|
Revenue
|
0.00B | 0.07B | 0.09B | 0.01B | 235.12B | 0.07B | -0.00B | 0.02B | 0.00B | 0.24B | -250.31B | 0.03B | 0.01B | 0.27B | | 0.02B | 0.03B | 0.13B | -0.01B | 0.02B | 0.00B | 0.09B | 0.00B | 0.02B | 0.00B | 0.07B | | 0.01B | 0.00B | 0.08B | | 0.01B | 0.00B | | | | | | | | | | | | | | | | |
|
Cost of Revenue
|
0.00B | 0.05B | 0.06B | 0.00B | 0.00B | 0.04B | 0.01B | 0.01B | 0.01B | 0.16B | -250.30B | 0.02B | 0.02B | 0.22B | | 0.01B | 0.02B | 0.09B | | 0.01B | 0.01B | 0.07B | 0.04B | 0.01B | 0.01B | 0.06B | -0.00B | 0.00B | 0.01B | 0.07B | -0.08B | 0.00B | 0.01B | | | | | | | | | | | | | | | | |
|
Gross Profit
|
-0.00B | 0.02B | 0.03B | 0.00B | -0.00B | 0.03B | | 0.01B | -0.01B | 0.09B | -0.00B | 0.01B | -0.00B | 0.05B | | 0.01B | 0.01B | 0.04B | | 0.01B | -0.00B | 0.02B | | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | -0.01B | 0.00B | | | | | | | | | | | | | | | | | |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.02B | 0.03B | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.02B | -0.02B | -0.02B | 0.05B | -0.02B | -0.02B | -0.01B | | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.03B | -0.01B | -0.02B | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.05B | -0.02B | -0.01B | 0.00B | | -0.01B | -0.01B | 0.01B | | -0.01B | -0.02B | -0.01B | | -0.01B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | | | | | | | | | 0.02B | | | | | | | |
|
Operating Expenses
|
-0.00B | -0.00B | -0.02B | -0.01B | -0.00B | 0.00B | 0.03B | -0.04B | -0.03B | -0.05B | 0.05B | -0.04B | -0.04B | -0.03B | | -0.03B | -0.03B | -0.03B | | -0.03B | -0.04B | -0.03B | 0.00B | -0.03B | -0.02B | -0.02B | 0.00B | -0.03B | -0.02B | -0.03B | | -0.03B | -0.03B | | | | | | | | | | | | | | | | |
|
Operating Income
|
-0.01B | 0.02B | -2.57B | -0.00B | -0.01B | 0.02B | | -0.03B | -0.04B | 0.03B | -0.01B | -0.03B | -0.04B | 0.02B | | -0.02B | -0.02B | 0.01B | | -0.02B | -0.04B | -0.01B | | -0.02B | -0.02B | -0.01B | 0.05B | -0.02B | -0.03B | -0.02B | 0.06B | -0.02B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
EBIT
|
-0.01B | 0.02B | -2.57B | -0.00B | -0.01B | 0.02B | | -0.03B | -0.04B | 0.03B | -0.01B | -0.03B | -0.04B | 0.02B | | -0.02B | -0.02B | 0.01B | | -0.02B | -0.04B | -0.01B | | -0.02B | -0.02B | -0.01B | 0.05B | -0.02B | -0.03B | -0.02B | 0.06B | -0.02B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-0.01B | 0.02B | -0.00B | -0.00B | -0.01B | 0.17B | | -0.03B | -0.04B | 0.04B | -0.01B | -0.03B | -0.04B | 0.02B | | -0.02B | -0.03B | 0.00B | | -0.03B | -0.04B | -0.01B | | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.03B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
Tax Provisions
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.02B | -0.00B | -0.03B | -0.04B | 0.03B | -0.01B | -0.03B | -0.04B | 0.02B | -0.00B | -0.02B | -0.03B | 0.00B | 0.01B | -0.03B | -0.04B | -0.02B | -0.01B | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.03B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
Equity Income
|
| | | | | | -0.00B | | | | | | | | -0.00B | | | | -0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.00B | 0.00B | 0.00B | | | 0.00B | | -0.05B | | | -0.03B | -0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.01B | 0.04B | 0.04B | | 0.03B | | 0.00B | | |
|
Income from Non-Controlling Interests
|
0.00B | 0.02B | -0.02B | -0.00B | 0.00B | 0.07B | -0.02B | -0.00B | -0.00B | 0.07B | -0.01B | 0.03B | 0.06B | -0.00B | | 0.05B | 0.00B | 0.05B | | 0.00B | 0.06B | -0.00B | 0.05B | 0.00B | 0.05B | 0.05B | -0.00B | 0.05B | 0.04B | -0.00B | 0.01B | -0.00B | 0.02B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | | | | | | | | | -0.00B | -0.01B |
|
Income from Continuing Operations
|
-0.01B | 0.02B | -0.00B | -0.00B | -0.01B | 0.03B | | -0.03B | -0.04B | 0.04B | 0.03B | -0.03B | -0.04B | 0.02B | | -0.02B | -0.02B | 0.01B | | -0.03B | -0.04B | -0.01B | | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.02B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
Consolidated Net Income
|
-0.01B | 0.02B | -0.00B | -0.00B | -0.01B | 0.03B | | -0.03B | -0.04B | 0.04B | 0.03B | -0.03B | -0.04B | 0.02B | | -0.02B | -0.02B | 0.01B | | -0.03B | -0.04B | -0.01B | | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.02B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
Income towards Parent Company
|
-0.02B | 0.02B | -0.00B | -0.00B | -0.01B | 0.03B | | -0.09B | -0.04B | 0.04B | 0.00B | -0.06B | -0.04B | 0.02B | | -0.02B | -0.02B | 0.01B | | -0.03B | -0.04B | -0.01B | | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.02B | -0.03B | | | | | | -0.01B | 0.01B | 0.01B | 0.04B | 0.04B | | 0.03B | | 0.00B | | |
|
Net Income towards Common Stockholders
|
-0.02B | 0.02B | -0.00B | -0.00B | -0.01B | 0.03B | | -0.09B | -0.04B | 0.04B | 0.00B | -0.06B | -0.04B | 0.02B | | -0.02B | -0.02B | 0.01B | | -0.03B | -0.04B | -0.01B | | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.02B | -0.03B | | | | | | -0.01B | 0.01B | 0.01B | 0.04B | 0.04B | | 0.03B | | 0.00B | | |
|
EPS (Basic)
|
-0.85 | 0.00B | -0.13 | -0.90 | -2.08 | 1.39 | | -3.67 | -1.89 | 0.00B | 1.34 | -2.61 | -1.57 | 0.00B | | -1.00 | -1.01 | 0.00B | | -1.26 | -1.95 | -0.60 | | -1.14 | -1.16 | -0.57 | 17.22 | -1.11 | -1.48 | -0.81 | 161.60 | -1.09 | -1.45 | | | | | | | 11.38 | | 45.20 | 0.00B | | | | 0.00B | | |
|
EPS (Weighted Average and Diluted)
|
-0.85 | 0.00B | -0.13 | -0.13 | -2.08 | 1.38 | | -3.67 | -1.89 | 0.00B | 1.34 | -2.61 | -1.57 | 0.00B | | | | 0.00B | | | | -0.60 | | | | | 17.22 | | | | 19.51 | | | | | | | | | 11.38 | | 45.20 | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 477.97 | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 600.00 | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 260.00 | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 340.00 | 0.00B | | 0.00B | | 0.00B | 220.00 | 0.00B | | 0.00B | 210.00 | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 477.97 | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 600.00 | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | | | 260.00 | 0.00B | | | 0.02B | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | 300.00 | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B |
|
EBITDA
|
-0.01B | 0.02B | -2.57B | -0.00B | -0.01B | 0.13B | | -0.02B | -0.03B | 0.03B | -0.01B | -0.03B | -0.04B | 0.02B | | -0.02B | -0.03B | 0.00B | | -0.03B | -0.04B | -0.02B | | -0.03B | -0.03B | -0.01B | 0.06B | -0.03B | -0.03B | -0.02B | 0.07B | -0.03B | -0.03B | | | | | | | | | -0.01B | | | | | | | |
|
Interest Expenses
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.01B | -0.01B | | -0.00B | -0.01B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | | | | | | | | | | | | | | | | |
|
Tax Rate
|
-8.65% | -22.85% | -114.89% | -11.73% | -21.52% | -3.10% | | -11.55% | -11.31% | -14.99% | 0.83% | 0.45% | 0.60% | -0.13% | | 0.92% | 5.81% | -24.04% | | | | 4.69% | | 4.45% | 0.12% | 0.18% | 2.29% | 5.28% | 0.13% | 0.07% | 2.46% | 4.90% | | | | | | | | | | | | | | | | | |