|
Net Income (Quarter)
|
-1.44M | -0.30M | 3.42M | -0.36M | -0.37M | -0.45M | 0.12M | -0.16M | -0.06M | -0.13M | -0.01M | 0.01M | 0.01M | 500.00 | | | | | 7.44M | 1.54M | 5.26M | 8.71M | 3.76M | 2.43M | 3.82M | 2.58M | 2.28M | 2.16M | 3.34M | -1.01M | -1.56M | 4.65M | 11.61M | 11.17M | 4.75M | 5.78M | 1.65M | -1.21M | 0.22M | 5.49M | 1.39M | 8.48M | 5.78M | 1.57M | 14.47M | 6.19M | 17.72M | 22.54M | 10.10M | 15.87M | 22.84M | 9.69M | 17.83M | 19.43M | 4.68M | 5.14M | -0.60M | 8.12M | 3.88M | -2.64M | 10.70M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.58M | 0.47M | 0.44M | 0.44M | 0.44M | 0.46M | 0.48M | 0.48M | 0.48M | 0.62M | 0.54M | 0.52M | 0.53M | 0.59M | 0.59M | 0.60M | 0.77M | 0.94M | 0.79M | 0.78M | 0.81M | 0.85M | 0.85M | 0.87M | 0.86M | 1.04M | 0.98M | 1.01M | 1.09M | 1.07M | 1.07M | 1.06M | 1.07M | 1.29M | 1.19M | 1.24M | 1.23M | 1.24M | 1.27M | 1.26M | 1.25M | 1.31M | 1.39M | 1.38M | 1.39M | 1.40M | 1.41M | 1.44M | 1.46M | 1.52M | 1.50M | 1.52M | 1.52M | 1.94M | 1.86M | 1.86M | 1.86M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | 0.12M | -0.25M | 0.26M | 0.11M | -0.01M | -0.03M | -0.01M | 0.01M | 0.01M | 0.06M | | 300.00 | 200.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| -0.00M | | | | | 0.01M | -0.01M | | | | -0.01M | 0.00M | 0.01M | | | -0.03M | 0.05M | | | 0.01M | -0.01M | 0.13M | 0.00M | | -0.13M | 0.02M | 0.04M | | -0.02M | | 0.27M | 53.00 | -0.03M | 0.01M | | | -0.07M | | | 0.04M | -0.04M | -0.00M | -0.00M | 0.09M | -0.09M | -0.00M | 0.00M | | 0.11M | 0.03M | -323.00 | 0.03M | -0.21M | | | 0.01M | -0.08M | | | |
|
Cash from Operations (Quarter)
|
| 4.20M | -17.69M | | 4.54M | -2.43M | -18.49M | -0.47M | -19.59M | 28.33M | -21.24M | 1.03M | 51.61M | -9.27M | -14.09M | 25.41M | 25.31M | 6.78M | -3.32M | 11.30M | 10.19M | 6.24M | -6.34M | 4.93M | 7.18M | 12.38M | -10.58M | 5.51M | 12.14M | 0.33M | -22.80M | 15.09M | 22.42M | 15.76M | -23.13M | 22.21M | -6.93M | 4.50M | -14.72M | 11.24M | 2.05M | 15.64M | -33.68M | -16.05M | 9.83M | 57.92M | -35.86M | 13.02M | 4.84M | 45.43M | -15.63M | 34.30M | 50.58M | 59.63M | -31.82M | 28.68M | 24.36M | 37.17M | -39.95M | 1.89M | 20.94M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.54M | 0.33M | | 0.58M | 0.49M | 0.44M | 0.44M | 0.44M | 0.46M | 0.48M | 0.48M | 0.48M | 0.62M | 0.54M | 0.52M | 0.54M | 0.59M | 0.59M | 0.60M | 0.77M | 0.94M | 0.79M | 0.79M | 0.81M | 0.85M | 0.85M | 0.87M | 0.86M | 1.04M | 0.99M | 1.02M | 1.09M | 1.07M | 1.07M | 1.06M | 1.07M | 1.29M | 1.19M | 1.25M | 1.24M | 1.24M | 1.27M | 1.26M | 1.26M | 1.31M | 1.39M | 1.38M | | 2.80M | 1.42M | 1.44M | 1.46M | 1.52M | 1.50M | 1.52M | 1.52M | 1.98M | 1.98M | 1.99M | 1.99M |
|
Other Working Capital Changes (Quarter)
|
| -3.96M | 19.01M | | -3.72M | 1.88M | 21.55M | 4.49M | 23.36M | -22.99M | 28.01M | 0.94M | -44.55M | 16.18M | 16.12M | -21.68M | -20.29M | 3.78M | 11.36M | -9.16M | -4.16M | 3.53M | 10.74M | -1.71M | -2.55M | -8.94M | 13.69M | -2.52M | -7.94M | 1.47M | 22.33M | -9.67M | -12.87M | -9.11M | 28.24M | -14.62M | 6.70M | 2.79M | 10.95M | -6.22M | 7.36M | 1.87M | 46.47M | 25.79M | -8.85M | -38.46M | 62.66M | -3.41M | | -12.84M | 25.24M | -19.47M | -37.21M | -45.25M | 37.84M | -18.03M | -18.64M | -30.20M | 45.70M | 0.26M | -16.34M |
|
Capital Expenditures (Quarter)
|
| 1.66M | 2.35M | 0.79M | 0.34M | 1.33M | 0.07M | 0.28M | 1.00M | 0.50M | 0.53M | 2.34M | 1.75M | 0.82M | 0.46M | 1.36M | 1.32M | 7.84M | 1.07M | 1.83M | 1.34M | 0.98M | 0.65M | 1.25M | 2.36M | 2.81M | 1.84M | 6.60M | 4.21M | 1.83M | 0.89M | 2.08M | 2.91M | 2.15M | 1.41M | 1.79M | 1.77M | 5.09M | 1.86M | 1.09M | 1.20M | 0.49M | 1.76M | 2.02M | 3.40M | 6.26M | 0.73M | 2.56M | | 4.46M | 1.56M | 3.35M | -4.91M | | | 69.96M | -52.01M | -2.23M | 14.89M | 108.03M | -101.48M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 0.01M | -0.01M | | | | | | 0.01M | | | | | | | 0.01M | 0.01M | 0.13M | 0.00M | | | 0.02M | 0.06M | | 0.00M | | 0.30M | 0.01M | 0.27M | 0.06M | | | 0.00M | | | 0.04M | | | | 0.11M | 0.02M | | 0.01M | | 0.27M | 0.10M | | 0.05M | 0.15M | | | 0.01M | 640.00 | | | |
|
Change in Intangibles (Quarter)
|
| 0.03M | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | 0.01M | -0.02M | | 0.10M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.54M | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -1.69M | -2.23M | | -0.30M | -1.25M | -0.07M | -0.19M | -1.00M | -0.49M | 2.19M | -2.34M | -1.75M | -0.81M | -0.19M | -1.36M | -1.27M | -7.84M | -0.53M | -1.83M | -1.25M | -0.97M | -1.27M | -1.35M | -2.93M | -3.38M | -1.82M | -6.54M | -4.21M | 1.42M | -5.89M | -1.78M | -2.90M | -3.20M | -1.32M | -1.79M | -1.77M | -5.09M | -2.20M | -1.09M | -1.16M | -0.49M | -1.71M | -2.00M | -3.30M | -6.23M | -0.73M | -2.65M | | -6.57M | -7.36M | -13.38M | -32.18M | -51.29M | -23.14M | -47.14M | -32.60M | -73.13M | -60.80M | -62.44M | -35.37M |
|
Other financing activities (Quarter)
|
| | | | -0.10M | -0.06M | | | | | | | | | | | | | 0.01M | | | | | | | | 0.01M | | | | 0.01M | 0.02M | 0.02M | | | 0.01M | 0.01M | | 0.01M | | 0.02M | | | 0.02M | 0.02M | | | | | | | | | | | | | 0.13M | | | |
|
Cash from Financing Activities (Quarter)
|
| -2.54M | 20.38M | | -3.97M | 4.01M | 18.55M | 0.29M | 20.96M | -27.87M | 18.76M | 1.30M | -46.83M | 7.04M | 14.32M | -24.09M | -12.53M | 0.29M | -6.81M | -5.33M | -4.05M | 4.02M | -10.39M | -3.32M | 0.47M | -2.72M | 0.88M | 1.25M | -7.86M | -1.49M | 28.61M | -13.21M | -19.54M | -6.06M | 17.87M | -20.04M | 7.94M | 0.98M | 16.65M | -6.69M | -0.87M | -15.32M | 35.57M | 14.67M | -6.65M | -51.18M | 36.36M | -9.95M | | -43.86M | 22.82M | -21.04M | 43.45M | 2.14M | 117.27M | -18.04M | -31.19M | 16.25M | 67.57M | 61.31M | 19.86M |
|
Dividends Paid - Common (Quarter)
|
| | | | | -0.10M | | | | | | | | | 11.00M | | | 0.00M | 15.05M | | | | 15.05M | | | | 9.44M | | | | 5.08M | | | | 15.21M | | | | 6.69M | | | | 9.43M | | | | 17.34M | | | | 36.49M | | | | 39.53M | | | | 7.67M | | |
|
Change in Cash (Quarter)
|
| -0.03M | 0.07M | | | | | | -100.00 | 0.29M | -0.29M | | 3.05M | -3.05M | 0.05M | -0.05M | 11.51M | -0.77M | -10.67M | 4.14M | 4.88M | 9.29M | -18.00M | 0.27M | 4.72M | 6.28M | -11.53M | 0.22M | 0.07M | 0.27M | -0.07M | 0.10M | -0.02M | 6.50M | -6.58M | 0.38M | -0.76M | 0.39M | -0.26M | 3.46M | 0.02M | -0.18M | 0.18M | -3.38M | -0.12M | 0.50M | -0.23M | 0.41M | 4.84M | -5.00M | -0.17M | -0.12M | 61.86M | 10.48M | 62.31M | -36.50M | -39.43M | -19.70M | -33.18M | 0.76M | 5.43M |
|
Free Cash Flow (Quarter)
|
| 2.54M | -20.03M | -0.79M | 4.20M | -3.76M | -18.56M | -0.75M | -20.59M | 27.83M | -21.77M | -1.30M | 49.86M | -10.09M | -14.54M | 24.04M | 23.99M | -1.06M | -4.39M | 9.47M | 8.84M | 5.26M | -6.99M | 3.68M | 4.82M | 9.57M | -12.43M | -1.09M | 7.93M | -1.50M | -23.69M | 13.02M | 19.51M | 13.61M | -24.54M | 20.42M | -8.70M | -0.59M | -16.58M | 10.15M | 0.85M | 15.14M | -35.45M | -18.06M | 6.43M | 51.66M | -36.59M | 10.46M | 4.84M | 40.97M | -17.19M | 30.95M | 55.49M | 59.63M | -31.82M | -41.28M | 76.37M | 39.40M | -54.83M | -106.14M | 122.41M |
|
Net Cash Flow (Quarter)
|
| -0.03M | 0.46M | | 0.28M | 0.33M | | -0.37M | 0.37M | -0.03M | -0.29M | | 3.04M | -3.04M | 0.05M | -0.05M | 11.51M | -0.77M | -10.67M | 4.14M | 4.88M | 9.29M | -18.00M | 0.27M | 4.72M | 6.28M | -11.53M | 0.22M | 0.07M | 0.27M | -0.07M | 0.10M | -0.02M | 6.50M | -6.58M | 0.38M | -0.76M | 0.39M | -0.26M | 3.46M | 0.02M | -0.18M | 0.18M | -3.38M | -0.12M | 0.50M | -0.23M | 0.41M | 4.84M | -5.00M | -0.17M | -0.12M | 61.86M | 10.48M | 62.31M | -36.50M | -39.43M | -19.70M | -33.18M | 0.76M | 5.43M |