|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 0.42B | | 0.16B | 0.07B | 0.47B | 0.22B | 0.48B | 0.05B | 0.54B | 0.84B | 0.03B | 0.58B | 0.83B | 0.57B | 0.48B | 0.03B | 0.39B | 0.40B | 0.34B | 0.30B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.17B | | 0.16B | 0.14B | 0.07B | 0.12B | 0.07B | 0.00B | 0.08B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 0.59B | | 0.32B | 0.21B | 0.54B | 0.35B | 0.55B | 0.06B | 0.62B | 0.87B | 0.06B | 0.61B | 0.86B | 0.59B | 0.51B | 0.03B | 0.42B | 0.43B | 0.36B | 0.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.12B | | 0.01B | 0.04B | 0.16B | 0.14B | 0.14B | 0.06B | 0.22B | 0.22B | 0.22B | 0.20B | 0.18B | 0.18B | 0.19B | 0.14B | 0.19B | 0.18B | 0.16B | 0.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.02B | 0.03B | 0.04B | -0.01B | -0.02B | 0.03B | 0.01B | 0.02B | 0.00B | 0.01B | -0.01B | -0.02B | | 0.04B | 0.02B | 0.03B | 0.04B | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.11B | | 0.04B | 0.08B | 0.15B | 0.12B | 0.16B | 0.07B | 0.24B | 0.23B | 0.23B | 0.19B | 0.16B | 0.18B | 0.23B | 0.16B | 0.22B | 0.21B | 0.16B | 0.22B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 0.15B | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.36B | | -0.01B | 0.02B | 0.24B | 0.42B | 0.17B | 0.04B | 0.20B | 0.22B | 0.20B | 0.21B | 0.21B | 0.26B | 0.23B | 0.23B | 0.21B | 0.22B | 0.23B | 0.26B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.95B | | 1.98B | 0.03B | 0.84B | 1.14B | 0.86B | 0.15B | 1.10B | 1.33B | 1.16B | 1.04B | 1.29B | 1.04B | 0.93B | 0.80B | 0.82B | 0.83B | 0.76B | 0.81B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 1.43B | 1.43B | | | 0.01B | | | | 2.86B | | | | 0.01B | 0.01B | 0.01B | 0.00B | 2.97B | 2.95B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.25B | | 0.03B | -0.02B | 0.06B | 0.08B | 0.08B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.69B | -0.02B | 0.06B | 0.01B | 0.03B | 0.39B | 0.07B | -0.00B | -0.01B | -0.03B | 0.03B | -0.02B | 0.09B | -0.02B | 0.15B | 0.03B | 0.14B | 0.12B | 0.11B | 0.12B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2.71B | | 1.92B | 1.96B | 2.08B | 1.84B | 1.94B | 0.42B | 2.94B | 3.00B | 3.06B | 3.09B | 3.01B | 3.12B | 3.23B | 3.26B | 3.25B | 3.24B | 3.19B | 3.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 3.66B | | 3.90B | 0.32B | 2.92B | 2.98B | 2.80B | 0.58B | 4.04B | 4.33B | 4.22B | 4.12B | 4.30B | 4.15B | 4.16B | 4.06B | 4.07B | 4.07B | 3.95B | 3.99B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.06B | 0.01B | 0.00B | 0.05B | 0.01B | 0.07B | 0.08B | -0.01B | -0.04B | 0.06B | 0.05B | 0.01B | 0.03B | 0.11B | 0.12B | 0.08B | 0.07B | 0.07B | 0.06B | 0.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.06B | 0.01B | 0.00B | 0.05B | 0.01B | 0.07B | 0.08B | -0.01B | -0.04B | 0.06B | 0.05B | 0.01B | 0.03B | 0.11B | 0.12B | 0.08B | 0.07B | 0.07B | 0.06B | 0.08B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12B | 0.01B | | | 0.12B | | | | 0.16B | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.30B | | 0.22B | 0.05B | 0.24B | 0.27B | 0.31B | 0.00B | 0.29B | 0.30B | 0.34B | 0.29B | 0.32B | 0.30B | 0.38B | 0.32B | 0.37B | 0.37B | 0.31B | 0.34B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.55B | 0.00B | | | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | -0.02B | 0.01B | -0.00B | 0.04B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.02B | 0.02B | | 0.13B | 0.12B | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.88B | | 1.25B | 0.28B | 0.34B | 0.42B | 0.40B | 0.02B | 0.35B | 0.36B | 0.39B | 0.35B | 0.40B | 0.41B | 0.50B | 0.40B | 0.44B | 0.44B | 0.37B | 0.42B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.95B | 0.95B | 0.95B | 0.50B | 0.35B | 0.34B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 0.58B | | 0.98B | 0.06B | | 0.04B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 6.41B | 0.07B | 0.01B | 0.11B | -0.03B | 0.01B | 0.19B | 0.05B | -0.08B | 0.24B | 0.23B | -0.05B | -0.04B | -0.05B | 0.12B | 0.13B | 0.13B | 0.14B | 0.09B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.11B | -0.07B | 0.12B | 0.06B | 1.12B | 1.11B | 0.69B | 0.08B | 0.60B | 0.86B | 0.85B | 0.84B | 0.83B | 0.83B | 0.74B | 0.76B | 0.76B | 0.76B | 0.71B | 0.72B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 7.40B | | 7.61B | -1.18B | | 1.53B | 1.10B | -1.17B | 0.96B | 1.22B | 1.24B | 1.20B | 1.24B | 1.24B | 1.24B | 1.16B | 1.20B | 1.20B | 1.09B | 1.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.55B | 0.00B | | 0.95B | 0.97B | 0.98B | 0.52B | 0.36B | 0.35B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B | 0.61B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | -3.74B | | -3.72B | 1.50B | | 1.45B | 1.70B | 1.75B | 3.08B | 3.12B | 2.98B | 2.93B | 3.06B | 2.91B | 2.92B | 2.91B | 2.87B | 2.87B | 2.86B | 2.85B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | -3.74B | | -3.72B | 1.50B | 1.47B | 1.45B | 1.70B | 0.48B | | | 2.98B | 2.93B | 3.06B | 2.91B | 2.92B | 2.91B | 2.87B | 2.87B | 2.86B | 2.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 3.66B | | 3.90B | 0.32B | 2.92B | 2.98B | 2.80B | 0.58B | 4.04B | 4.33B | 4.22B | 4.12B | 4.30B | 4.15B | 4.16B | 4.06B | 4.07B | 4.07B | 3.95B | 3.99B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -3.74B | | -0.01B | 7.08B | 0.00B | 0.00B | 0.20B | -0.09B | 0.34B | 0.43B | 0.00B | 0.56B | 0.81B | 0.85B | 0.00B | 0.93B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.05B | 0.00B | -0.12B | 0.01B | -0.43B | 0.01B | | | | 0.00B | |