|
Revenue (Quarter)
|
1.26M | 2.03M | 1.46M | 1.12M | 1.54M | 1.20M | 1.52M | 1.94M | 1.35M | 1.88M | 1.63M | 2.28M | 1.44M | 1.75M | 1.79M | 1.82M | 1.66M | 1.69M | 1.73M | 2.77M | 1.44M | 2.03M | 1.67M | 4.45M | 1.56M | 2.68M | 1.91M | 2.00M | 1.28M | 1.89M | 2.10M | 3.21M | 2.04M | 2.16M | 3.05M | 2.94M | 2.00M | 2.23M | 2.14M | 1.55M | 2.02M | 2.72M | 2.51M | -4.72M | 2.85M | 2.90M | 2.86M | 2.78M | 2.67M | | 2.81M | 2.98M | 2.59M | 2.74M | 2.48M | 2.65M | 1.33M | -1.03M | 2.41M | 2.33M | 1.40M |
|
Cost of Revenue (Quarter)
|
0.75M | 0.20M | 0.86M | 0.69M | 0.19M | 0.71M | 0.17M | 0.19M | 0.16M | 0.19M | 0.81M | -2.02M | 0.84M | 0.93M | 1.09M | 3.58M | 1.16M | 0.23M | 0.20M | 4.00M | 0.85M | 1.19M | 0.20M | 5.09M | 0.89M | 1.89M | 1.05M | 1.44M | 0.83M | 0.21M | 0.26M | 1.97M | 0.24M | 0.25M | 1.97M | 1.58M | 0.31M | 1.05M | 1.04M | 2.97M | 0.49M | 1.31M | 1.15M | 1.38M | 1.34M | 1.50M | 1.05M | 1.51M | 1.32M | | 1.47M | 1.63M | 1.61M | 1.36M | 0.90M | 0.90M | 0.65M | 4.02M | 1.39M | 1.31M | 0.77M |
|
Gross Profit (Quarter)
|
0.51M | 0.87M | 0.60M | 0.43M | 0.60M | 0.49M | 0.60M | 0.66M | 0.46M | 0.83M | 0.82M | 0.85M | 0.59M | 0.82M | 0.70M | 0.50M | 0.50M | 0.61M | 0.77M | 1.17M | 0.60M | 0.84M | 0.68M | 1.80M | 0.67M | 0.79M | 0.86M | 0.56M | 0.45M | 0.77M | 0.77M | 1.24M | 0.95M | 0.98M | 1.08M | 1.36M | 0.98M | 1.18M | 1.10M | 0.68M | 1.06M | 1.41M | 1.36M | 1.15M | 1.51M | 1.41M | 1.55M | 1.27M | 1.35M | | 1.34M | 1.35M | 1.18M | 1.23M | 1.04M | 1.29M | 0.68M | 3.18M | 1.02M | 1.02M | 0.64M |
|
Research & Development (Quarter)
|
0.09M | 0.09M | 0.09M | 0.06M | 0.05M | 0.08M | 0.12M | 0.13M | 0.12M | 0.14M | 0.10M | 0.09M | 0.10M | 0.09M | 0.11M | 0.12M | 0.11M | 0.12M | 0.09M | 0.07M | 0.09M | 0.08M | 0.09M | 0.09M | 0.12M | 0.10M | 0.11M | 0.10M | 0.13M | 0.13M | 0.12M | 0.14M | 0.12M | 0.11M | 0.12M | 0.18M | 0.24M | 0.26M | 0.30M | 0.34M | 0.24M | 0.33M | 0.45M | 0.60M | 0.64M | 0.88M | 0.62M | 0.73M | 0.56M | | 0.79M | 0.68M | 0.90M | 1.19M | 0.71M | 0.67M | 0.64M | 0.96M | 0.65M | 0.68M | 0.62M |
|
Selling, General & Administrative (Quarter)
|
0.29M | 0.31M | 0.28M | 0.30M | 0.29M | 0.34M | 0.32M | 0.29M | 0.28M | 0.31M | 0.32M | 0.37M | 0.30M | 0.34M | 0.46M | 0.41M | 0.33M | 0.45M | 0.43M | 0.41M | 0.41M | 0.40M | 0.43M | 0.46M | 0.41M | 0.41M | 0.44M | 0.41M | 0.43M | 0.41M | 0.47M | 0.44M | 0.42M | 0.46M | 0.49M | 0.55M | 0.51M | 0.48M | 0.51M | 0.82M | 0.52M | 0.54M | 1.39M | 1.59M | 1.47M | 1.37M | 1.61M | 1.37M | 1.61M | | 1.57M | 1.30M | 0.90M | 1.65M | 1.52M | 1.06M | 0.78M | 1.94M | 1.25M | 0.98M | 0.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.14M | 0.20M | 0.16M | 0.14M | 0.19M | 0.16M | 0.17M | 0.19M | 0.16M | 0.19M | 0.14M | 0.09M | -0.03M | 0.08M | -0.08M | -0.06M | 0.30M | 0.09M | 0.20M | 0.32M | 0.17M | 0.23M | 0.20M | 1.04M | 0.22M | 0.22M | 0.22M | 0.27M | 0.20M | 0.21M | 0.26M | 0.28M | 0.24M | 0.25M | 0.28M | 0.37M | 0.31M | 0.28M | 0.34M | 0.12M | 0.49M | 0.78M | 0.01M | 0.55M | 0.94M | 1.01M | -0.10M | -0.18M | 0.88M | | 1.44M | 1.59M | 1.61M | 0.73M | 0.90M | 0.90M | 0.04M | 1.23M | 0.92M | 0.91M | 0.24M |
|
Operating Expenses (Quarter)
|
0.51M | 0.60M | 0.53M | 0.49M | 0.53M | 0.57M | 0.61M | 0.61M | 0.56M | 0.64M | 0.61M | 0.65M | 0.60M | 0.64M | 0.77M | 0.72M | 0.73M | 0.79M | 0.73M | 0.81M | 0.66M | 0.71M | 0.72M | 1.59M | 0.74M | 0.74M | 0.77M | 0.78M | 0.76M | 0.76M | 0.85M | 0.86M | 0.77M | 0.82M | 0.90M | 1.11M | 1.06M | 1.02M | 1.33M | 1.29M | 1.26M | 1.65M | 3.22M | 3.56M | 3.04M | 3.25M | 3.29M | 7.70M | 3.04M | | 3.81M | 3.58M | 3.41M | 3.57M | 3.13M | 2.63M | 2.25M | 4.13M | 2.83M | 2.57M | 2.16M |
|
Operating Income (Quarter)
|
-0.01M | 0.27M | 0.06M | -0.05M | 0.08M | -0.08M | -0.02M | 0.04M | -0.09M | 0.19M | 0.21M | -0.13M | -0.00M | 0.18M | -0.08M | -0.13M | -0.23M | -0.18M | 0.04M | 0.37M | -0.07M | 0.13M | -0.04M | 0.05M | -0.07M | 0.06M | 0.08M | -0.12M | -0.31M | 0.01M | -0.08M | 0.38M | 0.18M | 0.16M | 0.19M | -0.36M | -0.08M | 0.16M | -0.23M | -0.60M | -0.20M | -0.24M | -1.86M | -2.41M | -1.52M | -1.84M | -1.74M | -6.43M | -1.69M | | -2.47M | -2.23M | -2.23M | -2.34M | -2.09M | -1.34M | -1.57M | 4.33M | -1.81M | -1.55M | -1.52M |
|
EBIT (Quarter)
|
-0.01M | 0.27M | 0.06M | -0.05M | 0.08M | -0.08M | -0.02M | 0.04M | -0.09M | 0.19M | 0.21M | -0.13M | -0.00M | 0.18M | -0.08M | -0.13M | -0.23M | -0.18M | 0.04M | 0.37M | -0.07M | 0.13M | -0.04M | 0.05M | -0.07M | 0.06M | 0.08M | -0.12M | -0.31M | 0.01M | -0.08M | 0.38M | 0.18M | 0.16M | 0.19M | -0.36M | -0.08M | 0.16M | -0.23M | -0.60M | -0.20M | -0.24M | -1.86M | -2.41M | -1.52M | -1.84M | -1.74M | -6.43M | -1.69M | | -2.47M | -2.23M | -2.23M | -2.34M | -2.09M | -1.34M | -1.57M | 4.33M | -1.81M | -1.55M | -1.52M |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.00M | 0.00M | 0.01M | 0.00M | -0.02M | 800.00 | 0.01M | 0.00M | -0.01M | 400.00 | 0.01M | 300.00 | 300.00 | 200.00 | 0.01M | 0.00M | 500.00 | 400.00 | 0.01M | | 500.00 | | | | | | | | | | 0.04M | 0.02M | 0.01M | | 0.03M | 400.00 | 0.03M | | | 0.01M | 0.04M | 0.02M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.02M | 0.01M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | -0.00M | 600.00 | 0.01M | 0.00M | 0.00M | -0.00M | 0.02M | 0.01M | -0.01M | -0.00M | 0.02M | -0.00M | 0.00M | 200.00 | 0.00M | 0.01M | 400.00 | | 200.00 | 400.00 | 0.00M | 500.00 | 600.00 | 0.00M | -0.01M | 0.01M | 0.01M | -200.00 | 0.00M | -0.04M | 0.06M | 0.01M | 0.02M | 0.01M | -0.59M | -0.01M | | -0.10M | -0.18M | -0.01M | | 0.09M | 0.00M | 0.01M | 0.09M | -0.00M | -0.00M | 0.31M | -0.81M | 0.01M | 0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00M | | -0.00M | 0.00M | 200.00 | | 0.01M | 0.01M | -100.00 | | 400.00 | 0.01M | | | 0.00M | -0.01M | 0.01M | | -200.00 | 0.01M | -0.04M | | 0.01M | 0.05M | 0.03M | | 0.01M | 0.52M | -0.10M | -0.15M | -0.01M | | 0.09M | 0.00M | 0.02M | 0.01M | 0.04M | 0.05M | 0.08M | 0.02M | 0.01M | 0.02M | 5.53M |
|
EBT (Quarter)
|
0.00M | 0.27M | 0.07M | -0.04M | 0.08M | -0.08M | -0.01M | 0.07M | -0.09M | 0.19M | 0.21M | 0.20M | 0.00M | 0.18M | -0.08M | -0.21M | -0.22M | -0.18M | 0.03M | 0.37M | -0.08M | 0.12M | -0.05M | 0.22M | -0.07M | 0.06M | 0.08M | -0.23M | -0.31M | 0.02M | -0.08M | 0.38M | 0.18M | 0.15M | 0.19M | 0.25M | -0.08M | 0.17M | -0.28M | -0.58M | -0.19M | 0.19M | -1.83M | -1.85M | -1.53M | 1.32M | -1.84M | -6.58M | -1.71M | | -2.37M | -2.19M | -2.20M | 1.41M | -2.05M | -1.28M | -1.49M | 1.88M | -1.78M | -1.52M | 4.00M |
|
Tax Provisions (Quarter)
|
0.01M | 0.09M | 0.01M | -0.03M | 0.02M | -0.02M | -0.00M | -800.00 | -0.03M | 0.06M | 0.06M | 0.05M | 900.00 | 0.05M | -0.00M | -0.04M | -0.06M | -0.03M | 0.03M | 0.11M | | 0.03M | -0.01M | 0.05M | -0.04M | 0.02M | 0.02M | -0.00M | -0.07M | 0.07M | 0.01M | 0.14M | 0.04M | 0.03M | 0.10M | -0.07M | -0.02M | | -0.05M | -0.42M | | -0.05M | -0.38M | -0.68M | | | -0.10M | -0.00M | | | | 0.11M | | 20.05M | | | | | | | |
|
Profit After Tax (Quarter)
|
0.00M | 0.19M | 0.06M | -0.02M | 0.06M | -0.06M | -0.01M | 0.07M | -0.06M | 0.14M | 0.15M | 0.17M | 0.00M | 0.14M | -0.06M | -0.15M | -0.16M | -0.14M | 0.02M | 0.29M | -0.06M | 0.09M | -0.04M | 0.17M | -0.05M | 0.05M | 0.07M | -0.13M | -0.23M | -0.08M | -0.04M | 0.19M | 0.14M | 0.12M | 0.09M | 0.29M | -0.06M | 0.00M | -0.31M | -0.34M | -0.26M | -0.61M | -1.45M | -1.38M | -1.21M | -0.90M | -1.53M | -10.03M | -1.71M | | -2.37M | -2.29M | -2.20M | -2.22M | -2.05M | -1.28M | -1.49M | -0.93M | -1.78M | -1.52M | 3.99M |
|
Income from Continuing Operations (Quarter)
|
-0.00M | 0.19M | 0.06M | -0.01M | 0.06M | -0.06M | -0.01M | 0.07M | -0.06M | 0.14M | 0.15M | 0.15M | 0.00M | 0.14M | -0.08M | -0.17M | -0.16M | -0.15M | -0.00M | 0.25M | -0.08M | 0.09M | -0.04M | 0.17M | -0.03M | 0.05M | 0.07M | -0.22M | -0.23M | -0.06M | -0.09M | 0.23M | 0.14M | 0.12M | 0.09M | 0.32M | -0.06M | 0.17M | -0.23M | -0.16M | -0.19M | 0.23M | -1.45M | -1.17M | -1.53M | 1.32M | -1.75M | -6.58M | -1.71M | | -2.37M | -2.29M | -2.20M | -18.64M | -2.05M | -1.28M | -1.49M | 1.88M | -1.78M | -1.52M | 4.00M |
|
Consolidated Net Income (Quarter)
|
-0.00M | 0.19M | 0.06M | -0.01M | 0.06M | -0.06M | -0.01M | 0.07M | -0.06M | 0.14M | 0.15M | 0.15M | 0.00M | 0.14M | -0.08M | -0.17M | -0.16M | -0.15M | -0.00M | 0.25M | -0.08M | 0.09M | -0.04M | 0.17M | -0.03M | 0.05M | 0.07M | -0.22M | -0.23M | -0.06M | -0.09M | 0.23M | 0.14M | 0.12M | 0.09M | 0.32M | -0.06M | -0.17M | -0.08M | 0.11M | -0.11M | -0.47M | 0.02M | 1.14M | 900.00 | 0.01M | -0.01M | 0.00M | | | 0.00M | 0.00M | | | | | | | -1.78M | -1.52M | 4.00M |
|
Income towards Parent Company (Quarter)
|
-0.00M | 0.19M | 0.06M | -0.01M | 0.06M | -0.06M | -0.01M | 0.07M | -0.06M | 0.14M | 0.15M | 0.15M | 0.00M | 0.14M | -0.08M | -0.17M | -0.16M | -0.15M | -0.00M | 0.25M | -0.08M | 0.09M | -0.04M | 0.17M | -0.03M | 0.05M | 0.07M | -0.22M | -0.23M | -0.06M | -0.09M | 0.23M | 0.14M | 0.12M | 0.09M | 0.32M | -0.06M | -0.17M | -0.08M | 0.11M | -0.11M | -0.47M | 0.02M | 1.14M | 900.00 | 0.01M | -0.01M | 0.00M | | | 0.00M | 0.00M | | | | | | | -1.78M | -1.52M | 4.00M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.00M | 0.19M | 0.06M | -0.01M | 0.06M | -0.06M | -0.01M | 0.07M | -0.06M | 0.14M | 0.15M | 0.15M | 0.00M | 0.14M | -0.08M | -0.17M | -0.16M | -0.15M | -0.00M | 0.25M | -0.08M | 0.09M | -0.04M | 0.17M | -0.03M | 0.05M | 0.07M | -0.22M | -0.23M | -0.06M | -0.09M | 0.23M | 0.14M | 0.12M | 0.09M | 0.32M | -0.06M | -0.17M | -0.08M | 0.11M | -0.11M | -0.47M | 0.02M | 1.14M | 900.00 | 0.01M | -0.01M | 0.00M | | | 0.00M | 0.00M | | | | | | | -1.78M | -1.52M | 4.00M |
|
EPS (Basic) (Quarter)
|
| 0.16 | 0.05 | -0.02 | 0.05 | -0.04 | -0.01 | 0.05 | -0.05 | 0.10 | 0.11 | 0.13 | 0.00 | 0.10 | -0.04 | -0.11 | -0.11 | -0.09 | 0.01 | 0.20 | -0.04 | 0.06 | -0.02 | 0.11 | -0.03 | 0.03 | 0.04 | -0.09 | -0.16 | -0.05 | -0.03 | 0.13 | 0.10 | 0.08 | 0.06 | 0.19 | -0.04 | -0.11 | -0.15 | -0.21 | -0.09 | -0.22 | -0.51 | -0.39 | -0.19 | -0.14 | -0.23 | -1.50 | | | -0.34 | -0.33 | -0.31 | -0.29 | -0.20 | -0.12 | -0.11 | | -0.17 | -0.14 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.16 | 0.05 | -0.02 | 0.05 | -0.04 | -0.01 | 0.05 | -0.05 | 0.10 | 0.11 | 0.13 | | 0.10 | -0.04 | -0.11 | -0.11 | -0.09 | 0.01 | 0.20 | -0.04 | | -0.02 | 0.11 | | 0.03 | 0.04 | -0.09 | -0.16 | -0.05 | -0.03 | 0.13 | 0.09 | 0.08 | 0.06 | 0.20 | -0.04 | | -0.21 | -0.21 | -0.09 | | | | | | | | | | | | -0.31 | -0.29 | 0.20 | -0.12 | -0.14 | -0.08 | 0.16 | -0.13 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 1.20M | 1.20M | 1.23M | 1.34M | 1.28M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.38M | 1.39M | 1.47M | 1.48M | 1.48M | 1.48M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.50M | 1.50M | 1.52M | 2.86M | 2.86M | 2.86M | 3.19M | 6.46M | 6.46M | 6.63M | 6.64M | 6.88M | 7.00M | 7.00M | 7.00M | 7.00M | 10.15M | 10.44M | 10.44M | 10.44M | 10.50M | 10.50M | 10.87M | 11.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 1.21M | | | | 1.29M | | | | 1.34M | | | | 1.39M | | | | 1.48M | | | | 1.49M | | | | 1.49M | | | | 1.49M | | | | 1.51M | | | | 1.52M | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-0.01M | 0.27M | 0.06M | -0.05M | 0.08M | -0.08M | -0.02M | 0.04M | -0.09M | 0.19M | 0.21M | -0.13M | -0.00M | 0.18M | -0.08M | -0.13M | -0.23M | -0.18M | 0.04M | 0.37M | -0.07M | 0.13M | -0.04M | 0.05M | -0.07M | 0.06M | 0.08M | -0.12M | -0.31M | 0.01M | -0.08M | 0.38M | 0.18M | 0.16M | 0.19M | -0.36M | -0.08M | 0.16M | -0.23M | -0.60M | -0.20M | -0.24M | -1.86M | -2.41M | -1.17M | -1.84M | -1.73M | -10.03M | -1.82M | | -2.33M | -2.32M | -2.30M | -2.11M | -2.11M | -1.27M | -1.07M | -2.13M | -1.65M | -1.37M | 3.96M |
|
Interest Expenses (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 800.00 | 0.00M | 900.00 | 700.00 | 0.00M | 0.00M | 0.00M | -100.00 | 0.01M | 0.01M | 0.01M | -0.00M | 200.00 | 900.00 | 0.00M | 700.00 | 100.00 | 500.00 | 500.00 | 600.00 | 400.00 | 400.00 | 600.00 | 100.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
206.25% | 32.02% | 19.19% | 77.73% | 29.29% | 27.77% | 28.07% | -1.18% | 29.08% | 28.92% | 28.66% | 24.37% | 30.00% | 26.22% | 1.75% | 18.66% | 27.64% | 18.53% | 110.13% | 30.61% | | 23.31% | 23.60% | 24.23% | 52.16% | 30.09% | 20.87% | 1.16% | 24.11% | 437.80% | -11.56% | 38.38% | 20.00% | 20.43% | 51.63% | -26.77% | 25.76% | | 16.43% | 72.88% | | -25.61% | 20.66% | 36.77% | | | 5.16% | 0.06% | | | | -4.98% | | 1,426.33% | | | | | | | |