | 1,075.00 | 1,609.00 | 1,936.00 | 703.00 | 2,199.00 | 1,268.00 | 1,126.00 | 350.00 | 48.00 | -420.00 | -143.00 | -413.00 | -77.00 | -422.00 | -1324.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,803.00 | 2,833.00 | 3,201.00 | 1,985.00 | 1,280.00 | 1,808.00 | 3,193.00 | 1,824.00 | 1,197.00 | 636.00 | 390.00 | 954.00 | 631.00 | 637.00 | 1,081.00 | 423.00 | 1,798.00 | 1,342.00 | 704.00 |
|
Operating Margin (QoQ)
|
| -465.00 | 39.00 | 1,250.00 | 191.00 | 98.00 | -820.00 | 559.00 | 570.00 | 366.00 | 407.00 | -960.00 | -14.00 | 92.00 | 238.00 | 423.00 | -1553.00 | 736.00 | 302.00 | 381.00 | -36.00 | 565.00 | 406.00 | 34.00 | -514.00 | 625.00 | 565.00 | -810.00 | -57.00 | -194.00 | 160.00 | -396.00 | -337.00 | 97.00 | 683.00 | -236.00 | -178.00 | 280.00 | -337.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | -2.00 | 5.00 | 12.00 | 3.00 | 5.00 | 8.00 | 20.00 | 4.00 | -3.00 | -6.00 | -7.00 | 5.00 | -9.00 | -3.00 | -2.00 | 0.00 | 16.00 | 14.00 | 16.00 | 14.00 | 10.00 | 9.00 | 11.00 | 0.00 | 2.00 | -3.00 | -11.00 | -6.00 | -7.00 | -6.00 | -1.00 | 3.00 | 3.00 | 6.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 0.00 | 7.00 | 24.00 | 12.00 | -7.00 | -1.00 | 11.00 | 9.00 | 3.00 | 6.00 | 7.00 | 19.00 | 16.00 | 21.00 | 26.00 | 14.00 | 28.00 | 20.00 | 17.00 | 8.00 | 5.00 | 0.00 | 0.00 | -3.00 | -1.00 | -4.00 | -14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.00 | 19.00 | 39.00 | 26.00 | 19.00 | 23.00 | 38.00 | 23.00 | 15.00 | 12.00 | 8.00 | 13.00 | 12.00 | 11.00 | 14.00 | 11.00 | 24.00 | 20.00 | 13.00 |
|
Return on Sales (QoQ)
|
| -6.00 | -14.00 | 15.00 | 3.00 | 2.00 | -8.00 | 6.00 | 6.00 | 4.00 | 4.00 | -10.00 | -1.00 | 1.00 | 3.00 | 2.00 | -16.00 | 8.00 | 4.00 | 4.00 | 0.00 | 6.00 | 6.00 | 2.00 | -4.00 | 6.00 | 8.00 | -10.00 | -2.00 | 0.00 | 0.00 | -5.00 | -2.00 | 1.00 | 6.00 | -1.00 | -2.00 | 3.00 | -3.00 |