|
Real Estate - Gross
|
| | | 42.31M | 51.16M | | 51.35M | 51.37M | 51.42M | 51.81M | 51.84M | 51.82M | 57.47M | 51.89M | 51.90M | 57.95M | 64.83M | 65.63M | 65.98M | 66.43M | 66.44M | 66.48M | 66.61M | 66.68M | 66.69M | 66.72M | 66.71M | 66.78M | 66.81M | 66.92M | 66.96M | 67.00M | 67.04M | 67.05M | 67.10M | 67.10M | 67.12M | 67.16M | 67.22M | 67.32M |
|
Accumulated Depreciation
|
| | | 0.58M | 0.88M | | 1.58M | 1.93M | 2.26M | 2.61M | 2.96M | 3.31M | 3.66M | 4.01M | 4.36M | 4.71M | 5.08M | 5.46M | 5.86M | 6.26M | 6.67M | 7.08M | 7.48M | 7.89M | 8.30M | 8.71M | 9.11M | 9.52M | 9.92M | 10.33M | 10.74M | 11.15M | 11.56M | 11.96M | 12.37M | 12.78M | 13.19M | 13.60M | 14.01M | 14.41M |
|
Real Estate - Net
|
26.43M | 34.44M | 35.16M | 48.95M | 55.78M | 55.55M | 55.27M | 55.03M | 55.05M | 54.75M | 54.45M | 54.11M | 53.81M | 53.49M | 53.37M | 53.23M | 59.75M | 60.17M | 60.12M | 60.17M | 59.77M | 59.40M | 59.13M | 58.79M | 58.39M | 58.01M | 57.60M | 57.26M | 56.88M | 56.59M | 56.22M | 55.86M | 55.48M | 55.08M | 54.73M | 54.32M | 53.93M | 53.56M | 53.22M | 52.91M |
|
Cash & Equivalents
|
42.43M | 3.34M | 21.61M | 7.00M | 2.91M | 2.90M | 2.81M | 2.51M | 2.15M | 2.15M | 2.21M | 1.88M | 1.53M | 1.48M | 1.09M | 1.12M | 3.99M | 3.07M | 2.39M | 1.60M | 1.61M | 1.50M | 8.18M | 2.53M | 2.90M | 3.33M | 5.16M | 6.34M | 6.92M | 6.30M | 6.60M | 6.70M | 6.92M | 6.74M | 6.96M | 6.76M | 7.18M | 7.22M | 7.51M | 7.46M |
|
Receivables - Net
|
| 0.08M | 0.10M | 0.14M | 0.16M | 0.09M | 0.12M | 0.10M | 0.10M | 0.08M | 0.09M | 0.10M | 0.07M | 0.09M | 0.11M | 0.10M | 0.16M | 0.11M | 0.09M | 0.07M | 0.11M | 0.08M | 0.15M | 0.11M | 0.12M | 0.12M | 0.14M | 0.16M | 0.17M | 0.16M | 0.18M | 0.20M | 0.17M | 0.15M | 0.16M | 0.13M | 0.14M | 0.12M | 0.12M | 0.12M |
|
Receivables
|
| 0.08M | 0.10M | 0.14M | 0.16M | 0.09M | 0.12M | 0.10M | 0.10M | 0.08M | 0.09M | 0.10M | 0.07M | 0.09M | 0.11M | 0.10M | 0.16M | 0.11M | 0.09M | 0.07M | 0.11M | 0.08M | 0.15M | 0.11M | 0.12M | 0.12M | 0.14M | 0.16M | 0.17M | 0.16M | 0.18M | 0.20M | 0.17M | 0.15M | 0.16M | 0.13M | 0.14M | 0.12M | 0.12M | 0.12M |
|
Prepaid Assets
|
| 0.19M | 0.19M | 0.25M | 0.27M | 0.24M | 0.20M | 0.32M | 0.22M | 0.26M | 0.25M | 0.41M | 0.26M | 0.28M | 0.30M | 0.46M | 0.33M | 0.41M | 0.43M | 0.60M | 0.35M | 0.44M | 0.30M | 0.51M | 0.53M | 0.54M | 0.36M | 0.55M | 0.48M | 0.54M | 0.63M | 0.85M | 0.63M | 0.63M | 0.64M | 0.80M | 0.72M | 0.71M | 0.66M | 0.96M |
|
Construction in Progress
|
| 0.34M | 1.29M | 2.46M | | | | 0.10M | 0.39M | 0.05M | 0.07M | 0.10M | 0.09M | 0.12M | 0.34M | 0.52M | 1.53M | 0.01M | 0.05M | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| 2.66M | 3.46M | 4.76M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 5.49M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M | 6.12M |
|
Goodwill
|
| | | | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M |
|
Intangibles
|
| | | | | | | | | | | | | | | | 0.40M | 0.26M | 0.16M | 0.06M | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 0.25M | 0.32M | 0.22M | 0.12M | 0.03M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 1.09M | 0.96M | 0.85M | 0.75M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M |
|
Other Non-Current Assets
|
0.01M | | 0.73M | 0.64M | 0.63M | 0.05M | 0.07M | 0.59M | 0.28M | 0.57M | 0.56M | 0.55M | 0.47M | 0.53M | 0.52M | 0.35M | 0.31M | 0.28M | 0.30M | 0.32M | 0.34M | 0.36M | 0.21M | 0.26M | 0.25M | 0.23M | 0.20M | 0.18M | 0.15M | 0.17M | 0.19M | 0.21M | 0.11M | 0.13M | 0.15M | 0.22M | 0.20M | 0.18M | 0.16M | 0.14M |
|
Assets
|
42.49M | 42.61M | 61.40M | 60.57M | 61.65M | 61.17M | 60.66M | 60.23M | 59.87M | 59.57M | 59.56M | 58.90M | 58.59M | 58.39M | 57.98M | 58.12M | 67.66M | 66.84M | 65.95M | 65.48M | 64.95M | 64.72M | 71.36M | 65.83M | 66.55M | 66.36M | 66.93M | 68.02M | 67.38M | 67.40M | 67.34M | 66.88M | 66.88M | 66.08M | 66.00M | 66.28M | 65.52M | 65.14M | 65.00M | 64.84M |
|
Accounts Payables
|
0.14M | 0.57M | 0.76M | 0.98M | 1.72M | 1.79M | 1.80M | 1.90M | 1.95M | 2.08M | 2.14M | 1.92M | 2.11M | 2.28M | 2.29M | 2.39M | 1.84M | 2.07M | 1.88M | 1.53M | 1.37M | 1.43M | 1.70M | 1.44M | 1.51M | 1.62M | 1.58M | 1.84M | 1.62M | 1.55M | 1.80M | 1.96M | 1.73M | 1.54M | 1.75M | 1.72M | 1.72M | 1.65M | 1.73M | 1.97M |
|
Notes Payables
|
| | 19.27M | 19.36M | 19.37M | 19.39M | 19.40M | 19.41M | 19.42M | 19.43M | 19.44M | 19.37M | 19.27M | 19.16M | 19.06M | 18.95M | 18.84M | 18.73M | 18.62M | 18.50M | 18.39M | 18.27M | 18.16M | 18.04M | 17.92M | 17.79M | 17.67M | 17.55M | 17.42M | 17.29M | 17.16M | 17.03M | 16.90M | 16.77M | 16.63M | 16.50M | 16.36M | 16.22M | 16.07M | 15.93M |
|
Payables
|
0.14M | 0.57M | 20.03M | 20.35M | 21.10M | 21.17M | 21.19M | 21.31M | 21.37M | 21.51M | 21.58M | 21.30M | 21.38M | 21.45M | 21.35M | 21.33M | 20.68M | 20.80M | 20.50M | 20.04M | 19.76M | 19.70M | 19.85M | 19.48M | 19.43M | 19.41M | 19.25M | 19.38M | 19.04M | 18.84M | 18.96M | 18.99M | 18.63M | 18.31M | 18.38M | 18.21M | 18.08M | 17.86M | 17.81M | 17.90M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 0.38M | 4.91M | 4.91M | 4.91M | 5.14M | 5.14M | 5.14M | 5.14M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | 0.01M | 0.02M | 0.03M | 0.05M | 0.02M | 0.03M | 0.06M | 0.02M | 0.04M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.03M | | 18.94M | 18.98M | 18.61M | 18.27M | 18.33M | 18.19M | 18.04M | 17.80M | 17.79M | 17.86M |
|
Total Liabilities
|
0.40M | 0.57M | 20.03M | 20.35M | 21.10M | 21.17M | 21.19M | 21.31M | 21.37M | 21.51M | 21.58M | 21.30M | 21.38M | 21.45M | 21.35M | 21.71M | 25.60M | 25.71M | 25.42M | 25.18M | 24.91M | 24.84M | 25.00M | 19.48M | 19.43M | 19.41M | 19.25M | 19.38M | 19.04M | 18.84M | 18.96M | 18.99M | 18.63M | 18.31M | 18.38M | 18.21M | 18.08M | 17.86M | 17.81M | 17.90M |
|
Total Debt
|
| | | | | | | | | | | | | | | 0.38M | 4.91M | 4.91M | 4.91M | 5.14M | 5.14M | 5.14M | 5.14M | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| 42.04M | 41.37M | 40.22M | 40.55M | 40.00M | 39.47M | 38.92M | 38.50M | 38.07M | 37.99M | 37.60M | 37.21M | 36.94M | 36.63M | 36.41M | 42.07M | 41.13M | 40.54M | 40.30M | 40.04M | 39.87M | 46.36M | 46.35M | 47.12M | 46.95M | 47.67M | 48.64M | 48.34M | 48.56M | 48.38M | 47.88M | 48.25M | 47.77M | 47.62M | 48.06M | 47.44M | 47.27M | 47.19M | 46.93M |
|
Shareholder's Equity
|
| 42.04M | 41.37M | 40.22M | 40.55M | 40.00M | 39.47M | 38.92M | 38.50M | 38.07M | 37.99M | 37.60M | 37.21M | 36.94M | 36.63M | 36.41M | 42.07M | 41.13M | 40.54M | 40.30M | 40.04M | 39.87M | 46.36M | 46.35M | 47.12M | 46.95M | 47.67M | 48.64M | 48.34M | 48.56M | 48.38M | 47.88M | 48.25M | 47.77M | 47.62M | 48.06M | 47.44M | 47.27M | 47.19M | 46.93M |
|
Liabilities and Shareholders Equity
|
42.49M | 42.61M | 61.40M | 60.57M | 61.65M | 61.17M | 60.66M | 60.23M | 59.87M | 59.57M | 59.56M | 58.90M | 58.59M | 58.39M | 57.98M | 58.12M | 67.66M | 66.84M | 65.95M | 65.48M | 64.95M | 64.72M | 71.36M | 65.83M | 66.55M | 66.36M | 66.93M | 68.02M | 67.38M | 67.40M | 67.34M | 66.88M | 66.88M | 66.08M | 66.00M | 66.28M | 65.52M | 65.14M | 65.00M | 64.84M |
|
Retained Earnings
|
| 6.96M | 6.49M | 5.79M | 5.87M | 5.36M | 4.89M | 4.26M | 3.75M | 4.11M | 4.00M | 3.59M | 3.17M | 2.85M | 2.49M | 2.23M | 1.64M | 0.68M | 0.05M | -0.22M | -0.51M | -0.71M | -0.46M | -0.52M | 0.16M | -0.26M | -0.56M | -0.44M | -0.80M | -0.61M | -0.84M | -1.38M | -1.09M | -1.64M | -1.86M | -1.50M | -2.24M | -2.50M | -2.66M | -2.98M |
|
Treasury Shares
|
| | | | | | | | | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.08M | 0.08M | 0.07M | 0.06M | 0.07M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.11M | 0.10M | 0.09M | 0.08M | 0.09M | 0.08M | 0.07M |