|
Revenue (Quarter)
|
67.33M | 70.43M | 80.49M | 98.84M | 98.67M | 99.89M | 85.89M | 104.85M | 103.54M | 117.71M | 110.52M | 104.54M | 139.37M | 114.40M | 101.27M | 113.83M | 118.49M | 101.26M | 99.01M | 90.37M | 91.35M | 86.83M | 84.70M | 97.30M | 100.26M | 95.68M | 94.76M | 96.47M | 93.11M | 91.42M | 98.63M | 93.16M | 100.39M | 99.59M | 91.97M | 100.33M | 85.00M | 93.98M | 98.72M | 93.27M | 104.45M | 118.58M | 123.63M | 160.27M | 147.80M | 158.45M | 171.72M | 175.25M | 184.73M | 189.83M | 171.91M | 184.94M | 176.92M | 169.38M | 148.26M | 149.72M | 130.65M | 125.80M | 117.91M | 110.64M | 129.82M |
|
Cost of Revenue (Quarter)
|
67.91M | 62.33M | 78.09M | 91.76M | 3.72M | 100.55M | 73.43M | 100.35M | 100.05M | -236.94M | 103.78M | 4.71M | 132.01M | -2.24M | 6.70M | 5.27M | 100.68M | 341.12M | 5.27M | 7.75M | 71.61M | 21.99M | 8.76M | 8.73M | 6.84M | 345.86M | 8.30M | 78.77M | 88.92M | -250.23M | 99.07M | 87.74M | 6.69M | 342.94M | 6.87M | 93.45M | 8.89M | -231.36M | 7.42M | 86.60M | 102.05M | 373.66M | 117.00M | 157.13M | 131.80M | -373.94M | 9.00M | 8.94M | 9.42M | 620.76M | 147.27M | 172.79M | 156.83M | 147.84M | 140.92M | 141.16M | 128.37M | 25.89M | 112.01M | 110.37M | 116.04M |
|
Gross Profit (Quarter)
|
-0.58M | 0.44M | 2.40M | -0.89M | 0.33M | -0.66M | 2.72M | 4.50M | 3.49M | 6.20M | 6.74M | 2.12M | 7.35M | 6.44M | 2.81M | 3.63M | 4.95M | 10.60M | 7.11M | 2.43M | 5.83M | 9.53M | 3.31M | 3.32M | 4.41M | 3.06M | 2.58M | 2.89M | 4.20M | 1.95M | -0.45M | 5.42M | 12.66M | 11.53M | 5.46M | 6.88M | 2.72M | -0.25M | 1.72M | 6.67M | 2.41M | 8.45M | 6.63M | 3.15M | 16.00M | 7.70M | 18.81M | 24.57M | 11.99M | 18.05M | 24.64M | 12.15M | 20.08M | 21.54M | 7.34M | 8.56M | 2.28M | 11.21M | 5.91M | 0.27M | 13.79M |
|
Selling, General & Administrative (Quarter)
|
1.25M | 1.08M | -0.77M | 0.66M | 0.50M | 0.68M | 0.62M | 0.60M | 0.53M | 0.66M | 0.76M | 0.57M | 0.70M | 0.86M | 2.16M | 0.63M | 0.67M | 0.88M | 0.72M | 1.08M | 0.75M | 1.01M | 0.81M | 1.07M | 0.77M | 0.79M | 0.86M | 0.79M | 0.79M | 0.78M | 0.97M | 0.81M | 1.01M | 1.04M | 1.01M | 0.93M | 0.85M | 0.84M | 1.02M | 0.90M | 0.86M | 1.04M | 1.12M | 0.96M | 1.22M | 1.29M | 1.40M | 1.48M | 1.25M | 1.54M | 1.58M | 1.41M | 1.52M | 1.98M | 1.63M | 1.50M | 1.25M | 1.66M | 1.72M | 1.68M | 1.87M |
|
Operating Expenses (Quarter)
|
1.25M | 1.08M | -0.77M | 0.66M | 0.50M | 0.68M | 0.62M | 0.60M | 0.53M | 0.66M | 0.76M | 0.57M | 0.70M | 0.86M | 2.16M | 0.63M | 0.67M | 0.88M | 0.72M | 1.08M | 0.75M | 1.01M | 0.81M | 1.07M | 0.77M | 0.79M | 0.86M | 0.79M | 0.79M | 0.78M | 0.97M | 0.81M | 1.01M | 1.04M | 1.01M | 0.93M | 0.85M | 0.84M | 1.02M | 0.90M | 0.86M | 1.04M | 1.12M | 0.96M | 1.22M | 1.29M | 1.40M | 1.48M | 1.25M | 1.54M | 1.58M | 1.41M | 1.52M | 1.98M | 1.63M | 1.50M | 1.25M | 1.66M | 1.72M | 1.68M | 1.87M |
|
Operating Income (Quarter)
|
-1.83M | -0.65M | 3.17M | -1.55M | -0.17M | -1.34M | 2.10M | 3.90M | 2.96M | 5.54M | 5.97M | 1.55M | 6.66M | 5.58M | 0.65M | 3.01M | 4.27M | 9.71M | 6.39M | 1.35M | 5.08M | 8.52M | 2.50M | 2.25M | 3.64M | 2.27M | 1.72M | 2.10M | 3.41M | 1.17M | -1.41M | 4.61M | 11.65M | 10.48M | 4.45M | 5.95M | 1.87M | -1.10M | 0.70M | 5.77M | 1.55M | 7.41M | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M |
|
EBIT (Quarter)
|
-1.83M | -0.65M | 3.17M | -1.55M | -0.17M | -1.34M | 2.10M | 3.90M | 2.96M | 5.54M | 5.97M | 1.55M | 6.66M | 5.58M | 0.65M | 3.01M | 4.27M | 9.71M | 6.39M | 1.35M | 5.08M | 8.52M | 2.50M | 2.25M | 3.64M | 2.27M | 1.72M | 2.10M | 3.41M | 1.17M | -1.41M | 4.61M | 11.65M | 10.48M | 4.45M | 5.95M | 1.87M | -1.10M | 0.70M | 5.77M | 1.55M | 7.41M | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.58M | | | | 1.07M | | | 0.09M | 1.52M | | | 0.05M | 0.82M | | | 12.00 | 0.86M | | | | 0.49M | | | | 0.10M | | 0.05M | | 0.17M | | | | 0.20M | | | | 0.37M | | | | 0.70M | | | 23.00 | 0.69M | | | | 0.43M | | | | 0.85M | 46.00 | 0.00M |
|
Other Non Operating Income (Quarter)
|
0.68M | 0.68M | 0.53M | 0.56M | 0.67M | 0.56M | 0.37M | 0.35M | 0.55M | 0.33M | 0.34M | 0.36M | 0.35M | 0.86M | 0.52M | 0.50M | 0.42M | 0.49M | 0.40M | 0.32M | 0.30M | 0.34M | 0.46M | 0.29M | 0.27M | 0.46M | 0.22M | 0.22M | 0.14M | -2.24M | 0.03M | 0.37M | 0.16M | 0.74M | 0.32M | 0.10M | -0.02M | 0.15M | -0.32M | 0.02M | 0.08M | 1.26M | 0.22M | -0.13M | 0.16M | 0.14M | 0.57M | 0.22M | 0.33M | 0.10M | -0.10M | 0.02M | 0.93M | 0.47M | 1.40M | 1.50M | 1.03M | 0.49M | 0.21M | 0.18M | 0.26M |
|
Non Operating Income (Quarter)
|
0.39M | 0.35M | 0.25M | 0.38M | 0.30M | 0.40M | 0.60M | -0.08M | 0.01M | -0.29M | 0.92M | -0.07M | -0.08M | 0.65M | 1.73M | 0.20M | 0.18M | 0.31M | 1.05M | 0.19M | 0.18M | 0.19M | 1.25M | 0.18M | 0.18M | 0.32M | 0.56M | 0.06M | -0.07M | -2.18M | -0.14M | 0.05M | 0.16M | 0.69M | 0.30M | -0.17M | -0.02M | 0.15M | -0.32M | 0.02M | -0.16M | 1.07M | 0.27M | -0.62M | -0.31M | -0.22M | 0.57M | -0.33M | -0.31M | 0.10M | -0.10M | -1.04M | 0.20M | 2.48M | 0.38M | -0.42M | 1.03M | 0.49M | 0.21M | -1.04M | -0.95M |
|
EBT (Quarter)
|
-1.44M | -0.30M | 3.42M | -1.17M | 0.12M | -0.93M | 2.70M | 3.83M | 2.97M | 5.24M | 6.89M | 1.48M | 6.58M | 6.24M | 2.39M | 3.21M | 4.45M | 10.02M | 7.44M | 1.54M | 5.26M | 8.71M | 3.75M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.55M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.00M | | | 0.00M | | | | | 0.00M | | | | 570.00 | | | -0.01M | | | | | 0.00M | | | 0.00M | | | | 600.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-1.44M | -0.30M | 3.42M | -1.17M | 0.12M | -1.38M | 2.82M | 3.66M | 2.97M | 5.01M | 6.89M | 1.49M | 6.59M | 6.25M | 2.39M | 3.20M | 4.45M | 10.02M | 7.44M | 1.54M | 5.26M | 8.71M | 3.76M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.56M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 18.30M | 22.76M | 10.44M | 15.97M | 22.74M | 9.71M | 18.44M | 19.90M | 6.08M | 6.64M | 0.02M | 10.23M | 4.09M | -2.45M | 10.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.13M | -0.03M | -0.09M | 798.00 | -0.10M | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.34M | 0.60M | 0.61M | 0.42M | -0.18M | -0.28M | -1.48M | 0.21M |
|
Income from Continuing Operations (Quarter)
|
-1.44M | -0.30M | 3.42M | -1.17M | 0.12M | -0.93M | 2.70M | 3.82M | 2.97M | 5.24M | 6.89M | 1.48M | 6.58M | 6.24M | 2.39M | 3.20M | 4.45M | 10.02M | 7.44M | 1.54M | 5.26M | 8.71M | 3.76M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.56M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M |
|
Consolidated Net Income (Quarter)
|
-1.44M | -0.30M | 3.42M | -0.36M | -0.37M | -0.45M | 0.12M | -0.16M | -0.06M | -0.13M | -0.01M | 0.01M | 0.01M | 500.00 | | | | | 7.44M | 1.54M | 5.26M | 8.71M | 3.76M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.56M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M |
|
Income towards Parent Company (Quarter)
|
-1.44M | -0.30M | 3.42M | -0.36M | -0.37M | -0.45M | 0.12M | -0.16M | -0.06M | -0.13M | -0.01M | 0.01M | 0.01M | 500.00 | | | | | 7.44M | 1.54M | 5.26M | 8.71M | 3.76M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.56M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.44M | -0.30M | 3.42M | -0.36M | -0.37M | -0.45M | 0.12M | -0.16M | -0.06M | -0.13M | -0.01M | 0.01M | 0.01M | 500.00 | | | | | 7.44M | 1.54M | 5.26M | 8.71M | 3.76M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.56M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M |
|
EPS (Basic) (Quarter)
|
| | | -0.04 | | -0.05 | 0.09 | 0.13 | 0.10 | 0.17 | 0.23 | 0.05 | 0.22 | 0.21 | 0.08 | 0.11 | 0.15 | 0.33 | 0.24 | 0.05 | 0.17 | 0.28 | 0.12 | 0.08 | 0.13 | 0.08 | 0.07 | 0.07 | 0.11 | -0.04 | -0.05 | 0.15 | 0.38 | 0.37 | 0.16 | 0.19 | 0.05 | -0.04 | 0.01 | 0.18 | 0.05 | 0.28 | 0.19 | 0.05 | 0.48 | 0.20 | 0.60 | 0.75 | 0.34 | 0.53 | 0.75 | 0.32 | 0.61 | 0.65 | 0.18 | 0.20 | | 0.29 | 0.14 | -0.03 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | | | | 0.52 | | | | 0.64 | 0.18 | 0.20 | | 0.29 | 0.14 | -0.03 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 30.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | | | | | 30.42M | | | | 30.41M | | | | 30.41M | | | | 30.41M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | | | | 30.41M | | | | 30.41M | | | | 30.41M | | | |
|
EBITDA (Quarter)
|
-1.83M | -0.65M | 3.17M | -1.55M | -0.17M | -1.34M | 2.10M | 3.90M | 2.96M | 5.54M | 5.97M | 1.55M | 6.66M | 5.58M | 0.65M | 3.01M | 4.27M | 9.71M | 6.39M | 1.35M | 5.08M | 8.52M | 2.50M | 2.25M | 3.64M | 2.27M | 1.72M | 2.10M | 3.41M | 1.17M | -1.41M | 4.61M | 11.65M | 10.48M | 4.45M | 5.95M | 1.87M | -1.10M | 0.70M | 5.77M | 1.55M | 7.41M | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M |
|
Interest Expenses (Quarter)
|
0.28M | 0.33M | 0.28M | 0.18M | 0.37M | 0.45M | 0.35M | 0.42M | 0.53M | 0.63M | 0.50M | 0.43M | 0.43M | 0.30M | 0.30M | 0.30M | 0.24M | 0.23M | 0.16M | 0.13M | 0.11M | 0.15M | 0.07M | 0.11M | 0.09M | 0.14M | 0.15M | 0.16M | 0.21M | -0.06M | 0.26M | 0.32M | 0.26M | 0.06M | 0.19M | 0.27M | 0.20M | 0.26M | 0.35M | 0.31M | 0.24M | 0.19M | 0.32M | 0.49M | 0.47M | 0.35M | 0.39M | 0.55M | 0.64M | 0.63M | 0.92M | 1.06M | 0.73M | 0.13M | 1.45M | 1.92M | 1.62M | 1.43M | 1.15M | 1.23M | 1.21M |
|
Tax Rate (Quarter)
|
| | | | | | | 0.03% | | | 0.01% | | | | | 0.06% | | | | 0.04% | | | -0.17% | | | | | 0.09% | | | -0.13% | | | | 0.01% | | | | | | | | | | | | | | | | | | | | | | | | | | |