|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.63M | 160.27M | 147.80M | 158.45M | 171.72M | 175.25M | 184.73M | 189.83M | 171.91M | 184.94M | 176.92M | 169.38M | 148.26M | 149.72M | 130.65M | 125.80M | 117.91M | 110.64M | 129.82M | 145.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 157.13M | 8.31M | 150.75M | 152.91M | 150.68M | 172.73M | 89.04M | 147.27M | 172.79M | 156.83M | 147.84M | 140.92M | 141.16M | 128.37M | 114.58M | 112.01M | 110.37M | 116.04M | 140.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 3.15M | 16.00M | 7.70M | 18.81M | 24.57M | 11.99M | 18.05M | 24.64M | 12.15M | 20.08M | 21.54M | 7.34M | 8.56M | 2.28M | 11.21M | 5.91M | 0.27M | 13.79M | 4.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.96M | 1.22M | 1.29M | 1.40M | 1.48M | 1.25M | 1.54M | 1.58M | 1.41M | 1.52M | 1.98M | 1.63M | 1.50M | 1.25M | 1.66M | 1.72M | 1.68M | 1.87M | 1.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.96M | 1.22M | 1.29M | 1.40M | 1.48M | 1.25M | 1.54M | 1.58M | 1.41M | 1.52M | 1.98M | 1.63M | 1.50M | 1.25M | 1.66M | 1.72M | 1.68M | 1.87M | 1.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M | 2.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M | 2.77M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | 0.70M | | | 23.00 | 0.69M | | | | 0.43M | | | | 0.85M | 46.00 | 0.00M | 125.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.13M | 0.16M | 0.14M | 0.57M | 0.22M | 0.33M | 0.10M | -0.10M | 0.02M | 0.93M | 0.47M | 1.40M | 1.50M | 1.03M | 0.49M | 0.21M | 0.18M | 0.26M | 0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.62M | 0.16M | -1.13M | 0.89M | -0.33M | -0.31M | -0.53M | -0.32M | -1.04M | 0.93M | -1.67M | 1.40M | -0.42M | 1.03M | 0.49M | 0.21M | 0.18M | -0.95M | 2.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M | 0.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 18.30M | 22.76M | 10.44M | 15.97M | 22.74M | 9.71M | 18.44M | 19.90M | 6.08M | 6.64M | 0.44M | 8.79M | 4.09M | -2.45M | 10.75M | -1.21M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.34M | 0.60M | 0.61M | 0.42M | -0.18M | -0.28M | -1.48M | 0.21M | -3.24M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M | 0.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M | 0.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M | 0.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M | 0.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.05 | 0.48 | 0.20 | 0.60 | 0.75 | 0.34 | 0.53 | 0.75 | 0.32 | 0.61 | 0.65 | 0.18 | 0.20 | | 0.29 | 0.14 | -0.03 | 0.35 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | | | | 0.52 | | | | 0.64 | 0.18 | 0.20 | | 0.29 | 0.14 | -0.03 | 0.35 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | | | | 30.41M | | | | 30.41M | | | | 30.41M | | | | 30.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | | | | 30.41M | | | | 30.41M | | | | 30.41M | | | | 30.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 2.19M | 14.78M | 6.41M | 17.41M | 23.09M | 10.74M | 16.50M | 23.07M | 10.74M | 18.56M | 19.56M | 5.70M | 7.06M | 1.02M | 9.55M | 4.18M | -1.41M | 11.91M | 2.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.49M | 0.47M | 0.35M | 0.39M | 0.55M | 0.64M | 0.63M | 0.92M | 1.06M | 0.73M | 0.13M | 1.45M | 1.92M | 1.62M | 1.43M | 1.15M | 1.23M | 1.21M | 2.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |