|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | 6.00 | | | | 0.00M | | | | 0.00M | |
|
Cash & Equivalents (Quarter)
|
| | 1.26M | 0.97M | 0.84M | 0.53M | 0.39M | 0.25M | 0.10M | 0.00M | 0.01M | 0.00M | 1.27M | 0.00M | | 1.59M | 0.91M | 1.59M | 2.61M | 1.59M | 3.48M | 0.54M |
|
Prepaid Assets (Quarter)
|
| | 0.32M | 0.26M | 0.18M | 0.19M | 0.13M | 0.07M | 0.01M | 0.21M | 0.14M | 0.08M | 0.00M | 0.12M | 0.41M | 1.02M | 0.61M | 0.32M | 0.15M | 0.46M | 0.57M | 0.26M |
|
Current Assets (Quarter)
|
| | 1.58M | 1.23M | 1.02M | 0.72M | 0.52M | 0.32M | 0.11M | 0.21M | 0.15M | 0.08M | 2.70M | 0.12M | 0.41M | 3.31M | 2.14M | 2.44M | 3.69M | 2.40M | 4.08M | 0.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.00M | | | 0.01M | 1.76M | 1.76M | 1.75M | 1.75M | 1.76M | 1.78M |
|
Long-Term Investments (Quarter)
|
| | 300.06M | 300.07M | 300.07M | 300.10M | 300.55M | 302.02M | 304.68M | 41.00M | 41.92M | 42.62M | 0.22M | 20.21M | 1.53M | 0.07M | 0.31M | 0.64M | 0.02M | 0.56M | 0.55M | 0.69M |
|
Intangibles (Quarter)
|
| | | | | | | | | 5.00M | 5.00M | 5.00M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 5.00M | 5.00M | 5.00M | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 1.01M | | | 0.20M | 0.12M | 0.03M | 0.03M | 0.03M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.25M | | | | 0.01M | |
|
Non-Current Assets (Quarter)
|
| | 300.06M | 300.07M | 300.07M | 300.10M | 300.55M | 302.02M | 304.68M | 41.00M | 41.92M | 42.62M | 0.32M | 20.21M | 1.53M | 2.07M | 6.89M | 9.01M | 7.62M | 7.64M | 7.70M | 8.15M |
|
Assets (Quarter)
|
| | 301.64M | 301.29M | 301.10M | 300.82M | 301.07M | 302.34M | 304.78M | 41.20M | 42.06M | 42.70M | 3.02M | 20.33M | 1.94M | 5.38M | 9.02M | 11.45M | 11.30M | 10.04M | 11.78M | 9.05M |
|
Accounts Payables (Quarter)
|
| | 0.11M | | 0.14M | 0.03M | 0.02M | 0.40M | 0.07M | 0.01M | 0.01M | 0.00M | 1.26M | 0.00M | 1.94M | 6.49M | 0.01M | 11.93M | 10.59M | 9.25M | 0.01M | 8.72M |
|
Notes Payables (Quarter)
|
| | | | 8.30M | | | 0.40M | 0.76M | 0.60M | 1.45M | 0.76M | 0.07M | 0.76M | 0.76M | 0.38M | 10.01M | 6.33M | | 0.30M | 0.93M | 2.03M |
|
Payables (Quarter)
|
| | 0.11M | | 8.44M | 0.03M | 0.02M | 0.80M | 0.83M | 0.61M | 1.47M | 0.76M | 1.33M | 0.76M | 2.69M | 6.88M | 10.01M | 18.26M | 10.59M | 9.56M | 0.95M | 10.75M |
|
Accumulated Expenses (Quarter)
|
| | 1.94M | 2.68M | 2.67M | 2.67M | 2.81M | 3.04M | 3.02M | 0.83M | 1.02M | 1.21M | 0.21M | 0.35M | 5.73M | 1.05M | 0.00M | 1.60M | 4.32M | 0.00M | 0.00M | 4.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 2.96M | 2.96M | 0.22M | 0.98M | | | 0.98M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.07M | | | 0.38M | 10.01M | 6.33M | | 0.30M | 0.21M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 14.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 0.20M | 0.20M | 0.20M | | | | | | 0.34M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.14M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 184.00 |
|
Preferred Stock Liabilities (Quarter)
|
| | | 300.00M | 300.00M | 300.00M | 300.55M | 302.02M | 304.68M | 41.00M | 41.92M | 42.62M | 43.70M | 20.21M | 1.53M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.16M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.20M | 0.20M | 0.20M | 0.07M | | | 0.38M | 10.01M | 6.67M | | 0.30M | 0.21M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -8.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -77.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07M |