Solaris Energy Infrastructure Balance Sheet (2016-2026) | SEI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter)
92.80M98.40M104.06M110.60M115.10M121.90M127.16M134.60M143.20M151.50M160.40M170.20M179.10M6.00M13.30M19.40M28.40M
Receivables - Accured (Quarter)
0.20M
Loans - Loss Allowance (Quarter)
0.40M1.00M1.10M1.30M1.30M2.10M1.10M
Assets
Current Assets
Cash & Equivalents (Quarter)
46.28M42.83M36.50M25.13M15.35M10.43M8.84M2.17M9.37M3.45M5.80M3.42M5.06M18.60M114.25M16.72M99.63M106.70M353.32M344.47M
Receivables - Net (Quarter)
31.34M37.46M29.51M45.66M66.85M68.50M64.54M68.12M56.10M7.07M13.50M2.72M4.42M50.32M71.77M89.76M114.07M130.37M103.08M148.32M
Receivables - Other (Quarter)
0.10M0.10M3.61M4.80M0.10M2.60M16.86M3.84M6.80M0.10M13.50M0.10M0.10M6.50M9.00M9.20M10.10M7.60M
Receivables (Quarter)
31.44M37.56M33.12M50.46M66.95M71.09M81.41M71.96M62.90M7.17M27.00M2.82M4.52M56.82M80.77M98.96M124.17M137.97M103.08M148.32M
Inventory (Quarter)
1.94M1.22M1.65M2.14M4.32M5.62M5.29M7.62M8.52M7.45M6.67M6.92M8.86M11.16M10.95M11.21M2.40M12.41M14.45M18.06M
Prepaid Assets (Quarter)
3.81M6.34M0.72M8.08M6.42M8.55M5.15M4.25M5.67M5.63M4.34M3.40M6.54M6.06M8.39M8.49M17.50M12.10M12.17M9.96M
Current Assets (Quarter)
83.37M87.85M81.07M81.00M92.94M95.69M88.74M86.00M86.45M74.89M67.14M62.88M74.75M197.03M250.98M126.18M282.49M261.58M483.02M520.81M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
241.00M240.60M240.09M247.60M267.82M284.90M298.16M313.30M325.40M327.40M325.12M320.88M312.08M306.39M339.90M481.36M671.74M763.09M271.20M263.60M
Goodwill (Quarter)
13.00M13.00M13.00M13.00M13.00M13.00M13.00M13.00M13.00M13.00M13.00M13.00M13.00M101.01M104.00M103.98M103.98M106.45M105.36M105.36M
Intangibles (Quarter)
2.59M2.40M2.20M2.01M1.81M1.62M1.43M1.25M1.07M0.88M0.70M0.52M0.34M73.90M71.52M68.10M65.20M62.74M59.80M72.70M
Goodwill & Intangibles (Quarter)
15.60M15.40M15.21M15.01M14.82M14.62M14.43M14.25M14.07M13.89M13.70M13.53M13.34M174.91M175.52M172.09M169.18M169.19M165.16M178.06M
Long-Term Deferred Tax (Quarter)
63.84M63.50M62.94M62.10M60.20M58.15M55.37M53.62M51.10M49.40M48.01M45.86M44.79M34.50M51.15M43.91M44.11M78.67M122.63M38.77M
Other Non-Current Assets (Quarter)
0.38M0.34M0.06M0.35M0.32M0.29M0.27M0.24M0.33M0.28M0.34M0.29M0.49M1.40M1.34M1.28M6.25M6.29M15.09M17.00M
Non-Current Assets (Quarter)
328.20M326.92M325.15M331.90M349.48M364.44M373.83M386.99M397.88M405.62M401.16M394.19M383.02M742.46M879.52M1,003.62M1,190.24M1,305.51M1,660.08M2,475.09M
Assets (Quarter)
411.57M414.77M406.22M412.90M442.42M460.13M462.58M473.00M484.33M480.51M468.30M457.07M457.76M939.49M1,130.50M1,129.80M1,472.73M1,567.09M2,143.10M2,995.90M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
14.14M13.67M9.93M17.24M24.32M26.08M25.93M29.82M29.21M20.05M12.65M12.27M15.85M15.81M21.09M28.11M41.16M42.64M77.52M64.63M
Notes Payables (Quarter)
0.61M0.59M1.21M1.21M1.21M1.21M1.09M2.68M2.68M
Payables (Quarter)
14.75M14.26M11.14M18.45M25.53M27.29M27.03M29.82M29.21M20.05M12.65M14.95M18.53M15.81M21.09M28.11M41.16M42.64M77.52M64.63M
Accumulated Expenses (Quarter)
12.01M18.12M5.03M14.51M29.89M30.15M0.07M22.37M17.02M18.00M20.30M16.50M5.80M17.12M23.20M26.47M1.80M32.70M67.56M48.64M
Other Accumulated Expenses (Quarter)
0.81M0.57M0.64M0.25M1.83M1.30M0.03M1.24M0.82M0.41M5.60M1.60M2.02M0.72M0.05M0.15M3.86M2.33M0.41M
Short term Debt (Quarter)
6.00M16.00M4.10M8.12M12.19M16.70M17.88M4.00M319.73M
Current Leases (Quarter)
0.69M0.03M0.03M0.03M0.74M1.22M0.92M2.19M1.11M2.43M1.39M2.50M1.38M2.83M1.60M1.59M1.74M1.84M2.05M2.97M
Current Taxes (Quarter)
1.27M1.32M1.50M1.60M1.20M1.50M2.60M2.40M3.20M4.70M
Current Deferred Revenue (Quarter)
7.77M4.92M5.23M3.88M6.72M5.80M29.40M
Total Current Liabilities (Quarter)
28.29M33.68M29.30M33.97M58.54M60.84M55.91M55.30M50.95M42.91M37.20M35.31M59.70M54.60M65.53M75.40M90.71M109.24M163.30M468.08M
Non-Current Liabilities
Capital Leases (Quarter)
0.09M0.08M0.07M0.06M1.24M2.33M3.43M3.36M3.58M3.03M2.40M1.77M1.21M1.45M1.18M0.92M1.61M1.79M2.06M2.67M
Non-Current Debt (Quarter)
72.91M72.92M71.89M71.89M71.42M71.42M8.00M71.53M71.53M37.00M30.00M30.00M71.50M315.30M307.61M304.00M369.52M364.87M184.00M395.40M
Convertible Debt (Quarter)
149.27M149.53M880.44M881.58M
Non-Current Deffered Revenue (Quarter)
46.50M
Minority Interest (Quarter)
96.58M95.86M94.73M95.14M96.33M99.20M101.41M102.56M106.29M107.92M109.60M109.72M112.58M271.69M311.10M306.78M381.18M312.44M262.90M323.60M
Operating Leases (Quarter)
6.98M6.84M6.70M6.56M6.24M6.41M6.21M6.03M6.69M13.20M11.54M11.25M10.78M10.66M8.06M7.66M7.53M7.48M8.16M13.36M
Non-Current Deferred Tax Liability (Quarter)
17.30M7.37M8.64M
Other Non-Current Liabilities (Quarter)
0.59M0.56M0.38M0.38M0.38M0.37M0.37M0.36M0.13M0.12M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Total Non-Current Liabilities (Quarter)
108.27M113.53M107.96M112.48M137.45M147.01M145.08M162.22M175.75M167.66M152.67M147.18M140.54M446.07M463.69M461.68M692.36M708.05M1,315.81M1,891.20M
Total Liabilities (Quarter)
108.85M114.09M108.35M112.86M137.82M147.38M145.45M162.59M175.87M167.78M152.72M147.22M140.58M446.11M463.73M461.72M692.41M708.09M1,315.86M1,891.24M
Shareholder's Equity
Total Debt (Quarter)
72.91M72.92M71.89M71.89M71.42M77.42M8.00M71.53M71.53M37.00M30.00M30.00M87.50M319.40M315.73M316.19M386.22M382.75M188.00M715.13M
Common Equity (Quarter)
302.71M300.68M297.88M300.04M304.60M312.75M317.13M310.41M308.46M312.73M315.58M309.85M317.18M493.38M666.73M668.07M780.32M859.00M827.25M1,104.68M
Liabilities and Shareholders Equity (Quarter)
411.57M414.77M406.22M412.90M442.42M460.13M462.58M473.00M484.33M480.51M468.30M457.07M457.76M939.49M1,130.50M1,129.80M1,472.73M1,567.09M2,143.10M2,995.90M
Treasury Shares (Quarter)
0.88M0.86M0.85M1.37M1.38M0.61M1.30M1.53M1.51M1.53M1.48M2.04M1.95M
Retained Earnings (Quarter)
194.69M195.86M5.92M198.98M200.35M11.51M202.55M13.08M186.65M187.70M17.31M17.12M184.63M15.07M17.66M18.30M373.37M511.99M26.07M739.91M