|
Cash & Equivalents (Quarter)
|
| 1.41M | 1.26M | 0.97M | 0.84M | 0.53M | 0.39M | 0.25M | 0.10M | 0.00M | 0.01M | 0.00M | 1.27M | 0.00M | | 1.59M | 0.91M | 1.59M | 2.61M | 1.59M | 3.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.58M | | |
|
Cash & Current Investments (Quarter)
|
| 1.41M | 1.26M | 0.97M | 0.84M | 0.53M | 0.39M | 0.25M | 0.10M | 0.00M | 0.01M | 0.00M | 1.27M | 0.00M | | 1.59M | 0.91M | 1.59M | 3.18M | 1.59M | 3.48M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | 1.01M | | | 0.20M | 0.12M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Prepaid Assets (Quarter)
|
| 0.39M | 0.32M | 0.26M | 0.18M | 0.19M | 0.13M | 0.07M | 0.01M | 0.21M | 0.14M | 0.08M | 0.42M | 0.12M | 0.41M | 1.02M | 0.00M | 0.32M | 0.15M | 0.46M | 0.02M |
|
Current Assets (Quarter)
|
| 1.80M | 1.58M | 1.23M | 1.02M | 0.72M | 0.52M | 0.32M | 0.11M | 0.21M | 0.15M | 0.08M | 2.70M | 0.12M | 0.41M | 3.31M | 2.14M | 2.44M | 3.69M | 2.40M | 4.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.00M | | | 0.01M | 1.76M | 1.76M | 1.75M | 1.75M | 1.76M |
|
Long-Term Investments (Quarter)
|
| 300.05M | 300.06M | 300.07M | 300.07M | 300.10M | 300.55M | 302.02M | 304.68M | 300.00M | 41.92M | 300.00M | 0.22M | 300.00M | 1.53M | 0.07M | 0.31M | 1.51M | 0.02M | 0.56M | 0.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | 5.00M | 5.00M | 5.00M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 5.00M | 5.00M | 5.00M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 1.01M | | | 0.20M | 0.26M | 0.03M | 0.03M | 0.03M | 0.01M |
|
Non-Current Assets (Quarter)
|
| 300.05M | 300.06M | 300.07M | 300.07M | 300.10M | 300.55M | 302.02M | 304.68M | 41.00M | 41.92M | 42.62M | 0.32M | 20.21M | 1.53M | 2.07M | 6.89M | 9.01M | 7.62M | 7.64M | 7.70M |
|
Assets (Quarter)
|
| 301.84M | 301.64M | 301.29M | 301.10M | 300.82M | 301.07M | 302.34M | 304.78M | 41.20M | 42.06M | 42.70M | 3.02M | 20.33M | 1.94M | 5.38M | 9.02M | 11.45M | 11.30M | 10.04M | 11.78M |
|
Accounts Payables (Quarter)
|
| 0.01M | 0.11M | | 0.14M | 0.03M | 0.02M | 0.40M | 0.07M | 0.01M | 0.01M | 0.00M | 1.26M | 0.00M | 1.94M | 4.13M | 4.72M | 4.37M | 4.32M | 4.80M | 4.84M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.40M | 0.76M | 0.76M | 1.45M | 0.76M | 0.07M | 3.19M | 0.76M | 0.38M | 10.01M | 6.33M | | 0.30M | 0.93M |
|
Payables (Quarter)
|
| 0.01M | 0.11M | | 0.14M | 0.03M | 0.02M | 0.80M | 0.83M | 0.77M | 1.47M | 0.76M | 1.33M | 3.19M | 2.69M | 4.51M | 14.73M | 10.70M | 4.32M | 5.11M | 5.77M |
|
Accumulated Expenses (Quarter)
|
| 0.11M | 1.94M | 2.68M | 2.67M | 2.67M | 2.81M | 3.04M | | 0.83M | 1.02M | 1.21M | 0.00M | 2.96M | 5.73M | 1.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 2.96M | 2.96M | 0.22M | 0.98M | | | 0.98M | | | | | |
|
Short term Debt (Quarter)
|
| | | | 8.30M | | | 0.60M | | | | | 0.07M | | | 0.38M | 10.01M | 6.33M | | 0.30M | 0.21M |
|
Total Current Liabilities (Quarter)
|
| 0.20M | 2.12M | 2.75M | 2.81M | 2.69M | 2.82M | 3.83M | 3.88M | 2.54M | 3.25M | 3.77M | 1.54M | 10.05M | 11.79M | 11.01M | 25.00M | 22.63M | 14.91M | 14.36M | 14.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.34M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.26M |
|
Non-Current Deffered Revenue (Quarter)
|
| 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 0.01M | 10.50M | 10.50M | 0.00M | 0.00M | 0.00M | 0.00M | 828.00 | 613.00 |
|
Preferred Stock Liabilities (Quarter)
|
| | | 300.00M | 300.00M | 300.00M | 300.55M | 302.02M | 304.68M | 41.00M | 41.92M | 42.62M | 43.70M | 20.21M | 1.53M | | | | | | |
|
Minority Interest (Quarter)
|
| 269.80M | 267.84M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 16.34M | 16.19M | 13.70M | 12.92M | 6.07M | 2.80M | 0.93M | 0.47M | 0.05M | 0.12M | 0.20M | | 0.98M | 1.91M | 4.69M | 2.45M | 0.55M | 0.28M | 0.00M | 1.04M |
|
Total Non-Current Liabilities (Quarter)
|
| 10.70M | 12.62M | 13.25M | 13.31M | 13.19M | 13.32M | 14.33M | 14.38M | 15.01M | 14.01M | 14.19M | 6.76M | 20.55M | 22.29M | 13.99M | 25.96M | 23.73M | 14.91M | 15.15M | 16.55M |
|
Total Liabilities (Quarter)
|
| 27.05M | 28.81M | 26.95M | 26.23M | 19.27M | 16.12M | 15.26M | 14.84M | 15.05M | 14.14M | 14.39M | 6.76M | 21.53M | 24.20M | 18.68M | 28.41M | 24.28M | 15.19M | 15.16M | 17.59M |
|
Total Debt (Quarter)
|
| | | | 8.30M | | | 0.60M | | | | | 0.07M | | | 0.38M | 10.01M | 6.67M | | 0.30M | 0.21M |
|
Common Equity (Quarter)
|
| -25.20M | -27.16M | -25.66M | -25.13M | -18.45M | -15.61M | -14.95M | -3.73M | -0.25M | -1.98M | -2.83M | -3.73M | -5.07M | -7.71M | -13.30M | -19.39M | -12.84M | -3.89M | -5.12M | -5.81M |
|
Shareholder's Equity (Quarter)
|
| -25.20M | -27.16M | -25.66M | -25.13M | -18.45M | -15.61M | -14.95M | -3.73M | -0.25M | -1.98M | -2.83M | -3.73M | -5.07M | -7.71M | -13.30M | -19.39M | -12.84M | -3.89M | -5.12M | -5.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 301.84M | 301.64M | 301.29M | 301.10M | 300.82M | 301.07M | 302.34M | 304.78M | 41.20M | 42.06M | 42.70M | 3.02M | 20.33M | 1.94M | 5.38M | 9.02M | 11.45M | 11.30M | 10.04M | 11.78M |
|
Retained Earnings (Quarter)
|
| -29.83M | 2.66M | -25.66M | -25.13M | -18.45M | -15.61M | -14.95M | -14.73M | -14.85M | -13.99M | -14.31M | -3.79M | -21.41M | -23.80M | -43.05M | -52.62M | -56.43M | -60.13M | -64.59M | -68.34M |
|
Treasury Shares (Quarter)
|
| 30.00M | 30.00M | 30.00M | | | | | | 30.00M | 30.00M | 30.00M | 0.31M | 30.00M | | 0.13M | 0.01M | 0.92M | 0.93M | 0.06M | 0.09M |