SDRL Income Statement (2017-2025) | SDRL

Income Statement Dec2017 Jul2018 Dec2021 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 367.00M267.00M263.00M-87.00M335.00M288.00M280.00M273.00M
Cost of Revenue (Quarter) 20.00M14.00M19.00M628.00M179.00M16.00M11.00M-492.00M
Gross Profit (Quarter) 347.00M253.00M244.00M-715.00M156.00M272.00M269.00M765.00M
Operating items
Selling, General & Administrative (Quarter) 25.00M24.00M27.00M31.00M23.00M26.00M27.00M27.00M
Restructuring Costs (Quarter) 2.00M3.00M2.00M17.00M1.00M1.00M
Other Operating Expenses (Quarter) 276.00M203.00M31.00M294.00M1.00M
Operating Expenses (Quarter) 303.00M290.00M307.00M323.00M317.00M371.00M337.00M344.00M
Operating Income (Quarter) 80.00M288.00M47.00M-3.00M18.00M6.00M26.00M-3.00M
EBIT (Quarter) 80.00M288.00M47.00M-3.00M18.00M6.00M26.00M-3.00M
Non-operating items
Interest & Investment Income (Quarter) 7.00M7.00M6.00M5.00M4.00M3.00M4.00M3.00M
Other Non Operating Income (Quarter) -6.00M-8.00M3.00M-23.00M-14.00M-13.00M-4.00M-10.00M
Non Operating Income (Quarter) -10.00M-8.00M-8.00M16.00M-17.00M-19.00M-4.00M-36.00M
Net income details
EBT (Quarter) 70.00M256.00M39.00M-32.00M1.00M-13.00M-39.00M
Tax Provisions (Quarter) 10.00M3.00M7.00M-133.00M15.00M29.00M11.00M-29.00M
Profit After Tax (Quarter) 60.00M253.00M32.00M101.00M-14.00M-42.00M-11.00M-10.00M
Equity Income (Quarter) 29.00M4.00M-15.00M-2.00M4.00M8.00M6.00M-11.00M-13.00M
Income from Continuing Operations (Quarter) 60.00M253.00M32.00M101.00M-14.00M-42.00M-11.00M-10.00M
Consolidated Net Income (Quarter) 60.00M253.00M32.00M101.00M-14.00M-42.00M-11.00M-10.00M
Income towards Parent Company (Quarter) 60.00M253.00M32.00M101.00M-14.00M-42.00M-11.00M-10.00M
Net Income towards Common Stockholders (Quarter) 60.00M253.00M32.00M101.00M-14.00M-42.00M-11.00M-10.00M
Additional items
EPS (Basic) (Quarter) 0.833.610.491.59-0.23-0.68-0.17-0.16
EPS (Weighted Average and Diluted) (Quarter) 0.813.490.491.55-0.23-0.68-0.17-0.16
Shares Outstanding (Weighted Average) (Quarter) 505.00M504.00M100.00M71.00M72.00M71.00M67.00M68.00M62.00M62.00M62.00M62.00M
EBITDA (Quarter) 80.00M288.00M47.00M-3.00M18.00M6.00M26.00M-3.00M
Interest Expenses (Quarter) 15.00M16.00M15.00M15.00M15.00M15.00M15.00M16.00M
Tax Rate (Quarter) 14.29%1.17%17.95%415.63%1,500.00%-223.08%74.36%