|
Revenue (Quarter)
|
3.14M | 2.98M | 4.75M | 7.29M | 10.32M | 13.39M | 18.48M | 25.20M | 36.02M | 47.16M | 56.69M | 57.34M | 55.12M | 64.10M | 59.60M | 62.86M | 47.83M | 9.34M | 20.53M | 25.28M | 28.70M | 35.20M | 49.38M | 45.99M | 56.91M | 86.71M | 92.33M | 84.00M | 82.70M | 77.20M | 69.70M | 63.30M | 67.90M | 73.90M | 75.00M | 299.60M | 126.33M | 149.30M | 166.84M | 179.71M |
|
Gross Profit (Quarter)
|
2.38M | 1.94M | 3.25M | 5.67M | 8.25M | 9.52M | 17.84M | 26.72M | 35.76M | 46.62M | 56.09M | 55.71M | 41.51M | 61.55M | 59.44M | -22.75M | 23.70M | 3.33M | 20.43M | -39.70M | 9.49M | 10.06M | 10.92M | 13.35M | 19.24M | 25.47M | 28.15M | 27.31M | 29.48M | 31.55M | 27.60M | 26.43M | 28.01M | 27.77M | 28.08M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 1.16M | 1.37M | 1.74M | 2.32M | 2.99M | 3.79M | 5.13M | 5.71M | 6.15M | 6.43M | 6.71M | 6.86M | 6.92M | | | | | | | | | | | | 8.20M | 8.90M | 9.00M | -26.10M | 9.80M | | 9.40M | 6.00M | 7.30M | 9.30M | 9.70M | 6.00M |
|
Wages, Salaries and Other (Quarter)
|
0.75M | 0.61M | 0.64M | 1.07M | 1.01M | 1.74M | 2.94M | 3.52M | 2.62M | 3.17M | 2.18M | 2.41M | 2.34M | 3.23M | | | | | | | | | | | | | | | | | | | 11.00M | 13.90M | 12.20M | 10.70M | 11.70M | 4.70M | 6.80M | |
|
Selling, General & Administrative (Quarter)
|
0.55M | 0.75M | 0.54M | 0.25M | 0.88M | 1.60M | 1.18M | 10.63M | 1.88M | 1.12M | 3.87M | 4.10M | 4.03M | 1.77M | 4.93M | 4.62M | 4.41M | 3.97M | 3.84M | 4.27M | 4.61M | 4.96M | 4.76M | 4.94M | 5.21M | 6.06M | 5.93M | 5.87M | 6.54M | 6.83M | 6.36M | 7.23M | 7.99M | 8.26M | 8.80M | 10.57M | 15.27M | 14.90M | 15.55M | 15.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 0.90M | 5.30M | 0.50M | 11.00M | 7.80M | 7.60M | |
|
Other Operating Expenses (Quarter)
|
2.72M | 3.01M | 3.48M | 3.99M | 3.43M | 1.06M | 7.56M | -17.47M | -1.68M | -0.02M | -0.06M | -0.07M | -0.21M | -0.07M | -0.25M | -0.06M | -1.20M | -2.27M | -1.86M | -0.45M | -0.25M | -0.36M | 2.69M | 0.28M | 0.31M | 1.11M | -0.52M | -2.75M | 0.34M | 0.12M | -0.80M | -3.80M | -0.12M | -0.56M | -3.04M | 0.02M | -1.23M | -1.23M | 26.10M | 4.69M |
|
Operating Expenses (Quarter)
|
3.27M | 3.76M | 4.02M | 4.24M | 5.47M | 11.81M | 10.40M | 14.32M | 20.49M | 22.36M | 25.90M | 29.16M | 27.40M | 36.78M | 36.81M | 32.77M | 87.17M | 20.07M | 26.94M | 28.70M | 30.76M | 37.21M | 47.37M | 44.22M | 49.50M | 76.39M | 78.34M | 73.97M | 67.84M | 61.42M | 59.68M | 54.11M | 57.93M | 62.03M | 69.75M | 70.56M | 104.28M | 113.76M | 128.93M | 139.85M |
|
Operating Income (Quarter)
|
-0.13M | -0.79M | 0.72M | 3.05M | 4.83M | 1.67M | 8.08M | 10.88M | 15.53M | 24.80M | 30.79M | 28.18M | 27.73M | 27.32M | 22.79M | 30.09M | -39.34M | -10.73M | -6.41M | -3.42M | -2.09M | -2.03M | 2.00M | 2.05M | 7.41M | 10.32M | 13.98M | 10.08M | 14.88M | 15.78M | 10.00M | 9.24M | 9.96M | 11.85M | 5.27M | 25.74M | 22.05M | 35.57M | 37.91M | 39.85M |
|
EBIT (Quarter)
|
-0.13M | -0.79M | 0.72M | 3.05M | 4.83M | 1.67M | 8.08M | 10.88M | 15.53M | 24.80M | 30.79M | 28.18M | 27.73M | 27.32M | 22.79M | 30.09M | -39.34M | -10.73M | -6.41M | -3.42M | -2.09M | -2.03M | 2.00M | 2.05M | 7.41M | 10.32M | 13.98M | 10.08M | 14.88M | 15.78M | 10.00M | 9.24M | 9.96M | 11.85M | 5.27M | 25.74M | 22.05M | 35.57M | 37.91M | 39.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | -1.10M | 2.54M | -0.80M | -0.69M | -2.93M | 5.88M | -5.17M | -5.48M | -9.04M | 26.42M |
|
Other Non Operating Income (Quarter)
|
0.01M | -0.01M | 0.01M | 0.00M | -0.03M | | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.08M | | | | | |
|
Non Operating Income (Quarter)
|
0.01M | -0.01M | 0.00M | -0.02M | -0.03M | -0.02M | -0.03M | 23.04M | -0.08M | -0.07M | -0.12M | -0.10M | -0.11M | -0.66M | -0.01M | 0.14M | 0.11M | -0.04M | -0.04M | -0.20M | -0.05M | -0.06M | -0.07M | -0.08M | -0.08M | -0.09M | -0.14M | -0.18M | -0.46M | -0.88M | -1.06M | -0.91M | | | | | | | | |
|
EBT (Quarter)
|
-0.12M | -0.80M | 0.72M | 3.04M | 4.80M | 1.56M | 8.02M | 34.00M | 15.44M | 24.73M | 30.67M | 28.07M | 27.62M | 26.67M | 22.79M | 30.23M | -39.23M | -10.77M | -6.45M | -3.62M | -2.14M | -2.09M | 1.94M | 1.65M | 7.33M | 10.23M | 13.84M | 9.90M | 14.42M | 14.90M | 8.90M | 8.33M | 9.20M | 11.17M | -1.80M | 18.30M | 16.88M | 30.09M | 28.88M | -2.77M |
|
Tax Provisions (Quarter)
|
0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.50M | 0.62M | 32.57M | 2.03M | 3.28M | 4.24M | 3.42M | 4.18M | 4.16M | 3.70M | -11.19M | -6.08M | -1.30M | -0.80M | 8.38M | -0.20M | -0.22M | 0.50M | 0.53M | 1.61M | 1.90M | 2.30M | 1.90M | 2.50M | 2.66M | 1.30M | 1.30M | 1.90M | 1.34M | 0.46M | 4.34M | 3.90M | 6.00M | 4.06M | 0.78M |
|
Profit After Tax (Quarter)
|
-0.13M | -0.80M | 0.71M | 3.02M | 4.78M | 1.06M | 7.41M | 1.43M | 13.41M | 10.60M | 26.44M | 24.65M | 12.32M | 13.28M | 11.40M | 25.33M | -33.15M | -9.50M | -5.60M | -2.84M | -1.93M | -1.87M | 0.90M | 0.24M | 5.72M | 8.29M | 7.41M | 4.80M | 11.94M | 12.24M | 7.64M | -7.48M | 7.30M | 9.82M | -2.21M | 6.25M | 12.97M | 24.13M | 14.55M | -1.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 2.02M | 6.03M | 7.14M | 7.49M | 10.85M | 13.42M | 11.77M | 11.12M | 9.23M | 7.68M | 10.32M | -14.07M | -3.96M | -2.32M | -1.41M | -0.76M | -0.66M | 0.56M | 0.47M | 2.22M | 2.84M | 4.11M | 3.19M | 4.37M | 4.71M | 2.70M | 2.66M | 2.98M | 3.62M | -1.24M | 7.75M | 7.65M | 12.17M | 10.26M | -1.85M |
|
Income from Continuing Operations (Quarter)
|
-0.13M | -0.80M | 0.71M | 3.02M | 4.78M | 1.06M | 7.41M | 1.43M | 13.41M | 21.45M | 26.44M | 24.65M | 23.43M | 22.51M | 19.08M | 41.41M | -33.15M | -9.47M | -5.65M | -12.00M | -1.94M | -1.87M | 1.44M | 1.13M | 5.72M | 8.33M | 11.54M | 8.00M | 11.92M | 12.24M | 7.59M | 7.03M | 7.30M | 9.82M | -2.26M | 13.96M | 12.98M | 24.09M | 24.81M | -3.54M |
|
Consolidated Net Income (Quarter)
|
-0.13M | -0.80M | 0.71M | 3.02M | 4.78M | 1.06M | 7.41M | 1.43M | 13.41M | 21.45M | 26.44M | 24.65M | 23.43M | 22.51M | 19.08M | 41.41M | -33.15M | -9.47M | -5.65M | -12.00M | -1.94M | -1.87M | 1.44M | 1.13M | 5.72M | 8.33M | 11.54M | 8.00M | 11.92M | 12.24M | 7.59M | 7.03M | 7.30M | 9.82M | -2.26M | 13.96M | 12.98M | 24.09M | 24.81M | -3.54M |
|
Income towards Parent Company (Quarter)
|
-0.13M | -0.80M | 0.71M | 3.02M | 4.78M | 1.06M | 7.41M | 1.43M | 13.41M | 21.45M | 26.44M | 24.65M | 23.43M | 22.51M | 19.08M | 41.41M | -33.15M | -9.47M | -5.65M | -12.00M | -1.94M | -1.87M | 1.44M | 1.13M | 5.72M | 8.33M | 11.54M | 8.00M | 11.92M | 12.24M | 7.59M | 7.03M | 7.30M | 9.82M | -2.26M | 13.96M | 12.98M | 24.09M | 24.81M | -3.54M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.38M | 0.20M | 0.27M | 0.28M | 0.41M | 0.20M | 0.33M | 0.30M | 0.55M | 0.60M | -0.14M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.13M | -0.80M | 0.71M | 3.02M | 4.78M | 1.06M | 7.41M | 1.43M | 13.41M | 21.45M | 26.44M | 24.65M | 23.43M | 22.51M | 19.08M | 41.41M | -33.15M | -9.47M | -5.65M | -12.00M | -1.94M | -1.87M | 1.44M | 1.13M | 5.72M | 8.33M | 11.54M | 8.00M | 7.20M | 7.10M | 4.69M | 4.10M | 4.00M | 5.80M | -1.20M | 5.90M | 5.00M | 11.40M | 14.00M | -1.50M |
|
EPS (Basic) (Quarter)
|
| | | | 0.00M | 0.01 | 0.13 | -0.48 | 0.24 | 0.40 | 0.49 | 0.47 | 0.43 | 0.42 | 0.36 | 0.48 | -0.65 | -0.20 | -0.12 | -0.06 | -0.04 | -0.04 | 0.03 | 0.02 | 0.11 | 0.16 | 0.22 | 0.15 | 0.23 | 0.24 | 0.16 | 0.14 | 0.14 | 0.20 | -0.04 | 0.20 | 0.14 | 0.30 | 0.32 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.01 | 0.12 | -0.48 | 0.23 | 0.40 | 0.49 | 0.47 | 0.43 | 0.42 | 0.36 | 0.48 | -0.65 | -0.20 | -0.12 | -0.06 | -0.04 | -0.04 | 0.03 | 0.02 | 0.11 | 0.16 | 0.22 | 0.15 | 0.23 | 0.24 | 0.16 | 0.14 | 0.14 | 0.20 | -0.04 | 0.20 | 0.14 | 0.30 | 0.31 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 0.00M | 10.10M | 10.10M | 12.12M | 23.88M | 25.54M | 26.20M | 25.68M | 28.03M | 30.61M | 27.27M | 30.14M | 29.31M | 28.64M | 28.79M | 28.91M | 29.96M | 30.47M | 31.06M | 30.79M | 31.24M | 31.34M | 31.43M | 31.48M | 31.21M | 29.54M | 29.02M | 29.69M | 28.59M | 28.46M | 28.43M | 28.76M | 36.18M | 37.82M | 43.77M | 41.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 30.18M | | 28.98M | 28.79M | 28.91M | 29.96M | 30.47M | 31.06M | 30.79M | 31.24M | 31.34M | 31.60M | 31.48M | 31.21M | 29.54M | 29.92M | 29.69M | 28.59M | 28.46M | 28.38M | 29.23M | 36.18M | 37.82M | 50.43M | 49.52M |
|
EBITDA (Quarter)
|
-0.13M | -0.79M | 0.72M | 3.05M | 5.99M | 3.04M | 9.82M | 13.20M | 18.51M | 28.59M | 35.92M | 33.89M | 33.88M | 33.75M | 29.51M | 36.94M | -32.42M | -10.73M | -6.41M | -3.42M | -2.09M | -2.03M | 2.00M | 2.05M | 7.41M | 10.32M | 13.98M | 10.08M | 23.08M | 24.68M | 19.00M | -16.86M | 19.76M | 11.85M | 14.67M | 31.74M | 29.36M | 44.87M | 47.61M | 45.85M |
|
Interest Expenses (Quarter)
|
0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.08M | 0.07M | 0.12M | 0.10M | 0.11M | 0.66M | 0.01M | -0.14M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | 0.00M | 10.10M | 10.10M | 26.81M | 20.91M | 25.82M | 20.11M | 19.63M | 30.40M | 30.91M | 15.94M | 30.77M | 28.55M | 15.84M | 28.84M | 28.94M | 30.98M | 13.82M | 13.82M | 31.15M | 13.77M | 31.52M | 31.64M | 32.94M | 31.93M | 13.67M | 30.58M | 13.67M | 13.67M | 30.34M | 30.14M | 38.01M | 38.44M | 40.60M | 19.66M | 53.08M |
|
Tax Rate (Quarter)
|
-4.10 | -0.88 | 1.93 | 0.56 | 0.46 | 31.92 | 7.69 | 95.80 | 13.13 | 13.25 | 13.81 | 12.18 | 15.14 | 15.59 | 16.25 | -37.01 | 15.49 | 12.07 | 12.41 | -231.79 | 9.35 | 10.40 | 25.79 | 31.84 | 21.98 | 18.57 | 16.61 | 19.22 | 17.33 | 17.85 | 14.66 | 15.61 | 20.65 | 12.04 | -25.56 | 23.70 | 23.10 | 19.94 | 14.06 | -28.13 |