|
Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.03B | 0.06B | -0.03B | | -0.03B | 0.27B | 0.04B | | 0.13B | 0.04B | 0.06B | 0.25B | 0.03B | 0.10B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | -0.04B | -0.03B | -0.07B | -0.02B | -0.04B | -0.03B | 0.02B | 0.01B | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.02B | -0.01B | -0.00B | | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03B | | | | | | 0.11B | | | | -0.03B | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.00B | | 79.87B | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | | | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | | | 0.20B | | 0.23B | 0.00B | -0.03B | 0.03B | -0.03B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | 0.15B | | 0.19B | -0.00B | | | 0.00B | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | -0.03B | -0.02B | -0.05B | 3.68B | -0.01B | -0.01B | -0.01B | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01B | | | -0.01B | | -0.00B | -0.01B | 0.01B | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | -0.03B | -0.05B | -0.07B | -0.06B | 0.02B | -0.03B | 0.07B | 0.01B | 0.02B | 0.11B | 0.14B | 0.03B | 0.08B | -0.03B | 0.01B | -0.03B | 0.01B | 0.03B | -0.04B | -0.02B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | | | | | | | 0.00B | 0.00B | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | -0.04B | -0.03B | -0.07B | 0.02B | -0.04B | -0.03B | 0.14B | 0.01B | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | -0.02B | -0.02B | 0.05B | 0.01B | 0.03B | 0.00B | -0.03B | 0.02B | -0.04B | -0.01B | 0.05B | -0.03B | -0.01B | -0.00B | 0.01B | -0.04B | 0.05B | -0.01B | -0.02B | 0.05B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02B | | | | | 0.01B | 0.02B | 0.03B | 0.01B | -0.04B | -0.01B | 0.01B | -0.01B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | 0.02B | | 0.01B | | | -0.05B | 0.01B | -0.01B | -0.01B | -0.03B | 0.04B | -0.01B | -0.10B | 0.04B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | -0.02B | | | -0.05B | | | | | 0.02B | | -0.00B | 0.01B | 0.00B | -0.00B | | 0.01B | -0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02B | | | 0.13B | | | | | 0.02B | 0.04B | 0.05B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | -0.02B | 0.00B | | | | 0.00B | 0.00B | 0.01B | | | | | 0.04B | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | -0.01B | -0.03B | 0.06B | | -0.01B | -0.02B | -0.04B | | | 0.03B | -0.03B | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -0.01B | -0.03B | 0.02B | -0.13B | -0.06B | -0.09B | 0.47B | 0.04B | 0.03B | 0.03B | -0.06B | -0.02B | 0.29B | -0.05B | 0.01B | -0.05B | -0.02B | -0.02B | -0.02B | -0.01B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 3.50B | 0.03B | | | | | | | 0.01B | | | 2.06B | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09B | | | -0.45B | -0.16B | -0.01B | 0.19B | -0.22B | -0.12B | -0.12B | -0.19B | -0.10B | | | | -0.00B | -0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.00B | | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | | 0.00B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | -0.06B | -0.10B | -0.04B | | 0.09B | -0.11B | 0.05B | | | -0.12B | 0.25B | -0.27B | -0.09B | -0.07B | -0.01B | 0.01B | -0.06B | -0.04B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -0.03B | -0.05B | -0.07B | -0.07B | 0.02B | -0.03B | -0.07B | 0.01B | 0.02B | 0.11B | 0.14B | 0.01B | 0.04B | -0.08B | -0.03B | -0.07B | -0.01B | 0.01B | -0.06B | -0.04B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -0.03B | -0.08B | -0.05B | -0.10B | -0.04B | -0.12B | 0.09B | -0.11B | 0.04B | 0.33B | -0.14B | -0.11B | 0.25B | -0.27B | -0.09B | -0.08B | -0.01B | 0.01B | -0.07B | -0.04B |