|
Revenue (Quarter)
|
| | | | 321.00M | | 277.00M | | 219.00M | | 346.00M | | 414.00M | | 367.00M | 375.00M | 354.00M | 289.00M | 335.00M | 377.00M | 363.00M | 362.00M | 358.00M | 449.00M |
|
Cost of Revenue (Quarter)
|
| | | | 182.00M | | 152.00M | | 157.00M | | 186.00M | | 186.00M | | 180.00M | 165.00M | 172.00M | 164.00M | 179.00M | 180.00M | 191.00M | 186.00M | 181.00M | 215.00M |
|
Gross Profit (Quarter)
|
| | | | 139.00M | | 125.00M | | 62.00M | | 160.00M | | 228.00M | | 187.00M | 210.00M | 182.00M | 125.00M | 156.00M | 197.00M | 172.00M | 176.00M | 177.00M | 234.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | 38.00M | | | | | | 18.00M | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 24.00M | | 17.00M | | 21.00M | | 24.00M | | 14.00M | | 25.00M | 24.00M | 27.00M | 31.00M | 23.00M | 26.00M | 27.00M | 27.00M | 25.00M | 29.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 16.00M | | 2.00M | 3.00M | 2.00M | 17.00M | | | 1.00M | 1.00M | 1.00M | |
|
Other Operating Expenses (Quarter)
|
| | | | 3.00M | | | -5.00M | 285.00M | | | | 3.00M | | 16.00M | 203.00M | | 31.00M | | | | 1.00M | 308.00M | 348.00M |
|
Operating Expenses (Quarter)
|
| | | | 397.00M | | 365.00M | | 306.00M | | 321.00M | | 308.00M | | 303.00M | 290.00M | 307.00M | 323.00M | 317.00M | 371.00M | 337.00M | 344.00M | 334.00M | 377.00M |
|
Operating Income (Quarter)
|
| | | | -73.00M | | -88.00M | | -228.00M | | 25.00M | | 109.00M | | 80.00M | 288.00M | 47.00M | -3.00M | 18.00M | 6.00M | 26.00M | -3.00M | 24.00M | 72.00M |
|
EBIT (Quarter)
|
| | | | -73.00M | | -88.00M | | -228.00M | | 25.00M | | 109.00M | | 80.00M | 288.00M | 47.00M | -3.00M | 18.00M | 6.00M | 26.00M | -3.00M | 24.00M | 72.00M |
|
Interest & Investment Income (Quarter)
|
| | | | 19.00M | | 8.00M | | 1.00M | | 3.00M | | 5.00M | | 7.00M | 7.00M | 6.00M | 5.00M | 4.00M | 3.00M | 4.00M | 3.00M | 2.00M | 4.00M |
|
Other Non Operating Income (Quarter)
|
| | | | -22.00M | | -9.00M | | 15.00M | | 3.00M | | -5.00M | | -6.00M | -8.00M | 3.00M | -23.00M | -14.00M | -13.00M | -4.00M | -10.00M | 1.00M | -23.00M |
|
Non Operating Income (Quarter)
|
| | | | -163.00M | | -90.00M | | -33.00M | | -53.00M | | -2.00M | | -10.00M | -32.00M | -8.00M | -29.00M | -17.00M | -19.00M | -26.00M | -36.00M | -8.00M | -31.00M |
|
EBT (Quarter)
|
| | | | -236.00M | | -178.00M | | -261.00M | | -28.00M | | 107.00M | | 70.00M | 256.00M | 39.00M | -32.00M | 1.00M | -13.00M | | -39.00M | 16.00M | 41.00M |
|
Tax Provisions (Quarter)
|
| | | | -30.00M | | 5.00M | | 9.00M | | 8.00M | | 13.00M | | 10.00M | 3.00M | 7.00M | -133.00M | 15.00M | 29.00M | 11.00M | -29.00M | 23.00M | 12.00M |
|
Profit After Tax (Quarter)
|
| | | | -206.00M | | -183.00M | | -294.00M | | -36.00M | | 94.00M | | 60.00M | 253.00M | 32.00M | 101.00M | -14.00M | -42.00M | -11.00M | -10.00M | -7.00M | 29.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -2.00M | | -1.00M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -206.00M | | -183.00M | | -270.00M | | -36.00M | | 94.00M | | 60.00M | 253.00M | 32.00M | 101.00M | -14.00M | -42.00M | -11.00M | -10.00M | -7.00M | 29.00M |
|
Consolidated Net Income (Quarter)
|
| | | | -206.00M | | -183.00M | | -24.00M | | | | | | 60.00M | 253.00M | 32.00M | 101.00M | -14.00M | -42.00M | -11.00M | -10.00M | -7.00M | 29.00M |
|
Income towards Parent Company (Quarter)
|
| | | | -206.00M | | -183.00M | | -24.00M | | | | | | 60.00M | 253.00M | 32.00M | 101.00M | -14.00M | -42.00M | -11.00M | -10.00M | -7.00M | 29.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -206.00M | | -183.00M | | -24.00M | | | | | | 60.00M | 253.00M | 32.00M | 101.00M | -14.00M | -42.00M | -11.00M | -10.00M | -7.00M | 29.00M |
|
EPS (Basic) (Quarter)
|
| | | | -2.06 | | -1.83 | | -0.24 | | | | | | 0.83 | 3.61 | 0.48 | 1.49 | -0.23 | -0.68 | -0.18 | -0.16 | -0.11 | 0.47 |
|
EPS (Diluted) (Quarter)
|
| | | | -2.06 | | -1.83 | | -0.24 | | | | | | 0.80 | 3.47 | 0.46 | 1.42 | -0.22 | -0.65 | -0.17 | -0.15 | -0.11 | 0.45 |
|
Shares Outstanding (Quarter)
|
| | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 50.00M | 50.00M | 80.00M | 71.00M | 72.00M | 70.00M | 67.00M | 68.00M | 62.00M | 62.00M | 62.00M | 62.00M | 62.00M | 62.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 50.00M | 53.00M | 83.00M | 74.00M | 75.00M | 73.00M | 70.00M | 71.00M | 65.00M | 65.00M | 65.00M | 65.00M | 65.00M | 65.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 100.00M | 100.23M | 100.33M | 100.38M | 100.38M | 100.38M | 50.00M | 50.00M | 79.87M | 73.71M | 72.00M | 68.81M | 67.00M | 62.15M | 62.16M | 62.23M | 62.37M | 62.37M | 62.45M | 62.54M |
|
EBITDA (Quarter)
|
| | | | -73.00M | | -88.00M | | -228.00M | | 25.00M | | 109.00M | | 80.00M | 288.00M | 47.00M | -3.00M | 18.00M | 6.00M | 26.00M | -3.00M | 24.00M | 72.00M |
|
Interest Expenses (Quarter)
|
| | | | 28.00M | 407.00M | 120.00M | 79.00M | 76.00M | | 39.00M | 11.00M | 13.00M | 1,317.00M | 15.00M | 17.00M | 15.00M | 8.00M | 15.00M | 15.00M | 15.00M | 16.00M | 15.00M | 16.00M |
|
Tax Rate (Quarter)
|
| | | | 12.71% | | -2.81% | | -3.45% | | -28.57% | | 12.15% | | 14.29% | 1.17% | 17.95% | 415.63% | 1,500.00% | -223.08% | | 74.36% | 143.75% | 29.27% |