|
Cash & Equivalents
|
5.49M | 7.14M | 1.83M | 1.96M | 3.34M | 23.73M | 165.67M | 129.92M | 123.28M | 106.22M |
|
Cash & Current Investments
|
5.49M | 7.14M | 1.83M | 1.96M | 3.34M | 23.73M | 165.67M | 129.92M | 123.28M | 106.22M |
|
Receivables - Net
|
| | 13.67M | | 11.28M | 9.35M | 5.25M | 11.34M | 8.40M | 9.86M |
|
Receivables
|
| | 13.67M | | 11.28M | 9.35M | 5.25M | 11.34M | 8.40M | 9.86M |
|
Inventory
|
| | 2.72M | | 2.86M | 2.49M | 1.88M | 2.91M | 2.85M | 2.41M |
|
Prepaid Assets
|
| | 1.52M | | 4.97M | 4.13M | 4.86M | 3.35M | 5.47M | 6.22M |
|
Buildings
|
| | 528.30M | | 533.43M | 532.41M | 522.67M | 539.36M | 543.09M | 538.95M |
|
Construction in Progress
|
| | 102.87M | | 99.85M | 142.22M | 146.46M | 145.17M | 148.10M | |
|
Land & Improvements
|
| | 9.50M | | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M | 9.50M |
|
Long-Term Investments
|
| | 27.46M | | 26.40M | 23.88M | 14.48M | | | |
|
Intangibles
|
| | 20.53M | | 18.96M | 18.17M | | | | |
|
Goodwill & Intangibles
|
| | 20.53M | | 18.96M | 18.17M | 17.38M | 16.59M | 15.80M | 15.01M |
|
Other Non-Current Assets
|
46.50M | | 42.01M | 42.17M | 42.23M | 4.04M | 35.80M | 34.06M | 35.28M | 34.79M |
|
Assets
|
| | 616.81M | | 610.10M | 622.80M | 743.56M | 718.41M | 717.23M | 699.07M |
|
Accounts Payables
|
| | 28.14M | | 26.41M | 28.93M | 23.11M | 28.44M | 33.00M | 61.30M |
|
Payables
|
| | 28.14M | | 26.41M | 28.93M | 23.11M | 28.44M | 33.00M | 61.30M |
|
Accumulated Expenses
|
| | 4.88M | | 3.83M | 4.47M | 5.96M | 2.18M | 4.71M | 6.69M |
|
Current Deferred Revenue
|
| | 4.03M | | 11.96M | 4.33M | 3.95M | 13.89M | 15.26M | 1.95M |
|
Non-Current Debt
|
| | 157.99M | | 155.07M | 102.54M | 102.39M | 102.39M | 101.40M | 101.40M |
|
Minority Interest
|
| | -0.70M | | | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M |
|
Operating Leases
|
| | 48.15M | | 47.88M | 47.63M | 47.47M | 47.31M | 55.79M | 56.26M |
|
Total Liabilities
|
| | 231.92M | | 229.36M | 179.10M | 172.17M | 177.35M | 189.42M | 203.33M |
|
Total Debt
|
| | 157.99M | | 155.07M | 102.54M | 102.39M | 102.39M | 101.40M | 101.40M |
|
Common Equity
|
1,080.29M | 374.80M | 384.89M | 389.13M | 380.73M | 443.71M | 571.38M | 541.06M | 527.80M | 495.74M |
|
Shareholder's Equity
|
1,080.29M | 374.80M | 384.89M | 389.13M | 380.73M | 443.71M | 571.38M | 541.06M | 527.80M | 495.74M |
|
Liabilities and Shareholders Equity
|
| | 616.81M | | 610.10M | 622.80M | 743.56M | 718.41M | 717.23M | 699.07M |
|
Retained Earnings
|
| | | | | -10.03M | -51.66M | -83.55M | -98.32M | -131.54M |
|
Treasury Shares
|
| | | | | 0.43M | 0.38M | | | |