Sandridge Energy Growth Metrics (2009-2025) | SD

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.27%32.33%120.43%88.16%83.25%78.88%26.00%18.89%17.13%64.00%53.37%57.42%20.39%-15.52%-22.09%-21.51%-10.42%-10.84%-9.01%-5.54%-57.52%-21.38%-41.20%-59.75%-11.91%-58.77%-54.02%-57.37%-49.45%-39.64%-5.22%-9.31%-9.35%-8.51%1.11%1.90%-16.70%-40.67%-45.51%-66.05%-69.05%-57.08%-51.09%-16.60%17.91%35.30%39.06%51.40%59.48%70.15%61.19%25.23%15.32%-4.38%-16.05%-5.78%-2.06%1.28%11.55%13.73%9.51%
Assets Growth (3y) 33.67%57.17%62.10%52.14%37.22%35.33%14.61%13.68%8.10%7.29%2.83%5.29%-22.91%-16.03%-25.30%-33.17%-30.53%-33.88%-37.34%-45.77%-45.28%-45.35%-46.37%-29.13%-42.61%-36.87%-29.49%-25.80%-22.41%-23.04%-19.47%-32.05%-38.40%-38.47%-35.41%-33.92%-32.76%-29.90%-28.17%-24.60%-16.51%-0.40%3.11%16.50%29.44%30.08%23.46%21.34%21.67%18.11%14.71%10.30%7.34%
Assets Growth (5y) 20.83%23.93%24.74%21.16%-0.34%11.68%-4.23%-11.00%-13.92%-16.73%-21.72%-29.67%-34.19%-35.04%-35.19%-32.96%-33.25%-33.04%-33.17%-31.31%-31.44%-34.21%-39.11%-27.81%-42.04%-42.14%-38.32%-35.82%-33.27%-30.15%-18.70%-16.90%-15.16%-11.71%-9.59%-11.36%-10.98%-10.93%-12.89%-12.74%-8.05%-0.88%0.53%11.12%18.39%
Assets (QoQ) -11.47%-2.26%20.31%6.88%5.28%62.82%2.69%4.09%2.78%14.69%-3.10%2.55%43.91%7.25%-0.54%-21.58%0.98%-1.09%0.20%-10.50%0.50%0.95%4.02%-59.75%86.00%-24.51%-28.78%-11.91%-12.94%-15.82%3.23%0.54%-1.68%-7.11%-1.22%0.49%-0.77%2.66%-0.45%-17.85%-29.33%-5.71%-37.97%-25.13%-1.99%7.45%5.78%5.85%12.47%10.43%15.16%11.50%19.99%4.61%-10.53%2.68%-0.51%-8.15%0.42%6.74%2.88%1.16%2.38%2.77%
Capital Expenditures Growth (1y) -45.58%36.00%156.87%291.66%124.26%81.76%65.81%25.22%40.82%21.12%13.61%21.95%-29.90%-21.97%-33.37%-36.00%-21.54%-19.92%23.83%44.62%13.91%-20.24%-69.84%-60.34%-81.29%-31.86%36.31%-27.01%22.67%-4.99%106.11%-8.63%-47.91%-91.24%-97.78%-97.25%-96.89%-43.25%-4.92%226.08%355.21%81.93%388.80%353.62%336.52%66.85%135.94%-92.94%-94.64%-88.03%-83.59%638.33%1,748.99%470.37%536.47%93.56%
Capital Expenditures Growth (3y) 19.78%44.13%69.14%81.52%30.33%19.76%7.87%-0.76%-8.17%-8.87%-2.13%4.12%-14.43%-20.71%-37.10%-28.40%-44.91%-47.44%-49.95%-59.17%-44.20%-51.41%-25.61%-40.51%-4.08%-51.60%-67.81%-72.91%-63.86%-64.84%-56.54%-58.06%-55.12%-53.12%-25.86%-14.81%19.88%122.17%1.47%2.10%-28.65%23.70%33.24%62.91%4.43%35.07%0.31%
Capital Expenditures Growth (5y) -1.12%13.35%31.90%40.81%14.62%1.87%-14.06%-10.93%-30.25%-39.68%-39.91%-42.48%-31.10%-40.71%-31.24%-34.48%-28.41%-28.37%-35.29%-46.58%-57.14%-65.01%-59.91%-67.89%-46.49%-34.88%-31.12%-16.95%-32.19%-12.90%-51.70%-55.60%-55.20%-47.49%-26.64%-9.34%3.29%62.85%71.72%
Capital Expenditures (QoQ) -50.29%-40.32%-16.21%118.93%24.23%12.71%27.77%25.35%0.69%2.82%-3.51%40.97%-13.40%-3.55%3.57%-18.97%-3.60%-17.64%-0.53%-0.65%-1.61%27.35%16.18%-21.75%-31.10%-51.85%52.78%-63.08%-15.06%99.81%-54.52%72.78%-21.87%54.75%-1.34%-23.40%-55.46%-73.98%-75.02%-4.85%-49.69%374.54%-58.14%226.33%-29.77%89.66%12.45%202.84%-32.42%-27.51%59.02%-90.93%-48.74%61.96%118.06%307.87%28.36%-50.04%143.33%24.04%
Cash & Equivalents Growth (1y) 3,282.89%235.43%-82.32%-25.42%232.05%121.56%12,469.99%3,442.23%1,397.50%9,024.01%107.01%49.15%923.71%159.89%36.60%162.99%-9.86%-16.04%-35.86%-77.75%-99.00%7.06%33.87%140.32%5,771.26%-35.53%-17.40%-78.24%-76.60%-79.59%-82.11%-79.70%-75.55%-82.19%-72.78%-74.08%-87.61%-75.79%-14.51%72.55%177.25%417.66%1,075.06%555.67%764.74%520.24%121.34%130.30%146.91%86.29%74.79%9.30%-3.41%-1.29%-27.59%-5.60%-59.82%-61.12%-51.81%-51.02%9.18%
Cash & Equivalents Growth (3y) 1,089.29%778.53%258.33%240.29%698.45%706.90%608.37%417.95%416.99%483.91%21.95%-4.44%-54.78%32.69%5.46%12.03%-19.06%-16.63%-10.82%-49.60%-45.54%-39.12%-18.22%31.72%-68.71%-65.46%-65.65%-78.04%-76.91%-81.65%-65.34%-55.06%-56.21%-39.34%39.84%43.13%43.76%98.08%181.20%196.46%289.73%291.08%256.90%154.60%174.23%125.10%40.97%33.44%-1.41%-10.58%-15.20%-20.35%-24.89%
Cash & Equivalents Growth (5y) 588.95%330.55%109.45%87.31%35.68%242.63%213.99%136.70%141.00%167.67%14.93%3.39%-18.83%-27.69%-20.38%-53.98%-51.25%-48.74%-53.53%-63.78%-61.46%-63.11%-52.74%-11.86%-57.60%-57.32%-44.90%-36.11%-32.58%-31.74%1.61%6.51%12.39%20.86%60.29%49.15%47.93%70.22%94.93%93.15%87.17%87.14%73.81%50.15%55.34%
Cash & Equivalents (QoQ) 717.11%2,257.81%-46.31%-67.29%-18.98%24.29%126.46%45.61%-45.94%6,951.72%-36.18%-38.44%229.37%59.99%-54.02%322.49%-16.38%-15.91%-11.47%44.80%-22.12%-35.76%-69.29%-93.48%8,220.93%-19.67%-44.87%59.33%-8.63%2.92%-1.72%-10.24%-25.57%-72.75%11.52%8.09%-45.77%-58.36%6.17%-48.32%5.95%47.06%114.30%-16.97%97.82%233.83%19.58%9.51%41.89%19.13%24.42%17.41%7.05%11.78%-22.20%3.75%9.41%-18.01%1.43%-55.84%5.86%1.63%3.10%-1.57%
Cash from Investing Activities Growth (1y) 48.60%-396.74%-216.16%72.87%-49.77%3.43%32.68%14.73%-27.45%-390.96%-187.62%-152.42%721.08%63.79%41.33%38.31%-82.46%16.34%-20.75%-51.97%-200.54%25.53%75.30%35.86%82.06%-20.88%20.82%57.89%34.48%4.62%-254.80%7.92%59.50%92.75%98.61%166.95%96.31%863.72%-394.44%-112.96%-278.80%-116.49%-79.85%-370.99%-347.68%-67.43%-81.21%34.27%95.11%88.27%70.51%-967.75%-2,433.02%-738.32%-260.90%83.24%
Cash from Investing Activities Growth (3y) 0.63%-152.34%-82.93%16.42%140.18%-19.74%-4.34%-9.92%50.20%-14.15%-26.78%-33.26%-3.08%39.12%44.07%15.60%-26.65%-30.41%50.64%45.54%44.42%59.18%20.58%45.15%2.99%62.03%72.54%78.61%36.22%37.60%56.93%61.61%54.98%50.24%25.79%14.47%-28.22%-152.58%-33.91%6.08%-26.67%1.32%-220.93%-76.95%-18.10%-24.47%-5.56%
Cash from Investing Activities Growth (5y) 25.14%-44.33%-34.10%11.35%-15.89%-1.36%19.47%-5.30%24.19%24.99%48.44%31.45%-15.22%46.86%31.63%30.61%-16.70%29.06%35.24%46.74%58.80%68.02%18.22%69.91%20.16%41.43%28.72%30.17%31.97%4.56%24.37%58.45%55.26%41.97%-23.46%4.99%-15.70%-76.54%-22.14%
Cash from Investing Activities (QoQ) 122.76%-218.32%-836.63%79.62%-31.38%-26.06%19.63%-12.52%15.29%12.12%-1.80%-68.17%-226.32%48.52%10.66%513.78%-119.03%16.60%6.05%217.63%-190.76%-20.38%-18.23%22.17%32.77%60.08%-207.08%78.23%49.94%17.25%73.37%-194.06%-1.14%-20.45%0.95%23.69%55.51%78.45%81.07%3,788.17%-102.45%4,561.39%-112.26%3.30%28.37%-94.16%-33.72%-153.23%31.91%27.38%-44.73%8.14%94.94%-74.41%-263.68%-3,226.10%87.99%42.28%-56.56%-54.47%
Cash from Operations Growth (1y) 95.90%61.12%-39.25%-253.51%-46.03%60.46%-20.65%359.50%-32.98%104.81%159.86%44.85%127.51%-27.75%26.30%37.55%-25.53%-46.68%-21.60%-17.61%-0.39%63.10%-74.59%-94.39%-280.53%139.49%-52.66%-35.23%-87.61%3.82%20.20%-37.69%-29.03%-42.66%-115.02%-57.97%-65.86%-20.84%507.24%138.12%399.03%124.64%148.48%67.68%-31.58%23.78%-48.89%-54.02%-12.80%-60.65%-52.46%-18.27%-0.86%29.65%100.23%21.21%
Cash from Operations Growth (3y) -10.85%74.30%7.80%79.36%-6.29%33.41%37.59%92.83%4.32%-7.60%37.03%17.96%19.06%-14.35%-36.87%-60.08%-49.47%-10.78%-34.36%9.16%-30.38%-51.75%8.19%42.16%29.94%-34.44%-28.40%-68.92%-22.18%-9.75%-14.56%6.53%0.65%14.97%18.84%5.24%30.08%92.85%22.45%43.86%3.05%-15.48%-14.27%-16.06%-14.20%-21.35%-23.06%
Cash from Operations Growth (5y) 3.72%15.32%4.40%45.58%-9.40%15.60%-12.30%17.49%-32.22%3.77%-35.81%8.07%-24.19%-37.20%-24.08%-33.22%-18.98%-26.11%-27.49%-35.18%-27.45%-15.10%-19.81%-6.99%15.86%-12.90%3.42%-36.59%5.56%-1.36%-13.62%-6.32%-13.06%-18.06%-8.81%0.15%2.35%47.25%12.71%
Cash from Operations (QoQ) -8.68%93.21%-74.07%328.14%-24.89%-27.16%-165.53%250.53%123.29%-63.98%114.31%-61.13%582.43%-54.29%19.46%-38.94%116.72%-20.10%30.10%-66.94%55.16%17.49%36.71%-60.03%154.06%-81.70%-69.80%-1,385.62%-38.20%-89.63%-15.45%106.34%-31.49%-13.14%-2.11%6.97%-21.97%-29.82%-125.64%399.38%-36.62%62.74%31.88%75.05%32.83%-26.74%45.88%18.12%-45.80%32.53%-39.76%6.26%2.79%-40.19%-27.22%82.68%24.68%-21.78%12.39%10.59%
Dividends Paid - Common Growth (1y) 102,490.91%60.97%0.01%-4.78%448.74%190.92%291.95%196.91%-20.29%8.09%-2.26%3.63%5.40%-12.87%-18.89%-17.70%-18.09%-35.28%-46.96%-94.20%5.98%10.86%-93.13%-4.32%-9.60%
Dividends Paid - Common Growth (3y) 1,062.59%1,293.55%1,607.13%65.72%46.51%43.09%66.44%39.93%45.92%36.30%-11.71%-15.21%-25.08%
Dividends Paid - Common Growth (5y) 445.51%369.19%423.84%31.16%12.14%
Dividends Paid - Common (QoQ) 300.00%102,490.91%-40.15%59.11%-19.15%23.69%244.89%-15.65%8.92%-6.30%-7.41%14.38%-1.51%-0.65%-5.82%-5.45%-8.31%0.80%-6.27%-25.29%-24.85%-94.61%-6.78%1,509.22%-92.82%-1.54%-2.49%-0.34%0.00%-6.98%
Dividends payables Growth (1y) -4.56%
EBITDA Margin Growth (1y) 74,427.0010,275.00159.002,276.00-10869.001,121.0022,715.00-4714.002,669.008,267.00-20574.005,210.00-3208.00-14408.001,380.006,499.005,324.00-405.006,552.008,153.00-48695.00-67980.00-65333.00-77573.0020,270.0039,166.0024,483.0035,446.0030,443.0032,330.00-9980.00-6991.003,284.008,163.004,235.002,574.00-32404.00-47683.00-2582.00-127308.0013,784.0042,364.0013,592.00133,667.0023,027.005,815.00-4374.002,260.001,879.00168.00-1139.00-2822.00-3316.00-3044.00-2135.00-1737.00-1417.00-1236.0081.002,973.00952.00
EBITDA Margin Growth (3y) 66,227.0019,663.002,301.002,772.00-11408.00-5019.003,521.006,995.004,785.00-6545.00-12642.0019,862.00-46580.00-82793.00-57400.00-62921.00-23102.00-29219.00-34297.007,021.001,629.00-8519.00-12737.0045,737.0062,618.0060,097.0072,998.0029,701.0026,026.003,210.00-8327.00-131725.00-15336.002,844.0015,245.008,932.004,407.00496.006,635.008,619.0038,689.0048,347.008,078.00133,105.0021,589.002,939.00-7648.00-2299.00-2855.00-4112.00-3193.00-1586.00-3782.00
EBITDA Margin Growth (5y) 68,342.004,851.0010,233.0017,424.00-54780.00-73404.00-55259.00-62425.00-23640.00-35360.00-53491.009,137.00-13184.00-587.001,915.002,365.00-5767.001,317.003,578.001,276.00-2788.00-37639.00-52257.0047,390.00-62117.0041,477.0067,680.0040,711.0032,385.0040,021.00890.004,202.009,570.008,827.009,731.008,371.002,970.00-2380.003,362.004,060.0033,956.0044,067.006,025.00134,341.0021,124.00
EBITDA Margin (QoQ) 66,473.003.00-2918.0010,869.002,321.00-10113.00-802.00-2276.0014,311.0011,482.00-28230.005,106.0019,909.00-17360.00-2446.00-3311.008,710.00-1572.002,673.00-4487.002,981.005,385.004,273.00-61335.00-16304.008,033.00-7967.0036,508.002,592.00-6650.00-2412.00-4763.0055.00-2861.00578.005,512.004,934.00-6789.00-1084.00-29465.00-10345.0038,312.00-125810.00111,627.0018,235.009,540.00-5735.00987.001,023.00-649.00900.00605.00-688.00-1957.00-783.00111.00-415.00-1047.00-385.00431.00-235.00270.002,506.00-1591.00
EBIT Growth (1y) 107.99%338.97%-74.06%67.06%-333.07%134.17%896.73%-165.25%27.03%172.57%-110.89%38.23%-142.31%-89.72%97.15%158.31%77.60%-46.32%11,941.69%205.89%-1,222.06%-3,748.10%-513.17%-356.54%74.87%82.07%66.28%118.56%108.48%95.45%-182.64%-244.27%176.41%389.89%89.85%62.73%-1,561.84%-569.74%-199.44%-1,615.40%73.56%101.08%374.80%107.45%155.06%1,258.01%-0.75%202.24%102.54%5.58%-39.07%-71.54%-69.80%-66.33%-60.30%-54.95%-47.53%-22.24%44.80%197.97%77.11%
EBIT Growth (3y) 48.59%158.39%-14.74%18.58%-82.93%-13.10%70.85%43.51%26.56%-46.82%-28.33%45.84%-92.89%-58.92%-140.83%-66.01%9.37%-76.65%-448.45%37.80%-17.83%-27.31%-27.01%66.22%72.00%26.24%27.14%75.03%64.27%20.18%-31.06%-123.90%-43.48%29.02%41.54%35.29%28.64%-11.59%116.64%80.32%31.90%29.17%54.14%27.32%32.70%69.02%-37.85%-27.09%-31.53%-34.85%-29.51%-27.44%-34.53%
EBIT Growth (5y) 40.63%23.23%48.02%24.26%-70.02%-71.53%-64.71%-49.61%-5.65%-24.44%-20.24%18.48%-50.20%26.51%38.65%35.21%-19.43%50.57%-15.44%44.69%-18.11%-22.05%-21.65%58.90%32.48%46.14%14.90%16.31%15.53%15.71%-7.28%15.75%39.56%32.70%20.16%19.23%5.42%-24.48%31.79%20.07%15.40%15.33%24.20%15.84%18.26%
EBIT Margin Growth (1y) 74,427.0010,275.00159.002,276.00-10869.001,121.0022,715.00-4714.002,669.008,267.00-20574.005,210.00-3208.00-14408.001,380.006,499.005,324.00-405.006,552.008,153.00-48695.00-67980.00-65333.00-77573.0020,270.0039,166.0024,483.0035,446.0030,443.0032,330.00-9980.00-6991.003,284.008,163.004,235.002,574.00-32404.00-47683.00-2582.00-127308.0013,784.0042,364.0013,592.00133,667.0023,027.005,815.00-4374.002,260.001,879.00168.00-1139.00-2822.00-3316.00-3044.00-2135.00-1737.00-1417.00-1236.0081.002,973.00952.00
EBIT Margin Growth (3y) 66,227.0019,663.002,301.002,772.00-11408.00-5019.003,521.006,995.004,785.00-6545.00-12642.0019,862.00-46580.00-82793.00-57400.00-62921.00-23102.00-29219.00-34297.007,021.001,629.00-8519.00-12737.0045,737.0062,618.0060,097.0072,998.0029,701.0026,026.003,210.00-8327.00-131725.00-15336.002,844.0015,245.008,932.004,407.00496.006,635.008,619.0038,689.0048,347.008,078.00133,105.0021,589.002,939.00-7648.00-2299.00-2855.00-4112.00-3193.00-1586.00-3782.00
EBIT Margin Growth (5y) 68,342.004,851.0010,233.0017,424.00-54780.00-73404.00-55259.00-62425.00-23640.00-35360.00-53491.009,137.00-13184.00-587.001,915.002,365.00-5767.001,317.003,578.001,276.00-2788.00-37639.00-52257.0047,390.00-62117.0041,477.0067,680.0040,711.0032,385.0040,021.00890.004,202.009,570.008,827.009,731.008,371.002,970.00-2380.003,362.004,060.0033,956.0044,067.006,025.00134,341.0021,124.00
EBIT Margin (QoQ) 66,473.003.00-2918.0010,869.002,321.00-10113.00-802.00-2276.0014,311.0011,482.00-28230.005,106.0019,909.00-17360.00-2446.00-3311.008,710.00-1572.002,673.00-4487.002,981.005,385.004,273.00-61335.00-16304.008,033.00-7967.0036,508.002,592.00-6650.00-2412.00-4763.0055.00-2861.00578.005,512.004,934.00-6789.00-1084.00-29465.00-10345.0038,312.00-125810.00111,627.0018,235.009,540.00-5735.00987.001,023.00-649.00900.00605.00-688.00-1957.00-783.00111.00-415.00-1047.00-385.00431.00-235.00270.002,506.00-1591.00
EBIT (QoQ) 95.52%-0.48%-673.51%122.95%33.96%-173.19%-46.38%-62.39%234.59%149.03%-148.73%55.32%602.73%-109.95%-176.38%-75.25%121.33%-102.76%5,744.55%-167.34%151.11%509.55%45.81%-391.04%-41.03%30.97%9.47%71.49%-0.64%-29.79%-54.02%-169.67%-12.07%-130.21%19.73%136.90%325.16%-108.06%-194.67%-1,347.17%-36.62%94.86%-1,588.11%77.69%105.60%1,203.90%-54.23%64.86%38.01%-4.70%39.39%10.48%-28.06%-45.00%-34.88%17.22%-19.78%-35.16%-26.11%36.53%18.89%20.73%52.06%-18.85%
EBT Growth (1y) 102.46%159.83%-44.04%57.00%-1,164.79%294.65%525.64%-112.91%28.49%277.79%-125.05%25.30%-147.41%-97.90%60.59%124.37%73.40%-207.74%412.33%337.41%-709.56%-8,512.74%-505.46%-349.74%72.81%67.53%49.23%116.22%104.55%95.81%-180.48%-245.45%168.97%103.86%87.09%61.07%-1,654.15%-559.85%-152.42%-1,524.32%73.16%99.94%363.09%107.53%158.67%23,870.32%-0.91%198.38%87.86%10.46%-31.58%-65.69%-65.25%-61.30%-53.17%-47.14%-46.20%-31.50%17.29%122.40%58.82%
EBT Growth (3y) 42.82%121.86%-15.38%11.89%-175.19%-32.13%25.09%33.65%22.21%-27.76%-32.44%40.88%-74.67%-58.02%-70.90%-38.59%16.33%-217.92%-85.94%33.08%48.45%-27.78%-86.32%67.13%72.20%26.30%27.43%74.36%70.47%23.42%-31.27%-123.73%-42.23%95.20%41.90%35.29%34.76%-12.06%104.72%78.11%31.92%29.33%55.82%27.59%33.57%369.70%-31.78%-18.51%-29.44%-33.59%-27.84%-26.12%-33.29%
EBT Growth (5y) 34.23%27.41%31.22%22.24%-111.76%-98.75%-39.71%-33.46%-0.72%-34.41%-21.38%17.45%-50.83%36.14%-36.63%40.20%-31.90%16.93%-5.47%48.26%6.35%-23.94%-22.81%59.02%32.92%42.80%81.84%16.13%15.23%15.67%-7.33%15.63%38.90%15.20%20.88%19.99%9.83%-21.89%32.66%21.63%15.50%15.36%24.40%15.89%18.40%
EBT Margin Growth (1y) 74,045.009,828.001,602.001,044.00-11007.002,923.0023,613.00-4228.003,997.0011,141.00-20506.005,110.00-4787.00-16731.001,721.006,979.007,240.00-826.006,258.007,506.00-50286.00-68700.00-49195.00-63624.0018,823.0017,301.005,353.0039,841.0054,656.0036,763.00-9860.00-7058.003,291.00156,836.003,973.002,532.00-32309.00-47989.00-2582.00-127445.0013,514.0041,575.0013,725.00133,959.0023,738.006,814.00-4382.002,199.001,438.00490.00-534.00-1973.00-2684.00-2610.00-1833.00-1593.00-1552.00-1874.00-611.002,279.00664.00
EBT Margin Growth (3y) 67,036.0023,891.004,709.001,926.00-11797.00-2668.004,828.007,861.006,450.00-6417.00-12526.0019,595.00-47833.00-86258.00-41215.00-49139.00-24223.00-52225.00-37583.008,378.003,257.00-7079.00-159522.0048,804.0064,899.0045,407.0060,938.0033,954.0050,129.007,745.00-8469.00-131971.00-15505.00150,421.0015,116.009,046.004,943.00400.006,761.008,713.0038,690.0048,879.008,809.00134,185.0022,493.004,694.00-6749.00-1367.00-2797.00-3994.00-2977.00-1287.00-3572.00
EBT Margin Growth (5y) 69,489.006,334.0012,688.0016,411.00-54842.00-72194.00-38108.00-48257.00-25013.00-57816.00-56368.0010,830.00-14301.00901.00-145036.005,758.00-4628.002,471.004,820.002,491.00-1270.00-36097.00-50675.0050,194.00-60014.0026,612.0054,524.0045,097.0056,644.0044,996.00874.004,187.009,672.00157,726.0010,200.009,272.003,697.00-1720.004,394.005,147.0034,455.0044,395.006,366.00134,870.0021,605.00
EBT Margin (QoQ) 65,874.00-878.00342.008,707.001,656.00-9104.00-216.00-3343.0015,586.0011,586.00-28057.004,882.0022,729.00-20060.00-2441.00-5015.0010,785.00-1608.002,817.00-4754.002,719.005,477.004,065.00-62546.00-15695.0024,982.00-10365.0019,901.00-17217.0013,034.00-2402.00-4859.00-148378.00145,779.00399.005,490.005,167.00-7084.00-1042.00-29351.00-10514.0038,324.00-125904.00111,608.0017,548.0010,474.00-5670.001,387.00624.00-723.00911.00626.00-325.00-1747.00-528.00-84.00-251.00-969.00-288.00-43.00-573.00294.002,601.00-1658.00
EBT (QoQ) 92.08%-13.50%-314.47%106.59%92.92%-373.27%-23.74%-63.23%171.50%194.73%-161.90%45.17%477.72%-119.55%-84.56%-81.58%103.20%-467.34%214.10%-298.26%87.04%1,164.92%59.80%-466.95%-37.93%49.87%1.57%60.04%-64.71%21.63%-53.83%-172.23%-8,178.21%97.08%16.56%134.25%363.66%-109.74%-151.73%-1,267.07%-37.19%94.65%-1,519.93%77.41%99.68%22,708.39%-53.62%75.97%28.83%-5.75%39.65%10.79%-24.25%-41.62%-29.97%12.22%-15.63%-29.37%-20.95%14.23%7.42%20.94%49.88%-18.43%
Enterprise Value Growth (1y) -246,111.11%-9,124.03%97.48%100.38%101.49%742.66%15,512.86%179,041.56%40,330.78%172.54%41.52%53.15%-96.15%-75.00%-46.02%-53.34%229.11%46.44%41.80%48.02%737.19%-178.86%-140.61%-101.30%-189.07%-136.08%-169.22%79.13%73.49%78.61%82.87%82.66%76.99%77.16%72.78%74.08%84.16%80.87%-70.52%-98.22%-116.47%-404.22%-489.12%-470.77%-764.74%-520.24%-121.34%-130.30%-151.09%-89.52%-74.79%-9.30%5.02%2.97%27.59%5.60%59.26%61.08%51.81%49.61%-10.26%
Enterprise Value Growth (3y) 2,354.60%1,073.89%95.73%132.04%30.68%85.46%392.89%985.83%271.56%-0.07%2.70%1.89%2.03%-31.78%-32.21%-26.18%-198.30%-67.82%-52.55%-52.64%-35.60%-30.72%-28.74%-26.66%52.30%49.02%-33.00%78.65%77.16%80.17%56.99%55.34%57.11%39.60%-39.84%-43.13%-43.65%-81.53%-181.20%-196.46%-260.88%-289.89%-183.53%-143.10%-174.23%-125.10%-40.97%-33.44%0.96%10.55%15.20%19.59%24.72%
Enterprise Value Growth (5y) 351.59%258.66%44.08%56.03%52.98%-38.28%-132.41%-92.69%-228.84%-31.00%-26.07%-17.05%-16.87%-16.86%-15.91%-23.54%-16.27%-15.73%-15.38%-15.69%-15.12%-14.97%-14.94%-15.04%43.86%46.12%-17.81%37.19%33.02%31.95%-0.73%-3.21%-11.36%-20.96%-60.29%-49.15%-47.87%-61.54%-94.93%-93.15%-78.63%-86.20%-51.39%-46.87%-56.08%
Enterprise Value (QoQ) -1,001.85%-24,112.61%27.95%-28.08%58.72%93.38%110.93%397.48%17,758.84%58.71%27.05%12.28%20.39%-17.59%37.49%-97.17%680.73%77.95%18.85%-80.07%247.38%72.32%24.06%12.73%-132.72%11.27%96.04%-7,645.99%13.27%-1.19%-10.18%18.36%29.17%73.11%-11.52%-8.33%29.69%67.95%-6.17%33.81%15.07%-185.71%-23.42%27.72%-97.82%-233.83%-19.58%-9.51%-41.89%-19.13%-24.42%-19.39%-7.09%-9.87%22.20%-3.75%-9.41%18.01%-1.43%55.23%-4.53%-1.51%-6.07%2.04%
EPS (Basic) Growth (1y) 101.27%140.38%241.38%71.28%-977.78%133.33%71.95%-36.70%26.58%255.10%-127.66%31.71%-81.03%-105.17%48.72%109.21%70.48%-11.11%250.00%765.31%-606.45%-2,680.00%-510.00%-340.17%78.54%73.74%54.47%504.26%194.52%55.36%-162.11%-240.58%232.00%383.33%87.29%60.82%-1,651.52%-559.64%-140.00%-1,494.74%73.44%100.14%369.44%107.43%157.35%10,000.00%-2.06%193.33%87.18%183.17%-32.63%-65.91%-65.07%-98.30%-53.13%-46.67%35.29%876.78%16.67%120.83%-36.23%
EPS (Basic) Growth (3y) 56.55%74.86%12.39%35.52%-139.09%-34.42%-30.92%27.77%26.79%-30.14%-40.30%36.52%-55.72%-53.23%-46.65%-24.16%23.50%-100.92%-40.95%101.07%107.24%-41.50%-44.52%18.63%29.60%31.39%47.39%31.66%19.56%-109.10%-29.85%-120.92%-75.87%26.38%41.31%35.06%33.21%-12.93%102.74%76.24%31.72%34.01%55.74%27.53%33.42%69.28%-32.37%-18.90%-4.00%-22.30%-28.31%-26.23%-32.95%
EPS (Basic) Growth (5y) 46.50%28.09%20.28%17.23%-92.35%-72.42%-28.47%-12.31%9.86%-28.40%-19.11%39.46%-16.89%8.51%4.09%-2.36%-60.88%29.56%90.32%13.51%-30.60%-80.32%-72.48%30.31%-16.87%-2.03%14.96%32.37%21.21%27.68%-12.94%13.85%50.96%48.81%20.52%19.76%9.10%-49.85%31.95%21.35%16.38%15.63%24.34%15.86%18.37%
EPS (Basic) (QoQ) 92.64%-11.54%-327.81%103.63%133.33%290.48%-186.92%-10.84%162.03%187.76%-169.10%40.47%400.00%-122.41%-70.59%-57.82%91.43%-122.22%130.64%-605.96%67.74%400.00%76.72%-513.07%-26.94%55.76%-3.52%63.09%-55.32%23.29%-63.68%-136.23%-116.00%-118.52%17.80%134.02%363.64%-109.80%-153.33%-1,247.37%-37.35%94.88%-1,583.33%77.56%100.74%9,600.00%-53.61%73.33%29.49%-5.94%38.95%10.61%95.89%-77.62%-29.69%13.33%-90.49%518.40%-20.00%187.50%-31.32%-26.14%51.43%-16.98%
EPS (Weighted Average and Diluted) Growth (1y) 101.27%138.46%225.86%73.41%-977.78%110.00%58.90%-44.87%26.58%247.62%-133.62%30.75%-81.03%-106.16%48.72%109.26%70.48%-11.11%235.00%730.51%-606.45%-2,680.00%-555.56%-350.23%78.54%73.74%54.47%504.26%194.52%55.36%-162.11%-240.58%232.00%383.33%87.29%60.82%-1,651.52%-559.64%-140.00%-1,494.74%73.44%100.14%361.11%107.26%156.62%9,700.00%0.00%195.45%88.31%188.78%-31.91%-65.38%-65.52%-98.29%-53.13%-46.67%38.00%879.77%16.67%120.83%-37.68%
EPS (Weighted Average and Diluted) Growth (3y) 56.55%68.78%12.39%35.63%-139.09%-34.81%-31.50%27.91%26.79%-30.81%-38.49%36.31%-55.72%-57.46%-46.65%-24.38%23.50%-100.92%-40.95%101.07%107.24%-43.03%-45.20%18.63%29.60%31.39%47.39%31.66%19.56%-109.10%-29.85%-120.92%-75.87%26.38%40.89%34.88%32.64%-13.80%102.20%75.67%31.68%33.93%55.74%27.53%33.28%68.99%-31.66%-18.29%-3.59%-21.57%-28.06%-25.85%-33.31%
EPS (Weighted Average and Diluted) Growth (5y) 46.50%28.09%19.78%17.13%-92.35%-73.89%-29.80%-14.06%9.86%-30.18%-19.95%39.46%-13.92%8.51%3.99%-2.36%-60.88%29.56%90.32%13.51%-30.60%-83.78%-73.72%30.31%-16.87%-2.03%14.96%31.95%21.08%27.54%-13.13%13.51%50.81%48.58%20.52%19.76%8.67%-49.91%31.95%21.35%16.38%15.63%24.34%15.86%18.29%
EPS (Weighted Average and Diluted) (QoQ) 92.64%-11.54%-327.81%103.63%122.22%265.00%-190.36%-19.76%153.16%176.19%-182.38%39.31%351.72%-126.71%-69.69%-58.66%91.43%-122.22%130.64%-605.96%67.74%370.00%88.46%-530.38%-26.94%55.76%-3.52%63.09%-55.32%23.29%-63.68%-136.23%-116.00%-118.52%17.80%134.02%363.64%-109.80%-153.33%-1,247.37%-37.35%94.88%-1,583.33%77.56%100.74%9,300.00%-53.19%75.00%27.27%-4.08%38.30%11.54%95.17%-77.39%-29.69%11.11%-90.35%521.66%-20.00%187.50%-31.48%-25.98%51.43%-18.87%
FCF Margin Growth (1y) 15,247.00950.00-9743.00-12541.00-9078.00-20.00-2814.005,693.00-3256.003,642.004,093.001,809.008,500.00482.003,785.004,657.00441.00-2149.00-3815.00-6112.00-7898.003,602.001,722.00-5031.00-12487.0027,458.00-5674.00-381.00-28401.00-159.00-3533.00-2557.001,265.007,327.00454.006,945.001,885.00205.008,743.001,647.004,828.001,279.00676.00-1074.00-4472.002,438.00-3111.001,211.004,474.00-2251.00736.00-2721.00-4147.00-1540.00-1350.00-2123.00
FCF Margin Growth (3y) 2,913.004,572.00-8464.00-5039.00-3834.004,104.005,064.0012,159.005,685.001,974.004,062.00354.001,043.001,934.001,692.00-6485.00-19944.007,073.004,812.0035,337.009,297.00830.004,778.0011,967.0021,625.001,494.00-3461.00-25252.007,373.005,663.006,035.007,978.008,811.009,873.007,518.002,241.003,921.006,309.001,783.004,831.001,465.00-1699.00-2585.00-4145.00-1354.00-3725.00-3634.00
FCF Margin Growth (5y) 11,854.002,905.00-8494.00-6494.00-11291.005,556.002,971.001,016.00-14700.0016,015.003,145.0033,883.001,840.002,282.002,685.00825.001,240.00898.003,943.008,201.0016,465.00-2250.009,166.0015,116.0029,157.002,977.005,958.00-24896.0011,089.003,229.006,171.007,980.008,997.007,498.006,007.002,568.00130.005,694.00-3062.00
FCF Margin (QoQ) 9,433.0010,005.00-3053.00-1138.00-4864.00-688.00-5851.002,325.004,194.00-3482.002,656.00-6625.0011,092.00-3031.00372.0067.003,074.00272.001,244.00-4149.00483.00-1394.00-1052.00-5935.0011,983.00-3273.00-7805.00-13392.00-1777.00-31976.003,516.00675.00-616.00-3734.00141.001,651.003,206.002,328.00-6732.008,143.00-1855.00649.001,806.001,047.001,327.00-2901.001,204.00-704.00-2071.004,009.00-4344.003,617.001,193.00-2717.00-1357.00160.00-233.00-110.00-1168.00-613.00
FCF Payout Ratio Growth (1y) -654,879.60%80.10%50.81%39.63%-783.00%-227.45%-252.83%-442.05%12.84%-191.56%-427.85%-29.42%18.40%56.54%81.16%31.01%-391.76%-94.39%23.77%-94.12%135.92%115.01%-92.82%18.26%65.71%
FCF Payout Ratio Growth (3y) -823.82%-1,120.06%-833.99%13.33%-67.46%-61.79%-84.49%-60.69%-51.96%-69.15%-51.79%-35.05%8.82%
FCF Payout Ratio Growth (5y) -460.24%-319.01%-281.71%10.28%-31.73%
FCF Payout Ratio (QoQ) -622.12%-125,359.59%17.57%-6.15%-5.64%34.69%-1,105.74%60.64%-13.82%-0.34%-93.87%-31.69%-106.07%75.40%-22.23%29.87%10.66%9.92%-771.23%72.28%64.97%-97.97%-11.79%2,721.68%-88.34%-18.68%-19.61%-5.77%92.00%13.94%
Free Cash Flow Growth (1y) 84.36%-19.59%-740.61%-649.13%-709.09%-100.51%-103.33%26.47%-57.72%37.86%11.16%-11.09%45.22%8.54%62.93%81.48%19.92%-29.17%-100.49%-330.49%-19.28%83.34%66.71%30.41%18.74%106.93%-317.29%-260.44%-101.49%12.63%-646.00%-996.86%224.68%141.23%80.33%190.04%68.47%-11.18%393.27%129.07%402.54%136.40%130.80%25.80%-58.24%14.65%-77.68%-33.47%49.18%-52.20%-1.20%-55.08%-48.44%-4.38%-19.09%-45.45%
Free Cash Flow Growth (3y) -25.90%-14.22%-138.53%-82.90%-91.20%-4.45%12.51%46.72%11.56%9.79%12.92%3.97%19.42%41.83%37.22%17.84%8.10%27.39%81.70%44.48%50.35%49.02%26.38%72.08%49.14%-7.84%-74.23%-68.48%32.38%84.72%164.47%132.42%42.04%49.35%66.25%52.34%34.02%51.99%24.23%46.28%9.01%-20.16%-27.82%-31.52%-19.38%-43.70%-45.37%
Free Cash Flow Growth (5y) 2.63%-11.98%-60.35%-37.29%-46.19%24.51%14.87%14.64%7.68%15.21%62.68%22.95%34.90%50.91%15.01%42.08%33.76%30.29%43.81%15.09%15.37%27.93%16.56%15.39%15.42%10.45%106.78%-41.99%23.45%33.35%72.97%53.69%19.87%18.06%22.65%22.15%1.93%26.25%-14.02%
Free Cash Flow (QoQ) 61.69%127.59%-280.99%18.26%-192.94%-47.82%-111.65%11.72%27.40%-49.89%23.47%-89.39%71.40%-114.29%4.30%6.62%52.24%13.14%52.20%-303.84%22.96%-34.82%-2.63%-11.90%89.24%-169.48%-114.51%-30.68%-107.02%-113.48%88.35%138.13%-348.85%-690.42%0.54%54.16%134.59%161.38%-147.45%309.86%-35.28%37.81%56.67%63.92%42.00%-35.17%52.96%-10.65%-52.87%78.00%-70.22%166.30%5.68%-42.97%-38.44%21.08%21.30%5.77%-47.92%-18.36%
Gross Margin Growth (1y) 293.00-3116.00-2943.005,393.00-2680.004,033.003,629.00-8323.001,706.00-2876.00-2126.004,746.00-562.00937.0048.00-241.00333.00648.00426.00137.00-1745.00-1775.00-1948.00-1910.00-1078.00-732.00236.002,690.001,322.00501.00-155.00485.001,065.005,968.00-411.00-840.00-1845.004,074.00-768.00-1883.001,165.00-1220.001,513.002,510.00975.00-4522.00476.001,336.00582.00-472.001,020.00544.00835.00-3220.00243.00111.00-71.00376.00-101.0084.0062.00
Gross Margin Growth (3y) -681.00-1959.00-1440.001,816.00-1536.002,093.001,550.00-3818.001,477.00-1292.00-1652.004,642.00-1974.00-191.00-1474.00-2014.00-2489.00-1859.00-1286.00-132.00-1184.00-1211.001,285.001,457.001,075.001,802.009,162.002,124.00967.00-279.00-1334.00-2239.00385.008,821.00334.00-213.00295.00-1668.001,221.001,963.002,722.00-6214.003,009.004,390.002,392.00-8215.001,740.001,991.001,346.00-3316.001,162.00739.00826.00
Gross Margin Growth (5y) -910.00-375.00-966.001,712.00-2948.00966.0028.00-5591.00-1346.00-3798.00-3364.00-361.00400.00-737.001,181.0046.00-52.00280.007,389.00-699.00-1539.00-1991.0011,326.00278.00-1648.001,122.0012,016.002,869.001,594.001,860.00655.001,607.001,942.003,827.001,830.001,666.001,711.00-5361.002,484.002,618.003,486.00-9058.003,151.004,585.002,383.00
Gross Margin (QoQ) 90.00280.00-3163.003,086.00-3319.00454.005,172.00-4986.003,394.0049.00-6779.005,042.00-1188.00799.0093.00-266.00311.00-89.00-196.00308.00625.00-311.00-486.00-1573.00595.00-484.00-448.00-741.00941.00484.00-427.00-338.002,010.00-1401.00213.00243.006,913.00-7779.00-216.00-763.0012,832.00-12621.00-1331.002,285.0010,447.00-9888.00-334.00751.004,950.00-4890.00526.00-4.003,895.00-3398.0049.00288.00-160.0066.00-83.00106.00288.00-412.00102.0084.00
Gross Profit Growth (1y) 37.27%-13.31%21.51%-2.53%3.08%247.29%139.16%-68.10%56.03%-8.53%13.87%292.75%24.44%22.37%-6.75%-16.90%-9.44%-20.70%-15.61%-24.02%-62.58%-51.97%-65.56%-69.25%-65.78%-61.62%-39.95%70.33%5.12%-15.97%-13.25%0.11%39.94%54.00%-20.68%-15.73%-54.45%-10.18%-51.07%-84.10%-43.19%-52.71%3.98%212.05%91.35%33.51%81.64%141.34%63.20%-0.75%-15.50%-49.08%-40.99%-55.08%-27.94%-21.33%-21.80%19.52%39.17%34.13%33.36%
Gross Profit Growth (3y) 30.21%40.17%49.02%6.88%26.02%57.24%36.43%1.35%20.70%-3.89%-3.59%35.36%-25.01%-22.46%-35.28%-42.10%-51.23%-47.32%-44.11%-39.81%-42.13%-44.19%-31.94%-20.33%-26.08%-10.95%16.45%5.43%-3.93%-18.79%-30.43%-48.81%-28.72%-13.19%-26.10%-25.22%-20.89%-17.23%-2.60%6.19%21.05%-14.43%16.86%56.53%22.60%-15.88%3.41%-1.12%-9.02%-18.93%-5.37%-18.70%-14.94%
Gross Profit Growth (5y) 20.00%21.72%21.10%-5.07%-7.47%8.17%-5.89%-24.63%-25.78%-30.37%-28.62%-24.47%-28.41%-32.83%-27.59%-29.73%-31.23%-27.14%-18.08%-31.57%-30.39%-35.60%-15.30%-27.80%-44.20%-28.82%-7.68%-9.82%-15.14%-10.25%-8.66%0.20%2.49%-2.82%-9.14%-12.47%-13.77%-24.04%-10.87%-13.66%-3.92%-19.58%9.86%32.26%13.96%
Gross Profit (QoQ) -14.77%3.84%179.01%-44.41%-46.18%45.56%123.81%-41.22%81.34%0.24%-70.15%187.57%6.31%24.79%2.95%-8.89%4.54%-4.91%-8.25%-0.71%-8.46%1.20%-17.40%-51.10%17.50%-27.44%-26.26%-45.57%31.79%13.54%-18.66%-9.25%49.84%-21.57%-6.14%26.87%64.89%-59.60%-0.29%-31.42%225.13%-77.99%-67.59%145.00%170.67%-51.61%-2.75%50.23%88.85%-34.17%29.22%1.59%14.86%-43.96%-22.13%17.73%-12.57%-10.11%-14.98%17.02%33.63%4.67%-18.05%16.35%
Interest Coverage Ratio Growth (1y) 105.24%257.75%-45.51%71.87%-343.44%143.78%959.36%-167.97%145.36%-107.85%58.90%-88.47%96.19%181.09%68.98%-46.93%12,259.01%212.78%-1,205.26%-3,161.05%-420.78%-243.71%80.54%68.22%-676.67%1,704.27%472.98%82.55%-181.86%-309.65%206.27%63,061.46%83.55%65.43%-1,369.49%-373.08%-174.99%-2,593.99%66.45%103.03%3,824.45%139.65%222.39%27,459.70%-69.31%840.31%4,220.85%
Interest Coverage Ratio Growth (3y) 125.30%0.63%32.33%-70.75%-11.66%70.50%42.49%27.60%-46.86%-28.64%44.90%-57.04%-145.83%-53.90%7.63%-92.77%-1,346.93%249.67%231.06%-85.16%-71.12%-36.72%-35.45%50.96%132.63%-29.28%-39.30%-33.03%-33.33%-178.16%-65.42%273.87%166.14%78.55%73.40%183.57%222.15%367.91%170.28%
Interest Coverage Ratio Growth (5y) 45.42%20.85%45.60%22.74%-69.67%-67.54%-58.55%-32.04%0.73%-28.18%-61.70%17.29%-82.30%15.56%-59.58%-111.55%255.00%116.53%-40.57%-95.14%-127.29%-112.72%-2.95%-87.45%-43.74%23.53%194.97%98.57%24.30%33.46%135.73%199.60%
Interest Coverage Ratio (QoQ) 95.70%19.88%-734.33%118.23%29.44%-173.90%-61.31%-57.77%229.61%160.52%-150.30%-108.33%-163.42%-75.27%129.96%-102.75%5,708.46%-167.05%151.26%530.75%44.27%-379.83%-20.21%33.90%35.36%62.11%-96.30%-1,515.35%-54.36%-175.58%100.80%-29,782.08%-16.88%138.31%375.18%-107.73%-145.56%-1,307.08%-2.22%92.21%-2,305.65%82.47%109.23%9,471.22%-74.39%-45.90%1,978.32%-89.34%684.70%148.58%
Net Cash Flow Growth (1y) -844.64%-189.54%-96.39%-13,883.88%150.55%-703.69%63,303.56%87.58%-12,940.09%14,295.21%-21.26%-209.04%390.95%-138.51%-168.91%70.98%-63.46%-21.69%-88.71%-287.33%-146.42%472.50%41.11%13.31%252.54%-107.83%-256.51%207.81%92.61%85.71%-83.80%-262.83%101.62%117.20%1,482.82%43.71%6,410.42%2,621.32%96.13%467.15%159.34%-45.59%179.60%321.99%-58.38%14.63%-261.23%-76.80%28.67%-251.02%104.41%-1,526.62%-74.98%103.52%10.40%98.62%
Net Cash Flow Growth (3y) -749.53%907.13%162.15%-277.20%475.74%-660.20%-602.06%51.89%414.88%-305.18%-44.61%-51.44%20.98%20.40%-40.37%0.86%-36.28%-27.15%78.48%21.14%24.77%-85.77%26.26%65.29%-26.82%27.81%68.27%27.61%38.71%71.34%49.86%67.89%65.66%342.76%120.51%312.66%157.00%-121.33%77.52%11.57%-43.29%-41.66%-151.80%-48.83%-60.66%-57.20%-26.94%
Net Cash Flow Growth (5y) 265.66%-243.85%-91.02%-127.03%-100.04%357.00%-228.81%17.86%149.48%43.24%-14.92%11.23%-15.69%15.02%15.03%32.47%-15.19%14.89%58.46%14.88%14.99%-62.52%58.84%15.37%-28.51%26.95%76.57%15.82%19.31%-89.87%26.93%28.20%-34.54%43.88%-95.91%86.60%-2.06%-15.53%6.75%
Net Cash Flow (QoQ) 197.32%2,472.66%-148.36%21.99%90.78%203.69%-187,500.59%100.28%-246.67%8,280.06%-136.70%-191.57%262.15%-54.63%-244.06%374.51%-121.46%18.80%39.34%445.65%-171.48%-25.92%-24.50%58.57%673.56%-119.91%-83.26%172.90%87.15%64.03%103.88%-10.99%-694.59%30.47%104.40%-994.49%105.91%638.75%305.30%-131.81%783.51%208.79%-70.79%-40.45%382.81%-35.21%50.10%-10.12%-52.38%78.45%-311.11%112.93%164.13%-309.44%106.16%-4,287.60%104.63%-70.57%93.37%-152.17%
Net Income Growth (1y) 102.46%160.23%403.62%54.09%-1,165.55%306.42%106.76%-101.68%28.48%310.93%-125.12%25.33%-149.38%-98.19%59.15%124.91%73.59%-203.85%402.65%328.38%-708.87%-9,108.97%-503.29%-349.40%72.81%67.53%49.23%116.22%104.55%97.90%-180.49%-245.00%238.07%103.86%87.10%61.01%-1,650.17%-559.86%-140.10%-1,524.35%73.16%99.94%376.58%107.53%158.67%23,870.32%-0.91%198.38%87.86%185.60%-31.58%-65.69%-65.25%-98.30%-53.17%-47.14%36.50%881.19%17.29%122.40%-37.40%
Net Income Growth (3y) 42.79%129.32%-16.39%11.58%-175.91%-32.87%-30.30%33.42%22.19%-27.59%-32.28%40.89%-74.65%-55.12%-70.84%-38.59%16.56%-220.93%-83.67%33.08%49.81%-26.89%-86.26%67.13%72.22%26.30%27.43%74.36%70.47%23.42%-31.02%-123.62%-79.10%95.20%41.89%35.30%34.65%-12.06%104.72%78.11%31.92%34.30%57.07%27.59%33.57%138.47%-31.78%-18.51%-3.77%-21.85%-27.84%-26.12%-33.29%
Net Income Growth (5y) 34.20%28.32%31.62%22.32%-111.77%-98.65%-35.63%-32.01%-0.71%-33.95%-21.39%17.45%-51.95%44.40%-36.63%40.30%-32.29%16.86%-5.89%48.27%5.09%-23.90%-22.80%59.42%32.92%42.81%81.84%16.13%15.23%15.67%-7.33%15.59%52.81%15.72%20.88%20.00%9.77%-49.43%32.66%21.63%16.44%15.67%24.82%15.89%18.40%
Net Income (QoQ) 92.11%-11.12%-320.48%106.66%93.53%460.18%-163.58%-54.59%173.81%184.99%-162.02%45.18%524.13%-117.42%-84.37%-83.08%103.08%-492.80%212.45%-294.07%87.89%1,244.79%59.16%-466.44%-37.93%49.87%1.57%60.05%-64.71%21.63%-53.75%-136.11%-16,429.11%97.08%16.68%134.38%362.47%-109.74%-151.73%-1,267.07%-37.19%94.91%-1,603.07%77.41%99.68%22,708.39%-53.62%75.97%28.83%-5.75%39.65%10.79%95.86%-77.42%-29.97%12.22%-90.40%520.81%-20.95%189.79%-31.00%-25.79%49.88%-18.43%
Net Income towards Common Stockholders Growth (1y) 101.61%149.23%385.85%52.09%-1,799.99%336.98%88.55%-86.80%26.63%310.02%-132.84%22.34%-115.97%-105.27%48.28%109.77%70.03%-10.35%253.11%762.60%-596.22%-2,840.79%-545.01%-361.34%69.01%62.10%37.75%115.68%104.51%97.90%-180.49%-245.00%238.07%388.80%87.10%61.01%-1,650.17%-559.86%-140.10%-1,524.35%73.16%99.94%376.58%107.53%158.67%23,870.32%-0.91%198.38%87.86%185.60%-31.58%-65.69%-65.25%-98.30%-53.17%-47.14%36.50%881.19%17.29%122.40%-37.40%
Net Income towards Common Stockholders Growth (3y) 41.43%121.18%-20.96%11.42%-207.01%-43.33%-32.39%28.90%21.98%-30.81%-36.17%38.46%-65.18%-54.81%-52.18%-30.10%13.52%-130.83%-61.87%32.73%35.76%-27.20%-27.52%66.06%70.85%26.37%27.68%74.65%70.57%23.42%-31.02%-123.62%-79.10%79.78%41.89%35.30%34.65%-12.06%104.72%78.11%31.92%34.30%57.07%27.59%33.57%138.47%-31.78%-18.51%-3.77%-21.85%-27.84%-26.12%-33.29%
Net Income towards Common Stockholders Growth (5y) 33.50%12.50%27.74%20.92%-125.43%-100.80%-33.13%-26.15%-0.49%-36.03%-22.16%17.28%-50.67%45.97%42.63%39.42%4.27%16.25%12.94%48.82%22.26%-26.54%-24.40%58.63%30.96%40.42%81.23%16.09%15.23%15.67%-7.33%15.59%52.81%50.06%20.88%20.00%9.77%-49.43%32.66%21.63%16.44%15.67%24.82%15.89%18.40%
Net Income towards Common Stockholders (QoQ) 92.11%-14.21%-317.01%104.28%141.25%563.17%-169.89%-52.04%162.01%186.14%-169.24%40.28%446.55%-122.92%-63.75%-66.07%91.54%-124.89%130.92%-609.56%68.86%412.04%74.23%-511.27%-31.53%52.78%-2.32%51.23%-60.86%22.44%-53.75%-136.11%-121.10%-117.99%16.68%134.38%362.47%-109.74%-151.73%-1,267.07%-37.19%94.91%-1,603.07%77.41%99.68%22,708.39%-53.62%75.97%28.83%-5.75%39.65%10.79%95.86%-77.42%-29.97%12.22%-90.40%520.81%-20.95%189.79%-31.00%-25.79%49.88%-18.43%
Net Margin Growth (1y) 73,508.009,259.0019,859.00326.00-10992.002,917.003,291.00-3297.004,029.0011,432.00-18888.004,824.00-3714.00-17635.001,528.006,204.006,404.00-422.005,635.006,697.00-45183.00-58661.00-39758.00-53597.0012,694.007,470.00-2803.0041,046.0055,208.0037,809.00-9860.00-7058.002,248.008,376.003,973.002,526.00-32312.00-47989.00-2421.00-127447.0013,514.0041,575.0013,564.00133,962.0023,738.006,814.00-4382.002,199.001,438.0011,990.00-534.00-1973.00-2684.00-18225.00-1833.00-1593.003,585.003,983.00-611.002,279.00-4472.00
Net Margin Growth (3y) 66,546.0023,608.004,263.001,854.00-10676.00-3287.00-14069.007,732.006,719.00-6625.00-11725.0017,726.00-42493.00-76718.00-32595.00-40696.00-26085.00-51612.00-36926.008,557.004,018.00-4752.00-9344.0043,880.0055,621.0037,254.0052,629.0035,159.0050,677.007,745.00-8308.00-131978.00-16550.001,962.0015,116.009,041.004,940.00400.006,761.008,713.0038,690.0060,379.008,648.00134,187.0022,493.00579.00-6749.00-1367.002,339.00-2251.00-2977.00-1287.00-3572.00
Net Margin Growth (5y) 69,236.005,551.0011,425.0014,755.00-49456.00-62369.00-48192.00-39168.00-25770.00-57816.00-54286.0011,247.00-14039.002,410.003,558.005,101.00-3462.003,131.005,729.002,670.00-514.00-34816.00-48957.0045,432.00-69300.0018,455.0046,215.0046,302.0057,191.0044,997.00874.004,182.008,627.0020,766.0010,200.009,266.003,694.00-5835.004,394.005,147.0039,591.0046,138.006,205.00134,873.0021,605.00
Net Margin (QoQ) 65,828.00-923.00297.008,306.001,578.009,678.00-19236.00-3012.0015,487.0010,052.00-25824.004,314.0022,889.00-20268.00-2111.00-4224.008,968.00-1105.002,565.00-4024.002,142.004,952.003,627.00-55905.00-11335.0023,855.00-10212.0010,387.00-16559.0013,581.00-2397.00-3818.00-964.00-2681.00405.005,488.005,163.00-7084.00-1042.00-29351.00-10514.0038,485.00-126067.00111,610.0017,548.0010,474.00-5670.001,387.00624.00-723.00911.00626.0011,175.00-13247.00-528.00-84.00-4366.003,145.00-288.005,093.00-3967.00-1449.002,601.00-1658.00
Operating Income Growth (1y) 107.99%338.97%-74.06%67.06%-333.07%134.17%896.73%-165.25%27.03%172.57%-110.89%38.23%-142.31%-89.72%97.15%158.31%77.60%-46.32%11,941.69%205.89%-1,222.06%-3,748.10%-513.17%-356.54%74.87%82.07%66.28%118.56%108.48%95.45%-182.64%-244.27%176.41%389.89%89.85%62.73%-1,561.84%-569.74%-199.44%-1,615.40%73.56%101.08%374.80%107.45%155.06%1,258.01%-0.75%202.24%102.54%5.58%-39.07%-71.54%-69.80%-66.33%-60.30%-54.95%-47.53%-22.24%44.80%197.97%77.11%
Operating Income Growth (3y) 48.59%158.39%-14.74%18.58%-82.93%-13.10%70.85%43.51%26.56%-46.82%-28.33%45.84%-92.89%-58.92%-140.83%-66.01%9.37%-76.65%-448.45%37.80%-17.83%-27.31%-27.01%66.22%72.00%26.24%27.14%75.03%64.27%20.18%-31.06%-123.90%-43.48%29.02%41.54%35.29%28.64%-11.59%116.64%80.32%31.90%29.17%54.14%27.32%32.70%69.02%-37.85%-27.09%-31.53%-34.85%-29.51%-27.44%-34.53%
Operating Income Growth (5y) 40.63%23.23%48.02%24.26%-70.02%-71.53%-64.71%-49.61%-5.65%-24.44%-20.24%18.48%-50.20%26.51%38.65%35.21%-19.43%50.57%-15.44%44.69%-18.11%-22.05%-21.65%58.90%32.48%46.14%14.90%16.31%15.53%15.71%-7.28%15.75%39.56%32.70%20.16%19.23%5.42%-24.48%31.79%20.07%15.40%15.33%24.20%15.84%18.26%
Operating Income (QoQ) 95.52%-0.48%-673.51%122.95%33.96%-173.19%-46.38%-62.39%234.59%149.03%-148.73%55.32%602.73%-109.95%-176.38%-75.25%121.33%-102.76%5,744.55%-167.34%151.11%509.55%45.81%-391.04%-41.03%30.97%9.47%71.49%-0.64%-29.79%-54.02%-169.67%-12.07%-130.21%19.73%136.90%325.16%-108.06%-194.67%-1,347.17%-36.62%94.86%-1,588.11%77.69%105.60%1,203.90%-54.23%64.86%38.01%-4.70%39.39%10.48%-28.06%-45.00%-34.88%17.22%-19.78%-35.16%-26.11%36.53%18.89%20.73%52.06%-18.85%
Operating Margin Growth (1y) 74,427.0010,275.00159.002,276.00-10869.001,121.0022,715.00-4714.002,669.008,267.00-20574.005,210.00-3208.00-14408.001,380.006,499.005,324.00-405.006,552.008,153.00-48695.00-67980.00-65333.00-77573.0020,270.0039,166.0024,483.0035,446.0030,443.0032,330.00-9980.00-6991.003,284.008,163.004,235.002,574.00-32404.00-47683.00-2582.00-127308.0013,784.0042,364.0013,592.00133,667.0023,027.005,815.00-4374.002,260.001,879.00168.00-1139.00-2822.00-3316.00-3044.00-2135.00-1737.00-1417.00-1236.0081.002,973.00952.00
Operating Margin Growth (3y) 66,227.0019,663.002,301.002,772.00-11408.00-5019.003,521.006,995.004,785.00-6545.00-12642.0019,862.00-46580.00-82793.00-57400.00-62921.00-23102.00-29219.00-34297.007,021.001,629.00-8519.00-12737.0045,737.0062,618.0060,097.0072,998.0029,701.0026,026.003,210.00-8327.00-131725.00-15336.002,844.0015,245.008,932.004,407.00496.006,635.008,619.0038,689.0048,347.008,078.00133,105.0021,589.002,939.00-7648.00-2299.00-2855.00-4112.00-3193.00-1586.00-3782.00
Operating Margin Growth (5y) 68,342.004,851.0010,233.0017,424.00-54780.00-73404.00-55259.00-62425.00-23640.00-35360.00-53491.009,137.00-13184.00-587.001,915.002,365.00-5767.001,317.003,578.001,276.00-2788.00-37639.00-52257.0047,390.00-62117.0041,477.0067,680.0040,711.0032,385.0040,021.00890.004,202.009,570.008,827.009,731.008,371.002,970.00-2380.003,362.004,060.0033,956.0044,067.006,025.00134,341.0021,124.00
Operating Margin (QoQ) 66,473.003.00-2918.0010,869.002,321.00-10113.00-802.00-2276.0014,311.0011,482.00-28230.005,106.0019,909.00-17360.00-2446.00-3311.008,710.00-1572.002,673.00-4487.002,981.005,385.004,273.00-61335.00-16304.008,033.00-7967.0036,508.002,592.00-6650.00-2412.00-4763.0055.00-2861.00578.005,512.004,934.00-6789.00-1084.00-29465.00-10345.0038,312.00-125810.00111,627.0018,235.009,540.00-5735.00987.001,023.00-649.00900.00605.00-688.00-1957.00-783.00111.00-415.00-1047.00-385.00431.00-235.00270.002,506.00-1591.00
Profit After Tax Growth (1y) 102.46%159.90%403.61%54.33%-1,165.55%308.65%106.76%-101.68%28.48%310.93%-125.12%25.33%-149.38%-98.19%59.15%124.91%73.59%-203.85%402.65%327.99%-708.87%-9,108.97%-503.29%-349.62%72.81%67.53%49.23%116.22%104.55%97.90%-180.49%-245.00%238.07%388.80%87.10%61.01%-1,650.17%-559.86%-140.10%-1,524.35%73.16%99.94%376.58%107.53%158.67%23,870.32%-0.91%198.38%87.86%185.60%-31.58%-65.69%-65.25%-98.30%-53.17%-47.14%36.50%881.19%17.29%122.40%-37.40%
Profit After Tax Growth (3y) 42.79%129.31%-16.39%11.73%-175.91%-32.75%-30.30%33.42%22.19%-27.59%-32.28%40.88%-74.65%-55.12%-70.84%-38.59%16.56%-220.93%-83.67%33.08%49.81%-26.89%-27.23%67.13%72.22%26.30%27.43%74.36%70.47%23.42%-31.02%-123.62%-79.10%79.78%41.89%35.30%34.65%-12.06%104.72%78.11%31.92%34.30%57.07%27.59%33.57%138.47%-31.78%-18.51%-3.77%-21.85%-27.84%-26.12%-33.29%
Profit After Tax Growth (5y) 34.20%28.32%31.61%22.28%-111.77%-98.85%-35.63%-32.01%-0.71%-33.95%-21.39%17.45%-51.95%44.40%42.35%40.30%-32.29%16.86%-5.89%48.27%5.09%-23.90%-22.81%59.42%32.92%42.81%81.84%16.13%15.23%15.67%-7.33%15.59%52.81%50.06%20.88%20.00%9.77%-49.43%32.66%21.63%16.44%15.67%24.82%15.89%18.40%
Profit After Tax (QoQ) 92.11%-11.12%-322.68%106.63%92.47%463.26%-163.58%-54.59%173.81%184.99%-162.02%45.18%524.13%-117.42%-84.37%-83.08%103.08%-492.80%212.45%-294.07%87.89%1,244.79%59.02%-466.77%-37.93%49.87%1.57%60.05%-64.71%21.63%-53.75%-136.11%-121.10%-117.99%16.68%134.38%362.47%-109.74%-151.73%-1,267.07%-37.19%94.91%-1,603.07%77.41%99.68%22,708.39%-53.62%75.97%28.83%-5.75%39.65%10.79%95.86%-77.42%-29.97%12.22%-90.40%520.81%-20.95%189.79%-31.00%-25.79%49.88%-18.43%
Property, Plant & Equipment (Net) Growth (1y) 11.62%114.23%813.60%914.34%805.03%15.22%14.28%40.68%61.73%62.26%2.10%-24.64%-26.55%-27.30%-8.70%-7.41%-4.47%-1.79%1.38%-33.11%-56.09%-69.09%-73.17%-68.32%-66.56%-51.69%-39.20%-13.26%15.00%11.82%7.85%7.44%10.98%9.27%-14.06%-49.36%-55.33%-77.45%-79.13%-72.00%-71.25%-43.65%-24.24%-7.94%-3.60%13.52%29.23%41.76%52.63%35.77%26.12%12.61%3.69%1.20%78.84%91.01%96.38%101.58%14.74%
Property, Plant & Equipment (Net) Growth (3y) 153.74%58.81%120.08%120.72%120.70%10.77%2.13%-0.62%4.31%5.03%-1.86%-22.43%-32.46%-39.57%-37.14%-41.89%-48.04%-49.16%-49.49%-49.68%-50.18%-46.98%-40.06%-32.11%-24.53%-14.89%-9.43%-7.01%-17.08%-34.93%-42.17%-46.59%-47.77%-48.22%-48.59%-49.27%-50.16%-47.55%-41.11%-28.50%-24.93%-4.59%7.28%13.70%15.12%15.97%42.84%45.01%45.93%40.44%37.30%
Property, Plant & Equipment (Net) Growth (5y) 62.88%23.39%58.07%46.12%35.15%-16.23%-21.94%-26.95%-30.12%-34.29%-38.23%-38.31%-38.46%-32.71%-33.16%-33.38%-33.46%-30.03%-30.91%-34.77%-41.71%-40.61%-44.41%-43.79%-42.85%-39.78%-37.63%-33.80%-30.86%-29.33%-28.31%-27.61%-26.83%-26.53%-26.03%-26.92%-27.82%-27.65%-14.36%-4.70%-2.94%12.12%20.43%
Property, Plant & Equipment (Net) (QoQ) 326.34%-75.55%3.68%3.26%718.28%4.29%15.11%-7.87%4.18%3.43%41.71%5.92%4.52%-34.92%4.59%3.23%3.46%-18.26%6.06%6.52%6.35%-15.62%-30.02%-30.09%-25.13%-26.76%-17.37%-26.18%4.01%5.31%3.25%1.69%1.13%1.56%2.85%5.05%-0.42%-20.12%-39.40%-7.33%-49.73%-26.09%-18.67%-4.86%-1.47%-0.62%-1.17%-0.38%16.03%13.12%8.42%7.26%3.21%5.08%-3.19%-1.24%0.74%85.69%3.39%1.53%3.41%5.70%
Return on Assets Growth (1y) 60.0089.00125.0073.0018.0015.007.00-1.006.0012.00-4.000.00-5.00-25.00-13.00-9.00-1.0010.0013.0012.00-11.00-51.00-69.00-128.00-114.00-47.00-30.0047.0024.0068.00-53.00-68.00-113.00117.00135.00148.00127.00-60.00-80.00-147.00-154.00-44.00-8.00143.00195.00140.00116.0035.0010.009.006.00-2.00-8.00-33.00-29.00-26.00-20.000.002.005.002.00
Return on Assets Growth (3y) 84.00116.00127.0072.0020.002.00-11.00-10.001.00-3.00-4.002.00-17.00-65.00-69.00-126.00-126.00-87.00-86.00-78.00-74.00-31.00-123.00-119.00-90.00-75.00122.00129.00105.0082.002.00-66.00-140.0013.0047.00145.00168.0036.0029.0031.0052.00105.00115.00175.00198.00116.0094.007.00-18.00-24.00-20.00-23.00-26.00
Return on Assets Growth (5y) 79.00101.00127.0075.008.00-39.00-67.00-127.00-124.00-101.00-104.00-83.00-88.00-31.00-121.00-131.00-131.00-131.006.004.007.00-17.00-66.00-64.00-89.00-102.0018.0042.00101.00124.00111.00111.0066.00162.00170.00177.00171.0011.006.003.0024.0072.0088.00155.00180.00
Return on Assets (QoQ) -23.00-22.0056.0049.006.0014.005.00-6.003.005.00-3.001.008.00-11.001.00-3.00-12.001.005.005.00-1.004.003.00-18.00-40.00-14.00-55.00-4.0027.002.003.0046.00-89.00-14.00-11.001.00141.003.002.00-20.00-46.00-16.00-65.00-27.0064.0020.0086.0025.009.00-4.004.001.007.00-6.00-4.00-5.00-18.00-2.00-1.001.002.000.002.00-2.00
Return on Capital Employed Growth (1y) 68.0097.00131.0069.009.006.0019.008.0015.0017.00-9.00-4.00-7.00-22.00-10.00-6.000.0010.0013.0012.00-11.00-56.00-83.00-160.00263.00-55.00-20.00-319.0050.0066.0059.0047.0022.00-5.009.0018.00-7.00-68.00-92.00-199.00-211.00-71.00-18.00196.00262.00183.00144.0040.009.00-6.00-8.00-19.00-26.00-24.00-19.00-14.00-10.00-6.00-3.000.003.00
Return on Capital Employed Growth (3y) 92.00119.00141.0073.0017.000.000.00-2.008.004.00-6.002.00-18.00-69.00-80.00-155.00253.00-102.00-90.00-67.00-61.00-37.00-5.003.0042.0068.00150.00-251.00115.0081.00-24.00-134.00-196.00-145.00-101.0016.0043.0044.0034.0037.0060.00105.00118.00217.00245.00153.00117.007.00-26.00-36.00-30.00-33.00-33.00
Return on Capital Employed Growth (5y) 85.00106.00144.0078.006.00-46.00-70.00-151.00261.00-107.00-109.00-74.00-74.00-34.000.00-7.00-5.00-2.001.001.004.00-22.00-79.00-80.00-139.00-150.0010.00-361.00113.00131.00102.00103.0075.0032.0035.0037.0027.0013.007.004.0024.0076.0096.00203.00238.00
Return on Capital Employed (QoQ) -22.00-33.0069.0054.007.001.007.00-6.004.0015.00-4.001.005.00-12.001.00-2.00-10.001.005.004.000.004.004.00-19.00-46.00-23.00-74.00405.00-364.0012.005.0028.0036.00-10.00-7.003.009.004.002.00-22.00-52.00-20.00-105.00-34.0087.0034.00109.0031.009.00-5.005.001.00-7.00-6.00-6.00-6.00-5.00-2.00-1.00-2.00-1.001.002.001.00
Return on Equity Growth (1y) 1,060.00-2249.00-2086.00-904.00-322.00-282.0020.00-7.0020.0026.00-12.000.00-12.00-57.00-31.00-22.00-2.0025.0031.0025.00-14.00-278.00426.0099.0098.00403.00-348.0049.00-219.00-117.00-301.00-87.00-151.00141.00176.00192.00167.00-84.00-118.00-239.00-328.00-131.00-42.00235.00389.00268.00202.0047.008.004.002.00-8.00-13.00-43.00-35.00-32.00-25.001.003.006.003.00
Return on Equity Growth (3y) 758.00-2506.00-2077.00-911.00-314.00-314.00-22.00-29.006.00-7.00-11.003.00-28.00-311.00426.00101.0082.00150.00109.00132.00-94.00-39.00-151.00-155.0097.00-616.00-108.00-76.00-114.00-101.00-244.00-134.00-312.00-74.0015.00188.00228.0053.0041.0043.0069.00141.00162.00275.00383.00230.00168.008.00-30.00-38.00-30.00-33.00-35.00
Return on Equity Growth (5y) 744.00-2538.00-2077.00-908.00-330.00-568.00435.0094.0089.00118.0066.00118.00-127.00-39.00-148.00-171.00-157.00-159.0015.007.0011.00-23.00-94.00-97.0050.00-777.00-324.00-237.00-118.00-40.00-84.00148.0084.00198.00219.00228.00222.0014.008.004.0031.0099.00129.00249.00361.00
Return on Equity (QoQ) 3,281.00-453.00-1164.00-605.00-27.00-290.0018.00-23.0012.0013.00-9.004.0018.00-24.003.00-8.00-28.003.0011.0012.00-1.009.005.00-27.00-265.00713.00-322.00-28.0040.00-38.00-228.0064.00-107.00-30.00-14.000.00185.004.003.00-25.00-66.00-30.00-118.00-114.00131.0059.00159.0040.0010.00-7.004.000.007.00-9.00-5.00-6.00-23.00-2.00-1.001.003.000.002.00-2.00
Return on Invested Capital Growth (1y) 885.00-2635.00-2178.00-862.00-218.00-155.0015.008.0012.0016.00-5.00-1.00-9.00-28.00-18.00-9.001.0013.0016.0011.00-8.00-44.00-103.001,650.00643.00-358.00260.00-277.00337.00-192.00-366.0049.0019.009.0019.00-8.00-105.00-202.00-262.00-36.00-42.00-35.00-30.00-23.000.003.007.004.00
Return on Invested Capital Growth (3y) 679.00-2773.00-2168.00-856.00-215.00-167.00-8.00-3.004.001.00-6.000.00-15.00-59.00-104.001,651.00636.00-388.00173.00358.00-64.00-35.000.0029.0087.00-1659.00-634.00406.00-181.00-462.00-133.00-251.00-132.00145.00234.00311.00200.00147.00
Return on Invested Capital Growth (5y) 671.00-2788.00-2170.00-854.00-222.00-198.00-94.001,658.00639.00-401.00151.00351.00-79.00-37.00-7.00-2.000.001.001.004.00-24.00-95.00-154.00-183.00-1847.00-775.0050.0051.0041.0012.006.002.0027.00113.00211.00293.00
Return on Invested Capital (QoQ) 3,459.00-614.00-1313.00-646.00-61.00-158.003.00-3.003.0012.00-4.001.007.00-9.00-1.00-6.00-12.001.008.005.00-1.004.002.00-14.00-37.00-54.001,755.00-1021.00-1037.00563.00-423.0033.00-7.003.009.004.002.00-24.00-95.00-84.0091.0052.00-9.00-6.00-7.00-20.00-2.00-1.001.003.001.003.00-2.00
Return on Sales Growth (1y) 740.0098.00201.006.00-110.0031.0049.00-39.0040.00131.00-205.0051.00-49.00-188.0017.0070.0073.00-8.0063.0075.00-503.00-687.00-492.00-636.00188.00173.0054.00398.00547.00378.00-99.00-71.0022.001,568.0040.0025.00-323.00-480.00-24.00-1274.00135.00416.00136.001,340.00237.0068.00-44.0022.0014.00120.00-5.00-20.00-27.00-182.00-18.00-16.0036.0040.00-6.0023.00-45.00
Return on Sales Growth (3y) 670.00260.0045.0018.00-119.00-27.00-139.0083.0064.00-66.00-125.00196.00-478.00-884.00-412.00-491.00-241.00-522.00-375.0084.0032.00-61.00-1595.00488.00649.00454.00609.00340.00501.0077.00-83.00-1320.00-165.001,504.00151.0090.0049.004.0068.0087.00387.00604.0086.001,342.00225.006.00-67.00-14.0023.00-23.00-30.00-13.00-36.00
Return on Sales Growth (5y) 694.0063.00125.00163.00-548.00-722.00-568.00-479.00-250.00-580.00-563.00108.00-164.0019.00-1450.0058.00-46.0025.0048.0025.00-13.00-361.00-507.00504.00-600.00266.00545.00451.00566.00450.009.0042.0086.001,692.00102.0093.0037.00-58.0044.0051.00396.00461.0062.001,349.00216.00
Return on Sales (QoQ) 658.00-7.002.0086.0017.0095.00-192.00-30.00158.00114.00-280.0049.00248.00-222.00-24.00-51.00109.00-16.0029.00-48.0028.0055.0041.00-626.00-157.00250.00-104.00199.00-172.00130.00-24.00-38.00-1494.001,458.004.0055.0052.00-71.00-10.00-294.00-105.00385.00-1261.001,116.00175.00105.00-57.0014.006.00-7.009.006.00112.00-132.00-5.00-1.00-44.0031.00-3.0051.00-40.00-14.0026.00-17.00
Revenue Growth (1y) 32.69%36.05%81.85%-49.89%48.27%99.94%48.33%27.56%21.99%31.16%46.47%44.92%34.08%7.22%-7.36%-14.15%-13.41%-26.95%-20.16%-25.42%-51.40%-38.72%-54.29%-58.59%-58.05%-56.70%-42.24%8.88%-14.65%-22.26%-11.41%-6.35%20.73%-8.65%-15.94%-5.13%-40.23%-29.71%-44.93%-77.85%-52.54%-49.42%-16.63%104.77%68.17%79.94%70.98%104.00%52.20%3.00%-24.94%-52.09%-46.19%-39.54%-29.81%-22.27%-21.21%14.88%40.69%32.93%32.49%
Revenue Growth (3y) 33.89%52.80%58.09%-2.52%34.35%41.14%26.26%16.64%12.30%0.90%2.71%-2.46%-17.37%-21.71%-30.33%-35.76%-43.90%-42.13%-40.48%-39.45%-39.05%-41.01%-35.47%-26.03%-29.79%-18.46%-16.00%-6.75%-8.81%-17.53%-25.71%-41.83%-30.04%-31.26%-27.20%-24.50%-21.87%-13.83%-7.75%-2.55%6.70%-2.13%2.28%26.02%11.26%3.87%-3.43%-8.76%-13.59%-10.56%-9.50%-20.90%-17.49%
Revenue Growth (5y) 22.75%22.82%23.92%-9.92%0.41%4.71%-5.98%-13.29%-22.00%-22.89%-22.14%-23.75%-29.24%-31.41%-29.67%-29.82%-31.13%-27.68%-28.79%-30.23%-27.44%-31.75%-29.63%-28.47%-40.80%-31.23%-26.76%-17.93%-19.22%-14.85%-10.18%-3.84%-2.60%-9.65%-13.11%-15.91%-17.14%-16.81%-16.19%-19.19%-12.43%-8.22%1.10%15.64%7.53%
Revenue (QoQ) -15.67%0.56%333.72%-63.93%-13.53%34.42%19.51%6.75%16.60%-0.28%2.77%2.09%25.36%11.36%1.68%-5.55%0.25%-3.78%-5.77%-4.74%-15.43%5.18%-11.98%-37.93%6.64%-21.54%-20.27%-37.11%10.06%4.66%-13.73%-4.67%15.22%-6.52%-8.80%22.90%-12.81%-13.99%2.94%-22.58%2.54%-32.62%-58.59%65.87%9.30%11.05%1.70%36.23%16.95%5.52%21.35%1.63%-20.86%-23.11%-22.55%14.15%-11.07%-10.74%-14.22%15.71%29.66%9.32%-18.95%15.32%
Share-based Compensation Growth (1y) 32.22%41.39%62.39%114.87%27.96%21.92%-6.00%-24.15%29.13%33.78%4.80%-5.47%74.57%341.50%-29.94%-38.42%-65.81%-90.79%-38.74%-30.44%-40.70%55.18%-13.98%-22.48%67.82%-51.71%386.72%-5.57%-85.59%-93.72%-65.08%63.24%-66.32%-83.03%-72.49%142.62%-20.06%39.05%-2.76%-88.17%38.22%51.49%-29.43%59.07%10.34%11.24%38.19%26.26%32.41%35.35%-2.55%48.53%9.94%21.27%34.33%-2.69%
Share-based Compensation Growth (3y) 29.76%32.12%16.95%15.50%42.35%93.10%-11.63%-23.85%-8.32%-18.38%-23.38%-26.02%-29.27%-14.24%-28.26%-30.75%-30.19%-21.67%9.73%17.25%58.00%-7.01%-48.18%-33.08%-47.17%-62.72%-55.07%-66.15%-75.44%-54.62%-22.34%-28.07%-29.03%-42.63%-23.01%6.83%32.82%-1.75%-38.07%26.40%31.63%-1.68%43.95%17.11%22.22%21.85%22.20%
Share-based Compensation Growth (5y) 5.45%-1.29%-7.24%-7.97%-10.18%0.57%-18.31%-24.95%-5.17%-22.10%-11.69%-7.14%-4.37%-35.13%-40.70%-30.55%-31.87%-15.31%-27.86%-39.93%-46.95%-40.08%-11.24%-39.56%-48.91%-35.79%-42.61%-43.19%-52.20%-38.07%-1.21%-11.48%-11.66%-23.96%-3.06%12.16%30.92%4.42%-19.25%
Share-based Compensation (QoQ) -0.81%19.27%1.88%9.69%6.07%36.99%34.81%-34.68%1.07%5.62%8.79%11.20%4.70%-17.26%-1.87%105.34%164.81%-86.87%-13.75%13.99%-28.69%-12.63%-2.06%-2.83%86.61%-51.56%-11.74%110.37%96.04%137.78%-61.96%-91.62%90.12%3.53%111.65%-60.82%-60.77%-47.84%243.20%245.52%-87.08%-9.27%140.00%-57.98%51.05%-0.56%11.80%-5.28%4.77%0.25%38.89%-13.45%9.87%2.49%0.00%31.90%-18.67%13.04%10.77%-4.44%
Shareholder's Equity Growth (1y) -59.73%-41.01%852.52%889.92%780.08%1,487.67%107.73%64.72%92.63%146.12%40.83%51.53%36.99%-25.91%-24.24%-17.78%-8.74%-11.08%-4.64%63.80%-32.86%-114.92%-135.12%-234.44%-187.36%-423.04%-150.82%147.62%138.02%138.79%-2.57%-9.71%-23.64%0.93%3.69%6.65%-17.83%-52.53%-53.77%-79.00%-80.35%-68.18%-58.12%2.75%62.64%91.56%71.56%83.29%83.69%98.89%82.68%38.15%22.81%-4.06%-18.00%-6.57%-4.85%-1.62%10.77%13.03%10.23%
Shareholder's Equity Growth (3y) 184.08%268.80%188.51%178.99%171.20%201.12%30.38%27.08%34.04%17.48%0.58%26.84%-5.67%-28.02%-31.11%-56.19%-36.36%-39.14%-41.61%-34.63%-33.31%-30.09%-45.54%-25.99%55.99%39.98%28.49%35.38%33.25%30.91%-22.41%-41.30%-50.23%-46.58%-41.44%-38.72%-35.96%-33.86%-30.74%-26.60%-16.27%6.63%9.49%37.54%54.24%54.04%36.97%33.25%29.00%23.36%18.39%13.42%8.81%
Shareholder's Equity Growth (5y) 94.95%102.12%78.07%95.49%67.02%-27.40%-22.35%-45.49%-27.82%-26.70%-23.70%-18.98%-27.86%-24.41%-26.30%-24.32%-24.95%-24.29%-23.21%-22.36%-22.17%-26.51%-40.06%-27.94%19.16%16.22%15.08%15.92%15.76%15.75%-19.62%-17.56%-18.11%-10.29%-8.85%-10.24%-9.94%-11.20%-13.03%-12.58%-7.26%2.73%3.58%22.40%30.94%
Shareholder's Equity (QoQ) 19.64%-108.03%-2.56%6.83%29.06%1,210.19%7.66%-19.79%44.75%66.19%-14.63%-6.19%84.94%-4.91%-8.15%-15.20%0.02%-2.77%-0.31%-5.87%-2.54%4.27%71.23%-61.42%-121.65%-145.47%-555.53%74.93%-29.65%-17.71%3.50%20.11%-19.08%-3.15%-4.08%1.57%6.96%-0.50%-1.34%-21.74%-38.20%-3.10%-55.18%-26.78%0.08%27.53%9.94%15.90%17.88%14.22%17.46%16.16%27.63%4.91%-11.17%3.26%-0.30%-10.34%1.22%5.17%3.08%0.95%3.28%2.56%
Tax Rate Growth (1y) -6.00-67.0030,307.00-669.00-7.00-299.00-30540.00557.000.00-906.00-26.005.00-80.001,529.00-365.00-225.0074.00351.00322.00211.009.00-647.0054.0014.000.000.000.001.00-18.004,992.00-1.0031.00-5017.0024,718.00-15158.00
Tax Rate Growth (3y) -13.00-1272.00-259.00-107.00-87.00324.00-30931.00337.00-6.00974.00-69.00-9.003.001,232.0011.000.0083.00-297.00376.0010.00-665.005,046.000.0013.00-25.001.00487.0018.00
Tax Rate Growth (5y) -19.00607.00-303.00-121.00-5.0027.00-30556.00562.003.00326.00-15.004.001,214.005,003.0082.00-284.00350.00225.00488.000.008,862.00
Tax Rate (QoQ) 30.00208.00-141.00-103.00-32.0030,583.00-31117.00559.00-323.00341.00-20.002.00-1229.001,222.0010.00-82.00380.00-672.00151.00216.00656.00-701.0040.0014.000.000.000.000.000.000.00-18.005,010.0014.00-39.0026.00-488.009,074.00
Total Debt Growth (1y) 8.80%27.62%41.24%13.92%29.94%10.25%-6.11%-2.77%-14.52%21.32%55.65%55.29%12.87%-11.26%-26.06%-25.74%-2.33%-0.69%-2.17%-2.64%5.03%35.17%23.22%11.75%18.12%-99.81%-99.78%-97.37%1,113.64%1,063.48%-60.83%-61.40%-59.86%-67.66%-38.07%67.13%89.73%213.55%167.12%-11.70%-71.03%-54.20%-46.94%-39.09%-26.85%-51.72%-51.66%-51.99%6.48%-8.70%-7.47%-9.32%-9.15%-38.71%-39.10%-37.44%-37.92%-7.31%-7.92%-7.92%-7.42%
Total Debt Growth (3y) 6.52%19.51%27.32%19.82%7.83%5.88%2.62%3.89%-1.96%2.25%4.03%3.94%5.01%6.01%-3.76%-6.86%6.61%-86.24%-86.21%-68.06%-68.30%-68.51%-70.93%-77.01%-79.13%-78.33%-80.77%-81.46%98.57%106.93%-13.47%-17.10%-39.57%-22.56%-4.25%-3.49%-26.19%-11.49%-11.84%-36.32%-39.12%-41.34%-38.09%-35.75%-10.89%-35.36%-35.18%-35.18%-15.63%-19.66%-19.64%-19.46%-19.47%
Total Debt Growth (5y) 5.91%8.51%8.35%4.46%5.16%9.76%5.43%4.06%3.17%-69.13%-68.67%-48.59%-51.06%-53.15%-55.34%-58.40%-58.57%-58.53%-62.18%-62.02%-54.02%-52.66%-52.21%-54.23%-57.78%-64.56%-60.02%-61.00%33.32%13.43%-30.16%-30.12%-29.69%-27.18%-17.05%-17.11%-17.21%-17.25%-17.33%-31.90%-33.79%-35.15%-33.19%-31.32%-16.47%
Total Debt (QoQ) -10.24%-1.01%20.06%2.00%5.28%9.56%-3.16%16.34%-10.68%-6.70%0.28%2.28%26.77%19.71%0.05%-25.66%-0.34%-0.26%0.48%-2.22%1.33%-1.74%0.00%5.48%30.41%-10.43%-9.31%11.50%-99.79%0.46%-0.92%-3.70%-21.28%-47.86%-2.35%0.15%-36.58%-0.15%163.54%13.69%4.81%-14.93%-12.89%-62.70%65.71%-1.45%0.01%-55.20%9.36%-1.32%-0.67%-0.66%-6.23%0.01%-2.66%-0.47%-36.75%-0.63%0.00%-1.24%-5.55%-1.28%0.00%-0.70%