|
Revenue
|
14.75M | 40.49M | 22.90M | 14.51M | 33.67M | 39.43M | 23.52M | 16.07M | 39.80M | 45.05M |
|
Cost of Revenue
|
5.99M | 16.17M | 10.48M | 8.56M | 14.93M | 38.31M | 2.78M | 20.43M | 23.08M | 23.05M |
|
Gross Profit
|
8.76M | 24.32M | 12.43M | 5.95M | 18.75M | 1.12M | 20.75M | -4.36M | 16.72M | 22.00M |
|
Selling, General & Administrative
|
5.46M | 7.22M | 10.82M | 16.55M | 18.61M | 18.32M | 9.78M | 9.78M | 8.29M | 17.93M |
|
Other Operating Expenses
|
0.02M | -672.47M | 0.01M | 0.01M | -0.09M | 4.80M | 2.01M | 38.99M | 47.39M | -6.49M |
|
Operating Expenses
|
41.08M | 56.91M | 47.49M | 45.84M | 58.94M | 64.32M | 50.51M | 48.77M | 55.68M | 72.46M |
|
Operating Income
|
-26.31M | -688.89M | -24.58M | -31.32M | -25.36M | -20.09M | -24.97M | -32.70M | -16.01M | -33.90M |
|
EBIT
|
-26.31M | -688.89M | -24.58M | -31.32M | -25.36M | -20.09M | -24.97M | -32.70M | -16.01M | -33.90M |
|
Interest & Investment Income
|
-0.63M | -0.59M | -1.32M | -2.55M | -3.21M | -3.13M | 2.14M | 0.99M | 0.80M | -0.13M |
|
Other Non Operating Income
|
| -0.05M | 35.84M | 0.01M | -0.09M | 4.80M | 15.44M | | | -2.50M |
|
Non Operating Income
|
| 0.02M | 0.01M | 0.01M | -0.09M | 4.80M | 2.01M | | | -2.50M |
|
EBT
|
-37.76M | -736.15M | -38.20M | -44.08M | -35.00M | -32.27M | -41.28M | -31.54M | -14.42M | -32.86M |
|
Tax Provisions
|
| | -2.19M | | | | | | | |
|
Profit After Tax
|
-37.76M | -736.15M | -36.01M | -44.08M | -35.00M | -32.51M | -41.63M | -31.89M | -14.77M | -33.21M |
|
Equity Income
|
-10.82M | -46.62M | -12.30M | -10.21M | -6.43M | -7.49M | -18.45M | 0.17M | 0.78M | 1.16M |
|
Income from Continuing Operations
|
-37.76M | -736.15M | -36.01M | -44.08M | -35.00M | -32.27M | -41.28M | -31.54M | -14.42M | -32.86M |
|
Consolidated Net Income
|
-37.76M | -736.15M | -36.01M | -44.08M | -35.00M | -32.27M | -41.28M | -31.54M | -14.42M | -32.86M |
|
Income towards Parent Company
|
-37.76M | -736.15M | -36.01M | -44.08M | -35.00M | -32.27M | -41.28M | -31.54M | -14.42M | -32.86M |
|
Net Income towards Common Stockholders
|
-37.76M | -736.15M | -36.01M | -44.08M | -35.00M | -32.51M | -41.63M | -31.89M | -14.77M | -33.21M |
|
EPS (Basic)
|
| -133.31 | -6.52 | -7.98 | -6.34 | -5.89 | 3.39 | -2.51 | -1.16 | -2.61 |
|
EPS (Weighted Average and Diluted)
|
| -133.31 | -6.52 | -7.98 | -6.34 | -5.89 | 3.39 | -2.51 | -1.16 | -2.61 |
|
Shares Outstanding (Weighted Average)
|
| | 5.58M | 5.58M | 5.52M | 12.52M | 12.52M | 12.52M | 12.52M | 12.52M |
|
EBITDA
|
-26.31M | -688.89M | -24.58M | -31.32M | -25.36M | -20.09M | -24.97M | -32.70M | -16.01M | -33.90M |
|
Tax Rate
|
| | 5.73% | | | | | | | |