|
Cash & Equivalents (Quarter)
|
44.33M | 20.29M | 24.05M | 21.58M | 7.52M | 10.50M | 8.18M | 0.49M | | | 0.02M | 0.02M | 0.00M | 3.28M | 1.17M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.02M | 0.00M | | | | 0.00M |
|
Cash & Current Investments (Quarter)
|
44.33M | 20.29M | 24.05M | 21.58M | 7.52M | 10.50M | 8.18M | 0.49M | | | 0.04M | 0.02M | 0.00M | 3.28M | 1.17M | 0.01M |
|
Receivables - Net (Quarter)
|
1.49M | 1.03M | 1.11M | 0.32M | 0.17M | 0.33M | 0.07M | 0.00M | | 0.21M | 0.45M | 0.04M | 0.09M | 0.12M | 0.56M | 0.48M |
|
Receivables - Other (Quarter)
|
0.76M | 0.81M | 0.33M | 0.56M | | 6.45M | 1.50M | 8.39M | 19.05M | 4.84M | 3.22M | 4.51M | 4.11M | 2.82M | 1.20M | 1.41M |
|
Receivables (Quarter)
|
2.24M | 1.84M | 1.44M | 0.87M | 0.17M | 6.78M | 1.57M | 8.39M | 19.05M | 5.05M | 3.67M | 4.55M | 4.20M | 2.93M | 1.77M | 1.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.10M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | 1.18M | 0.81M | 2.40M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | 0.63M | 1.00M | 0.08M |
|
Inventory (Quarter)
|
41.89M | 32.92M | 44.47M | 76.98M | 83.87M | 69.90M | 0.09M | 3.48M | 12.05M | 4.07M | 1.96M | 0.65M | | 1.80M | 1.80M | 2.02M |
|
Prepaid Assets (Quarter)
|
0.59M | 10.16M | 1.23M | 1.60M | 2.88M | 0.76M | 0.69M | 0.20M | 0.12M | 0.08M | 0.05M | 0.90M | 2.93M | 9.90M | 0.11M | 0.05M |
|
Current Assets (Quarter)
|
98.26M | 79.77M | 88.00M | 111.93M | 101.51M | 86.47M | 71.76M | 13.35M | 31.60M | 9.88M | 9.30M | 8.99M | 11.92M | 19.60M | 13.92M | 9.23M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | 21.02M | 13.89M | 14.00M | 14.02M |
|
Construction in Progress (Quarter)
|
| | | | | | | | 0.62M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
23.92M | 29.68M | 49.91M | 58.00M | 54.99M | 51.67M | 22.82M | 26.59M | 25.40M | 21.27M | 16.68M | 7.53M | 6.78M | 2.92M | 3.95M | 4.03M |
|
Long-Term Investments (Quarter)
|
3.33M | 3.20M | 3.53M | 4.07M | 3.04M | 2.98M | 2.81M | 2.81M | 2.40M | 2.33M | 1.50M | 0.71M | 0.25M | 9.21M | | |
|
Goodwill (Quarter)
|
2.47M | 1.87M | 1.88M | 1.96M | 1.94M | 1.90M | 1.80M | | | | | | | | | |
|
Intangibles (Quarter)
|
3.09M | 5.17M | 5.09M | 3.78M | 5.17M | 4.99M | 3.29M | 2.87M | 2.44M | 0.78M | 0.67M | 0.58M | 0.44M | 2.32M | 0.45M | 0.29M |
|
Goodwill & Intangibles (Quarter)
|
5.56M | 7.04M | 6.97M | 5.74M | 7.11M | 6.90M | 5.08M | 2.87M | 2.44M | 0.78M | 0.67M | 0.58M | 0.44M | 2.32M | 0.45M | 0.29M |
|
Long-Term Deferred Tax (Quarter)
|
1.44M | 0.47M | 0.28M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.57M | 3.07M | 0.83M | 2.35M | 0.65M | 3.22M | 67.01M | 0.63M | 0.18M | 0.34M | 0.01M | 0.01M | | 0.68M | | 0.25M |
|
Non-Current Assets (Quarter)
|
40.05M | 48.03M | 0.91M | 1.36M | 71.46M | 70.30M | 60.42M | 35.25M | 31.65M | 27.38M | 27.52M | 9.41M | 20.36M | 13.37M | 4.44M | 4.83M |
|
Assets (Quarter)
|
138.31M | 127.79M | 153.54M | 189.36M | 172.97M | 156.76M | 132.17M | 48.60M | 63.25M | 37.25M | 36.83M | 18.40M | 32.28M | 32.97M | 18.36M | 14.06M |
|
Accounts Payables (Quarter)
|
1.33M | 0.90M | 0.79M | 0.75M | 0.74M | 0.70M | 0.19M | 0.22M | 1.17M | 1.39M | 1.39M | 1.42M | 1.49M | 0.68M | 1.18M | 1.68M |
|
Notes Payables (Quarter)
|
12.71M | 3.12M | 5.51M | 33.52M | 36.55M | 34.98M | 15.76M | 1.25M | | | | | | | 0.69M | 1.11M |
|
Payables (Quarter)
|
14.03M | 4.02M | 6.30M | 34.27M | 37.28M | 35.68M | 15.95M | 1.47M | 1.17M | 1.39M | 1.39M | 1.42M | 1.49M | 0.68M | 1.87M | 2.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.06M | 0.20M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.22M | 1.83M | 0.88M | 1.65M | 2.72M | 24.12M | 3.77M | 3.60M |
|
Short term Debt (Quarter)
|
12.71M | 0.27M | 5.51M | 33.52M | 36.55M | 34.98M | 15.76M | 2.25M | 11.51M | 11.22M | 3.83M | 21.28M | 20.13M | | 0.69M | 1.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.08M | 0.09M | 0.02M | 0.02M | 0.01M | 0.04M |
|
Current Taxes (Quarter)
|
6.52M | 6.10M | 6.15M | 6.39M | | 0.01M | | | | 0.09M | 0.14M | 0.14M | 0.11M | 0.11M | 0.11M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
3.42M | 62.14M | 3.66M | 3.61M | 3.09M | 42.07M | 31.35M | 0.28M | 0.93M | 7.45M | 9.35M | 7.07M | 8.85M | 15.87M | 11.02M | 6.54M |
|
Total Current Liabilities (Quarter)
|
88.25M | 83.16M | 95.26M | 122.96M | 114.45M | 100.84M | 92.23M | 20.11M | 63.56M | 35.35M | 25.56M | 44.27M | 42.82M | 43.34M | 25.71M | 20.86M |
|
Non-Current Debt (Quarter)
|
| | 5.51M | 10.60M | 5.04M | 6.52M | 3.00M | 8.51M | | | 19.89M | 2.43M | 2.08M | 0.85M | 0.81M | 1.47M |
|
Minority Interest (Quarter)
|
8.44M | 4.18M | 8.25M | 8.86M | 8.70M | 7.88M | 5.75M | 0.07M | 0.20M | 1.03M | -1.20M | -6.94M | -5.67M | -3.30M | -3.81M | -5.33M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 1.21M | 3.39M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.39M | 0.39M | 0.22M | 0.02M | 0.01M | 0.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 3.13M | 4.11M | 3.33M | 2.43M | 2.30M | 0.85M | 0.81M | 1.47M |
|
Total Non-Current Liabilities (Quarter)
|
1.39M | | 3.43M | 3.44M | 3.19M | 3.17M | 2.92M | 3.07M | 3.13M | 35.35M | 45.84M | 44.66M | 42.82M | 0.87M | 0.82M | 1.79M |
|
Total Liabilities (Quarter)
|
89.65M | 83.16M | 104.20M | 136.99M | 122.68M | 110.53M | 99.36M | 31.69M | 66.69M | 39.46M | 49.17M | 47.09M | 45.12M | 44.21M | 26.53M | 22.66M |
|
Total Debt (Quarter)
|
12.71M | 0.27M | 11.02M | 44.12M | 41.59M | 41.50M | 18.76M | 10.76M | 11.51M | 11.22M | 23.71M | 23.71M | 22.21M | 0.85M | 1.50M | 2.58M |
|
Common Equity (Quarter)
|
48.66M | 44.63M | 49.34M | 52.36M | 50.29M | 46.24M | 32.81M | 16.91M | -3.43M | -2.21M | -12.35M | -28.69M | -25.24M | -11.23M | -8.18M | -3.26M |
|
Shareholder's Equity (Quarter)
|
48.66M | 44.63M | 49.34M | 52.36M | 50.29M | 46.24M | 32.81M | 16.91M | -3.43M | -2.21M | -12.35M | -28.69M | -25.24M | -11.23M | -4.37M | -8.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
138.31M | 127.79M | 153.54M | 189.36M | 172.97M | 156.76M | 132.17M | 48.60M | 63.25M | 37.25M | 36.83M | 18.40M | 32.28M | 32.97M | 18.36M | 14.06M |
|
Treasury Shares (Quarter)
|
0.07M | 0.08M | 0.08M | 0.18M | 0.21M | 0.20M | 0.19M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
-11.31M | -1.00M | -15.89M | -15.28M | -16.73M | -18.57M | -1.68M | -2.82M | -60.55M | -67.60M | -3.24M | -100.58M | -96.04M | -83.17M | -3.18M | -3.22M |