|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.86M | -2.29M | -0.16M | -0.11M | -2.15M | -0.14M | -8.21M | -0.39M | -0.31M | -0.40M | -2.79M | 0.56M | 0.56M | 0.64M | 0.69M | 11.00M | 0.04M | 0.04M | -0.00M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | 0.18M | 0.15M | -0.21M | 0.09M | 0.07M | 0.06M | 0.06M | 0.09M | 0.06M | 0.06M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.02M | 0.03M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.46M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.62M | -2.06M | | -2.41M | 4.49M | | -0.22M | | -0.17M | -0.19M | 0.01M | | | | | | 509.94M | -5837.61M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | 0.09M | 0.18M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.99M | -1.47M | -4.32M | -2.06M | -1.70M | -1.69M | -1.21M | -1.19M | -1.71M | -0.65M | -0.72M | -1.98M | -1.40M | -2.44M | -1.68M | -1.32M | -2.99M | -1.84M | -2.27M | -1.80M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.09M | 0.09M | 0.09M | | 0.04M | 0.04M | 0.57M | 0.08M | 0.08M | 0.09M | 0.62M | 0.03M | 0.02M | 0.04M | 0.06M | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -0.39M | -0.19M | 0.63M | -1.20M | 1.03M | -0.16M | -0.25M | 0.73M | -1.39M | 0.07M | -0.24M | | | -0.05M | | | 0.37M | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.29M | -0.12M | 0.56M | 0.02M | 0.27M | -0.63M | 0.08M | 0.00M | 0.11M | -0.36M | 0.01M | -0.00M | -0.09M | 0.35M | | 0.47M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 0.59M | -0.42M | 1.18M | -1.13M | 0.08M | 0.54M | -0.07M | 0.24M | -1.46M | 0.16M | 0.16M | -0.03M | -0.66M | 0.47M | 1.70M | 0.96M | -0.74M | -0.21M | 2.51M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | -0.08M | 0.01M | -0.01M | 0.00M | -0.22M | 0.04M | -0.17M | -0.10M | 0.23M | -0.06M | 0.06M | 0.04M | 0.03M | -0.00M | 0.03M | -0.04M | -0.40M | -0.07M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | 0.08M | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.02M | -12.00M | -0.02M | -0.01M | -0.08M | | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | | | 1.07M | | | | | -25.92M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | -0.11M | 0.02M | 0.10M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 0.22M | 14.79M | -0.10M | | 1.70M | 3.04M | | 2.51M | -0.58M | -0.03M | -0.60M | -0.49M | 2.09M | 0.50M | -1.71M | -0.17M | -1.32M | 7.82M | 38.34M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 0.02M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -1.27M | -1.52M | -2.19M | -1.71M | -0.07M | 1.83M | -1.62M | 1.23M | -1.22M | -0.75M | -1.31M | -1.07M | 0.03M | -0.35M | 11.07M | -6.16M | -3.12M | 5.52M | 10.62M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.99M | -1.49M | -4.33M | -2.08M | -1.71M | -1.77M | -1.21M | -1.20M | -1.71M | -0.65M | -0.72M | -1.98M | -1.40M | -2.44M | -1.68M | -1.32M | -2.99M | -1.84M | -2.27M | -1.80M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -1.27M | -1.52M | -2.19M | -1.71M | -0.07M | 1.83M | -1.20M | 0.81M | -1.22M | -0.75M | -2.58M | -1.89M | -0.35M | -0.11M | -3.03M | -3.17M | -3.16M | 5.54M | 10.62M |