|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 31.09M | 31.15M | 31.42M | 31.52M | 31.64M | 31.64M | 30.40M | 28.97M | 29.05M | 28.97M | 28.33M | 30.34M | 30.45M | 28.76M | 38.44M | 40.60M | 48.65M | 41.86M | 58.34M | 62.81M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 49.40M | 55.05M | 56.90M | 86.71M | 92.33M | 84.05M | 82.72M | 77.20M | 69.70M | 63.30M | 67.90M | 73.89M | 75.02M | 299.60M | 87.23M | 149.30M | 166.80M | 179.70M | 90.88M | 219.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.94M | 22.41M | 19.23M | 25.47M | 28.15M | 27.36M | 29.50M | 31.55M | 27.60M | 26.43M | 28.01M | 27.75M | 29.20M | 254.47M | 35.07M | 95.28M | 114.61M | 122.44M | 39.80M | 167.74M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 13.90M | 0.20M | 2.80M | 11.70M | 11.60M | 6.80M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.94M | 5.21M | 6.06M | 5.93M | 5.87M | 6.54M | 6.83M | 6.36M | 7.23M | 7.99M | 8.26M | 8.80M | 10.57M | 15.27M | 14.90M | 15.55M | 15.94M | 20.88M | 30.01M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 7.40M | 3.10M | -11.50M | 11.00M | 7.80M | 0.30M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.69M | 1.03M | 0.31M | 1.11M | -0.52M | -2.75M | 0.34M | 0.12M | -0.61M | 0.15M | -0.12M | 2.48M | -3.04M | -4.95M | -1.23M | -1.23M | -2.23M | 0.61M | -1.28M | -0.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.37M | 44.22M | 49.50M | 76.39M | 78.34M | 73.97M | 67.84M | 61.42M | 59.68M | 54.11M | 57.93M | 62.03M | 69.75M | 70.56M | 104.28M | 113.76M | 128.93M | 139.85M | 145.68M | 162.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.73M | 7.41M | 10.32M | 13.98M | 10.08M | 14.88M | 15.78M | 10.00M | 9.24M | 9.96M | 11.85M | 5.27M | 25.74M | 22.05M | 35.57M | 37.91M | 39.85M | 50.56M | 56.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.73M | 7.41M | 10.32M | 13.98M | 10.08M | 14.88M | 15.78M | 10.00M | 9.24M | 9.96M | 11.85M | 5.27M | 25.74M | 22.05M | 35.57M | 37.91M | 39.85M | 50.56M | 56.51M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | | 2.75M | 5.45M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.08M | | | | | | -1.26M | -14.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | -1.10M | -0.91M | -0.80M | -0.69M | -2.93M | -7.39M | -5.17M | -5.48M | -9.04M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.65M | 7.33M | 10.23M | 13.84M | 9.90M | 14.42M | 14.90M | 8.90M | 8.30M | 9.16M | 11.20M | -1.75M | 18.35M | 16.88M | 30.09M | 28.90M | -2.72M | 47.30M | 30.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.39M | 1.61M | 1.90M | 2.33M | -5.40M | 2.50M | 2.66M | 1.30M | 1.37M | 1.86M | 1.34M | 0.50M | 4.34M | 3.92M | 6.00M | 4.10M | 0.78M | 15.23M | 5.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.10M | 5.72M | 8.29M | 11.51M | 17.15M | 11.94M | 12.24M | 7.64M | 4.30M | 7.30M | 9.82M | -2.21M | 10.02M | 5.32M | 24.13M | 26.10M | -31.74M | 32.05M | 25.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.47M | 2.22M | 2.84M | 4.11M | 3.19M | 4.37M | 4.71M | 2.70M | 2.66M | 2.98M | 3.62M | -1.24M | 7.75M | 7.65M | 12.17M | 10.26M | -1.85M | 10.62M | 4.75M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.26M | 5.72M | 8.33M | 11.51M | 15.31M | 11.92M | 12.24M | 7.59M | 6.93M | 7.30M | 9.86M | -2.25M | 14.00M | 12.97M | 24.09M | 24.80M | -3.50M | 32.07M | 25.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.26M | 5.72M | 8.33M | 11.51M | 15.31M | 11.92M | 12.24M | 7.59M | 6.93M | 7.30M | 9.86M | -2.25M | 14.00M | 12.97M | 24.09M | 24.80M | -3.50M | 32.07M | 25.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.26M | 5.72M | 8.33M | 11.51M | 15.31M | 11.92M | 12.24M | 7.59M | 6.93M | 7.30M | 9.86M | -2.25M | 14.00M | 12.97M | 24.09M | 24.80M | -3.50M | 32.07M | 25.22M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.40M | 0.24M | 0.27M | 0.28M | 0.41M | 0.23M | 0.33M | 0.26M | 0.55M | 0.60M | -0.14M | 0.76M | 0.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.26M | 5.72M | 8.33M | 11.51M | 15.31M | 7.20M | 7.10M | 4.69M | 4.11M | 4.00M | 5.80M | -1.20M | 5.90M | 5.06M | 11.40M | 14.00M | -1.50M | 20.68M | 19.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.04 | 0.18 | 0.27 | 0.36 | 0.49 | 0.23 | 0.24 | 0.16 | 0.14 | 0.14 | 0.20 | -0.04 | 0.21 | 0.14 | 0.30 | 0.32 | -0.04 | 0.40 | 0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.04 | 0.18 | 0.27 | 0.36 | 0.49 | 0.23 | 0.24 | 0.16 | 0.14 | 0.14 | 0.20 | -0.04 | 0.20 | 0.14 | 0.30 | 0.28 | -0.03 | 0.29 | 0.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 31.06M | 30.79M | 31.24M | 31.43M | 31.60M | 31.48M | 31.21M | 29.54M | 29.03M | 29.69M | 28.59M | 28.34M | 28.38M | 28.76M | 36.18M | 37.82M | 43.77M | 41.86M | 52.17M | 59.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 31.06M | 30.79M | 31.24M | 31.43M | 31.60M | 31.48M | 31.21M | 29.54M | 29.03M | 29.69M | 28.59M | 28.34M | 28.38M | 29.24M | 36.18M | 37.82M | 50.43M | 49.52M | 71.71M | 78.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.73M | 7.41M | 10.32M | 13.98M | 10.08M | 14.88M | 15.78M | 10.00M | 9.24M | 9.96M | 11.85M | 5.27M | 25.74M | 22.05M | 35.57M | 37.91M | 39.85M | 50.56M | 56.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.04M | 0.04M | | 0.07M | 1.12M | 0.34M | 0.69M | 5.90M | 1.37M | 0.76M | 0.66M | 9.70M | 9.45M | 8.80M | 10.80M | 5.50M | 25.69M | 16.00M | 30.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 25.79 | 23.85 | 21.98 | 18.57 | 16.84 | -54.57 | 17.33 | 17.85 | 14.66 | 16.51 | 20.28 | 12.01 | -28.57 | 23.67 | 23.19 | 19.94 | 14.19 | -28.60 | 32.19 | 16.54 |