|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.25M | 28.60M | 6.57M | 34.72M | 48.49M | 53.73M | 3.50M | 23.76M | 16.64M | 18.67M | 1.45M | 11.12M | 8.79M | 25.45M | -5.61M | 13.05M | 19.56M | 15.95M | 6.95M | 18.67M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.24M | -0.14M | 0.36M | -0.12M | 0.90M | 0.05M | 0.40M | 0.55M | -0.02M | | 0.10M | 0.97M | 0.71M | -1.39M | 0.15M | 1.22M | -1.13M | 2.50M | 0.41M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96M | | | | -6.79M | | | | -5.54M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.90M | 33.08M | 43.95M | 32.19M | 46.96M | 55.47M | 30.07M | 39.85M | 24.00M | 25.51M | 26.22M | 15.68M | 11.41M | 20.85M | 25.99M | 20.33M | 22.85M | 25.27M | 31.69M | 19.76M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 3.60M | 4.17M | 3.98M | 4.39M | 4.67M | 4.85M | 5.07M | 5.36M | 5.85M | 5.89M | 5.75M | 6.01M | 9.95M | 10.76M | 10.02M | 9.90M | 11.04M | 11.91M | 11.44M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.13M | -9.07M | 6.88M | 6.36M | -0.70M | -7.16M | -6.15M | -1.42M | -0.47M | 5.84M | 1.77M | 3.97M | -1.77M | -4.35M | 6.01M | 2.71M | 2.66M | -6.36M | 14.67M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | -4.33M | | 0.05M | 11.91M | 19.17M | 12.96M | 9.39M | 14.94M | 1.35M | -25.65M | 0.02M | 3.56M | -3.57M | | 0.33M | 21.69M | -21.45M | | 20.86M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.19M | 0.07M | 0.06M | 0.25M | 0.14M | | | 1.33M | 0.08M | 0.06M | 0.04M | 0.53M | 0.29M | 0.51M | 0.05M | 0.41M | 0.33M | 0.09M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.18M | -4.04M | -2.89M | -5.62M | -7.51M | -19.03M | -12.96M | -9.41M | -13.62M | -12.51M | -0.63M | -1.10M | -4.01M | -133.54M | -16.03M | -9.26M | -14.49M | -22.38M | -17.88M | -23.52M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | -0.02M | 0.03M | 0.04M | -0.07M | 0.07M | | 0.03M | 0.07M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -20.65M | -0.53M | -0.32M | -0.04M | -1.03M | -0.24M | -0.34M | -73.93M | -4.78M | -3.88M | -60.03M | -4.60M | -4.51M | -4.53M | -9.48M | -5.27M | -4.50M | -4.05M | -4.49M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.82M | 3.98M | 3.71M | 59.70M | 4.30M | 4.22M | 4.08M | 4.10M | 4.10M | 3.80M | 3.86M | 3.86M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 8.39M | 40.52M | 26.25M | 39.41M | 35.42M | 16.86M | 30.10M | -63.54M | 8.22M | 21.70M | -45.45M | 2.80M | -117.21M | 5.43M | 1.60M | 3.09M | -1.61M | 9.76M | -8.25M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61M | 37.41M | 43.95M | 32.14M | 35.05M | 36.30M | 17.11M | 30.45M | 9.07M | 24.15M | 51.87M | 15.66M | 7.86M | 24.42M | 25.99M | 20.01M | 1.16M | 46.72M | 31.69M | -1.10M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 8.39M | 40.52M | 26.25M | 39.41M | 35.42M | 16.86M | 30.10M | -63.54M | 8.22M | 21.70M | -45.45M | 2.80M | -117.21M | 5.43M | 1.60M | 3.09M | -1.61M | 9.76M | -8.25M |