|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.22B | 0.28B | 0.17B | 0.01B | 0.61B | 0.23B | 0.27B | 0.01B | 0.41B | 0.41B | 0.28B | 0.27B | 0.26B | 0.58B | 0.25B | 0.29B | 0.36B | 0.62B | 0.36B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.14B | 0.01B | 0.08B | 0.08B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.69B | 0.02B | 0.01B | 0.02B | 0.01B | 0.18B | 0.02B | 0.19B | -0.49B | 0.18B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | -0.13B | 0.21B | 0.20B | 0.09B | 0.01B | 0.61B | 0.23B | 0.26B | 0.01B | 0.41B | -0.28B | 0.26B | 0.25B | 0.24B | 0.56B | 0.07B | 0.27B | 0.17B | 1.11B | 0.18B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | -0.01B | | -0.01B | -0.01B | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | 0.02B | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | 0.01B | -0.02B | -0.04B | -0.05B | -0.01B | -0.01B | -0.02B | -0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.02B | | | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.28B | -0.22B | -0.24B | 0.00B | -0.30B | -0.53B | 0.00B | -0.20B | -0.29B | 0.01B | | 0.28B | 0.20B | | 0.03B | 0.29B | | | 0.00B | 0.31B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.31B | -0.24B | -0.26B | 0.13B | -0.32B | -0.57B | -0.81B | -0.22B | -0.31B | -0.30B | -0.36B | 0.30B | 0.29B | 0.31B | 0.32B | 0.32B | 0.37B | 0.34B | 0.34B | 0.33B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.23B | -0.00B | 0.10B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.11B | 0.12B | 0.05B | 0.08B | 0.29B | 0.05B | -0.00B | 0.02B | 0.01B | 0.03B | -0.00B | 0.02B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -0.23B | -0.00B | 0.10B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.11B | 0.12B | 0.05B | 0.08B | 0.29B | 0.05B | -0.00B | 0.02B | 0.01B | 0.03B | -0.00B | 0.02B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | | | | -0.04B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.00B | -0.01B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 3.70B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.07B | -0.02B | -0.01B | -0.00B | 0.02B | -0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -0.26B | -0.05B | 0.03B | 3.74B | -0.02B | -0.04B | -0.06B | 0.04B | 0.11B | 0.11B | 0.05B | 0.07B | 0.26B | 0.04B | -0.03B | 0.00B | -0.01B | | -0.04B | 0.02B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | -0.01B | -0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.13B | 0.01B | 0.03B | 0.01B | -0.03B | 0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 0.29B | -0.09B | 0.10B | 3.71B | -0.03B | -0.05B | 0.25B | 0.04B | 0.09B | 0.09B | 0.07B | 0.06B | 0.25B | 0.03B | 0.10B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | | | | | 0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.01B | 0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -0.25B | -0.05B | 0.02B | 3.74B | -0.02B | -0.03B | -0.05B | 0.04B | 0.12B | 0.13B | 0.04B | 0.06B | 0.25B | 0.03B | 0.10B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.03B | 0.06B | -0.03B | | -0.03B | 0.27B | 0.04B | | 0.13B | 0.04B | 0.06B | 0.25B | 0.03B | 0.10B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.03B | 0.06B | -0.03B | | -0.03B | 0.27B | 0.04B | | 0.13B | 0.04B | 0.06B | 0.25B | 0.03B | 0.10B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.03B | 0.06B | -0.03B | | -0.03B | 0.27B | 0.04B | | 0.13B | 0.04B | 0.06B | 0.25B | 0.03B | 0.10B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -3.98 | | 0.61 | 37.25 | | | -1.46 | 0.00 | | 0.00 | 0.49 | 0.83 | 3.61 | 0.49 | 1.59 | -0.23 | -0.68 | -0.17 | -0.16 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | -3.98 | | 0.00 | 37.25 | | | -1.46 | 0.00 | | 0.00 | 0.00 | 0.81 | 3.49 | 0.49 | 1.55 | -0.23 | -0.68 | -0.17 | -0.16 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | 0.10B | 0.10B | | | 0.05B | 860.00B | 2,110.00B | 3,240.00B | 0.07B | 0.07B | 0.07B | 4,970.00B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | 1,040.00B | 36,920.00B | | | 4,750.00B | 830.00B | 2,070.00B | 3,160.00B | 4,120.00B | 810.00B | 4,270.00B | 4,820.00B | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | -0.23B | -0.00B | 0.10B | 0.04B | 0.03B | 0.07B | 0.04B | 0.05B | 0.16B | 0.15B | 0.05B | 0.08B | 0.29B | 0.05B | -0.00B | 0.02B | 0.01B | 0.03B | -0.00B | 0.02B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.02B | -0.01B | 0.01B | -0.04B | -0.07B | -0.10B | -0.02B | -0.01B | -0.01B | -0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 3.45% | 5.77% | 30.30% | 0.05% | 33.33% | 25.00% | 15.87% | -2.27% | -12.15% | -19.64% | 35.19% | 14.29% | 1.17% | 17.95% | 415.63% | 1,500.00% | -223.08% | | 74.36% | 143.75% |