Seadrill Income Statement (2017-2025) | SDRL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Feb2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.51B	0.43B	0.36B	0.35B	0.25B	0.30B	0.32B	0.37B	0.40B	0.32B	0.28B	0.46B	0.23B	0.22B	0.22B	0.28B	0.17B	0.27B	0.41B	0.41B	0.41B	0.37B	0.38B	0.35B	0.29B	0.34B	0.38B	0.36B
Cost of Revenue	0.20B	0.69B	0.00B	0.41B		0.03B	0.00B	0.01B	0.20B	1.22B	0.15B	2.86B	0.00B	0.14B	0.01B	0.08B	0.08B	0.00B	0.00B	0.01B	0.22B	0.18B	0.17B	0.17B	0.16B	0.18B	0.18B	0.19B
Gross Profit	0.31B	-0.26B	0.36B	-0.06B		0.28B	0.32B	0.36B	0.20B	-0.90B	0.12B	-2.40B	0.23B	0.08B	0.21B	0.20B	0.09B	0.26B	0.41B	0.41B	0.19B	0.19B	0.21B	0.18B	0.12B	0.16B	0.20B	0.17B
Operating items
Amortization - Intangibles		0.03B				-0.04B	-0.04B	-0.04B	-0.02B			-0.00B				-0.01B
Depreciation & Amortization - Total		0.20B	-0.20B	-0.20B		-0.11B	-0.10B	-0.11B	-0.11B	-0.10B	-0.08B	-0.16B	-0.04B	-0.04B	-0.03B	-0.07B	0.02B	0.01B
Share-based Compensation (IS)																		0.00B
Selling, General & Administrative	-0.15B	0.06B	-0.05B	-0.05B		-0.02B	-0.02B	-0.03B	-0.04B	-0.02B	-0.02B	-0.04B	-0.01B	-0.02B	-0.02B	-0.02B	0.01B	-0.01B	-0.01B	-0.02B	-0.03B	0.03B	0.02B	0.03B	0.03B	0.02B	0.03B	0.03B
Restructuring Costs																		-0.00B	-0.02B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.02B			0.00B
Other Operating Expenses	0.62B	0.17B	0.00B	-0.23B	-0.35B	0.03B	-0.27B	0.01B	-0.04B	-1.22B	1.22B	-0.50B	-0.20B	-0.24B	0.01B	0.03B	-0.00B	0.00B	0.00B	0.01B		0.28B	0.20B		0.03B	0.29B
Operating Expenses	0.47B	0.42B	-0.44B	-0.48B	-0.35B	-0.40B	-0.40B	-0.43B	-0.49B	-0.38B	-0.36B	-0.71B	-0.26B	-0.31B	-0.24B	-0.26B	0.13B	-0.22B	-0.31B	-0.30B	-0.36B	0.30B	0.29B	0.31B	0.32B	0.32B	0.37B	0.34B
Operating Income	-46999.98B	-0.68B	-0.07B	-0.54B	-0.11B	-0.07B	-0.07B	-0.06B	-0.09B	-1.28B	-0.09B	-3.11B	-0.02B	-0.23B	-0.00B	0.10B	0.04B	0.05B	0.11B	0.12B	0.05B	0.08B	0.29B	0.05B	-0.00B	0.02B	0.01B	0.03B
EBIT	-46999.98B	-0.68B	-0.07B	-0.54B	-0.11B	-0.07B	-0.07B	-0.06B	-0.09B	-1.28B	-0.09B	-3.11B	-0.02B	-0.23B	-0.00B	0.10B	0.04B	0.05B	0.11B	0.12B	0.05B	0.08B	0.29B	0.05B	-0.00B	0.02B	0.01B	0.03B
Non-operating items
Non Operating Investment Income	-0.01B	-0.00B	-0.00B	-0.00B		-0.03B	-0.01B	-0.01B	-0.00B	-0.00B	0.00B	0.00B				0.00B	0.00B
Interest & Investment Income	0.01B	0.01B	0.01B	0.01B		0.02B	0.02B	0.02B	0.01B	0.01B	0.01B	0.01B				0.01B		0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B
Other Non Operating Income		-0.01B	0.01B	-0.01B		-0.00B	0.00B	-0.01B	-0.01B	0.02B	-0.00B	0.00B	0.01B	0.01B	-0.01B	0.00B	0.03B	-0.00B	-0.01B	-0.01B	-0.01B	0.00B	-0.01B	0.00B	-0.02B	-0.01B	-0.01B	-0.00B
Non Operating Income			-0.00B		-0.00B	-0.07B		-0.34B	-0.01B	-0.13B							3.70B			0.01B	-0.06B	-0.01B	-0.03B	-0.01B	-0.03B	-0.02B	-0.02B	-0.03B
Net income details
EBT	0.11B	-2.63B	-0.17B	-0.43B	-0.24B	-0.28B	-0.24B	-0.52B	-0.23B	-1.57B	-0.18B	-2.91B	-0.30B	-0.26B	-0.00B	-0.02B	3.74B	0.04B	0.11B	0.11B	0.05B	0.07B	0.26B	0.04B	-0.03B	0.00B	-0.01B
Tax Provisions	-0.02B	-0.06B	-0.03B	0.00B	-0.00B	-0.02B	0.03B	-0.00B	0.03B	0.00B	-0.01B	-0.00B	-0.00B	-0.01B	-0.00B	0.01B	0.00B	-0.00B	-0.01B	-0.02B	0.02B	0.01B	0.00B	0.01B	-0.13B	0.01B	0.03B	0.01B
Profit After Tax	-0.51B	-2.69B	-0.20B	-0.43B	-0.24B	-0.30B	-0.21B	-0.52B	-0.20B	-1.56B	-0.18B	-2.92B	-0.31B	0.29B	-0.09B	0.10B	3.74B	0.04B	0.09B	0.09B	0.07B	0.06B	0.25B	0.03B	0.10B	-0.01B	-0.04B	-0.01B
Equity Income	-0.09B	0.02B			-0.15B	0.04B	-0.02B		-0.02B	-0.07B	0.00B	-0.01B	-0.00B		0.00B	-0.00B	-0.00B	0.00B	0.01B	0.01B	0.01B	-0.00B	-0.01B	-0.00B	0.00B	0.01B	0.01B	-0.01B
Income from Non-Controlling Interests	-0.08B	-0.02B	-0.02B	-0.14B		-0.00B	-0.00B	0.00B	0.01B	-0.00B	-0.00B	-0.00B					3.74B	0.04B
Income from Continuing Operations	0.13B	-2.58B	-0.14B	-0.43B	-0.24B	-0.26B	-0.27B	-0.52B	-0.26B	-1.57B	-0.17B	-2.91B	-0.30B	-0.25B	-0.00B	-0.03B	3.74B	0.04B	0.12B	0.13B	0.04B	0.06B	0.25B	0.03B	0.10B	-0.01B	-0.04B	-0.01B
Consolidated Net Income	0.13B	-2.58B	-0.14B	-0.43B	-0.24B	-0.26B	-0.27B	-0.52B	-0.26B	-1.57B	-0.17B	-2.91B	-0.01B	-0.02B	-0.03B	0.06B	-0.03B	0.04B		0.13B	0.04B	0.06B	0.25B	0.03B	0.10B	-0.01B	-0.04B	-0.01B
Income towards Parent Company	0.13B	-2.58B	-0.14B	-0.43B	-0.24B	-0.26B	-0.27B	-0.52B	-0.26B	-1.57B	-0.17B	-2.91B	-0.01B	-0.02B	-0.03B	0.06B	-0.03B	0.04B		0.13B	0.04B	0.06B	0.25B	0.03B	0.10B	-0.01B	-0.04B	-0.01B
Net Income towards Common Stockholders	0.13B	-2.58B	-0.14B	-0.43B	-0.24B	-0.26B	-0.27B	-0.52B	-0.26B	-1.57B	-0.17B	-2.91B	-0.01B	-0.02B	-0.03B	0.06B	-0.03B	0.57B		0.13B	0.04B	0.06B	0.25B	0.03B	0.10B	-0.01B	-0.04B	-0.01B
Additional items
EPS (Basic)				-454.74			-53.41		-37.00			-65.95				0.00	37.25	0.00		0.00	0.00	0.83	3.61	0.49	1.59	-0.23	-0.68	-0.17
EPS (Weighted Average and Diluted)				-454.74					-21.26		-9.94	-62.65				0.00	37.25	0.00		0.00	0.00	0.81	3.49	0.49	1.55	-0.23	-0.68	-0.17
Shares Outstanding (Weighted Average)				0.00B			0.00B		0.01B			0.04B				1,040.00B	36,920.00B	860.00B	2,110.00B	3,240.00B	4,230.00B	830.00B	4,410.00B	4,970.00B
Shares Outstanding (Diluted Average)				0.00B					0.01B		0.02B	0.05B				1,040.00B	36,920.00B	830.00B	2,070.00B	3,160.00B	4,120.00B	810.00B	4,270.00B	4,820.00B
EBITDA	-46999.98B	-0.48B	-0.27B	-0.73B	-0.11B	0.07B	0.07B	0.09B	0.04B	0.06B	0.04B	0.01B	-0.07B	-0.27B	-0.03B	0.02B	0.06B	0.06B	0.16B	0.15B	0.05B	0.08B	0.29B	0.40B	-0.00B	0.02B	0.01B	0.03B
Interest Expenses																	0.01B					0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B
Tax Rate	-18.58%	2.17%	18.71%	-0.93%	0.82%	6.47%	-12.71%	0.58%	-13.10%	-0.19%	2.81%	0.10%	0.66%	3.45%	75.00%	-41.67%	0.05%	-2.27%	-12.15%	-19.64%	35.19%	14.29%	1.17%	17.95%	415.63%	1,500.00%	-223.08%

Research Tools

Seadrill Income Statement (2017-2025) | SDRL

Create an account

Sign In

Reset Password