|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 0.46M | 0.34M | 0.83M | 0.60M | 1.02M | 0.53M | 0.87M | 0.69M | 0.57M | 62.43M | 72.91M | 135.22M | 98.72M | 59.30M | 39.59M | 6.42M | 7.18M | 12.61M | 8.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 14.63M | 2.10M | 9.47M | 6.17M | 8.51M | 5.60M | 3.22M | 3.21M | 3.50M | 1.34M | 5.12M | 2.31M | 1.30M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 11.33M | 14.97M | 2.93M | 10.08M | 7.19M | 9.04M | 6.47M | 3.91M | 3.78M | 65.93M | 74.25M | 140.34M | 101.03M | 60.60M | 39.59M | 6.42M | 7.18M | 12.61M | 8.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.22M | 38.74M | 35.89M | 36.57M | 42.79M | 44.48M | 47.38M | 43.52M | 41.58M | 46.86M | 50.96M | 43.55M | 37.70M | 34.61M | 30.14M | 29.77M | 27.76M | 28.70M | 31.57M | 29.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.74M | 1.32M | 1.63M | 1.43M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.22M | 38.74M | 35.89M | 37.35M | 44.53M | 45.79M | 49.01M | 44.95M | 41.58M | 46.86M | 50.96M | 43.55M | 37.70M | 34.61M | 30.14M | 29.77M | 27.76M | 28.70M | 31.57M | 29.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.56M | 106.97M | 128.72M | 95.07M | 122.89M | 123.20M | 146.13M | 134.25M | 127.62M | 110.10M | 92.33M | 72.05M | 81.94M | 78.03M | 75.76M | 45.08M | 66.26M | 64.93M | 81.91M | 132.83M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.52M | 1.24M | 2.69M | 1.96M | 2.09M | 1.41M | 2.36M | 2.52M | 1.59M | 3.77M | 5.62M | 4.78M | 4.20M | 3.81M | 2.98M | 2.15M | 1.78M | 1.12M | 3.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.14M | 189.97M | 194.33M | 149.20M | 203.49M | 202.93M | 217.39M | 197.55M | 191.50M | 173.44M | 223.24M | 203.79M | 275.83M | 226.04M | 180.23M | 127.02M | 109.70M | 113.39M | 137.78M | 183.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 65.46M | 67.60M | 72.53M | 71.88M | 73.05M | 74.59M | 74.56M | 74.64M | 76.55M | 122.39M | 174.93M | 196.24M | 241.86M | 290.91M | 359.78M | 417.90M | 477.56M | 534.04M | 553.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.33M | 1.56M | 1.56M | 10.76M | 1.71M | 1.71M | 12.20M | 14.58M | 21.92M | 31.71M | 1.74M | 15.38M | 1.80M | 15.07M | 1.80M | 18.61M | 19.16M | 19.16M | 19.16M | 19.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.17M | 22.69M | 22.00M | 23.56M | 26.23M | 27.26M | 31.52M | 39.09M | 54.61M | 63.75M | 44.84M | 44.01M | 45.84M | 45.03M | 54.32M | 55.09M | 54.83M | 54.17M | 55.30M | 105.67M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.34M | 0.34M | 0.34M | 0.66M | 0.66M | 0.66M | 0.66M | 0.66M | 0.98M | 0.98M | 0.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.17M | 22.69M | 22.00M | 23.56M | 26.23M | 27.26M | 31.52M | 39.09M | 54.61M | 63.75M | 44.84M | 44.01M | 45.84M | 45.03M | 54.32M | 55.09M | 54.83M | 54.17M | 55.30M | 105.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.03M | 278.12M | 283.93M | 245.29M | 301.60M | 303.24M | 323.50M | 311.20M | 320.75M | 313.74M | 390.48M | 422.73M | 517.91M | 512.94M | 525.46M | 541.89M | 582.42M | 645.12M | 727.12M | 842.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.25M | 1.11M | 1.93M | 1.32M | 1.68M | 2.13M | 2.25M | 2.58M | 2.63M | 2.43M | 7.46M | 7.56M | 14.64M | 20.58M | 3.98M | 1.77M | 2.11M | 1.80M | 3.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.28M | 6.85M | 48.59M | 10.70M | 57.82M | 6.68M | 39.48M | 18.50M | 14.40M | 36.44M | 11.98M | 15.73M | 54.26M | 32.37M | 10.80M | | 8.08M | 4.60M | 2.67M | 27.37M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.93M | 8.10M | 49.70M | 12.63M | 59.13M | 8.36M | 41.62M | 20.75M | 16.98M | 39.06M | 14.42M | 23.19M | 61.81M | 47.00M | 31.38M | 3.98M | 9.85M | 6.71M | 4.47M | 30.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.13M | 0.07M | 0.17M | 0.18M | 0.24M | 0.14M | 0.45M | 0.31M | 0.12M | 0.02M | 0.79M | 0.54M | 0.42M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.55M | 3.62M | 4.31M | 3.96M | 4.61M | 5.00M | 6.06M | 3.86M | 4.33M | 5.81M | 6.72M | 3.38M | 3.52M | 4.09M | 4.62M | 4.34M | 4.75M | 5.74M | 8.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | 2.90M | 4.00M | 4.00M | 4.00M | | 4.00M | 4.00M | 1.20M | | 5.70M | 10.20M | 9.00M | 9.00M | 6.50M | 6.50M | | 0.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 2.30M | 2.04M | 1.96M | 2.15M | 2.15M | 2.24M | 2.63M | 3.01M | 2.92M | 2.83M | 2.80M | 2.84M | 2.84M | 3.48M | 3.51M | 3.57M | 3.61M | 3.90M | 8.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 1.77M | 1.46M | 1.35M | 3.40M | 2.09M | 1.15M | 1.07M | 1.21M | 0.56M | 0.44M | 0.74M | 0.44M | 1.00M | 0.35M | 10.52M | 6.46M | 2.50M | 0.28M | 14.11M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | 163.13M | 156.84M | 111.75M | 166.70M | 144.60M | 153.62M | 121.55M | 137.94M | 121.95M | 93.31M | 103.62M | 124.61M | 118.22M | 121.18M | 102.53M | 72.84M | 75.28M | 103.57M | 158.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.99M | 15.99M | 13.99M | 13.99M | 11.99M | 11.99M | 10.00M | 8.85M | 8.00M | 8.00M | 10.20M | | 50.10M | 45.60M | 46.00M | 57.67M | 133.09M | 197.32M | 216.27M | 251.14M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.29M | 11.80M | 5.87M | 6.13M | 13.76M | 14.69M | 17.52M | 17.17M | 25.01M | 27.18M | 26.40M | 22.83M | 22.86M | 22.11M | 34.30M | 29.88M | 29.07M | 31.71M | 29.00M | 75.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | 0.03M | 0.04M | 0.05M | 0.07M | 0.10M | 0.12M | 15.86M | 15.05M | 14.49M | 37.39M | 16.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.62M | 22.23M | 19.86M | 20.12M | 20.53M | 21.50M | 22.30M | 26.11M | 33.03M | 32.29M | 33.81M | 22.88M | 73.04M | 67.81M | 76.93M | 103.41M | 177.21M | 239.92M | 282.67M | 343.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.66M | | | | 126.50M | 197.64M | 186.03M | 198.11M | 205.94M | 250.05M | 315.19M | 386.23M | 501.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.99M | 19.99M | 17.99M | 16.89M | 15.99M | 15.99M | 14.00M | 8.85M | 12.00M | 12.00M | 11.40M | | 55.80M | 55.80M | 55.00M | 66.67M | 139.59M | 203.82M | 216.27M | 251.79M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.54M | | | | 296.23M | 320.27M | 326.91M | 327.35M | 335.96M | 332.37M | 329.92M | 340.89M | 341.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.54M | | | | 296.23M | 320.27M | 326.91M | 327.35M | 335.96M | 332.37M | 329.92M | 340.89M | 341.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.03M | 278.12M | 283.93M | 245.29M | 301.60M | 303.24M | 323.50M | 311.20M | 320.75M | 313.74M | 390.48M | 422.73M | 517.91M | 512.94M | 525.46M | 541.89M | 582.42M | 645.12M | 727.12M | 842.78M |