|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 105.23M | 23.76M | 16.64M | 18.67M | 1.79M | 11.12M | 8.79M | 25.45M | 17.62M | 13.05M | 19.56M | 15.95M | 21.64M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.56M | 0.24M | 0.36M | 0.36M | 0.40M | 0.38M | 0.40M | 0.40M | 0.55M | 0.48M | 0.52M | 0.54M | 0.54M | 0.71M | 0.57M | 0.65M | 0.72M | 0.69M | 0.69M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96M | | | | -6.79M | | | | -5.54M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.84M | -0.06M | 0.23M | -0.12M | 0.18M | 0.88M | | 0.26M | 0.67M | -0.34M | 0.23M | -0.00M | 0.34M | -0.17M | 0.23M | 0.06M | -0.04M | 0.49M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33M | 18.90M | 33.08M | 43.95M | 32.19M | 46.96M | 55.47M | 30.07M | 39.85M | 24.00M | 25.51M | 26.22M | 15.68M | 11.41M | 20.85M | 25.99M | 20.33M | 22.85M | 25.27M | 31.69M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.67M | 3.60M | 4.17M | 3.98M | 4.39M | 4.67M | 4.85M | 5.07M | 5.36M | 5.85M | 5.89M | 5.75M | 6.01M | 9.95M | 10.76M | 10.02M | 9.90M | 11.04M | 11.91M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | -5.23M | 9.00M | -8.93M | 6.88M | 6.36M | -13.12M | 0.01M | -6.15M | 6.23M | 0.04M | 0.04M | 0.04M | 5.71M | -1.77M | -4.35M | 0.30M | 8.43M | 2.66M | -6.36M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | -3.04M | 8.56M | -8.56M | 5.63M | -5.58M | | 44.04M | 9.39M | -9.36M | 25.65M | 0.69M | 0.02M | -0.01M | 13.56M | 12.83M | 6.41M | -5.85M | 40.80M | 17.25M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.24M | 0.66M | 0.19M | 0.07M | 0.06M | 0.25M | 0.14M | | | 1.33M | 0.08M | 0.06M | 0.04M | 0.53M | 0.29M | 0.51M | 0.05M | 0.41M | 0.33M | 0.09M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09M | -4.18M | -4.04M | -2.89M | -5.62M | -7.51M | -19.03M | -12.96M | -9.41M | -13.62M | -12.51M | -0.63M | -1.10M | -4.01M | -133.54M | -16.03M | -9.26M | -14.49M | -22.38M | -17.88M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | -0.01M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.63M | -20.65M | -0.53M | -0.32M | -0.04M | -1.03M | -0.24M | -0.34M | -73.93M | -4.78M | -3.88M | -60.03M | -4.60M | -4.51M | -4.53M | -9.48M | -5.27M | -4.50M | -4.05M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.82M | 3.98M | 3.71M | 59.72M | 4.29M | 4.20M | 4.10M | 4.09M | 4.11M | 3.81M | 3.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.25M | 14.09M | 8.39M | 40.52M | 26.25M | 39.41M | 35.42M | 16.86M | 30.10M | -63.54M | 8.22M | 21.70M | -45.45M | 2.80M | -117.21M | 5.43M | 1.60M | 3.09M | -1.61M | 9.76M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 21.93M | 24.53M | 52.50M | 26.56M | 52.54M | 55.47M | -13.97M | 30.45M | 33.37M | -0.14M | 25.52M | 15.66M | 11.42M | 7.29M | 13.16M | 13.92M | 28.70M | -15.53M | 14.44M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.25M | 14.09M | 8.39M | 40.52M | 26.25M | 39.41M | 35.42M | 16.86M | 30.10M | -63.54M | 8.22M | 21.70M | -45.45M | 2.80M | -117.21M | 5.43M | 1.60M | 3.09M | -1.61M | 9.76M |