|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 9.03M | 7.50M | 5.64M | 3.93M | 3.87M | 5.36M | 3.75M | 4.41M | 3.47M | 2.92M | 1.82M | 0.75M | 0.78M | 0.43M | 8.47M | 5.34M | 2.31M | 7.96M | 18.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 9.03M | 7.50M | 5.64M | 3.93M | 3.87M | 5.36M | 3.75M | 4.41M | 3.47M | 2.92M | 1.82M | 0.75M | 0.78M | 0.43M | 8.47M | 5.34M | 2.31M | 7.96M | 18.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.84M | 1.67M | 0.20M | 1.10M | 2.13M | 1.97M | | 0.70M | 0.92M | 0.68M | 0.73M | 0.55M | | | | | 0.37M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | | | 0.20M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.94M | 1.77M | 0.30M | 1.10M | 2.13M | 2.17M | | 0.70M | 0.92M | 0.68M | 0.73M | 0.55M | | | | | 0.37M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.27M | 1.18M | 1.27M | 1.34M | 1.20M | 1.27M | 1.08M | 1.05M | 1.03M | 0.94M | 0.16M | | | 0.13M | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.85M | 2.68M | 2.66M | 2.98M | 3.33M | 2.66M | 3.21M | 3.06M | 3.02M | 2.17M | 0.73M | | | 0.79M | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.97M | 3.22M | 3.44M | 3.80M | 4.07M | 3.44M | 3.80M | 3.66M | 3.49M | 0.50M | 0.66M | 0.70M | 0.47M | | | 0.47M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.66M | 0.14M | 0.08M | 0.14M | 0.54M | 0.00M | 0.13M | 0.52M | 0.33M | 0.07M | 0.10M | 0.09M | 0.33M | 0.22M | 0.57M | 0.30M | 0.05M | 0.18M | 0.16M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | 11.50M | 13.17M | 12.48M | 9.46M | 10.61M | 11.33M | 9.89M | 11.22M | 8.21M | 7.15M | 3.59M | 2.25M | 2.28M | 1.94M | 9.04M | 6.12M | 2.90M | 8.68M | 19.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.19M | 0.19M | 0.17M | 0.22M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.04M | 0.04M | 0.06M | 0.04M | 0.01M | 0.01M | 0.01M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 4.53M | 4.53M | 4.53M | 0.35M | 0.35M | 0.35M | 0.35M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 5.11M | 5.26M | 4.93M | 5.26M | 5.26M | 2.20M | 2.17M | 5.26M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 9.64M | 9.79M | 9.46M | 5.61M | 5.61M | 2.55M | 2.51M | 5.26M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.48M | 0.48M | 0.16M | 0.16M | 0.15M | 0.49M | 0.48M | 0.50M | 0.50M | 2.73M | 0.48M | | | 0.01M | | 0.48M | | 0.36M | 0.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.74M | 10.81M | 12.32M | 12.09M | 11.76M | 5.07M | 4.93M | 4.79M | 4.64M | 1.88M | 1.77M | 1.67M | 1.60M | 1.49M | 0.83M | 0.80M | 0.59M | 0.36M | 160.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 12.24M | 23.98M | 24.79M | 21.54M | 22.38M | 16.40M | 14.82M | 16.01M | 12.85M | 9.03M | 5.36M | 3.92M | 3.88M | 3.42M | 9.87M | 6.91M | 3.49M | 9.04M | 179.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 1.35M | 1.04M | 1.56M | 0.93M | 1.10M | 1.08M | 1.15M | 1.48M | 0.95M | 0.91M | 1.12M | 1.24M | 0.40M | 0.11M | 0.80M | 0.60M | 0.08M | 0.26M | 1.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 1.35M | 1.04M | 1.56M | 0.93M | 1.10M | 1.08M | 1.15M | 1.48M | 0.95M | 0.91M | 1.12M | 1.24M | 0.40M | 0.61M | 0.80M | 0.60M | 0.08M | 0.26M | 1.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 0.40M | 0.44M | 0.10M | 0.55M | 2.17M | 0.26M | 2.81M | 0.56M | 0.04M | 1.17M | 1.27M | 0.38M | 1.15M | 0.58M | 1.78M | 1.02M | 0.45M | 0.40M | 1.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.35M | 0.31M | 0.45M | 0.23M | 0.16M | 0.45M | 0.48M | 0.26M | 0.33M | 0.23M | 0.21M | 0.14M | 0.11M | 0.18M | 0.10M | 0.09M | 0.03M | 0.05M | 0.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | 1.19M | 1.27M | | 0.03M | 0.04M | 0.05M | 0.07M | 0.08M | 0.11M | 0.15M | 0.07M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.20M | 0.47M | 0.47M | 0.45M | 0.45M | 0.47M | 0.48M | 0.48M | 0.37M | 0.38M | 0.38M | 0.39M | 0.40M | 0.40M | 0.41M | 0.42M | 0.42M | 0.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.87M | 3.44M | 4.78M | 3.66M | 3.71M | 4.26M | 4.42M | 6.07M | 4.57M | 4.28M | 3.92M | 3.61M | 1.98M | 2.84M | 3.07M | 2.14M | 1.45M | 1.14M | 3.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.35M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 1.19M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.25M | 1.92M | 1.80M | 1.71M | 1.59M | 1.51M | 1.38M | 1.24M | 1.11M | 1.04M | 0.93M | 0.82M | 0.71M | 0.64M | 0.52M | 0.41M | 0.29M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56M | | 0.34M | 2.83M | | | | | 0.33M | 0.23M | | | | 0.10M | 0.10M | 0.10M | 639.07M | 33.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 7.05M | 5.46M | 5.76M | 5.84M | | | | 5.39M | 4.96M | 4.54M | 2.81M | 3.55M | 3.60M | 2.57M | 1.75M | 1.43M | 7.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.88M | 13.81M | 7.05M | 5.80M | 8.59M | 5.84M | 5.93M | 7.45M | 5.82M | 5.72M | 5.20M | 4.54M | 2.81M | 3.55M | 3.71M | 2.67M | 1.85M | 640.50M | 40.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | 1.19M | 1.27M | | 0.03M | 0.04M | 0.05M | 0.07M | 0.08M | 0.11M | 0.15M | 0.07M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 9.36M | 10.17M | 17.75M | 15.74M | 13.78M | -158.15M | 8.89M | 8.56M | 7.04M | 3.31M | 0.16M | -0.62M | 1.07M | -0.13M | 6.17M | 4.25M | 1.11M | -631.82M | 138.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 9.36M | 10.17M | 17.75M | 15.74M | 13.78M | -158.15M | 8.89M | 8.56M | 7.04M | 3.31M | 0.16M | -0.62M | 1.07M | -0.13M | 6.17M | 4.25M | 1.11M | -631.82M | 138.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 12.24M | 23.98M | 24.79M | 21.54M | 22.38M | 16.40M | 14.82M | 16.01M | 12.85M | 9.03M | 5.36M | 3.92M | 3.88M | 3.42M | 9.87M | 6.91M | 3.49M | 9.04M | 179.74M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -139.44M | -141.73M | -141.89M | -142.00M | -144.15M | -149.95M | -158.15M | -159.89M | -163.92M | -165.68M | -174.85M | -178.44M | -180.03M | -182.25M | -183.46M | -175.79M | -177.71M | -183.82M | -819.05M | -266.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.57M | 0.57M | 2.40M | 0.57M | 0.45M | 1.68M | 0.28M | 1.44M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M |