|
Revenue
|
159.01M | 134.10M | 134.85M | 584.89M | 210.99M | 182.44M | 245.23M | 293.07M | 312.85M | 364.77M | 363.75M | 373.84M | 381.63M | 478.43M | 532.80M | 541.77M | 511.69M | 512.99M | 493.60M | 465.11M | 443.06M | 374.71M | 394.11M | 346.88M | 215.31M | 229.61M | 180.15M | 143.64M | 90.33M | 99.42M | 104.06M | 98.35M | 84.85M | 80.89M | 93.21M | 87.13M | 79.46M | 97.66M | 85.14M | 73.24M | 75.39M | 58.37M | 59.85M | 40.33M | 16.70M | 27.70M | 30.28M | 33.62M | 34.20M | 46.58M | 54.48M | 57.49M | 69.76M | 70.90M | 56.11M | 43.15M | 33.42M | 38.15M | 33.93M | 30.28M | 25.98M | 30.06M | 38.97M | 42.60M | 34.53M | 39.82M |
|
Cost of Revenue
|
23.89M | 18.93M | 15.26M | 251.21M | 25.51M | 82.60M | 99.91M | -32.17M | 121.66M | 18.06M | 16.21M | 270.10M | 83.31M | 161.28M | 137.03M | 134.33M | 140.46M | 124.88M | 124.57M | 126.52M | 106.86M | 66.95M | 82.66M | 89.61M | 89.50M | 81.78M | 72.88M | 64.54M | 47.28M | 42.69M | 39.64M | 25.02M | 25.21M | 26.77M | 12.10M | 23.52M | 19.76M | 21.91M | -39.76M | 22.78M | 25.08M | 23.87M | -52.33M | 15.64M | 8.70M | 8.10M | -22.77M | 7.95M | 9.23M | 9.08M | -16.35M | 10.86M | 9.51M | 9.69M | -14.19M | 3.75M | 2.74M | 2.03M | 2.35M | 1.90M | 1.84M | 1.81M | 1.23M | 3.10M | 2.16M | 2.15M |
|
Gross Profit
|
135.12M | 115.17M | 119.59M | 333.68M | 185.49M | 99.83M | 145.32M | 325.24M | 191.19M | 346.72M | 347.54M | 103.74M | 298.32M | 317.15M | 395.76M | 407.44M | 371.23M | 388.10M | 369.03M | 338.59M | 336.20M | 307.76M | 311.44M | 257.27M | 125.81M | 147.83M | 107.27M | 79.10M | 43.05M | 56.73M | 64.42M | 73.33M | 59.64M | 54.13M | 81.10M | 63.61M | 59.70M | 75.75M | 124.90M | 50.46M | 50.31M | 34.50M | 112.18M | 24.69M | 8.00M | 19.60M | 53.05M | 25.67M | 24.96M | 37.50M | 70.83M | 46.62M | 60.25M | 61.21M | 70.30M | 39.40M | 30.68M | 36.12M | 31.58M | 28.39M | 24.14M | 28.24M | 37.74M | 39.51M | 32.37M | 37.67M |
|
Amortization - Intangibles
|
| | | | | | | | 2.43M | 2.36M | 2.25M | | 2.61M | 7.96M | 9.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
28.48M | 23.63M | 25.01M | 23.13M | 31.67M | 33.87M | 61.88M | 52.15M | 34.41M | 37.68M | 36.27M | 40.28M | 50.30M | 61.72M | 46.78M | 82.88M | 79.44M | 173.26M | 39.97M | 37.75M | 38.54M | 31.91M | 24.59M | 27.82M | 36.15M | 38.38M | 34.23M | 41.40M | 74.28M | 31.02M | 29.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | 65.54M | 37.71M | 35.62M | 38.54M | 31.91M | 24.59M | 18.95M | 36.15M | 38.38M | 34.23M | 28.95M | 74.28M | 31.02M | 29.14M | 19.54M | 19.35M | 20.29M | -40.96M | 13.68M | 10.08M | 9.06M | 7.80M | 9.94M | 10.08M | 6.24M | 5.80M | 5.48M | 4.31M | 2.49M | 3.04M | 2.09M | 2.52M | 2.23M | 2.83M | 2.53M | 2.17M | 2.38M | 2.37M | 2.91M | 2.48M | 2.62M | 2.73M | 3.33M | 3.05M | 2.30M | 3.01M | 3.85M | 3.03M | 2.74M |
|
Other Operating Expenses
|
1,246.81M | 160.45M | 160.08M | 528.47M | 90.15M | 29.12M | 270.79M | 368.90M | 486.26M | 47.38M | -369.10M | 673.02M | 482.99M | -345.69M | 561.89M | 668.58M | 799.73M | 195.80M | 418.08M | 269.48M | 448.31M | 268.81M | 88.44M | -73.88M | | | | -50.98M | -89.10M | -1.09M | -0.98M | | 0.00M | 0.13M | 89.70M | -0.02M | 1.25M | 0.10M | -0.34M | -0.08M | -0.04M | -0.02M | 0.75M | -0.28M | -0.15M | 0.18M | 0.06M | 19.71M | 0.07M | -0.76M | | 0.06M | 0.05M | 0.03M | -0.04M | 0.09M | 0.03M | 0.03M | 0.01M | 0.01M | -0.03M | | -1.35M | | | |
|
Operating Expenses
|
1,275.29M | 184.09M | 185.08M | 551.61M | 121.82M | 62.99M | 332.66M | 421.05M | 520.68M | 85.06M | -332.83M | 713.29M | 533.29M | -283.98M | 608.67M | 751.47M | 879.17M | 434.60M | 495.77M | 342.85M | 525.39M | 332.63M | 137.62M | -27.10M | 1,303.76M | 1,764.69M | 1,239.88M | 1,103.05M | 363.89M | 374.73M | 461.39M | 47.57M | 61.50M | 97.16M | -882.34M | 129.09M | 113.15M | 85.23M | 32.30M | 77.50M | 87.94M | 240.08M | 308.10M | 53.09M | 232.04M | 75.73M | 27.63M | -1.44M | 18.15M | 20.12M | 17.96M | 22.69M | 21.25M | 17.31M | 17.56M | 21.94M | 19.61M | 21.96M | 20.94M | 21.86M | 19.76M | 21.57M | 28.88M | 30.41M | 16.00M | 24.78M |
|
Operating Income
|
-1116.28M | -49.99M | -50.23M | -388.53M | 89.17M | 119.45M | -87.43M | -127.98M | -207.83M | 279.72M | 696.58M | -339.46M | -151.66M | 762.41M | -75.87M | -209.69M | -367.48M | 78.39M | -2.17M | 122.26M | -82.33M | 42.08M | 256.49M | 373.98M | -1088.46M | -1535.08M | -1059.73M | -959.41M | -273.56M | -275.31M | -357.34M | 50.78M | 23.35M | -16.27M | -18.23M | -41.97M | -33.69M | 12.43M | 52.85M | -4.26M | -12.56M | -181.71M | -248.24M | -12.76M | -215.39M | -48.05M | 2.69M | 35.06M | 16.05M | 26.46M | 36.52M | 34.80M | 48.51M | 53.59M | 38.55M | 21.20M | 13.81M | 16.18M | 12.98M | 8.42M | 6.22M | 8.49M | 10.10M | 12.19M | 18.53M | 15.04M |
|
EBIT
|
-1116.28M | -49.99M | -50.23M | -388.53M | 89.17M | 119.45M | -87.43M | -127.98M | -207.83M | 279.72M | 696.58M | -339.46M | -151.66M | 762.41M | -75.87M | -209.69M | -367.48M | 78.39M | -2.17M | 122.26M | -82.33M | 42.08M | 256.49M | 373.98M | -1088.46M | -1535.08M | -1059.73M | -959.41M | -273.56M | -275.31M | -357.34M | 50.78M | 23.35M | -16.27M | -18.23M | -41.97M | -33.69M | 12.43M | 52.85M | -4.26M | -12.56M | -181.71M | -248.24M | -12.76M | -215.39M | -48.05M | 2.69M | 35.06M | 16.05M | 26.46M | 36.52M | 34.80M | 48.51M | 53.59M | 38.55M | 21.20M | 13.81M | 16.18M | 12.98M | 8.42M | 6.22M | 8.49M | 10.10M | 12.19M | 18.53M | 15.04M |
|
Non Operating Investment Income
|
206.65M | -18.99M | -47.93M | 7.80M | 61.95M | 119.62M | -67.19M | -165.25M | -277.63M | 169.99M | 596.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.01M | 0.19M | 0.09M | 0.09M | 0.07M | 0.10M | 0.07M | 0.06M | 0.01M | 0.04M | 0.05M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 2.46M | 2.77M | 2.70M | 2.49M | 1.55M | 1.00M | 0.86M | 1.03M | 0.92M |
|
Other Non Operating Income
|
0.76M | 0.48M | -1.14M | 8.19M | 1.24M | -0.53M | 1.36M | 0.50M | -36.18M | -2.05M | -0.67M | 82.31M | -254.60M | 669.90M | -193.50M | 19.71M | -40.90M | 103.70M | -132.80M | | -42.50M | -85.30M | 132.60M | 329.22M | 49.80M | -33.00M | 42.20M | 14.00M | 41.30M | -8.00M | -0.90M | 34.20M | 23.50M | -11.70M | -21.90M | -18.30M | -30.10M | -11.30M | 42.60M | -0.43M | -0.03M | 1.76M | -0.50M | 10.23M | 2.24M | -5.30M | -1.40M | 0.03M | 0.29M | -4.13M | 7.18M | -1.06M | 0.01M | 4.26M | 2.78M | 1.45M | 0.00M | 0.03M | | 0.01M | 0.08M | 1.87M | -1.12M | -2.49M | 6.06M | 2.36M |
|
Non Operating Income
|
-39.74M | -41.55M | -53.66M | -42.07M | -60.78M | -64.69M | -62.22M | -57.19M | -94.42M | -63.60M | -59.62M | -54.80M | -64.50M | 54.05M | -83.71M | -84.83M | -167.30M | -61.27M | -60.73M | -50.50M | -59.95M | -60.52M | -60.06M | -60.09M | -63.38M | -53.62M | 263.27M | 175.48M | -39.67M | -240.60M | -46.99M | 0.97M | 1.05M | -0.68M | -2344.46M | 1.08M | -0.43M | -0.74M | 1.89M | -1.02M | -0.73M | 0.83M | -0.90M | -0.56M | -0.39M | -0.70M | -2.84M | 0.03M | 0.29M | 2.40M | 0.34M | -0.08M | -0.01M | 0.15M | 1.95M | 2.55M | 2.83M | 2.49M | 2.77M | 2.71M | 2.57M | 1.55M | 0.69M | 0.86M | 1.02M | 0.91M |
|
EBT
|
-1156.02M | -91.53M | -103.89M | -430.60M | 28.39M | 54.76M | -149.65M | -185.17M | -302.25M | 216.12M | 636.96M | -394.25M | -216.15M | 816.46M | -159.58M | -294.52M | -534.79M | 17.12M | -62.89M | 71.76M | -142.28M | -18.45M | 196.44M | 313.89M | -1151.83M | -1588.71M | -796.46M | -783.93M | -313.22M | -515.91M | -404.33M | 50.81M | 23.46M | -16.94M | -1402.49M | -40.89M | -34.12M | 11.69M | 54.18M | -5.28M | -13.28M | -181.60M | -249.14M | -13.32M | -215.78M | -48.75M | -0.15M | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 40.70M | 23.76M | 16.64M | 18.67M | 15.75M | 11.12M | 8.79M | 10.04M | 10.79M | 13.05M | 19.56M | 15.95M |
|
Tax Provisions
|
-1.17M | -0.36M | -2.58M | -4.60M | 0.01M | -0.15M | -457.25M | 10.41M | 0.09M | -7.05M | 0.95M | 0.20M | 0.07M | -100.62M | 0.17M | 0.01M | 4.43M | 0.51M | 2.36M | -1.62M | 0.13M | -1.19M | -1.06M | -0.45M | 0.04M | 0.03M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | -0.04M | -8.46M | | 0.00M | -0.04M | -0.03M | 0.00M | | | | | -0.65M | 0.00M | | | | | | | | | | -64.53M | | | | 13.96M | | | -15.44M | -6.79M | | | |
|
Profit After Tax
|
-1154.86M | -91.17M | -101.32M | -428.24M | 28.37M | 54.61M | 307.60M | -195.58M | -302.34M | 223.17M | 636.00M | -394.45M | -216.22M | 917.08M | -159.75M | -294.53M | -539.22M | 16.61M | -65.26M | 73.38M | -142.41M | -17.25M | 197.50M | 314.06M | -1151.87M | -1588.73M | -796.49M | -783.96M | -313.23M | -515.91M | -404.34M | 50.81M | 23.50M | -8.48M | -18.76M | -40.89M | -34.07M | 11.71M | 54.18M | -5.28M | -13.28M | -181.60M | -249.14M | -12.67M | -215.78M | -48.75M | -0.15M | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 105.23M | 23.76M | 16.64M | 18.67M | 1.79M | 11.12M | 8.79M | 25.48M | 17.58M | 13.05M | 19.56M | 15.95M |
|
Equity Income
|
0.23M | 0.20M | 0.59M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.02M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.00M | 0.00M | 0.00M | 2.25M | 1.14M | 1.10M | 1.31M | 0.90M | 0.01M | 13.15M | 60.90M | -19.73M | 1.95M | 99.00M | 10.67M | -6.63M | -51.92M | 45.12M | 16.19M | 30.02M | -6.07M | 15.64M | 40.16M | 48.88M | -116.92M | -220.25M | -156.07M | -130.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-1154.85M | -91.17M | -101.31M | -426.00M | 28.37M | 54.91M | 307.60M | -195.58M | -302.34M | 223.17M | 636.00M | -394.45M | -216.22M | 917.08M | -159.75M | -294.53M | -539.22M | 16.61M | -65.26M | 73.38M | -142.41M | -17.25M | 197.50M | 314.34M | -1151.87M | -1588.73M | -796.49M | -783.96M | -313.23M | -515.91M | -404.34M | 50.81M | 23.50M | -8.48M | -1402.49M | -40.89M | -34.07M | 11.71M | 54.18M | -5.28M | -13.28M | -181.60M | -249.14M | -12.67M | -215.78M | -48.75M | -0.15M | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 105.23M | 23.76M | 16.64M | 18.67M | 1.79M | 11.12M | 8.79M | 25.48M | 17.58M | 13.05M | 19.56M | 15.95M |
|
Consolidated Net Income
|
-1154.85M | -91.17M | -101.31M | -426.00M | 28.37M | 54.91M | 307.60M | -195.58M | -302.34M | 223.17M | 636.00M | -394.45M | -216.22M | 917.08M | -159.75M | -294.53M | -539.22M | 16.61M | -65.26M | 73.38M | -142.41M | -17.25M | 197.50M | 314.34M | -1151.87M | -1588.73M | -796.49M | -783.96M | -313.23M | -515.91M | -404.34M | 50.81M | 23.50M | -8.48M | -1402.49M | -40.89M | -34.07M | 11.71M | 54.18M | -5.28M | -13.28M | -181.60M | -249.14M | -12.67M | -215.78M | -48.75M | -0.15M | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 105.23M | 23.76M | 16.64M | 18.67M | 1.79M | 11.12M | 8.79M | 25.48M | 17.58M | 13.05M | 19.56M | 15.95M |
|
Income towards Parent Company
|
-1154.88M | -91.20M | -101.31M | -426.00M | 28.37M | 54.91M | 307.60M | -195.58M | -302.34M | 223.17M | 636.00M | -394.45M | -216.22M | 917.08M | -159.75M | -294.53M | -539.22M | 16.61M | -65.26M | 73.38M | -142.41M | -17.25M | 197.50M | 314.34M | -1151.87M | -1588.73M | -796.49M | -783.96M | -313.23M | -515.91M | -404.34M | 50.81M | 23.50M | -8.48M | -1402.49M | -40.89M | -34.07M | 11.71M | 54.18M | -5.28M | -13.28M | -181.60M | -249.14M | -12.67M | -215.78M | -48.75M | -0.15M | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 105.23M | 23.76M | 16.64M | 18.67M | 1.79M | 11.12M | 8.79M | 25.48M | 17.58M | 13.05M | 19.56M | 15.95M |
|
Preferred Dividend Payments
|
| | 2.82M | 6.00M | 8.63M | 8.63M | 8.63M | 11.55M | 13.94M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 11.38M | 10.88M | 10.88M | 7.07M | 9.11M | 10.88M | 10.88M | 5.44M | | | | | -16.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-1154.86M | -91.17M | -104.13M | -434.24M | 18.61M | 44.88M | 297.66M | -208.02M | -316.28M | 196.13M | 561.23M | -388.60M | -232.06M | 804.19M | -184.30M | -301.79M | -501.18M | -42.39M | -95.33M | 29.48M | -150.22M | -46.77M | 145.96M | 254.29M | -1045.83M | -1375.56M | -649.53M | -664.58M | -324.11M | -521.35M | -404.34M | 50.81M | 23.50M | -8.48M | -18.76M | -40.89M | -34.07M | 11.71M | 54.18M | -5.28M | -13.28M | -181.60M | -249.14M | -12.67M | -215.78M | -48.75M | -0.15M | 35.04M | 16.25M | 28.60M | 36.84M | 34.72M | 48.49M | 53.73M | 105.23M | 23.76M | 16.64M | 18.67M | 1.79M | 11.12M | 8.79M | 25.48M | 17.58M | 13.05M | 19.56M | 15.95M |
|
EPS (Basic)
|
-7.07 | -0.52 | -0.58 | -2.48 | 0.09 | 0.21 | 0.82 | -0.71 | -0.79 | 0.49 | 1.41 | -0.97 | -0.58 | 1.74 | -0.39 | -0.67 | -1.05 | -0.09 | -0.20 | 0.06 | -0.31 | -0.10 | 0.30 | 0.53 | -2.19 | -2.78 | -1.23 | -1.27 | -0.47 | -0.73 | -0.56 | 1.90 | 0.69 | -0.25 | -0.54 | -1.18 | -0.97 | 0.33 | 1.53 | -0.15 | -0.38 | -5.12 | -7.03 | -0.36 | -6.06 | -1.36 | 0.01 | 0.97 | 0.45 | 0.78 | 1.01 | 0.95 | 1.32 | 1.46 | 2.86 | 0.64 | 0.45 | 0.51 | 0.05 | 0.30 | 0.24 | 0.69 | 0.47 | 0.35 | 0.53 | 0.44 |
|
EPS (Weighted Average and Diluted)
|
-7.07 | -0.52 | -0.58 | -2.48 | 0.09 | 0.20 | 0.73 | -0.66 | -0.79 | 0.42 | 1.16 | -0.96 | -0.58 | 1.46 | -0.39 | -0.66 | -1.05 | -0.09 | -0.20 | 0.06 | -0.31 | -0.10 | 0.27 | 0.51 | -2.19 | -2.78 | -1.23 | -1.27 | -0.47 | -0.73 | -0.56 | 1.90 | 0.69 | -0.25 | -0.54 | -1.18 | -0.97 | 0.33 | 1.53 | -0.15 | -0.38 | -5.12 | -7.03 | -0.36 | -6.06 | -1.36 | 0.01 | 0.94 | 0.44 | 0.77 | 0.98 | 0.94 | 1.30 | 1.45 | 2.83 | 0.64 | 0.45 | 0.50 | 0.05 | 0.30 | 0.24 | 0.69 | 0.47 | 0.35 | 0.53 | 0.43 |
|
Shares Outstanding (Weighted Average)
|
163.32M | 174.15M | 178.07M | 175.00M | 203.82M | 209.16M | 361.69M | 291.87M | 398.25M | 398.44M | 399.27M | 398.85M | 400.60M | 461.01M | 476.04M | 453.60M | 477.83M | 479.15M | 483.58M | 481.15M | 484.80M | 485.32M | 485.46M | 479.64M | 478.17M | 495.15M | 526.39M | 521.94M | 689.78M | 718.10M | 718.37M | 26.80M | 34.08M | 34.29M | | 34.58M | 35.02M | 35.31M | 35.06M | 35.32M | 35.36M | 35.49M | 35.43M | 35.55M | 35.61M | 35.78M | 35.69M | 36.16M | 36.42M | 36.58M | 36.39M | 36.63M | 36.70M | 36.80M | 36.74M | 36.86M | 36.89M | 36.97M | 36.94M | 37.04M | 37.08M | 37.13M | 37.11M | 37.04M | 36.85M | 36.79M |
|
Shares Outstanding (Diluted Average)
|
163.32M | 174.15M | 178.07M | 175.00M | 207.89M | 261.61M | 419.14M | 315.35M | 398.25M | 495.98M | 497.70M | 406.64M | 400.60M | 560.64M | 537.30M | 456.01M | 477.83M | 479.15M | 483.58M | 481.15M | 484.80M | 485.32M | 575.91M | 499.74M | 478.17M | 495.15M | 526.39M | 521.94M | 689.78M | 718.10M | 718.37M | 26.80M | 34.14M | 34.29M | | 34.58M | 35.02M | 35.33M | 35.06M | 35.32M | 35.36M | 35.49M | 35.43M | 35.55M | 35.61M | 35.78M | 35.69M | 37.44M | 37.34M | 37.20M | 37.27M | 37.02M | 37.19M | 37.15M | 37.15M | 37.11M | 37.10M | 37.16M | 37.13M | 37.13M | 37.16M | 37.18M | 37.19M | 37.08M | 36.88M | 36.85M |
|
EBITDA
|
-1116.28M | -49.99M | -50.23M | -388.53M | 89.17M | 119.45M | -87.43M | -127.98M | -207.83M | 279.72M | 696.58M | -339.46M | -151.66M | 762.41M | -75.87M | -209.69M | -367.48M | 78.39M | -2.17M | 122.26M | -82.33M | 42.08M | 256.49M | 373.98M | -1088.46M | -1535.08M | -1059.73M | -959.41M | -273.56M | -275.31M | -357.34M | 50.78M | 23.35M | -16.27M | -18.23M | -41.97M | -33.69M | 12.43M | 52.85M | -4.26M | -12.56M | -181.71M | -248.24M | -12.76M | -215.39M | -48.05M | 2.69M | 35.06M | 16.05M | 26.46M | 36.52M | 34.80M | 48.51M | 53.59M | 38.55M | 21.20M | 13.81M | 16.18M | 12.98M | 8.42M | 6.22M | 8.49M | 10.10M | 12.19M | 18.53M | 15.04M |
|
Interest Expenses
|
40.75M | 42.42M | 53.20M | 49.32M | 62.09M | 64.26M | 63.64M | 57.75M | 59.44M | 61.73M | 59.00M | 57.16M | | 68.57M | 81.89M | 85.92M | 85.91M | 61.16M | 61.38M | 61.78M | 62.04M | 61.86M | 59.78M | 60.42M | 62.84M | 73.73M | 77.00M | 107.85M | 81.15M | 41.60M | 3.34M | 0.94M | 0.95M | 0.87M | -122.23M | 0.95M | 0.65M | 0.63M | 0.56M | 0.58M | 0.70M | 0.72M | 0.96M | 0.64M | 0.45M | 0.57M | 0.34M | 0.05M | 0.08M | 0.26M | 0.02M | 0.15M | 0.03M | 0.01M | | | | | | | | | | | | |
|
Tax Rate
|
0.10% | 0.40% | 2.48% | 1.07% | 0.04% | -0.27% | 305.55% | -5.62% | -0.03% | -3.26% | 0.15% | -0.05% | -0.03% | -12.32% | -0.11% | 0.00% | -0.83% | 2.97% | -3.76% | -2.25% | -0.09% | 6.47% | -0.54% | -0.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.18% | 49.92% | | -0.01% | 0.13% | -0.26% | 0.00% | | | | | 4.88% | 0.00% | | | | | | | | | | -158.56% | | | | 88.62% | | | -153.70% | -62.96% | | | |