|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | 0.81M | 0.58M | 0.49M | 0.61M | | 0.86M | | 1.19M | 0.02M | 4.14M | 0.02M | 1.02M | 0.00M | 2.10M | 3.28M | 1.47M | 1.17M | 0.33M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.05M | | | | | | | | 0.02M | | 0.00M | | | | | | | | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 3.93M | 0.58M | 0.49M | 0.61M | | 0.86M | | 1.19M | 0.04M | 4.14M | 0.02M | 1.02M | 0.00M | 2.11M | 3.28M | 1.47M | 1.17M | 1.15M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.14M | 0.18M | 0.00M | | | 0.14M | 0.21M | 1.65M | 0.45M | 0.38M | 0.04M | 0.39M | 0.09M | 0.33M | 0.12M | 0.58M | 0.56M | 0.81M | 0.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | 8.39M | 8.90M | 588.25 | 0.01M | 4.84M | 4.72M | 3.22M | 10.63M | 4.51M | 2.22M | 4.11M | 2.37M | 2.82M | 3.30M | 1.20M | 1.12M | 1.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 0.15M | 0.18M | 8.39M | | 588.25 | 0.15M | 5.05M | 6.37M | 3.67M | 11.01M | 4.55M | 2.61M | 4.20M | 2.72M | 2.93M | 3.88M | 1.77M | 1.90M | 1.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.10M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | | 0.81M | 0.33M | 2.40M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | 1.00M | 0.95M | 0.08M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 70.37M | 72.44M | 3.48M | 0.14M | 12.05M | 9.57M | 4.07M | 3.59M | 1.96M | 1.98M | 0.65M | 0.38M | | 1.63M | 1.80M | 3.62M | 1.80M | 1.30M | 2.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.70M | 1.23M | 0.20M | 0.22M | 0.12M | 0.20M | 0.08M | 0.67M | 0.05M | 0.09M | 0.90M | 0.81M | 2.93M | 3.91M | 9.90M | 1.55M | 0.11M | 0.24M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.76M | 75.93M | 76.06M | 13.35M | 15.13M | 31.60M | 11.15M | 9.88M | 12.27M | 9.30M | 19.11M | 8.99M | 5.51M | 11.92M | 10.84M | 19.60M | 17.45M | 13.92M | 8.67M | 9.23M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | | 13.89M | | 14.00M | | 14.02M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.82M | 44.74M | 43.46M | 26.59M | 20.67M | 25.40M | 24.93M | 21.27M | 20.52M | 16.68M | 17.17M | 7.53M | 7.47M | 6.78M | 6.71M | 2.92M | 3.19M | 3.95M | 3.21M | 4.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.70M | 2.71M | 2.81M | 2.98M | 2.40M | 2.43M | 2.33M | 2.31M | 1.50M | 1.57M | 0.71M | 0.72M | 0.25M | 0.25M | 9.21M | 9.51M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.73M | 1.74M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.48M | 3.55M | 2.87M | 2.03M | 2.44M | 1.18M | 0.78M | 0.64M | 0.67M | 0.65M | 0.58M | 0.53M | 0.44M | 0.38M | 2.32M | 0.46M | 0.45M | 0.23M | 0.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 5.29M | 5.29M | 2.87M | 2.03M | 2.44M | 1.18M | 0.78M | 0.64M | 0.67M | 0.65M | 0.58M | 0.53M | 0.44M | 0.38M | 2.32M | 0.46M | 0.45M | 0.23M | 0.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.01M | 0.28M | 1.26M | 0.63M | 0.71M | 0.18M | 0.14M | 0.34M | 0.32M | 0.01M | 0.01M | 0.01M | 0.00M | | | 0.68M | 0.79M | | 0.23M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.42M | 58.46M | 57.29M | 35.25M | 34.24M | 31.65M | 30.90M | 27.38M | 26.38M | 27.52M | 22.03M | 9.41M | 9.28M | 20.36M | 7.85M | 13.37M | 14.04M | 4.44M | 3.64M | 4.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.17M | 133.42M | 133.35M | 48.60M | 49.37M | 63.25M | 42.05M | 37.25M | 38.65M | 36.83M | 41.14M | 18.40M | 14.79M | 32.28M | 18.65M | 32.97M | 31.49M | 18.36M | 12.36M | 14.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 2.48M | 1.11M | 0.22M | 0.25M | 1.17M | 1.13M | 1.39M | 1.98M | 1.39M | 1.43M | 1.42M | 1.37M | 1.49M | 0.93M | 0.68M | 1.60M | 1.18M | 1.36M | 1.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76M | 19.46M | 22.03M | 1.25M | | | | | | | | | | | | | | 0.69M | | 1.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.95M | 22.31M | 23.14M | 1.47M | 0.25M | 1.17M | 1.13M | 1.39M | 1.98M | 1.39M | 1.43M | 1.42M | 1.37M | 1.49M | 0.93M | 0.68M | 1.60M | 1.87M | 1.35M | 2.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.20M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | 1.83M | | 0.88M | | 1.65M | | 2.72M | | 24.12M | | 3.77M | | 3.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76M | 6.03M | 0.14M | 2.25M | 5.49M | 11.51M | 11.68M | 11.22M | 11.11M | 3.83M | 3.72M | 21.28M | 21.68M | 20.13M | 20.03M | 24.12M | 24.26M | 0.69M | 3.43M | 1.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.18M | | | | | | | | 0.08M | 0.09M | 0.09M | 0.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.18M | | | | | | 0.09M | 0.09M | 0.14M | 0.14M | 0.14M | 0.12M | 0.11M | 0.11M | 0.11M | 0.12M | 0.11M | 0.11M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.35M | 7.12M | 6.33M | 0.28M | 0.45M | 0.93M | 8.83M | 7.45M | 5.67M | 9.35M | 11.41M | 7.07M | 4.07M | 8.85M | 3.85M | 15.87M | 11.93M | 11.02M | 6.02M | 6.54M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.23M | 102.46M | 89.10M | 20.11M | 20.52M | 63.56M | 32.40M | 35.35M | 35.69M | 25.56M | 27.24M | 44.27M | 41.24M | 42.82M | 37.05M | 43.34M | 41.39M | 25.71M | 20.29M | 20.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.90M | 3.89M | 8.51M | 2.85M | | 3.18M | | 4.07M | 19.89M | 3.48M | 2.43M | 2.48M | 2.08M | 2.04M | 0.85M | 0.84M | 0.81M | 0.79M | 1.47M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | | | 0.07M | | 0.20M | | 1.03M | | -1.20M | | -6.94M | | -5.67M | | -3.30M | -2.86M | -3.81M | -4.39M | -5.33M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | 73.22M | 3.39M | 10.13M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.40M | 0.39M | 0.39M | 0.22M | 0.22M | 0.02M | 0.02M | 0.01M | 0.01M | 0.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | | | | | 3.13M | | 4.11M | | 3.33M | | 2.43M | | 2.30M | | 0.85M | | 0.81M | | 1.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | | | 3.07M | | 3.13M | | 35.35M | | 45.84M | | 44.66M | | 42.82M | | 0.87M | | 0.82M | | 1.79M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.36M | 106.37M | 110.38M | 31.69M | 32.40M | 66.69M | 35.58M | 39.46M | 40.04M | 49.17M | 52.06M | 47.09M | 44.11M | 45.12M | 39.32M | 44.21M | 42.25M | 26.53M | 21.09M | 22.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.76M | 10.10M | 4.04M | 10.76M | 8.33M | 11.51M | 14.85M | 11.22M | 15.18M | 23.71M | 7.20M | 23.71M | 24.16M | 22.21M | 22.18M | 24.98M | 25.11M | 1.50M | 4.16M | 2.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.81M | 27.06M | 22.98M | 16.91M | 16.98M | -3.43M | 6.48M | -2.21M | -1.39M | -12.35M | -10.92M | -28.69M | -29.32M | -25.24M | -20.66M | -11.23M | -7.88M | -8.18M | -4.34M | -3.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.81M | | 59.27M | 16.91M | | -3.43M | | -2.21M | -3.34M | -12.35M | -9.58M | -28.69M | -22.30M | -25.24M | -16.75M | -11.23M | -10.76M | -4.37M | -8.73M | -8.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.17M | 135.65M | 133.35M | 48.60M | 49.37M | 63.25M | 42.05M | 37.25M | 38.65M | 36.83M | 41.14M | 18.40M | 14.79M | 32.28M | 21.66M | 32.97M | 31.49M | 18.36M | 12.20M | 14.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | 0.01M | | 0.01M | | 0.00M | | 0.01M | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68M | -29.94M | -34.23M | -2.82M | -45.06M | -60.55M | -60.97M | -67.60M | -67.09M | -3.24M | -3.24M | -100.58M | -4.00M | -96.04M | -3.36M | -83.17M | -3.23M | -3.18M | -3.22M | -3.22M |