Stardust Power cash flow statement data for the quarter ended Jun 2026. This cash flow statement covers 21 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||
| Net Income | -2.12M | -0.98M | -0.25M | -0.17M | 0.12M | 0.26M | 2.40M | 2.80M | 0.16M | -1.50M | -2.20M | -0.96M | -1.05M | -8.99M | -6.52M | -5.85M | -3.09M | -3.84M | -3.48M | -4.23M | |
| Share-based Compensation | 0.06M | 0.06M | 0.06M | 6.92M | 2.72M | 2.95M | 1.43M | 1.70M | 1.55M | 1.27M | |||||||||||
| Gains from Investment Securities | -156.00 | -2.49M | -0.78M | -6.85M | -3.27M | -1.87M | -0.47M | 2.02M | -1.96M | -0.28M | 0.64M | -0.47M | -0.55M | ||||||||
| Cash from Operations | -0.15M | -0.29M | -0.13M | -0.31M | -0.14M | -0.54M | -0.53M | -0.57M | -0.05M | -1.58M | -2.98M | -0.93M | -1.17M | -6.41M | -1.21M | -2.88M | -1.62M | -2.06M | -1.73M | ||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 6.00 | 185.00 | 320.00 | 569.00 | 749.00 | 764.00 | 772.00 | 781.00 | 849.00 | ||||||||||||
| Change in Working Capital | |||||||||||||||||||||
| Change in Account Payables | -0.11M | -0.01M | 0.38M | -0.32M | -0.06M | 0.00M | 0.73M | 0.31M | 0.34M | -0.07M | -4.32M | 0.67M | 0.29M | -0.16M | -0.07M | -0.17M | |||||
| Change in Accured Expenses | 1.81M | 0.74M | -0.01M | -0.01M | 0.14M | 0.23M | -0.02M | -2.19M | 0.19M | 0.01M | 0.21M | 0.03M | 0.06M | 0.38M | 1.50M | -0.36M | 0.03M | 0.50M | 0.16M | ||
| Other Working Capital Changes | 0.01M | 0.43M | 0.12M | -0.05M | 0.40M | -0.41M | -0.09M | -0.15M | 0.29M | -0.12M | |||||||||||
| Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 0.45M | 0.45M | 0.10M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||
| Change in Acquisitions & Divestments | 0.49M | ||||||||||||||||||||
| Cash from Investing Activities | 264.60M | -0.45M | -0.03M | -0.30M | -0.00M | -0.50M | -0.78M | -3.51M | -0.96M | -1.26M | -0.78M | -0.40M | |||||||||
| Financing Activities | |||||||||||||||||||||
| Other financing activities | 8.35M | 5.75M | 4.52M | ||||||||||||||||||
| Debt Issuance and Repayment | |||||||||||||||||||||
| Long-Term Debt Issuances | 0.39M | -0.03M | 1.48M | 1.00M | 1.00M | 1.75M | -1.50M | ||||||||||||||
| Short-Term Debt issuances | 0.95M | 0.51M | 0.08M | 0.02M | 0.02M | 0.46M | 1.55M | 1.68M | 0.13M | 0.03M | 0.10M | ||||||||||
| Change in Capital Stock | |||||||||||||||||||||
| Net Shares Issued and Repurchased | 0.20M | 0.26M | 0.24M | 0.02M | |||||||||||||||||
| Net Equity Issued and Repurchased | 90.00 | 87.00 | 0.02M | 0.11M | 1.52M | 0.49M | 1.22M | ||||||||||||||
| Misc. | |||||||||||||||||||||
| Cash from Financing Activities | 0.39M | 264.13M | -527.76M | 2.57M | 4.56M | 0.05M | 1.92M | 8.13M | 4.04M | 4.51M | 3.89M | 1.82M | 4.02M | ||||||||
| Change in Cash | -0.15M | -0.29M | -0.13M | -0.31M | -0.14M | -0.14M | -0.15M | -0.10M | 0.00M | 0.96M | 1.27M | -0.88M | 0.25M | 0.95M | -0.67M | 0.68M | 1.02M | -1.02M | 1.90M | ||
| Free Cash Flow | -0.15M | -0.29M | -0.13M | -0.31M | -0.14M | -0.54M | -0.53M | -1.02M | -0.50M | -1.58M | -3.08M | -0.94M | -1.17M | -6.41M | -1.21M | -2.88M | -1.62M | -2.06M | -1.73M | ||
| Net Cash Flow | -0.15M | -0.29M | -0.13M | -0.31M | -0.14M | -0.54M | -0.15M | 528.16M | -528.26M | 0.96M | 1.27M | -0.88M | 0.25M | 0.95M | -0.67M | 0.68M | 1.02M | -1.02M | 1.90M |