|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M | 0.27M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.26M | 1.25M | 1.31M | 1.39M | 1.38M | 1.39M | 1.40M | 1.41M | 1.44M | 1.46M | 1.52M | 1.50M | 1.52M | 1.52M | 1.98M | 1.86M | 1.86M | 1.86M | 3.75M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | | 0.10M | -0.00M | 0.00M | | 0.11M | 0.03M | -323.00 | 0.03M | -0.21M | | | 0.01M | -0.08M | | | | 0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.68M | -16.05M | 9.83M | 57.92M | -35.86M | 13.02M | 4.84M | 45.43M | -15.63M | 34.30M | 50.58M | 59.63M | -31.82M | 28.68M | 24.36M | 37.17M | -39.95M | 1.89M | 20.94M | -21.80M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.26M | 1.26M | 1.31M | 1.39M | 1.38M | | 2.80M | 1.42M | 1.44M | 1.46M | 1.52M | 1.50M | 1.52M | 1.52M | 1.98M | 1.98M | 1.99M | 1.99M | 3.88M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.47M | 25.79M | -8.85M | -38.46M | 62.66M | -3.41M | | -12.84M | 25.24M | -19.47M | -37.21M | -45.25M | 37.84M | -18.03M | -18.64M | -30.20M | 45.70M | 0.26M | -16.34M | 24.78M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 2.02M | 3.40M | 6.26M | 0.73M | 2.56M | | -3.29M | 1.56M | 3.35M | -4.91M | | | 69.96M | 32.61M | 73.13M | 60.80M | -46.51M | 144.09M | 43.77M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.02M | | 0.01M | | 0.27M | 0.10M | | 0.05M | 0.15M | | | 0.01M | 640.00 | | | | 0.02M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71M | -2.00M | -3.30M | -6.23M | -0.73M | -2.65M | | -6.57M | -7.36M | -13.38M | -32.18M | -51.29M | -23.14M | -47.14M | -32.60M | -73.13M | -60.80M | -62.44M | -35.37M | -43.76M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | 0.13M | | | | -972.00 |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.57M | 14.67M | -6.65M | -51.18M | 36.36M | -9.95M | | -43.86M | 22.82M | -21.04M | 43.45M | 2.14M | 117.27M | -18.04M | -31.19M | 16.25M | 67.57M | 61.31M | 19.86M | 61.30M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | | | | 17.34M | | | | 36.49M | | | | 39.53M | | | | 7.67M | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -3.38M | -0.12M | 0.50M | -0.23M | 0.41M | 4.84M | -5.00M | -0.17M | -0.12M | 61.86M | 10.48M | 62.31M | -36.50M | -39.43M | -19.70M | -33.18M | 0.76M | 5.43M | -4.26M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.45M | -18.06M | 6.43M | 51.66M | -36.59M | 10.46M | 4.84M | 48.72M | -17.19M | 30.95M | 55.49M | 59.63M | -31.82M | -41.28M | -8.25M | -35.95M | -100.75M | 48.40M | -123.16M | -65.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -3.38M | -0.12M | 0.50M | -0.23M | 0.41M | 4.84M | -5.00M | -0.17M | -0.12M | 61.86M | 10.48M | 62.31M | -36.50M | -39.43M | -19.70M | -33.18M | 0.76M | 5.43M | -4.26M |