|
Assets Growth (1y)
|
| | | | | | 15.14% | 16.56% | -2.13% | 7.51% | 6.60% | 3.12% | 4.01% | 14.51% | 15.58% | 14.79% | 7.57% | -5.42% | 0.42% | 0.30% | 17.67% | 22.63% | 5.71% | 6.84% | -9.20% | -16.29% | -9.56% | -9.60% | -3.79% | 2.23% | 7.29% | 8.66% | 8.44% | 15.94% | 12.98% | 21.25% | 17.27% | 4.55% | 78.80% | 64.67% | 58.73% | 55.83% | 96.02% | 93.33% | 105.07% | 119.61% | -27.57% | -2.26% | -37.37% | -46.39% | -32.41% | -52.68% | -7.41% | -5.00% | 0.53% | 1.98% | -30.90% | -32.01% | -28.36% | 9.40% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 12.36% | 11.33% | 3.07% | 5.21% | 7.35% | 5.89% | 9.60% | 9.92% | 7.05% | 7.15% | 4.75% | -0.98% | -1.35% | -1.05% | 0.92% | 1.62% | 0.85% | 1.62% | -1.79% | -0.26% | 3.11% | 6.00% | 6.95% | 7.41% | 29.41% | 29.46% | 26.38% | 23.62% | 58.20% | 56.87% | 56.28% | 52.95% | 36.41% | 45.99% | 26.80% | 22.42% | -1.36% | -3.66% | 5.94% | 3.80% | -21.05% | -22.16% | -26.28% | -29.78% | -21.34% | -19.18% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.53% | 8.14% | 3.19% | 3.63% | 3.42% | 2.78% | 2.84% | 2.60% | 3.55% | 3.86% | 3.70% | 2.85% | 3.08% | 5.00% | 5.50% | 4.93% | 15.69% | 15.95% | 12.01% | 10.08% | 30.89% | 30.55% | 31.84% | 33.50% | 25.20% | 32.60% | 20.99% | 17.33% | 14.15% | 12.29% | 17.22% | 12.75% | 11.52% | 8.47% | 5.46% | 3.45% | -7.12% | -0.05% |
|
Assets (QoQ)
|
| | | 0.39% | 23.03% | -2.75% | -4.14% | 1.63% | 3.31% | 6.82% | -4.95% | -1.69% | 4.20% | 17.61% | -4.06% | -2.36% | -2.35% | 3.41% | 1.85% | -2.47% | 14.56% | 7.76% | -12.20% | -1.43% | -2.64% | -0.65% | -5.14% | -1.48% | 3.62% | 5.57% | -0.45% | -0.22% | 3.41% | 12.87% | -2.99% | 7.09% | 0.01% | 0.63% | 65.89% | -1.37% | -3.59% | -1.20% | 108.67% | -2.73% | 2.26% | 5.80% | -31.18% | 31.27% | -34.48% | -9.44% | -13.22% | -8.11% | 28.22% | -7.08% | -8.18% | -6.78% | -13.12% | -8.57% | -3.25% | 42.35% |
|
Capital Expenditures Growth (1y)
|
| | | 955.77% | -85.92% | -36.36% | 338.10% | -68.31% | 11.43% | -30.95% | 2.17% | -51.15% | 106.41% | 675.86% | -70.21% | 131.76% | 106.21% | -84.00% | 285.71% | -67.01% | -94.28% | 919.44% | 334.26% | | 147.37% | -63.22% | -102.56% | | 678.72% | -82.22% | -658.33% | -97.14% | -80.87% | 4,970.83% | 739.56% | 1,788.89% | 144.29% | -96.71% | -78.01% | 314.71% | -27.49% | 2,420.00% | 17.19% | -30.64% | 823.39% | 72.62% | 3,861.33% | 227.40% | | -73.68% | -209.07% | | | 3.71% | 103.81% | | 65.94% | -44.63% | -72.06% | 173.68% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 17.80% | -31.32% | 50.50% | 10.06% | -28.94% | 68.01% | -5.01% | 5.49% | -27.98% | -37.55% | 133.04% | 70.88% | | -33.66% | -15.66% | -34.42% | 16.94% | 3.30% | -12.64% | -41.66% | -48.27% | 54.45% | 49.12% | 7.46% | | 53.80% | -33.33% | 133.11% | 30.81% | -30.29% | 247.60% | 53.94% | 278.75% | 153.85% | 12.66% | 116.94% | 111.18% | | 125.39% | -274.76% | | 3.63% | -22.18% | 18.09% | -57.33% | -41.52% | -46.73% | -77.36% | -59.80% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.56% | -47.94% | 40.94% | 86.12% | | -7.66% | 26.30% | -16.33% | 12.60% | 36.23% | -3.71% | -24.31% | -36.18% | -15.34% | 40.16% | 83.46% | -2.91% | -12.43% | 2.13% | 3.46% | 61.09% | 45.52% | 22.39% | -20.39% | | 89.38% | 66.74% | 246.18% | 38.43% | | 80.36% | -134.70% | | 14.54% | -17.15% | -15.75% | -25.89% | 6.02% | 45.74% | -11.63% | -31.80% |
|
Capital Expenditures (QoQ)
|
855.77% | -86.72% | -68.18% | 2,514.29% | -87.25% | -40.00% | 119.05% | 89.13% | -55.17% | -62.82% | 224.14% | -9.57% | 89.41% | 39.75% | -87.56% | 603.57% | 68.53% | -89.16% | 200.00% | -39.81% | -70.77% | 1,831.58% | 27.79% | | | 187.23% | -108.89% | 2,725.00% | 16.19% | -93.44% | -479.17% | 109.89% | 677.78% | 1,638.57% | -52.18% | -70.79% | 0.59% | -76.61% | 220.00% | 450.78% | -82.41% | 712.90% | -85.12% | 226.00% | 134.15% | 51.97% | 241.49% | -73.06% | | | -1,515.07% | | | 244.20% | -48.00% | -84.62% | 502.63% | 14.85% | -73.76% | 50.72% |
|
Cash & Equivalents Growth (1y)
|
| | | -6.76% | -35.47% | -51.39% | -15.26% | -4.41% | -12.19% | 71.39% | 20.54% | -2.12% | 65.42% | -63.76% | -46.76% | -47.03% | -78.00% | 3.29% | -2.37% | 36.61% | 173.32% | 205.11% | 158.30% | 82.20% | 34.52% | 12.05% | -17.66% | -2.39% | -21.89% | -43.98% | 2.73% | 59.86% | 93.82% | 99.56% | 52.17% | -16.43% | -23.13% | -45.40% | 371.74% | 166.37% | 6.45% | -15.13% | 27.98% | 265.21% | 286.66% | 1,786.31% | -3.23% | -80.11% | -55.15% | -90.88% | -93.12% | -78.86% | -58.69% | -67.42% | -13.03% | 9.33% | 149.34% | 123.23% | 59.04% | 1,165.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -4.45% | -2.14% | -32.91% | -18.37% | -20.86% | -31.63% | -13.75% | -14.43% | -10.86% | -0.17% | 4.53% | 10.32% | 9.65% | -6.82% | 52.28% | 27.58% | 34.43% | 42.14% | 24.19% | 29.76% | 41.66% | 26.75% | 7.80% | 8.78% | 9.25% | 5.18% | -15.17% | 94.65% | 52.67% | 16.62% | -2.58% | 109.44% | 101.08% | 46.81% | 105.99% | 80.11% | 24.62% | 22.67% | 13.44% | -55.99% | -46.45% | -10.52% | -17.55% | -61.31% | -64.17% | -22.70% | -59.52% | -54.34% | 43.02% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.79% | -10.83% | -0.99% | 6.52% | 4.29% | 3.28% | 17.01% | 5.91% | 4.72% | 0.89% | -6.44% | 2.58% | 15.52% | 4.14% | 31.61% | 26.55% | 26.55% | 33.74% | 15.85% | 73.42% | 44.63% | 10.75% | -10.31% | 50.69% | 66.21% | 36.79% | 57.76% | 55.64% | 20.92% | 22.43% | 9.73% | -9.35% | -19.32% | -10.13% | -23.63% | -18.95% | -14.86% | 13.71% | 1.21% | -34.79% | 16.27% |
|
Cash & Equivalents (QoQ)
|
40.87% | -4.00% | -20.08% | -13.74% | -2.50% | -27.68% | 39.32% | -2.69% | -10.45% | 41.17% | -2.02% | -20.99% | 51.36% | -69.07% | 43.94% | -21.39% | -37.13% | 45.20% | 36.04% | 10.00% | 25.78% | 62.09% | 15.17% | -22.41% | -7.13% | 35.02% | -15.37% | -8.02% | -25.69% | -3.15% | 55.19% | 43.13% | -9.90% | -0.29% | 18.34% | -21.39% | -17.12% | -29.18% | 922.41% | -55.61% | -66.88% | -43.53% | 1,441.86% | 26.66% | -64.94% | 175.46% | -20.90% | -73.96% | -20.95% | -43.99% | -40.29% | -20.03% | 54.46% | -55.82% | 59.37% | 0.54% | 252.26% | -60.45% | 13.54% | 699.99% |
|
Cash from Investing Activities Growth (1y)
|
| | | 61.07% | -362.95% | 80.89% | -92.98% | 63.11% | 100.67% | 7.77% | -1,938.18% | 26.15% | 13,266.67% | -5,674.74% | 129.04% | 436.65% | -116.33% | 108.64% | -580.80% | -111.99% | 73.79% | -181.01% | 179.74% | -29.23% | -80.58% | 69.79% | -101.00% | -394.05% | -131.72% | 65.52% | 464.00% | 88.19% | 78.19% | -3,387.50% | -809.89% | -424.49% | -173.40% | 89.32% | 72.45% | -14,594.16% | -5,506.23% | 3,147.65% | -34,287.08% | 12.00% | 95.58% | -355.85% | 94.08% | 126.08% | | 176.92% | 615.45% | | | -46.22% | -41.66% | | 110.55% | 150.52% | -65.44% | 0.51% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 52.66% | 82.98% | -116.72% | 137.65% | 42.88% | 47.39% | 87.60% | -205.29% | 33.19% | -97.66% | -59.30% | 46.02% | 19.50% | -27.59% | 72.35% | -26.79% | -40.37% | -3.12% | -27.74% | 26.60% | 8.99% | 3.00% | -53.73% | -31.21% | -45.17% | -11.38% | -8.70% | -92.38% | -349.79% | -222.14% | 387.03% | -777.04% | -778.58% | -89.24% | -102.70% | -77.70% | 229.33% | | 295.75% | 374.70% | | -42.12% | 1.91% | 29.63% | 31.20% | 106.82% | 44.80% | 44.85% | -0.12% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.75% | 29.30% | 6.56% | 114.86% | 32.31% | 41.43% | -2.41% | 25.65% | -13.74% | -91.78% | 15.89% | 15.33% | 21.17% | -15.32% | 23.96% | -24.51% | -19.86% | 8.14% | -18.27% | 43.64% | -257.14% | -168.63% | 69.10% | -92.63% | -230.71% | -27.92% | -151.27% | -170.57% | 87.02% | | 195.53% | 190.06% | | -237.82% | 40.35% | 79.96% | 104.12% | 80.14% | 141.89% | 87.48% | 17.38% |
|
Cash from Investing Activities (QoQ)
|
61.59% | 7.55% | 89.42% | -936.84% | -356.68% | 96.18% | -6.80% | -98.18% | 108.26% | -627.78% | -2,260.00% | 92.82% | 1,594.41% | -328.01% | 111.87% | -16.74% | -172.51% | 220.61% | -760.34% | 97.92% | -58.46% | -272.82% | 750.00% | -103.37% | -121.43% | 37.63% | 78.45% | -1,560.00% | -3.86% | 90.72% | 327.50% | -153.85% | -91.84% | -1,384.04% | 53.69% | 60.22% | 0.00% | 42.02% | -19.46% | -21,115.73% | 61.85% | 131.52% | -1,447.92% | 45.71% | 98.08% | -1,723.86% | 68.80% | 339.06% | | | 109.07% | | | 111.62% | 126.82% | -21.18% | -49.24% | 176.08% | -68.71% | 129.25% |
|
Cash from Operations Growth (1y)
|
| | | -118.27% | -50.36% | -1,713.64% | 212.90% | 130.18% | -108.31% | 410.23% | -6.33% | -903.54% | 1,080.48% | -168.61% | -8.63% | -63.23% | -171.93% | 193.91% | 59.28% | 82.90% | 16.95% | -122.31% | 219.98% | -241.67% | -142.76% | 1,479.16% | -114.49% | 168.29% | 20.53% | -102.52% | 356.52% | 344.69% | 73.28% | 629.70% | 65.76% | -170.35% | -199.68% | -431.46% | -5.79% | -27.86% | -322.84% | -374.53% | -211.53% | -89.72% | -62.83% | -7.89% | -359.69% | -86.50% | | -17.63% | 132.70% | | | 10.29% | -181.79% | | 137.69% | 14.95% | -64.25% | 6.94% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -34.68% | -26.06% | -231.25% | 43.68% | -58.19% | -37.26% | 58.73% | 10.88% | -61.88% | -80.26% | -28.94% | 66.99% | 1.58% | -51.11% | 69.73% | -39.91% | 33.87% | -17.02% | -27.60% | 5.95% | 131.31% | 19.82% | 56.59% | -14.91% | -28.79% | 13.99% | -34.67% | 81.77% | -81.71% | -50.16% | -336.76% | -55.25% | -54.76% | -174.28% | -166.70% | -89.73% | -65.39% | | -81.94% | 18.80% | | -18.40% | -4.42% | -7.13% | -30.55% | 33.59% | 3.54% | 23.98% | -3.54% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.26% | -17.52% | -55.86% | 47.26% | -18.25% | -26.04% | 52.14% | -21.36% | 39.23% | -62.41% | -15.44% | 11.60% | 37.39% | -18.21% | 18.99% | 25.72% | -4.53% | -5.11% | -27.43% | 13.18% | -56.32% | -45.55% | -96.02% | -21.50% | -38.97% | -34.37% | -33.65% | -83.02% | -74.44% | | -154.01% | 21.23% | | -83.90% | -81.89% | -26.91% | -40.10% | 35.95% | -35.66% | -33.58% | -31.47% |
|
Cash from Operations (QoQ)
|
41.87% | -98.70% | -3,469.70% | 70.50% | 485.37% | -142.13% | 335.77% | -92.11% | -206.06% | 1,673.33% | -28.81% | -167.64% | 229.42% | -210.10% | 194.79% | -220.85% | 42.97% | 243.75% | 60.78% | -112.97% | -177.03% | 61.38% | 2,405.89% | -113.85% | -96.84% | 319.39% | -124.23% | 165.28% | -329.05% | 93.05% | 2,567.27% | 13.17% | -113.76% | 237.85% | 672.08% | -148.03% | 41.38% | -52.47% | 319.43% | -165.19% | -93.87% | -71.11% | 48.43% | -10.89% | -66.40% | -13.38% | -119.74% | 55.01% | | | 161.09% | | | -17.38% | 44.30% | -100.67% | 128.73% | -364.90% | -7.57% | -13.69% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | -167.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -289.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | | | -32.94% | | | | 167.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 549.00 | -2008.00 | -546.00 | 784.00 | -1179.00 | 1,734.00 | 1,365.00 | 573.00 | 658.00 | -26.00 | -1688.00 | -2057.00 | -1355.00 | -2089.00 | 639.00 | 2,476.00 | 923.00 | 1,724.00 | -422.00 | -810.00 | -28.00 | -434.00 | 644.00 | -1610.00 | -1914.00 | -156.00 | -834.00 | 2,296.00 | 3,257.00 | 667.00 | 1,008.00 | -291.00 | -1239.00 | 1.00 | -1708.00 | -4779.00 | -617.00 | -1603.00 | -6310.00 | 9,390.00 | -3114.00 | -5471.00 | 1,356.00 | -41602.00 | -2722.00 | | -2240.00 | 28,320.00 | -2054.00 | | -210.00 | 3,004.00 | 891.00 | 28,378.00 | 1,630.00 | -1080.00 | 36,230.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 27.00 | -301.00 | -870.00 | -701.00 | -1877.00 | -382.00 | 316.00 | 991.00 | 225.00 | -392.00 | -1472.00 | -392.00 | -460.00 | -799.00 | 861.00 | 55.00 | -1019.00 | 1,134.00 | -612.00 | -125.00 | 1,315.00 | 77.00 | 818.00 | 395.00 | 104.00 | 512.00 | -1534.00 | -2774.00 | 1,401.00 | -935.00 | -7010.00 | 4,320.00 | -4969.00 | -7073.00 | -6661.00 | -36991.00 | -6453.00 | | -7193.00 | -3891.00 | -7889.00 | -6832.00 | -1094.00 | -10278.00 | -3885.00 | 27,017.00 | -820.00 | 30,244.00 | 35,067.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -406.00 | -666.00 | -653.00 | 965.00 | -982.00 | 908.00 | 538.00 | -1429.00 | -1717.00 | -982.00 | -1662.00 | 294.00 | 883.00 | -289.00 | 1,035.00 | 2,061.00 | 999.00 | 1,802.00 | -1312.00 | -5195.00 | -541.00 | -1525.00 | -7200.00 | 5,006.00 | -3627.00 | -6563.00 | -6488.00 | -34986.00 | -4434.00 | | -7894.00 | -8961.00 | -9745.00 | -8434.00 | -9112.00 | -5667.00 | -7616.00 | 19,943.00 | -5773.00 | -1968.00 | 29,232.00 |
|
EBITDA Margin (QoQ)
|
1,358.00 | -867.00 | -925.00 | 983.00 | -1198.00 | 594.00 | 405.00 | -980.00 | 1,715.00 | 226.00 | -387.00 | -896.00 | 1,031.00 | -1436.00 | -756.00 | -193.00 | 297.00 | 1,291.00 | 1,081.00 | -1747.00 | 1,098.00 | -854.00 | 692.00 | -964.00 | 692.00 | 224.00 | -1562.00 | -1268.00 | 2,450.00 | -454.00 | 1,568.00 | -307.00 | -141.00 | -113.00 | 270.00 | -1255.00 | 1,099.00 | -1822.00 | -2801.00 | 2,908.00 | 113.00 | -6529.00 | 12,898.00 | -9596.00 | -2245.00 | 299.00 | -30060.00 | 29,284.00 | | | 501.00 | -1091.00 | 1,170.00 | -791.00 | 3,715.00 | -3203.00 | 28,658.00 | -27539.00 | 1,004.00 | 34,107.00 |
|
EBIT Growth (1y)
|
| | | 1,386.67% | -131.37% | -124.27% | 208.50% | -218.78% | 332.93% | 1,407.01% | 239.69% | 96.73% | -9.25% | -137.13% | -208.12% | -7,523.33% | -203.40% | 148.16% | 265.91% | 71.36% | 171.62% | -195.64% | -39.92% | -14.50% | -56.77% | 336.47% | -204.70% | -309.07% | -81.77% | -201.08% | 266.67% | 157.27% | 1,414.56% | 321.33% | -31.07% | -142.97% | 3.40% | -226.55% | -333.93% | -165.83% | -248.42% | -690.98% | -298.53% | -659.54% | -670.59% | 6.27% | -166.92% | -11.14% | | -41.63% | 65.39% | -31.35% | | 15.32% | 39.98% | 29.64% | 59.31% | 13.33% | -15.66% | 2.78% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 20.63% | -12.80% | -47.02% | -58.54% | -70.57% | -29.78% | 63.09% | 82.65% | 10.61% | -12.41% | -29.49% | 2.53% | -192.40% | -31.59% | 45.64% | -1.43% | -10.29% | 27.17% | -62.44% | 1.59% | 67.30% | 6.08% | 93.90% | 6.35% | -0.22% | 41.86% | -69.05% | -39.03% | 13.19% | -193.35% | -180.86% | -103.49% | -120.19% | -140.01% | -124.95% | -199.57% | -182.06% | | -118.98% | -54.41% | -122.99% | -113.83% | -3.98% | 17.85% | -0.90% | 19.78% | -1.30% | 37.83% | 3.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.29% | -13.26% | -20.52% | 42.96% | -24.34% | 21.76% | 48.77% | -42.29% | -27.32% | -44.44% | -19.22% | 13.46% | 127.22% | -2.44% | 34.72% | 26.18% | 19.88% | 23.59% | -53.07% | -29.84% | -25.10% | -30.82% | -121.20% | -67.57% | -82.64% | -103.21% | -87.20% | -95.54% | -40.74% | | -96.65% | -51.33% | -71.10% | -76.24% | -67.67% | -48.28% | -83.38% | -51.21% | -50.44% | -20.64% | -49.97% |
|
EBIT Margin Growth (1y)
|
| | | 549.00 | -2008.00 | -546.00 | 784.00 | -1179.00 | 1,734.00 | 1,365.00 | 573.00 | 658.00 | -26.00 | -1688.00 | -2057.00 | -1355.00 | -2089.00 | 639.00 | 2,476.00 | 923.00 | 1,724.00 | -422.00 | -810.00 | -28.00 | -434.00 | 644.00 | -1610.00 | -1914.00 | -156.00 | -834.00 | 2,296.00 | 3,257.00 | 667.00 | 1,008.00 | -291.00 | -1239.00 | 1.00 | -1708.00 | -4779.00 | -617.00 | -1603.00 | -6310.00 | 9,390.00 | -4346.00 | -5471.00 | 1,328.00 | -28653.00 | -1005.00 | | -2714.00 | 15,700.00 | -2262.00 | | 382.00 | 2,417.00 | -3127.00 | 17,785.00 | 888.00 | -1585.00 | 892.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 27.00 | -301.00 | -870.00 | -701.00 | -1877.00 | -382.00 | 316.00 | 991.00 | 225.00 | -392.00 | -1472.00 | -392.00 | -460.00 | -799.00 | 861.00 | 55.00 | -1019.00 | 1,134.00 | -612.00 | -125.00 | 1,315.00 | 77.00 | 818.00 | 395.00 | 104.00 | 512.00 | -1534.00 | -2774.00 | 1,401.00 | -935.00 | -7010.00 | 4,320.00 | -6202.00 | -7073.00 | -6690.00 | -24042.00 | -5969.00 | | -7696.00 | -3563.00 | -7613.00 | -7668.00 | -1004.00 | -10536.00 | -6394.00 | 15,589.00 | -1443.00 | 16,531.00 | -4497.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -406.00 | -666.00 | -653.00 | 965.00 | -982.00 | 908.00 | 538.00 | -1429.00 | -1717.00 | -982.00 | -1662.00 | 294.00 | 883.00 | -289.00 | 1,035.00 | 2,061.00 | 999.00 | 1,802.00 | -1312.00 | -5195.00 | -541.00 | -1525.00 | -7200.00 | 5,006.00 | -4859.00 | -6563.00 | -6516.00 | -22036.00 | -3950.00 | | -8396.00 | -8633.00 | -9469.00 | -9270.00 | -9022.00 | -5925.00 | -11357.00 | 8,514.00 | -6425.00 | -2731.00 | -9849.00 |
|
EBIT Margin (QoQ)
|
1,358.00 | -867.00 | -925.00 | 983.00 | -1198.00 | 594.00 | 405.00 | -980.00 | 1,715.00 | 226.00 | -387.00 | -896.00 | 1,031.00 | -1436.00 | -756.00 | -193.00 | 297.00 | 1,291.00 | 1,081.00 | -1747.00 | 1,098.00 | -854.00 | 692.00 | -964.00 | 692.00 | 224.00 | -1562.00 | -1268.00 | 2,450.00 | -454.00 | 1,568.00 | -307.00 | -141.00 | -113.00 | 270.00 | -1255.00 | 1,099.00 | -1822.00 | -2801.00 | 2,908.00 | 113.00 | -6529.00 | 12,898.00 | -10829.00 | -1012.00 | 271.00 | -17082.00 | 16,819.00 | | | 1,332.00 | -1143.00 | 59.00 | 135.00 | 3,366.00 | -6687.00 | 20,971.00 | -16762.00 | 892.00 | -4210.00 |
|
EBIT (QoQ)
|
4,536.67% | -75.69% | -183.62% | 242.70% | -208.16% | 81.20% | 473.89% | -256.22% | 312.10% | 5.50% | -2.83% | -101.50% | 5,983.33% | -143.17% | -182.94% | -6.08% | 20.20% | 120.11% | 874.66% | -118.31% | 299.54% | -126.86% | 712.25% | -134.90% | 175.33% | 46.90% | -371.08% | -36.36% | 103.36% | -914.56% | 546.96% | -53.15% | -11.21% | 19.04% | 39.20% | -129.21% | 313.64% | -245.69% | -157.32% | 66.81% | -19.28% | -676.44% | -29.65% | 36.74% | -21.02% | 5.56% | -269.20% | 73.66% | | | 9.78% | 0.04% | -5.18% | 10.73% | 36.05% | -17.18% | 39.17% | -90.14% | 14.66% | 1.49% |
|
EBT Growth (1y)
|
| | | 2,525.00% | -128.80% | -115.30% | 257.31% | -204.40% | 348.03% | 1,945.61% | 200.15% | 103.42% | -5.96% | -137.93% | -204.82% | -7,530.00% | -199.62% | 139.60% | 271.82% | 65.05% | 167.49% | -252.85% | -39.43% | 10.65% | -47.36% | 271.64% | -201.35% | -340.37% | -74.69% | -201.21% | 266.89% | 157.91% | 807.32% | 330.63% | -33.34% | -142.65% | 16.53% | -243.10% | -331.12% | -149.93% | 7.21% | -560.96% | -219.76% | -709.88% | 610.76% | -0.79% | -255.90% | -11.54% | | -28.59% | 66.81% | -28.78% | | 13.50% | 41.26% | 32.43% | 60.17% | 13.31% | -18.63% | 369.25% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -2.13% | -12.42% | -45.36% | -70.41% | -66.95% | -32.45% | 68.36% | 75.50% | 3.87% | -14.17% | -30.64% | 2.94% | -193.18% | -29.27% | 44.84% | -1.80% | -11.20% | 27.85% | -66.97% | 0.81% | 62.34% | 6.52% | 81.77% | 4.08% | -2.84% | 38.83% | -74.79% | -37.00% | 14.85% | 124.64% | -179.41% | -90.62% | -119.89% | 107.08% | -125.93% | -204.75% | -182.64% | | -104.61% | -55.74% | -126.59% | -144.09% | -3.88% | 11.47% | 0.99% | -39.30% | 1.21% | 38.62% | 63.15% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -92.37% | -14.70% | -21.51% | 48.21% | -23.12% | 23.09% | 56.11% | -39.69% | -28.44% | -39.03% | -19.12% | 13.03% | 126.16% | -4.06% | 34.64% | 25.98% | 19.43% | 24.16% | -60.84% | -29.04% | -19.42% | 8.59% | -106.88% | -59.53% | -85.59% | 82.76% | -89.21% | -96.45% | -41.02% | | -95.10% | -50.88% | -70.48% | -77.60% | -65.99% | -48.11% | -81.41% | -49.05% | -45.06% | -21.36% | 87.49% |
|
EBT Margin Growth (1y)
|
| | | 520.00 | -1997.00 | -585.00 | 733.00 | -1194.00 | 1,693.00 | 1,369.00 | 544.00 | 670.00 | 10.00 | -1741.00 | -2063.00 | -1362.00 | -2126.00 | 629.00 | 2,495.00 | 802.00 | 1,686.00 | -471.00 | -826.00 | 93.00 | -365.00 | 722.00 | -1626.00 | -1947.00 | -155.00 | -833.00 | 2,298.00 | 3,264.00 | 601.00 | 1,033.00 | -320.00 | -1248.00 | 89.00 | -1930.00 | -4583.00 | -559.00 | -92.00 | -5999.00 | 7,946.00 | -4431.00 | 3,866.00 | 857.00 | -27920.00 | -1033.00 | | -2016.00 | 16,381.00 | -2112.00 | | 194.00 | 2,478.00 | -2633.00 | 17,522.00 | 871.00 | -1687.00 | 39,669.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -5.00 | -294.00 | -957.00 | -786.00 | -1886.00 | -423.00 | 258.00 | 976.00 | 110.00 | -430.00 | -1582.00 | -394.00 | -467.00 | -806.00 | 881.00 | 43.00 | -1052.00 | 1,165.00 | -582.00 | -155.00 | 1,410.00 | 81.00 | 922.00 | 351.00 | 69.00 | 535.00 | -1730.00 | -2605.00 | 1,456.00 | 597.00 | -6896.00 | 3,043.00 | -6239.00 | 3,862.00 | -7072.00 | -24557.00 | -6024.00 | | -7159.00 | -3594.00 | -7576.00 | -9200.00 | -965.00 | -9062.00 | -5778.00 | 4,456.00 | -952.00 | 17,172.00 | 34,924.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -565.00 | -735.00 | -799.00 | 883.00 | -992.00 | 897.00 | 509.00 | -1476.00 | -1744.00 | -951.00 | -1694.00 | 278.00 | 850.00 | -360.00 | 1,080.00 | 2,020.00 | 963.00 | 1,855.00 | -1479.00 | -5058.00 | -398.00 | 77.00 | -7007.00 | 3,714.00 | -4922.00 | 4,308.00 | -6872.00 | -22580.00 | -4008.00 | | -8055.00 | -8497.00 | -9384.00 | -9204.00 | -8895.00 | -5699.00 | -10768.00 | 8,229.00 | -6094.00 | -2803.00 | 29,460.00 |
|
EBT Margin (QoQ)
|
1,316.00 | -832.00 | -894.00 | 929.00 | -1201.00 | 580.00 | 424.00 | -997.00 | 1,686.00 | 257.00 | -401.00 | -872.00 | 1,027.00 | -1494.00 | -723.00 | -171.00 | 262.00 | 1,261.00 | 1,142.00 | -1864.00 | 1,146.00 | -895.00 | 787.00 | -945.00 | 688.00 | 192.00 | -1561.00 | -1265.00 | 2,480.00 | -486.00 | 1,570.00 | -300.00 | -183.00 | -54.00 | 216.00 | -1228.00 | 1,154.00 | -2073.00 | -2436.00 | 2,795.00 | 1,621.00 | -7980.00 | 11,509.00 | -9581.00 | 9,918.00 | -10988.00 | -17269.00 | 17,306.00 | | | 1,128.00 | -1187.00 | -3.00 | 255.00 | 3,412.00 | -6297.00 | 20,152.00 | -16396.00 | 855.00 | 35,058.00 |
|
EBT (QoQ)
|
8,418.75% | -72.67% | -157.85% | 294.90% | -193.45% | 85.48% | 694.74% | -229.35% | 322.01% | 8.06% | -3.28% | -98.53% | 6,003.33% | -143.58% | -167.29% | -4.50% | 18.17% | 117.32% | 1,059.81% | -121.26% | 258.02% | -139.24% | 559.63% | -131.35% | 193.10% | 27.93% | -371.41% | -36.22% | 105.35% | -611.59% | 547.56% | -52.73% | -16.17% | 30.04% | 29.35% | -130.24% | 329.06% | -259.69% | -108.92% | 67.29% | 198.26% | -1,084.51% | -1.07% | 17.16% | 186.23% | -239.60% | -256.91% | 74.04% | | | 7.88% | -0.73% | -5.93% | 12.01% | 37.43% | -15.87% | 37.56% | -91.52% | 14.38% | 362.99% |
|
Enterprise Value Growth (1y)
|
| | | -76.03% | -23.77% | -11.46% | -2.70% | -12.07% | 5.05% | -32.37% | -11.63% | 0.77% | -26.06% | 51.25% | 50.48% | 55.84% | 66.78% | 21.63% | 15.98% | -11.17% | -62.33% | -112.92% | -100.98% | -55.86% | -25.70% | -10.42% | 13.97% | 0.56% | 14.53% | 34.39% | -3.57% | -46.27% | -64.06% | -70.02% | -41.35% | 12.93% | 16.61% | 38.03% | -308.17% | -362.76% | -396.41% | -472.04% | -70.05% | -160.95% | -61.98% | -229.32% | -17.40% | 59.79% | 44.50% | 77.26% | 84.20% | 82.87% | 87.16% | 92.11% | 77.48% | 57.47% | -149.34% | -123.23% | -59.04% | -1,165.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -25.10% | -14.00% | 10.40% | 17.20% | 21.10% | 26.47% | 20.33% | 22.56% | 21.32% | 12.08% | 6.65% | 5.79% | 8.54% | 12.16% | -22.59% | -13.25% | -19.89% | -20.37% | -15.54% | -21.44% | -31.37% | -20.80% | -7.20% | -7.99% | -8.19% | -5.35% | 11.58% | -81.47% | -80.63% | -89.37% | -81.99% | -114.08% | -119.07% | -88.57% | -126.85% | -101.23% | -69.33% | -64.64% | -62.41% | 31.93% | 43.57% | 51.31% | 61.05% | 65.30% | 69.18% | 43.78% | 65.79% | 61.61% | 2.68% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.79% | 4.39% | -3.72% | 0.84% | 3.18% | 4.10% | -3.52% | 4.29% | 5.46% | 6.09% | 10.03% | 5.71% | -2.16% | 1.01% | -15.50% | -16.29% | -17.02% | -19.00% | -10.20% | -59.53% | -55.64% | -48.81% | -34.29% | -54.28% | -72.54% | -56.55% | -67.09% | -64.18% | -43.96% | -43.60% | -35.18% | -12.72% | 6.25% | 13.73% | 26.85% | 21.94% | 18.77% | -7.40% | 5.48% | 35.35% | 0.67% |
|
Enterprise Value (QoQ)
|
-40.87% | 4.00% | -40.96% | 7.66% | 0.95% | 13.54% | -29.89% | -0.76% | 16.08% | -20.52% | -9.54% | 10.43% | -6.61% | 53.39% | -11.27% | 20.13% | 19.82% | -9.98% | -19.29% | -5.68% | -17.08% | -44.25% | -12.60% | 18.04% | 5.57% | -26.71% | 12.27% | 5.26% | 18.84% | 2.73% | -38.48% | -33.79% | 8.97% | -0.80% | -15.13% | 17.59% | 12.81% | 25.09% | -658.29% | 6.57% | 6.47% | 13.67% | -125.42% | -43.37% | 41.94% | -75.51% | 19.64% | 50.89% | 19.87% | 28.08% | 44.18% | 46.76% | 39.92% | 55.82% | -59.37% | -0.54% | -252.26% | 60.45% | -13.54% | -699.99% |
|
EPS (Basic) Growth (1y)
|
| | | | -125.00% | -120.00% | 232.18% | -200.00% | 350.00% | 1,200.00% | 233.82% | | 0.00% | -136.36% | -180.25% | | -190.00% | 125.00% | 268.52% | 63.64% | 166.67% | -300.00% | -75.57% | 25.00% | -50.00% | 300.00% | -303.23% | -433.33% | -266.67% | -175.00% | 249.63% | 162.50% | 260.00% | 300.00% | 66.13% | -140.00% | 12.50% | -450.00% | -65.69% | -125.00% | -344.44% | -142.86% | -635.23% | -111.11% | 36.36% | 54.90% | -284.62% | | | -47.83% | 78.00% | | | 41.18% | 63.64% | 64.52% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -14.50% | -40.95% | -52.42% | -61.34% | -31.04% | 44.22% | 65.27% | 7.17% | -15.66% | -29.70% | -30.87% | | -33.06% | 44.22% | 5.76% | -13.30% | 17.79% | -71.00% | -9.43% | 65.10% | 10.06% | 71.00% | 71.59% | -10.06% | 44.22% | -93.54% | 41.83% | 17.45% | -63.86% | -157.13% | -71.57% | -57.41% | -55.36% | -80.01% | -108.49% | | | -17.42% | -86.90% | -51.02% | -9.65% | 26.80% | 32.49% | 16.65% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.81% | -19.14% | 28.16% | -21.06% | 22.42% | 43.10% | -33.51% | -26.19% | -20.11% | -17.84% | 0.10% | | -4.36% | 28.47% | 32.48% | 18.32% | 24.57% | -87.22% | -15.79% | -17.61% | -41.47% | -91.12% | -62.35% | -44.65% | -46.14% | -50.61% | -77.37% | | | -62.51% | -35.58% | -38.52% | -41.26% | -39.77% | -20.73% | -22.42% | | | | |
|
EPS (Basic) (QoQ)
|
| -68.75% | -157.66% | 273.42% | -180.00% | 75.00% | 481.10% | -231.20% | 300.00% | 10.00% | 15.66% | | | -140.00% | -155.22% | -7.75% | 18.18% | 111.11% | 1,620.42% | -123.25% | 250.00% | -133.33% | 310.19% | -171.36% | 200.00% | 33.33% | -313.59% | -87.27% | 68.75% | 40.00% | 526.12% | -21.77% | -20.00% | -25.00% | 253.94% | -118.84% | 325.00% | -333.33% | 134.70% | -223.51% | -144.44% | -131.82% | 23.53% | 51.28% | 26.32% | -64.29% | -552.17% | | | | 2.94% | 6.06% | 6.45% | 31.03% | 40.00% | 8.33% | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -125.00% | -120.00% | 232.96% | -200.00% | 350.00% | 1,200.00% | 235.25% | | 0.00% | -136.36% | -180.56% | | -190.00% | 125.00% | 268.32% | 63.64% | | -300.00% | -75.54% | | | 300.00% | -303.27% | | -266.67% | -175.00% | 249.63% | 156.25% | 260.00% | 300.00% | 64.14% | -144.44% | | -450.00% | -65.27% | -125.00% | | | | | | | | | | | | | | | | 54.84% | 72.41% | -20.00% | -8.33% | 342.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -14.50% | -40.95% | -53.13% | -61.34% | -31.04% | 44.22% | 65.65% | 7.17% | | -29.70% | -30.78% | | -33.06% | 44.22% | 5.76% | -13.30% | 17.79% | -71.00% | -9.39% | 61.98% | | 71.00% | 70.91% | | | -93.54% | 41.83% | 17.45% | | | | | | | | | | | | -51.02% | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -19.14% | 28.31% | | 22.42% | 43.10% | -33.62% | -26.19% | -20.11% | -17.84% | 0.17% | | -4.36% | 28.47% | 32.31% | 18.32% | | -87.22% | -15.77% | -17.61% | | | | | | | | | | | | -40.34% | -41.26% | 27.23% | -20.80% | -28.47% | | 22.53% | -30.49% | 42.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -68.75% | -156.86% | 275.87% | -180.00% | 75.00% | 478.02% | -232.27% | 300.00% | 10.00% | 15.21% | | | -140.00% | -155.22% | -7.75% | 18.18% | 111.11% | 1,618.38% | -123.28% | | | 310.15% | | | 33.33% | -313.59% | -87.27% | 68.75% | 40.00% | 526.12% | -29.60% | -11.11% | -25.00% | 249.72% | -119.06% | | | 134.70% | -223.51% | | | | | | | | | | | | | 6.45% | 168.97% | -160.00% | -16.67% | 42.86% | 300.00% | -181.25% | 361.54% |
|
FCF Margin Growth (1y)
|
| | | -3600.00 | -210.00 | | 3,244.00 | 800.00 | -2206.00 | 2,743.00 | -254.00 | -1185.00 | 1,239.00 | -3409.00 | 173.00 | -514.00 | -2158.00 | 2,605.00 | 35.00 | 1,329.00 | 456.00 | -1713.00 | 1,157.00 | -621.00 | -514.00 | 3,860.00 | -3145.00 | 1,536.00 | -317.00 | -3448.00 | 2,086.00 | 1,693.00 | 1,122.00 | -22.00 | 797.00 | -3957.00 | -602.00 | -1263.00 | 1,925.00 | -700.00 | -2075.00 | -4507.00 | -2370.00 | -524.00 | -1897.00 | 97.00 | -15525.00 | -3166.00 | | -598.00 | 19,623.00 | | | -111.00 | -9133.00 | | 269.00 | 853.00 | -2789.00 | 1,469.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3985.00 | -1176.00 | | 3,163.00 | -899.00 | -3125.00 | 1,939.00 | -45.00 | -370.00 | -462.00 | -2517.00 | 1,365.00 | 194.00 | -2216.00 | 4,753.00 | -1953.00 | 2,244.00 | -375.00 | -1300.00 | 99.00 | 2,608.00 | 290.00 | 391.00 | -262.00 | -729.00 | 203.00 | -4732.00 | 4,808.00 | -2964.00 | -1555.00 | -5792.00 | 352.00 | -5181.00 | -4573.00 | -5672.00 | -15970.00 | -4389.00 | | -5007.00 | 1,728.00 | | -1918.00 | -611.00 | -5035.00 | -10211.00 | 247.00 | 144.00 | 7,701.00 | -5577.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3170.00 | -2878.00 | | 4,355.00 | -191.00 | -3183.00 | 4,086.00 | -2033.00 | 545.00 | -1294.00 | -2104.00 | 307.00 | 3,423.00 | -1411.00 | 1,283.00 | 931.00 | -21.00 | 145.00 | -2585.00 | 2,820.00 | -2049.00 | -2386.00 | -5379.00 | -707.00 | -1953.00 | -3769.00 | -9142.00 | -13087.00 | -6654.00 | | -6292.00 | 4,449.00 | | -4595.00 | -6381.00 | -5480.00 | -11435.00 | -3724.00 | -4266.00 | -10194.00 | -9267.00 |
|
FCF Margin (QoQ)
|
-556.00 | | | 1,218.00 | 2,834.00 | -2781.00 | 1,972.00 | -1226.00 | -171.00 | 2,167.00 | -1024.00 | -2157.00 | 2,253.00 | -2481.00 | 2,559.00 | -2844.00 | 609.00 | 2,282.00 | -12.00 | -1551.00 | -263.00 | 113.00 | 2,858.00 | -3329.00 | -157.00 | 4,488.00 | -4147.00 | 1,352.00 | -2010.00 | 1,357.00 | 1,387.00 | 958.00 | -2581.00 | 213.00 | 2,206.00 | -3796.00 | 774.00 | -447.00 | 5,394.00 | -6420.00 | -601.00 | -2880.00 | 7,531.00 | -4575.00 | -1973.00 | -886.00 | -8092.00 | 7,785.00 | | | 12,129.00 | | | -1573.00 | 3,107.00 | -9751.00 | 8,486.00 | -989.00 | -534.00 | -5493.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | 451.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 323.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -134.06% | -46.52% | | 207.75% | 101.99% | -111.72% | 395.84% | -6.66% | -7,083.33% | 759.03% | -176.09% | -6.07% | -66.71% | -195.52% | 183.99% | 56.29% | 81.78% | 31.11% | -140.23% | 216.26% | -198.04% | -142.83% | 862.00% | -115.02% | 147.53% | 9.69% | -102.95% | 364.25% | 537.73% | 74.30% | -81.48% | 48.15% | -174.18% | -194.18% | -756.27% | 1.02% | -42.16% | -293.92% | -402.38% | -216.23% | -72.22% | -74.39% | -12.31% | -432.24% | -94.76% | | -8.04% | 144.48% | | | 9.94% | -152.30% | | 135.60% | 15.83% | -60.50% | 6.55% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -35.24% | -25.53% | | 43.33% | -32.36% | -39.89% | 57.28% | 11.07% | -185.24% | -63.08% | -31.17% | 66.83% | 3.27% | -53.23% | 66.00% | -39.98% | 31.19% | -14.74% | -27.86% | 7.88% | 122.62% | 17.40% | 25.87% | -16.22% | -31.01% | 11.94% | -34.95% | 81.26% | -105.87% | -43.88% | -327.39% | -55.22% | -56.27% | -172.38% | -264.22% | -102.06% | -68.31% | | -82.68% | 40.13% | | -18.20% | -3.01% | -7.38% | -28.04% | 32.71% | 6.44% | 27.99% | -0.24% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.48% | -17.83% | | 46.16% | -4.71% | -26.46% | 50.79% | -21.53% | 97.49% | -56.91% | -15.53% | 13.01% | 36.53% | -18.85% | 32.74% | 23.79% | -4.07% | -2.70% | -27.76% | 13.45% | -56.96% | -45.55% | -77.31% | -21.89% | -40.65% | -36.22% | -35.59% | -89.55% | -89.69% | | -148.49% | 32.72% | | -80.46% | -116.00% | -28.13% | -38.73% | 33.97% | -35.82% | -33.93% | -27.57% |
|
Free Cash Flow (QoQ)
|
29.90% | | | 46.33% | 303.98% | -145.04% | 318.52% | -99.01% | -1,300.00% | 1,237.15% | -31.05% | -174.22% | 213.25% | -231.30% | 185.11% | -231.73% | 35.11% | 215.44% | 58.39% | -115.35% | -145.38% | 32.59% | 1,345.13% | -114.47% | -99.93% | 311.54% | -124.55% | 145.78% | -479.89% | 93.10% | 2,302.12% | 10.48% | -115.31% | 51.28% | 1,897.67% | -155.32% | 39.28% | -41.82% | 312.09% | -177.85% | -68.24% | -80.87% | 50.93% | -15.35% | -70.36% | -16.48% | -132.52% | 57.79% | | | 195.72% | | | -19.70% | 44.41% | -95.56% | 127.36% | -383.03% | -5.99% | -13.87% |
|
Gross Margin Growth (1y)
|
| | | -132.00 | -184.00 | -145.00 | -452.00 | -484.00 | 329.00 | 1,072.00 | 308.00 | 702.00 | 257.00 | -1110.00 | -955.00 | -1128.00 | -1077.00 | 533.00 | 1,444.00 | 1,110.00 | 527.00 | -369.00 | -160.00 | 175.00 | -1168.00 | 412.00 | -1252.00 | -768.00 | 1,084.00 | -823.00 | 1,053.00 | 1,112.00 | 464.00 | -117.00 | 781.00 | 253.00 | 776.00 | 1,605.00 | -235.00 | 342.00 | -112.00 | 287.00 | -7018.00 | 69.00 | -324.00 | -34.00 | 7,184.00 | -250.00 | | -629.00 | -39.00 | -485.00 | | -579.00 | 356.00 | 527.00 | -35364.00 | 34.00 | -505.00 | -547.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 86.00 | 402.00 | -183.00 | -1099.00 | -910.00 | -491.00 | 495.00 | 797.00 | 684.00 | -294.00 | -946.00 | 329.00 | 157.00 | -1719.00 | 576.00 | 32.00 | 517.00 | 443.00 | -780.00 | -359.00 | 519.00 | 380.00 | -528.00 | 582.00 | 597.00 | 2,324.00 | 665.00 | 1,599.00 | 1,707.00 | 1,128.00 | 1,776.00 | -6472.00 | 664.00 | 340.00 | 1,858.00 | -69.00 | 161.00 | | -376.00 | 127.00 | -665.00 | -671.00 | -1242.00 | 7,501.00 | -207.00 | -35712.00 | -1174.00 | -188.00 | -504.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.00 | -149.00 | -18.00 | 185.00 | 375.00 | -1133.00 | 538.00 | -615.00 | 91.00 | -378.00 | -1357.00 | 130.00 | 501.00 | -170.00 | -364.00 | 1,866.00 | 1,882.00 | 1,683.00 | 708.00 | 187.00 | 1,113.00 | 1,044.00 | 1,364.00 | -6670.00 | 1,008.00 | 1,889.00 | 918.00 | 1,766.00 | 1,526.00 | | 1,112.00 | 673.00 | -71.00 | -7.00 | 650.00 | 248.00 | 203.00 | -36147.00 | -921.00 | -22.00 | -685.00 |
|
Gross Margin (QoQ)
|
227.00 | -192.00 | -220.00 | 53.00 | 175.00 | -153.00 | -527.00 | 21.00 | 988.00 | 591.00 | -1292.00 | 415.00 | 543.00 | -777.00 | -1136.00 | 241.00 | 594.00 | 834.00 | -225.00 | -92.00 | 10.00 | -62.00 | -17.00 | 243.00 | -1333.00 | 1,518.00 | -1680.00 | 727.00 | 519.00 | -389.00 | 196.00 | 786.00 | -129.00 | -970.00 | 1,094.00 | 258.00 | 394.00 | -141.00 | -747.00 | 834.00 | -59.00 | 258.00 | -8051.00 | 7,921.00 | -452.00 | 548.00 | -833.00 | 487.00 | | | -243.00 | 41.00 | -65.00 | -312.00 | 691.00 | 213.00 | -35956.00 | 35,086.00 | 153.00 | 171.00 |
|
Gross Profit Growth (1y)
|
| | | 18.73% | -43.59% | 0.37% | 52.98% | -23.11% | 69.31% | 36.13% | 27.80% | 27.95% | -1.47% | -14.47% | -40.54% | -15.82% | -25.51% | 10.02% | 130.88% | 18.97% | 37.46% | -11.22% | 54.79% | 12.52% | -5.11% | 25.68% | -69.02% | -32.54% | -3.67% | -10.31% | 121.30% | 109.36% | 27.43% | 40.80% | 10.36% | 3.67% | 20.97% | 1.67% | -50.03% | 7.78% | 19.13% | 23.99% | 68.63% | 43.24% | 0.19% | 13.48% | 10.27% | -10.87% | | -13.49% | 6.48% | -12.46% | | -22.21% | -4.27% | -42.43% | 158.08% | -2.33% | -21.08% | -6.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 5.32% | -2.00% | 5.33% | 5.14% | -6.09% | 7.51% | 8.60% | 20.60% | 8.62% | 0.30% | -5.82% | 28.56% | 4.06% | -0.95% | 7.07% | 3.45% | -3.34% | 7.91% | 0.02% | 2.00% | 16.70% | 5.21% | 16.64% | -8.88% | 13.55% | 14.08% | 8.69% | 6.86% | 32.75% | 22.46% | 21.08% | -2.39% | 16.97% | 13.03% | 12.68% | -2.42% | 11.23% | | 6.77% | 25.57% | 3.78% | -4.28% | -8.60% | 3.98% | -23.41% | 31.21% | -13.05% | -7.00% | -22.07% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.19% | -0.74% | 2.68% | 32.95% | 2.08% | 10.14% | 7.40% | -3.40% | -0.55% | -1.61% | -1.20% | 7.82% | 9.74% | 3.59% | 9.16% | 22.01% | 14.41% | 14.13% | 7.45% | -10.16% | 12.17% | 10.91% | 14.88% | -8.61% | 17.72% | 12.13% | 12.56% | 17.81% | 24.46% | | 11.75% | 1.77% | 4.54% | 4.79% | -0.76% | -1.08% | -7.06% | 21.94% | -1.55% | 8.39% | -9.58% |
|
Gross Profit (QoQ)
|
70.89% | -31.35% | -27.26% | 39.14% | -18.81% | 22.15% | 10.87% | -30.07% | 78.79% | -1.79% | 4.08% | -29.99% | 37.68% | -14.75% | -27.65% | -0.87% | 21.83% | 25.91% | 51.83% | -48.92% | 40.77% | -18.68% | 164.72% | -62.87% | 18.71% | 7.70% | -34.74% | -19.15% | 69.52% | 0.27% | 61.03% | -23.51% | 3.17% | 10.80% | 26.21% | -28.15% | 20.39% | -6.87% | -37.97% | 54.99% | 33.07% | -3.07% | -15.64% | 31.65% | -6.92% | 9.78% | -18.03% | 6.41% | | | 0.90% | -12.52% | 4.40% | -15.59% | 24.17% | -47.39% | 368.02% | -68.05% | 0.32% | -37.39% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | 315.02% | 2,119.92% | 477.48% | 94.27% | 17.97% | -145.39% | -254.46% | -4,982.22% | -173.86% | 127.09% | -1,061.36% | 95.76% | 107.16% | -111.17% | 97.00% | -4,537.40% | 572.45% | 2,799.67% | -199.14% | -718.13% | -67.19% | -342.60% | 294.44% | 114.32% | 1,793.20% | 284.45% | 313.60% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | -23.28% | 64.90% | -372.66% | 50.21% | -60.34% | -26.28% | -36.42% | -364.16% | -29.15% | 41.23% | -1.43% | -152.50% | 29.23% | -110.41% | 29.56% | 283.31% | 246.98% | 397.05% | 196.47% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.75% | 56.84% | -62.44% | -115.84% | -32.74% | -23.73% | 25.67% | 160.14% | 17.18% | 41.41% | 59.72% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | 86.73% | 473.89% | -289.69% | 328.42% | 24.68% | 6.89% | -101.88% | 4,806.67% | -147.97% | -263.78% | 38.12% | 31.60% | 117.60% | -15,694.55% | 99.77% | 215.45% | -127.44% | -4,093.92% | -249.00% | 116.74% | 10.18% | -564.72% | -854.49% | 100.67% | -914.56% | 472.47% | -29.72% | -11.21% | -20.64% | 735.22% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -160.18% | -103.79% | -346.72% | 195.18% | 98.40% | -12.28% | 230.62% | -108.80% | -9,630.00% | 2,059.90% | -377.54% | 889.01% | 45.73% | -138.29% | 114.40% | -15.26% | 145.64% | 194.86% | 275.43% | 28.43% | -678.84% | -150.40% | -24.12% | -213.54% | 70.54% | -251.52% | -107.03% | 301.13% | 652.55% | 38.40% | 82.35% | -33.70% | -175.47% | -44.57% | -7,710.26% | 2,646.80% | -1,126.43% | -940.43% | -58.83% | 32.79% | -5.39% | 53.20% | 92.66% | -112.72% | 88.36% | | -2,297.18% | 133.01% | | | 48.44% | -42.56% | | 249.05% | 71.03% | 81.82% | 70.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -43.24% | -5.86% | -153.00% | 38.57% | 5.39% | -103.50% | 36.12% | -16.21% | 196.63% | 108.93% | 14.48% | 119.57% | -12.76% | -29.73% | 34.08% | -47.91% | 8.01% | -18.90% | -30.07% | 43.14% | 111.22% | -45.68% | -26.19% | 14.83% | -7.11% | -46.29% | -43.73% | 238.04% | -271.20% | -110.04% | -179.74% | 189.19% | -127.38% | -91.65% | -108.80% | -87.94% | -14.58% | | -40.84% | -61.80% | | 28.46% | 3.20% | -71.11% | 41.44% | 42.50% | -52.98% | 32.85% | 19.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.30% | -21.24% | 60.81% | 22.15% | -17.48% | -32.14% | 28.38% | -23.37% | -110.27% | -66.03% | -15.78% | 84.89% | 34.08% | -19.10% | 65.22% | 10.50% | -26.55% | -8.40% | -36.63% | 121.58% | -145.53% | -79.08% | -25.94% | 123.06% | -73.85% | -72.43% | -16.14% | -43.97% | -44.38% | | -107.54% | 0.30% | | 30.62% | -157.18% | -2.53% | -21.02% | 44.74% | 16.04% | -43.37% | 42.51% |
|
Net Cash Flow (QoQ)
|
117.66% | -110.49% | -382.24% | 45.33% | 86.29% | -1,135.67% | 202.74% | -100.92% | -860.00% | 1,537.50% | -106.92% | -918.85% | 293.37% | -303.56% | 119.67% | -170.07% | -36.46% | 176.54% | 15.78% | -62.26% | 183.61% | 202.93% | -60.40% | -270.12% | 75.30% | 556.02% | -159.26% | 55.85% | -194.65% | 90.88% | 1,794.57% | 21.28% | -132.85% | 97.39% | 6,466.67% | -238.06% | 37.08% | -41.21% | 2,339.10% | -161.64% | 46.62% | 78.44% | 1,972.03% | -148.92% | 76.30% | 96.62% | -3,143.94% | 55.22% | | | 144.68% | | | -263.18% | 149.77% | -507.51% | 205.46% | -113.54% | 412.43% | -166.51% |
|
Net Income Growth (1y)
|
| | | 1,847.06% | -129.84% | -114.86% | 241.74% | -196.13% | 350.27% | 1,930.49% | 247.85% | 110.68% | -2.38% | -139.77% | -183.13% | -2,744.26% | -202.15% | 94.64% | 279.84% | 62.74% | 159.57% | -1,053.13% | -75.38% | 44.59% | -46.59% | 219.24% | -303.51% | -598.50% | -284.51% | -185.68% | 249.92% | 161.05% | 246.17% | 136.60% | 66.13% | -139.58% | -243.92% | -821.74% | -65.21% | -95.20% | 378.29% | 116.47% | -1,102.72% | 100.82% | -97.87% | -146.34% | 100.09% | | | 118.42% | 90.00% | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 55.97% | -10.00% | -45.52% | -60.03% | -67.69% | -35.64% | 26.92% | 73.25% | -1.72% | -15.94% | -30.96% | -28.34% | -95.39% | -31.25% | 39.88% | 3.42% | -12.98% | 16.27% | -127.54% | -9.10% | 63.40% | 12.93% | 33.40% | 71.78% | -19.06% | -80.51% | -62.15% | 42.05% | 22.16% | 98.78% | 34.53% | -98.28% | -81.49% | -55.98% | -36.63% | -85.34% | | | 26.29% | -74.18% | | | | | | | -516.24% | -1,050.96% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.61% | -15.00% | -21.69% | 30.70% | -20.69% | 22.81% | 49.09% | -35.72% | -32.43% | -20.92% | -17.62% | 2.34% | 87.67% | -2.60% | 17.41% | 33.52% | 19.01% | -4.31% | -98.89% | -15.37% | -12.79% | 41.98% | 19.57% | -81.48% | 15.18% | -25.46% | -16.79% | 14.96% | | | 15.29% | -60.23% | | | | | | | -77.97% | -73.66% | 107.54% |
|
Net Income (QoQ)
|
5,550.00% | -70.21% | -162.50% | 272.17% | -193.10% | 85.17% | 696.34% | -216.77% | 342.38% | 8.45% | 13.32% | -96.41% | 2,114.75% | -144.19% | -136.85% | -14.07% | 14.45% | 97.68% | 8,046.88% | -123.63% | 236.77% | -144.89% | 269.65% | -153.19% | 231.83% | 0.23% | -389.55% | -82.57% | 65.18% | 53.46% | 606.63% | -25.65% | -16.62% | -88.34% | 2,199.28% | -117.71% | -203.20% | 41.55% | 210.84% | -199.37% | 532.27% | -96.54% | -6,850.00% | 100.08% | 1,022.22% | -175.25% | 113.16% | | | | 35.71% | | | | | | | | 14.38% | 362.99% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1,847.06% | -129.84% | -114.86% | 241.74% | -196.13% | 350.27% | 1,930.49% | 247.85% | 110.68% | -2.38% | -139.77% | -183.13% | -2,744.26% | -202.15% | 94.64% | 279.84% | 62.74% | 159.57% | -1,053.13% | -75.38% | 44.59% | -46.59% | 219.24% | -303.51% | -598.50% | -284.51% | -185.68% | 249.92% | 161.05% | 246.17% | 136.60% | 66.13% | -139.58% | -243.92% | -821.74% | -65.21% | -95.20% | 378.29% | 116.47% | -1,102.72% | 100.82% | -97.87% | -146.34% | 100.09% | | | 118.42% | 90.00% | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 55.97% | -10.00% | -45.52% | -60.03% | -67.69% | -35.64% | 26.92% | 73.25% | -1.72% | -15.94% | -30.96% | -28.34% | -95.39% | -31.25% | 39.88% | 3.42% | -12.98% | 16.27% | -127.54% | -9.10% | 63.40% | 12.93% | 33.40% | 71.78% | -19.06% | -80.51% | -62.15% | 42.05% | 22.16% | 98.78% | 34.53% | -98.28% | -81.49% | -55.98% | -36.63% | -85.34% | | | 26.29% | -74.18% | | | | | | | -516.24% | -1,050.96% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.61% | -15.00% | -21.69% | 30.70% | -20.69% | 22.81% | 49.09% | -35.72% | -32.43% | -20.92% | -17.62% | 2.34% | 87.67% | -2.60% | 17.41% | 33.52% | 19.01% | -4.31% | -98.89% | -15.37% | -12.79% | 41.98% | 19.57% | -81.48% | 15.18% | -25.46% | -16.79% | 14.96% | | | 15.29% | -60.23% | | | | | | | -77.97% | -73.66% | 107.54% |
|
Net Income towards Common Stockholders (QoQ)
|
5,550.00% | -70.21% | -162.50% | 272.17% | -193.10% | 85.17% | 696.34% | -216.77% | 342.38% | 8.45% | 13.32% | -96.41% | 2,114.75% | -144.19% | -136.85% | -14.07% | 14.45% | 97.68% | 8,046.88% | -123.63% | 236.77% | -144.89% | 269.65% | -153.19% | 231.83% | 0.23% | -389.55% | -82.57% | 65.18% | 53.46% | 606.63% | -25.65% | -16.62% | -88.34% | 2,199.28% | -117.71% | -203.20% | 41.55% | 210.84% | -199.37% | 532.27% | -96.54% | -6,850.00% | 100.08% | 1,022.22% | -175.25% | 113.16% | | | | 35.71% | | | | | | | | 14.38% | 362.99% |
|
Net Margin Growth (1y)
|
| | | 413.00 | -1374.00 | -432.00 | 559.00 | -808.00 | 1,199.00 | 977.00 | 495.00 | 465.00 | 36.00 | -1257.00 | -1522.00 | -1013.00 | -1589.00 | 316.00 | 1,695.00 | 554.00 | 1,221.00 | -202.00 | -779.00 | 202.00 | -242.00 | 451.00 | -779.00 | -1602.00 | -592.00 | -410.00 | 1,234.00 | 2,513.00 | 975.00 | 225.00 | 482.00 | -977.00 | -1311.00 | -511.00 | -365.00 | -263.00 | 2,508.00 | 532.00 | 1,809.00 | 546.00 | -1710.00 | -92.00 | -2518.00 | | | 32.00 | 3.00 | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 70.00 | -139.00 | -712.00 | -468.00 | -1356.00 | -354.00 | 35.00 | 668.00 | 6.00 | -332.00 | -1143.00 | -605.00 | -256.00 | -609.00 | 564.00 | 137.00 | -846.00 | 388.00 | -161.00 | -324.00 | 1,113.00 | 142.00 | 266.00 | 937.00 | -67.00 | -927.00 | -697.00 | 1,351.00 | 1,273.00 | 2,173.00 | 245.00 | 1,926.00 | -693.00 | -513.00 | -72.00 | -1074.00 | | | 471.00 | -706.00 | | | | | | | -7364.00 | -6539.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -389.00 | -507.00 | -598.00 | 448.00 | -599.00 | 625.00 | 284.00 | -890.00 | -1394.00 | -1165.00 | -1103.00 | -151.00 | 654.00 | -226.00 | 379.00 | 1,853.00 | 690.00 | 53.00 | -448.00 | -207.00 | -127.00 | 1,340.00 | 286.00 | 2,381.00 | 217.00 | -129.00 | -257.00 | 642.00 | | | 185.00 | -589.00 | | | | | | | -6924.00 | -7248.00 | 29,066.00 |
|
Net Margin (QoQ)
|
939.00 | -534.00 | -685.00 | 693.00 | -847.00 | 408.00 | 305.00 | -674.00 | 1,160.00 | 186.00 | -177.00 | -704.00 | 730.00 | -1107.00 | -441.00 | -195.00 | 154.00 | 798.00 | 938.00 | -1335.00 | 821.00 | -626.00 | 361.00 | -354.00 | 377.00 | 67.00 | -869.00 | -1178.00 | 1,388.00 | 248.00 | 775.00 | 101.00 | -149.00 | -502.00 | 1,032.00 | -1358.00 | -483.00 | 297.00 | 1,179.00 | -1256.00 | 2,288.00 | -1680.00 | 2,456.00 | -2518.00 | 32.00 | -61.00 | 30.00 | | | | 1.00 | | | | | | | | 855.00 | 35,058.00 |
|
Operating Income Growth (1y)
|
| | | 1,386.67% | -131.37% | -124.27% | 208.50% | -218.78% | 332.93% | 1,407.01% | 239.69% | 96.73% | -9.25% | -137.13% | -208.12% | -7,523.33% | -203.40% | 148.16% | 265.91% | 71.36% | 171.62% | -195.64% | -39.92% | -14.50% | -56.77% | 336.47% | -204.70% | -309.07% | -81.77% | -201.08% | 266.67% | 157.27% | 1,414.56% | 321.33% | -31.07% | -142.97% | 3.40% | -226.55% | -333.93% | -165.83% | -248.42% | -690.98% | -298.53% | -659.54% | -670.59% | 6.27% | -166.92% | -11.14% | | -41.63% | 65.39% | -31.35% | | 15.32% | 39.98% | 29.64% | 59.31% | 13.33% | -15.66% | 2.78% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 20.63% | -12.80% | -47.02% | -58.54% | -70.57% | -29.78% | 63.09% | 82.65% | 10.61% | -12.41% | -29.49% | 2.53% | -192.40% | -31.59% | 45.64% | -1.43% | -10.29% | 27.17% | -62.44% | 1.59% | 67.30% | 6.08% | 93.90% | 6.35% | -0.22% | 41.86% | -69.05% | -39.03% | 13.19% | -193.35% | -180.86% | -103.49% | -120.19% | -140.01% | -124.95% | -199.57% | -182.06% | | -118.98% | -54.41% | -122.99% | -113.83% | -3.98% | 17.85% | -0.90% | 19.78% | -1.30% | 37.83% | 3.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.29% | -13.26% | -20.52% | 42.96% | -24.34% | 21.76% | 48.77% | -42.29% | -27.32% | -44.44% | -19.22% | 13.46% | 127.22% | -2.44% | 34.72% | 26.18% | 19.88% | 23.59% | -53.07% | -29.84% | -25.10% | -30.82% | -121.20% | -67.57% | -82.64% | -103.21% | -87.20% | -95.54% | -40.74% | | -96.65% | -51.33% | -71.10% | -76.24% | -67.67% | -48.28% | -83.38% | -51.21% | -50.44% | -20.64% | -49.97% |
|
Operating Income (QoQ)
|
4,536.67% | -75.69% | -183.62% | 242.70% | -208.16% | 81.20% | 473.89% | -256.22% | 312.10% | 5.50% | -2.83% | -101.50% | 5,983.33% | -143.17% | -182.94% | -6.08% | 20.20% | 120.11% | 874.66% | -118.31% | 299.54% | -126.86% | 712.25% | -134.90% | 175.33% | 46.90% | -371.08% | -36.36% | 103.36% | -914.56% | 546.96% | -53.15% | -11.21% | 19.04% | 39.20% | -129.21% | 313.64% | -245.69% | -157.32% | 66.81% | -19.28% | -676.44% | -29.65% | 36.74% | -21.02% | 5.56% | -269.20% | 73.66% | | | 9.78% | 0.04% | -5.18% | 10.73% | 36.05% | -17.18% | 39.17% | -90.14% | 14.66% | 1.49% |
|
Operating Margin Growth (1y)
|
| | | 549.00 | -2008.00 | -546.00 | 784.00 | -1179.00 | 1,734.00 | 1,365.00 | 573.00 | 658.00 | -26.00 | -1688.00 | -2057.00 | -1355.00 | -2089.00 | 639.00 | 2,476.00 | 923.00 | 1,724.00 | -422.00 | -810.00 | -28.00 | -434.00 | 644.00 | -1610.00 | -1914.00 | -156.00 | -834.00 | 2,296.00 | 3,257.00 | 667.00 | 1,008.00 | -291.00 | -1239.00 | 1.00 | -1708.00 | -4779.00 | -617.00 | -1603.00 | -6310.00 | 9,390.00 | -4346.00 | -5471.00 | 1,328.00 | -28653.00 | -1005.00 | | -2714.00 | 15,700.00 | -2262.00 | | 382.00 | 2,417.00 | -3127.00 | 17,785.00 | 888.00 | -1585.00 | 892.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 27.00 | -301.00 | -870.00 | -701.00 | -1877.00 | -382.00 | 316.00 | 991.00 | 225.00 | -392.00 | -1472.00 | -392.00 | -460.00 | -799.00 | 861.00 | 55.00 | -1019.00 | 1,134.00 | -612.00 | -125.00 | 1,315.00 | 77.00 | 818.00 | 395.00 | 104.00 | 512.00 | -1534.00 | -2774.00 | 1,401.00 | -935.00 | -7010.00 | 4,320.00 | -6202.00 | -7073.00 | -6690.00 | -24042.00 | -5969.00 | | -7696.00 | -3563.00 | -7613.00 | -7668.00 | -1004.00 | -10536.00 | -6394.00 | 15,589.00 | -1443.00 | 16,531.00 | -4497.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -406.00 | -666.00 | -653.00 | 965.00 | -982.00 | 908.00 | 538.00 | -1429.00 | -1717.00 | -982.00 | -1662.00 | 294.00 | 883.00 | -289.00 | 1,035.00 | 2,061.00 | 999.00 | 1,802.00 | -1312.00 | -5195.00 | -541.00 | -1525.00 | -7200.00 | 5,006.00 | -4859.00 | -6563.00 | -6516.00 | -22036.00 | -3950.00 | | -8396.00 | -8633.00 | -9469.00 | -9270.00 | -9022.00 | -5925.00 | -11357.00 | 8,514.00 | -6425.00 | -2731.00 | -9849.00 |
|
Operating Margin (QoQ)
|
1,358.00 | -867.00 | -925.00 | 983.00 | -1198.00 | 594.00 | 405.00 | -980.00 | 1,715.00 | 226.00 | -387.00 | -896.00 | 1,031.00 | -1436.00 | -756.00 | -193.00 | 297.00 | 1,291.00 | 1,081.00 | -1747.00 | 1,098.00 | -854.00 | 692.00 | -964.00 | 692.00 | 224.00 | -1562.00 | -1268.00 | 2,450.00 | -454.00 | 1,568.00 | -307.00 | -141.00 | -113.00 | 270.00 | -1255.00 | 1,099.00 | -1822.00 | -2801.00 | 2,908.00 | 113.00 | -6529.00 | 12,898.00 | -10829.00 | -1012.00 | 271.00 | -17082.00 | 16,819.00 | | | 1,332.00 | -1143.00 | 59.00 | 135.00 | 3,366.00 | -6687.00 | 20,971.00 | -16762.00 | 892.00 | -4210.00 |
|
Profit After Tax Growth (1y)
|
| | | 2,600.00% | -129.17% | -113.62% | 388.11% | -204.71% | 350.27% | 1,930.49% | 141.96% | 103.38% | -2.38% | -139.77% | -189.83% | -7,780.95% | -202.15% | 131.83% | 289.14% | 62.74% | 168.41% | -294.21% | -41.80% | 18.80% | -52.01% | 277.78% | -180.14% | -376.64% | -278.81% | -157.47% | 241.69% | 161.05% | 246.17% | 348.28% | 52.62% | -139.58% | 17.65% | -436.11% | -215.30% | -368.51% | -539.70% | -361.54% | -304.97% | -359.44% | -48.02% | -5.72% | -636.82% | -41.29% | | -54.52% | 77.13% | -28.78% | | 13.50% | 44.04% | 32.43% | 58.23% | 13.31% | -18.63% | 368.57% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -1.54% | -10.68% | -44.09% | -84.32% | -67.69% | -35.64% | 62.83% | 60.19% | 1.14% | -11.97% | -30.96% | -0.37% | -193.33% | -30.53% | 45.79% | 4.09% | -12.98% | 16.27% | -58.53% | -12.89% | 63.40% | 7.84% | 65.54% | 20.12% | -4.82% | 45.42% | -89.41% | -35.60% | -4.22% | -96.28% | -237.71% | -108.98% | -119.11% | -112.95% | -164.00% | -231.42% | -212.14% | | -96.09% | -89.69% | -102.95% | -53.68% | -12.21% | 1.94% | -7.13% | -0.80% | -5.03% | 46.65% | 63.08% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -96.53% | -13.02% | -21.18% | 54.82% | -23.05% | 23.03% | 58.49% | -31.40% | -30.19% | -20.92% | -17.62% | 2.34% | 132.28% | -2.60% | 28.97% | 31.34% | 19.01% | 24.65% | -79.35% | -25.90% | -34.37% | -53.38% | -108.44% | -58.78% | -90.04% | -85.58% | -90.97% | -136.76% | -49.02% | | -128.96% | -69.55% | -77.26% | -83.45% | -88.69% | -44.97% | -92.55% | -54.02% | -41.40% | -35.28% | 76.59% |
|
Profit After Tax (QoQ)
|
8,518.18% | -68.25% | -140.53% | 343.44% | -193.10% | 85.17% | 957.32% | -188.48% | 322.51% | 8.45% | 13.32% | -98.77% | 6,333.33% | -144.19% | -155.95% | -5.56% | 14.45% | 113.77% | 1,421.05% | -120.80% | 257.07% | -139.09% | 555.83% | -129.01% | 192.83% | 44.81% | -305.49% | -72.55% | 65.18% | 53.46% | 606.63% | -25.65% | -16.62% | -20.95% | 211.43% | -119.28% | 347.86% | -325.84% | -6.83% | 21.66% | -132.62% | -137.06% | 6.26% | 11.12% | 25.06% | -69.31% | -553.34% | 82.96% | | | 3.29% | 4.05% | -0.99% | 7.71% | 37.43% | -15.87% | 37.56% | -91.52% | 14.38% | 362.32% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 3.08% | -13.64% | -12.56% | -13.63% | -13.30% | -18.37% | -14.48% | 68.56% | 61.09% | 67.76% | 75.47% | -10.24% | -6.70% | -10.81% | -20.91% | -9.08% | 6.76% | 4.67% | 6.63% | -4.23% | -20.63% | -7.89% | 6.99% | 4.79% | 0.10% | -13.59% | -24.49% | 26.04% | 59.80% | 69.40% | 73.92% | 3.31% | -12.70% | 3.44% | 0.42% | 32.08% | 48.26% | 33.86% | 68.20% | 47.75% | 143.72% | 144.93% | 122.58% | 105.56% | 16.19% | 2.60% | -6.95% | -9.89% | -14.43% | -11.28% | -28.90% | -14.35% | -9.32% | -21.11% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 12.92% | 5.75% | 9.48% | 9.33% | 9.22% | 6.90% | 5.87% | 11.22% | 17.07% | 16.13% | 13.96% | -7.89% | -7.53% | -4.91% | -3.37% | -3.01% | -5.34% | -5.91% | -4.85% | 8.15% | 8.28% | 10.47% | 12.00% | 10.91% | 11.77% | 14.83% | 9.66% | 19.81% | 27.41% | 32.86% | 43.22% | 26.33% | 46.66% | 50.24% | 55.49% | 58.89% | 61.32% | 49.83% | 51.59% | 39.88% | 34.32% | 30.64% | 13.77% | 16.63% | -3.40% | -10.45% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.48% | 2.00% | 2.05% | 2.62% | 2.00% | 3.32% | 6.25% | 6.66% | 4.97% | 4.50% | 3.64% | 0.64% | 4.81% | 4.71% | 3.45% | 3.51% | 3.42% | 7.86% | 8.51% | 11.53% | 10.44% | 13.30% | 18.87% | 21.64% | 38.22% | 37.77% | 37.62% | 39.18% | 42.41% | 42.59% | 43.49% | 30.15% | 25.68% | 25.29% | 19.99% | 25.36% | 26.64% | 18.68% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 20.62% | -5.78% | -5.98% | -3.53% | 1.05% | -4.61% | -7.13% | -3.16% | -4.86% | -0.07% | 83.06% | -7.45% | -0.91% | 4.52% | -6.36% | -3.80% | -5.27% | -7.32% | 7.65% | 12.96% | -7.13% | -5.57% | -3.32% | -6.39% | 7.78% | 9.68% | -5.31% | -10.58% | -6.97% | -4.15% | 58.07% | 13.37% | -1.38% | -1.59% | -6.11% | -4.20% | 16.85% | -4.46% | 23.50% | 7.53% | 5.50% | 20.06% | 8.48% | 77.39% | 6.03% | 9.10% | 0.18% | 0.27% | -6.38% | -1.06% | -2.98% | -4.79% | -2.93% | -20.71% | 16.88% | 0.80% | -15.55% |
|
Return on Assets Growth (1y)
|
| | | | | | | -7.00 | 2.00 | 5.00 | 6.00 | 9.00 | 5.00 | -1.00 | -7.00 | -11.00 | -15.00 | -10.00 | 0.00 | 4.00 | 11.00 | 9.00 | 1.00 | 0.00 | -3.00 | -1.00 | -2.00 | -5.00 | -6.00 | -8.00 | -1.00 | 7.00 | 11.00 | 12.00 | 9.00 | 2.00 | -4.00 | -6.00 | -9.00 | -6.00 | 1.00 | 4.00 | -2.00 | 0.00 | -6.00 | -7.00 | 3.00 | 2.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -16.00 | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -9.00 | -8.00 | -6.00 | -1.00 | 2.00 | 2.00 | -2.00 | -6.00 | -7.00 | -7.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | 2.00 | 2.00 | 3.00 | 6.00 | 4.00 | 1.00 | -2.00 | -1.00 | 2.00 | 8.00 | 10.00 | -1.00 | -5.00 | -9.00 | -9.00 | -7.00 | -5.00 | -1.00 | 0.00 | 2.00 | 2.00 | -3.00 | -4.00 | | | | -12.00 | -32.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | 0.00 | 2.00 | -2.00 | -3.00 | -8.00 | -11.00 | -9.00 | -5.00 | -2.00 | 2.00 | 8.00 | 8.00 | 8.00 | 6.00 | -1.00 | -3.00 | -1.00 | 1.00 | -4.00 | -3.00 | -4.00 | -5.00 | 1.00 | 4.00 | 6.00 | 7.00 | 2.00 | -3.00 | -6.00 | -6.00 | | | | -16.00 | -30.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | -5.00 | -1.00 | 1.00 | -2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -4.00 | -4.00 | -2.00 | -4.00 | 1.00 | 6.00 | 1.00 | 3.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 4.00 | 5.00 | 3.00 | 0.00 | 1.00 | -2.00 | -3.00 | -1.00 | -2.00 | 0.00 | 4.00 | 1.00 | -7.00 | 1.00 | -2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | -16.00 | 37.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -10.00 | 3.00 | 9.00 | 8.00 | 14.00 | 8.00 | -2.00 | -11.00 | -17.00 | -23.00 | -16.00 | 2.00 | 8.00 | 21.00 | 18.00 | 4.00 | 1.00 | -6.00 | -2.00 | -6.00 | -11.00 | -10.00 | -15.00 | 2.00 | 14.00 | 18.00 | 25.00 | 11.00 | 0.00 | -3.00 | -13.00 | -19.00 | -14.00 | -18.00 | -25.00 | -17.00 | -16.00 | -18.00 | -3.00 | -24.00 | -29.00 | | -55.00 | -45.00 | -24.00 | | 19.00 | 34.00 | 15.00 | 15.00 | 0.00 | -7.00 | 6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -14.00 | -12.00 | -9.00 | -1.00 | 5.00 | 6.00 | 0.00 | -5.00 | -7.00 | -8.00 | -1.00 | -1.00 | -1.00 | 4.00 | 0.00 | 0.00 | 5.00 | 2.00 | 7.00 | 8.00 | 4.00 | 4.00 | -3.00 | -5.00 | 0.00 | -3.00 | -13.00 | -24.00 | -30.00 | -39.00 | -42.00 | -60.00 | -59.00 | | -83.00 | -87.00 | -68.00 | -60.00 | -39.00 | -36.00 | -38.00 | -27.00 | -36.00 | -18.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | 3.00 | 6.00 | -3.00 | -4.00 | -11.00 | -18.00 | -9.00 | -3.00 | -1.00 | 9.00 | 13.00 | 13.00 | 19.00 | 12.00 | -8.00 | -9.00 | -19.00 | -31.00 | -28.00 | -27.00 | -31.00 | -32.00 | -46.00 | -45.00 | | -71.00 | -94.00 | -83.00 | -81.00 | -77.00 | -72.00 | -68.00 | -63.00 | -65.00 | -60.00 | -47.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -8.00 | -2.00 | 2.00 | -3.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | -6.00 | -7.00 | -4.00 | -6.00 | 2.00 | 10.00 | 3.00 | 6.00 | -2.00 | -3.00 | 0.00 | -1.00 | 2.00 | -7.00 | -4.00 | -1.00 | -3.00 | 10.00 | 8.00 | 2.00 | 4.00 | -3.00 | -4.00 | 0.00 | -6.00 | -9.00 | 1.00 | -4.00 | -13.00 | -1.00 | 2.00 | -6.00 | 2.00 | -22.00 | -3.00 | | | -13.00 | 19.00 | 4.00 | 8.00 | 2.00 | 1.00 | 5.00 | -8.00 | -4.00 | 14.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -7.00 | 2.00 | 6.00 | 7.00 | 10.00 | 6.00 | -1.00 | -9.00 | -13.00 | -18.00 | -13.00 | 0.00 | 5.00 | 14.00 | 12.00 | 2.00 | 0.00 | -4.00 | -2.00 | -2.00 | -6.00 | -8.00 | -11.00 | -2.00 | 8.00 | 14.00 | 16.00 | 12.00 | 2.00 | -5.00 | -8.00 | -12.00 | -8.00 | 1.00 | 5.00 | -1.00 | 0.00 | -7.00 | -9.00 | 4.00 | 2.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -21.00 | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -10.00 | -10.00 | -7.00 | -2.00 | 2.00 | 2.00 | -1.00 | -7.00 | -7.00 | -8.00 | -2.00 | 0.00 | -1.00 | 2.00 | 0.00 | -2.00 | 3.00 | 2.00 | 4.00 | 9.00 | 5.00 | 1.00 | -2.00 | -1.00 | 3.00 | 10.00 | 13.00 | -1.00 | -6.00 | -11.00 | -12.00 | -10.00 | -6.00 | -2.00 | 0.00 | 2.00 | 2.00 | -3.00 | -4.00 | | | | -17.00 | -42.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.00 | 0.00 | 3.00 | -2.00 | -3.00 | -10.00 | -14.00 | -10.00 | -5.00 | -2.00 | 3.00 | 11.00 | 10.00 | 11.00 | 8.00 | -2.00 | -3.00 | -2.00 | 0.00 | -5.00 | -4.00 | -5.00 | -6.00 | 1.00 | 5.00 | 7.00 | 9.00 | 3.00 | -4.00 | -7.00 | -8.00 | | | | -21.00 | -40.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | -5.00 | -1.00 | 2.00 | -2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -4.00 | -6.00 | -3.00 | -5.00 | 1.00 | 7.00 | 2.00 | 4.00 | -1.00 | -3.00 | 0.00 | -1.00 | 1.00 | -3.00 | -4.00 | -2.00 | -2.00 | 6.00 | 7.00 | 3.00 | 1.00 | 2.00 | -3.00 | -5.00 | -2.00 | -2.00 | 0.00 | 5.00 | 2.00 | -8.00 | 2.00 | -2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | -21.00 | 49.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -7.00 | 2.00 | 6.00 | 7.00 | 10.00 | 6.00 | -1.00 | -8.00 | -13.00 | -17.00 | -12.00 | -1.00 | 5.00 | 14.00 | 12.00 | 3.00 | 0.00 | -4.00 | -2.00 | -2.00 | -6.00 | -8.00 | -11.00 | 12.00 | 9.00 | 14.00 | 16.00 | -1.00 | 2.00 | -1.00 | -4.00 | -13.00 | -9.00 | -9.00 | -20.00 | -14.00 | | | -2.00 | -47.00 | | | -93.00 | -70.00 | 6.00 | | -110.00 | -99.00 | -164.00 | 34.00 | -33.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -9.00 | -9.00 | -7.00 | -3.00 | 3.00 | 3.00 | -1.00 | -6.00 | -7.00 | -8.00 | -2.00 | 0.00 | -1.00 | 2.00 | -1.00 | 12.00 | 3.00 | 2.00 | 4.00 | 8.00 | 5.00 | 6.00 | 2.00 | -2.00 | 2.00 | 4.00 | -7.00 | -27.00 | | | -26.00 | -73.00 | -94.00 | | -115.00 | -131.00 | -79.00 | -248.00 | -205.00 | -216.00 | | | -236.00 | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | 1.00 | 3.00 | -2.00 | -3.00 | -9.00 | -14.00 | 3.00 | -5.00 | -1.00 | 3.00 | 10.00 | 10.00 | 15.00 | 12.00 | -1.00 | -4.00 | -8.00 | -20.00 | -18.00 | | | -20.00 | -63.00 | -84.00 | | -102.00 | -144.00 | -86.00 | -258.00 | -229.00 | -243.00 | -253.00 | -223.00 | -258.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | | -5.00 | -1.00 | 2.00 | -2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -4.00 | -5.00 | -3.00 | -5.00 | 1.00 | 6.00 | 3.00 | 4.00 | -1.00 | -3.00 | 0.00 | -1.00 | 1.00 | -3.00 | -4.00 | -2.00 | -2.00 | 19.00 | -7.00 | 3.00 | 0.00 | 2.00 | -3.00 | 0.00 | -2.00 | -7.00 | 1.00 | 0.00 | -13.00 | -1.00 | | | | -46.00 | -24.00 | | | -23.00 | 52.00 | -168.00 | 30.00 | -12.00 | -13.00 | 30.00 | -37.00 | | |
|
Return on Sales Growth (1y)
|
| | | 4.00 | -14.00 | -4.00 | 6.00 | -8.00 | 12.00 | 10.00 | 5.00 | 5.00 | 0.00 | -13.00 | -15.00 | -10.00 | -16.00 | 3.00 | 17.00 | 6.00 | 12.00 | -2.00 | -8.00 | 2.00 | -2.00 | 5.00 | -8.00 | -16.00 | -6.00 | -4.00 | 12.00 | 25.00 | 10.00 | 2.00 | 5.00 | -10.00 | -13.00 | -5.00 | -4.00 | -3.00 | 25.00 | 5.00 | 18.00 | 5.00 | -17.00 | -1.00 | -25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -74.00 | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | -7.00 | -5.00 | -14.00 | -4.00 | 0.00 | 7.00 | 0.00 | -3.00 | -11.00 | -6.00 | -3.00 | -6.00 | 6.00 | 1.00 | -8.00 | 4.00 | -2.00 | -3.00 | 11.00 | 1.00 | 3.00 | 9.00 | -1.00 | -9.00 | -7.00 | 14.00 | 13.00 | 22.00 | 2.00 | 19.00 | -7.00 | -5.00 | -1.00 | -11.00 | 3.00 | 8.00 | 5.00 | -7.00 | 5.00 | -17.00 | -1.00 | | | | -74.00 | -65.00 | 285.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -5.00 | -6.00 | 4.00 | -6.00 | 6.00 | 3.00 | -9.00 | -14.00 | -12.00 | -11.00 | -2.00 | 7.00 | -2.00 | 4.00 | 19.00 | 7.00 | 1.00 | -4.00 | -2.00 | -1.00 | 13.00 | 3.00 | 24.00 | 2.00 | -1.00 | -3.00 | 6.00 | 18.00 | 4.00 | 2.00 | -6.00 | -7.00 | -5.00 | 0.00 | | | | -69.00 | -72.00 | 291.00 |
|
Return on Sales (QoQ)
|
9.00 | -5.00 | -7.00 | 7.00 | -8.00 | 4.00 | 3.00 | -7.00 | 12.00 | 2.00 | -2.00 | -7.00 | 7.00 | -11.00 | -4.00 | -2.00 | 2.00 | 8.00 | 9.00 | -13.00 | 8.00 | -6.00 | 4.00 | -4.00 | 4.00 | 1.00 | -9.00 | -12.00 | 14.00 | 2.00 | 8.00 | 1.00 | -1.00 | -5.00 | 10.00 | -14.00 | -5.00 | 3.00 | 12.00 | -13.00 | 23.00 | -17.00 | 25.00 | -25.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 9.00 | 351.00 |
|
Revenue Growth (1y)
|
| | | 22.74% | -41.05% | 4.05% | 73.22% | -12.28% | 56.72% | 7.02% | 17.24% | 6.24% | -6.88% | 9.85% | -20.04% | 15.74% | -3.24% | -3.20% | 51.73% | -13.09% | 19.93% | -3.17% | 60.91% | 7.93% | 32.32% | 14.13% | -55.16% | -17.85% | -29.49% | 9.86% | 60.80% | 59.17% | 14.31% | 45.45% | -8.24% | -1.69% | 3.22% | -30.04% | -47.36% | 0.75% | 21.70% | 17.43% | -383.28% | 41.37% | 6.87% | 14.20% | 163.25% | -6.46% | | -2.08% | 7.40% | -3.16% | | -11.47% | -11.24% | -48.39% | -137.66% | -3.10% | -11.99% | 5.22% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.58% | -4.89% | 6.95% | 17.54% | 2.55% | 12.19% | 4.40% | 12.46% | 2.24% | 2.62% | 0.98% | 24.98% | 2.78% | 15.37% | 2.27% | 3.06% | -8.32% | 3.82% | 6.68% | 5.07% | 12.17% | 2.17% | 22.18% | -12.86% | 8.73% | -5.95% | 3.79% | -8.08% | 16.39% | 12.82% | 6.12% | -49.90% | 11.87% | 10.32% | -2.10% | -1.93% | 10.03% | | 9.51% | 24.38% | 8.59% | 0.25% | -0.33% | 37.56% | -22.39% | -33.05% | -5.65% | -5.68% | -19.29% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.84% | -0.03% | 2.77% | 31.72% | 0.23% | 17.51% | 4.69% | 0.52% | -1.07% | 0.16% | 5.24% | 7.08% | 7.26% | 4.36% | 11.32% | 10.06% | 3.81% | 5.71% | 4.32% | -10.94% | 6.93% | 6.03% | 8.42% | -24.46% | 12.86% | 1.59% | 8.44% | 6.83% | 15.83% | | 5.97% | -1.45% | 4.87% | 4.83% | -4.05% | -2.11% | -7.81% | -19.74% | 2.41% | 8.49% | -7.01% |
|
Revenue (QoQ)
|
61.81% | -28.12% | -23.13% | 37.27% | -22.28% | 26.88% | 27.98% | -30.49% | 38.85% | -13.36% | 40.20% | -37.01% | 21.70% | 2.20% | 2.05% | -8.83% | 1.74% | 2.25% | 59.96% | -47.78% | 40.41% | -17.45% | 165.82% | -64.97% | 72.14% | -28.80% | 4.43% | -35.82% | 47.75% | 10.93% | 52.85% | -36.47% | 6.11% | 41.16% | -3.57% | -31.93% | 11.41% | -4.33% | -27.45% | 30.28% | 34.58% | -7.68% | -275.02% | 165.01% | 1.74% | -1.35% | -3.07% | -3.85% | | | 6.31% | -13.31% | 5.90% | -9.30% | 6.60% | -49.59% | -177.27% | 333.39% | -3.18% | -39.74% |
|
Share-based Compensation Growth (1y)
|
| | | -80.65% | -77.78% | -70.44% | 160.00% | 466.67% | 725.00% | -80.85% | -30.77% | -76.47% | 184.85% | 422.22% | 22.22% | 25.00% | -88.30% | 72.34% | -36.36% | -40.00% | -45.45% | 23.46% | -14.29% | 16.67% | -50.00% | -97.00% | 50.00% | 785.71% | 1,966.67% | 1,966.67% | 1,166.67% | 40.32% | 53.23% | 88.71% | 48.25% | 103.45% | 86.32% | 24.79% | -6.51% | 246.33% | 329.94% | 8,749.32% | 4,194.94% | 1,001.79% | 676.61% | -49.40% | -36.56% | -8.48% | | -7.82% | 35.82% | 36.82% | | -66.83% | -43.51% | -62.22% | 52.44% | 51.38% | -78.02% | -77.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -36.33% | 73.49% | -33.39% | 30.06% | 18.56% | 40.10% | 19.89% | -18.64% | -43.91% | -43.35% | 123.14% | -12.64% | -4.35% | -68.28% | -60.04% | -6.47% | 83.71% | 77.96% | -8.53% | 153.48% | 143.85% | 151.11% | 5.37% | 204.26% | 193.51% | 289.30% | 265.10% | 159.90% | 114.63% | 130.67% | 492.87% | 290.45% | 326.59% | 296.24% | 282.29% | 194.24% | 226.86% | | 245.59% | 233.24% | 139.84% | 39.61% | -46.32% | -21.34% | -22.08% | -18.86% | -22.64% | -44.75% | -50.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.00% | -19.73% | -8.86% | 3.71% | 3.13% | -5.59% | -42.32% | -7.09% | 12.77% | 13.44% | 47.11% | 66.16% | 61.17% | 0.21% | 20.01% | 72.70% | 77.66% | 74.31% | 12.51% | 86.51% | 152.27% | 163.42% | 164.39% | 308.03% | 295.27% | 355.92% | 365.21% | 243.52% | 151.03% | | 149.76% | 119.79% | 149.77% | 85.22% | 76.41% | 81.22% | 78.36% | 77.93% | 83.36% | 35.66% | 3.53% |
|
Share-based Compensation (QoQ)
|
-41.94% | 783.33% | -96.86% | 20.00% | -33.33% | 1,075.00% | -72.34% | 161.54% | -2.94% | -72.73% | 0.00% | -11.11% | 1,075.00% | -50.00% | -76.60% | -9.09% | 10.00% | 636.36% | -91.36% | -14.29% | 0.00% | 1,566.67% | -94.00% | 16.67% | -57.14% | 0.00% | 200.00% | 588.89% | 0.00% | 0.00% | 83.87% | -23.68% | 9.20% | 23.16% | 44.44% | 4.73% | 0.00% | -17.51% | 8.22% | 287.97% | 24.14% | 1,597.77% | -47.48% | -0.47% | -12.50% | 10.61% | -34.14% | 43.58% | | | -2.97% | 44.64% | -75.51% | -3.48% | 65.23% | -3.27% | -1.19% | -4.15% | -76.01% | 0.41% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 9.40% | 7.47% | 2.66% | 5.70% | 7.23% | 7.01% | 6.92% | 11.06% | 5.23% | 4.75% | -0.73% | -6.74% | 1.26% | 2.62% | 7.03% | 6.00% | 3.16% | 3.48% | 1.68% | 3.54% | -1.75% | -4.77% | -5.77% | -7.69% | -2.16% | 3.17% | 6.64% | 9.41% | 11.20% | 9.12% | 7.17% | 0.18% | 84.86% | 131.31% | 73.49% | 79.79% | 123.73% | 76.65% | 132.08% | 150.76% | -33.12% | -36.65% | -41.97% | -51.93% | -35.40% | -39.52% | -6.13% | -3.44% | 3.11% | 10.70% | -34.32% | -38.44% | -32.17% | 13.97% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.27% | 6.41% | 2.90% | 3.06% | 4.54% | 4.78% | 4.34% | 3.16% | 3.20% | 3.61% | 2.61% | 0.78% | 0.87% | 0.37% | 0.84% | 0.43% | -0.28% | 0.55% | 0.72% | 1.50% | 2.25% | 2.35% | 2.50% | 0.39% | 26.23% | 37.58% | 25.63% | 25.37% | 66.30% | 64.59% | 62.80% | 65.30% | 40.37% | 37.31% | 32.70% | 29.41% | -1.13% | -12.20% | 8.13% | 5.19% | -23.63% | -24.87% | -29.01% | -34.14% | -23.27% | -8.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.21% | 5.05% | 3.47% | 3.74% | 2.98% | 2.54% | 1.71% | 0.97% | 1.11% | 1.79% | 1.66% | 0.66% | 2.23% | 2.63% | 3.23% | 2.12% | 15.31% | 20.74% | 13.70% | 13.50% | 34.62% | 34.37% | 34.10% | 35.46% | 24.65% | 23.85% | 21.71% | 18.89% | 14.72% | 11.31% | 18.64% | 15.95% | 13.00% | 11.63% | 7.57% | 5.19% | -7.53% | -3.11% |
|
Shareholder's Equity (QoQ)
|
| | | -0.02% | 7.76% | 0.08% | 1.46% | -1.77% | 2.93% | 3.04% | 2.92% | -1.97% | 2.84% | 7.03% | -2.48% | -2.42% | -2.54% | 0.56% | 5.88% | -1.10% | 1.65% | -0.41% | 3.04% | -0.79% | -0.12% | 1.41% | -2.23% | -3.84% | -1.16% | -0.67% | 3.63% | 1.40% | 2.16% | 1.91% | 5.33% | -0.50% | 0.34% | -4.74% | 94.37% | 24.51% | -24.74% | -1.28% | 141.87% | -1.70% | -1.13% | 6.67% | -35.49% | -6.87% | -9.43% | -11.65% | -13.31% | -12.81% | 40.57% | -9.12% | -7.43% | -6.39% | -16.60% | -14.82% | 2.01% | 57.26% |
|
Tax Rate Growth (1y)
|
| | | -17696.00 | -247.00 | 216.00 | 792.00 | 561.00 | -64.00 | 59.00 | -1146.00 | -13823.00 | -270.00 | -347.00 | 1,730.00 | 13,097.00 | -187.00 | 8,494.00 | -309.00 | -479.00 | 888.00 | -8652.00 | 4,119.00 | 2,931.00 | -97.00 | 2,332.00 | -2842.00 | -2804.00 | 56,165.00 | 814.00 | 576.00 | -411.00 | -57347.00 | 3,780.00 | -7590.00 | 576.00 | -76.00 | -7644.00 | 9,965.00 | 653.00 | -4527.00 | 423.00 | -3611.00 | | | -347.00 | -8910.00 | | | | 4,735.00 | | | | | | -78241.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -30958.00 | -581.00 | -72.00 | 1,375.00 | -165.00 | -521.00 | 8,206.00 | 274.00 | -1204.00 | 431.00 | -506.00 | 5,539.00 | 15,549.00 | 604.00 | 2,174.00 | 967.00 | -352.00 | 56,956.00 | -5506.00 | 1,852.00 | -285.00 | -1279.00 | 6,927.00 | -9857.00 | -2640.00 | -1259.00 | -3049.00 | 2,950.00 | 818.00 | -61951.00 | -3440.00 | -1236.00 | | | -7567.00 | -2556.00 | | | | -7786.00 | | -83409.00 | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18340.00 | 120.00 | -230.00 | 5,185.00 | 2,287.00 | 270.00 | 1,885.00 | 1,550.00 | -1078.00 | 56,499.00 | 2,641.00 | 3,272.00 | 12,333.00 | -579.00 | 6,768.00 | -6048.00 | -188.00 | -468.00 | -9369.00 | 4,226.00 | 944.00 | -5883.00 | -294.00 | -3503.00 | | | -2973.00 | -9571.00 | | | | -5411.00 | | -88013.00 | | | | -166177.00 | | | |
|
Tax Rate (QoQ)
|
-17423.00 | -612.00 | -595.00 | 933.00 | 27.00 | -148.00 | -19.00 | 702.00 | -598.00 | -26.00 | -1225.00 | -11975.00 | 12,955.00 | -103.00 | 852.00 | -607.00 | -329.00 | 8,578.00 | -7951.00 | -776.00 | 1,038.00 | -962.00 | 4,820.00 | -1965.00 | -1990.00 | 1,467.00 | -355.00 | -1927.00 | 56,979.00 | -53884.00 | -593.00 | -2913.00 | 43.00 | 7,244.00 | -11964.00 | 5,253.00 | -609.00 | -323.00 | 5,645.00 | -4058.00 | -5790.00 | 4,627.00 | 1,611.00 | | | | -6953.00 | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | 400.00% | 25.00% | | 0.00% | 88.00% | 870.00% | | | -46.81% | | | | -84.00% | | | | | 677.50% | 127.12% | | | 15.76% | 110.37% | 110.37% | 110.37% | 56.61% | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 71.00% | | | | -45.71% | -26.32% | | | | -31.56% | | | 2.34% | | | | 141.56% | 141.56% | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20% | | 6.03% | 1.40% | 29.20% | | 23.03% | 3.71% | -10.28% | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | 60.00% | | | 25.00% | -60.00% | | | 135.00% | 106.38% | | | | | | | | 0.00% | 195.00% | | | | -13.83% | 0.00% | 0.00% | 34.33% | 56.61% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | |