|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.63M | 160.27M | 147.80M | 158.45M | 171.72M | 175.25M | 184.73M | 189.83M | 171.91M | 184.94M | 176.92M | 169.38M | 148.26M | 149.72M | 130.65M | 125.80M | 117.91M | 110.64M | 129.82M | 145.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 157.13M | 131.80M | 150.75M | 152.91M | 150.68M | 172.73M | 171.79M | 147.27M | 172.79M | 156.83M | 147.84M | 140.92M | 141.16M | 128.37M | 114.58M | 112.01M | 110.37M | 116.04M | 140.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 3.15M | 16.00M | 7.70M | 18.81M | 24.57M | 11.99M | 18.05M | 24.64M | 12.15M | 20.08M | 21.54M | 7.34M | 8.56M | 2.28M | 11.21M | 5.91M | 0.27M | 13.79M | 4.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.96M | 1.22M | 1.29M | 1.40M | 1.48M | 1.25M | 1.54M | 1.58M | 1.41M | 1.52M | 1.98M | 1.63M | 1.50M | 1.25M | 1.66M | 1.72M | 1.68M | 1.87M | 1.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.96M | 1.22M | 1.29M | 1.40M | 1.48M | 1.25M | 1.54M | 1.58M | 1.41M | 1.52M | 1.98M | 1.63M | 1.50M | 1.25M | 1.66M | 1.72M | 1.68M | 1.87M | 1.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M | 2.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M | 2.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | 0.16M | 0.14M | 0.57M | 0.22M | 0.33M | 0.10M | -0.10M | | 0.93M | | 0.43M | | | 3.99M | 0.85M | 46.00 | 0.00M | 125.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.62M | -0.31M | -0.22M | 0.89M | -0.33M | -0.31M | -0.53M | -0.32M | -1.04M | 0.20M | 0.34M | 0.38M | -0.42M | -0.59M | -0.94M | -0.09M | -1.04M | -0.95M | -2.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 2.52M | 6.89M | -9.04M | 15.62M | -11.14M | -22.34M | -13.47M | 21.95M | -25.40M | -23.03M | -42.03M | 14.29M | -36.45M | -40.73M | -26.64M | 0.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 18.30M | 22.76M | 10.44M | 15.97M | 22.74M | 9.71M | 18.44M | 19.90M | 6.08M | 6.64M | 0.02M | 10.23M | 4.09M | -2.45M | 10.96M | 0.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.34M | 0.60M | 0.61M | 0.42M | -0.18M | -0.28M | -1.48M | 0.21M | -3.24M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 2.52M | 6.89M | -9.04M | 15.62M | -11.14M | -22.34M | -13.47M | 21.95M | -25.40M | -23.03M | -42.03M | 14.29M | -36.45M | -40.73M | -26.64M | 0.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 2.52M | 6.89M | -9.04M | 15.62M | -11.14M | -22.34M | -13.47M | 21.95M | -25.40M | -23.03M | -42.03M | 14.29M | -36.45M | -40.73M | -26.64M | 0.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 2.52M | 6.89M | -9.04M | 15.62M | -11.14M | -22.34M | -13.47M | 21.95M | -25.40M | -23.03M | -42.03M | 14.29M | -36.45M | -40.73M | -26.64M | 0.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 2.52M | 6.89M | -9.04M | 15.62M | -11.14M | -22.34M | -13.47M | 21.95M | -25.40M | -23.03M | -42.03M | 14.29M | -36.45M | -40.73M | -26.64M | 0.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.08 | 0.23 | -0.30 | 0.51 | -0.37 | -0.73 | -0.44 | 0.72 | -0.84 | -0.76 | -1.38 | 0.47 | -1.20 | -1.34 | -0.88 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.08 | 0.23 | -0.30 | 0.51 | -0.37 | -0.73 | -0.44 | 0.72 | -0.84 | -0.76 | -1.38 | 0.47 | -1.20 | -1.34 | -0.88 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | 30.42M | 30.42M | 30.42M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | 30.42M | 30.42M | 30.42M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M | 30.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M | 2.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 13.12M | 0.64M | -3.85M | 14.89M | 16.20M | 19.78M | 0.88M | 34.20M | 33.08M | 32.03M | -2.39M | 31.10M | 30.09M | 43.05M | -4.74M | 40.63M | 39.32M | 38.55M | 2.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |