|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 9.68M | 5.27M | 4.30M | 11.84M | 9.36M | 2.44M | 1.93M | 1.08M | 0.64M | 0.52M | 0.80M | 0.35M | 0.56M | 0.56M | 0.59M | 0.47M | 0.39M | 7.13M | 5.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 3.74M | 6.99M | 6.87M | 7.77M | 6.39M | 5.30M | 4.27M | 3.38M | 1.84M | 0.81M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 13.42M | 12.25M | 11.17M | 19.61M | 15.75M | 7.74M | 6.20M | 4.46M | 2.49M | 1.32M | 0.80M | 0.35M | 0.56M | 0.56M | 0.59M | 0.47M | 0.39M | 7.13M | 5.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.29M | 1.49M | 1.34M | 1.71M | 1.50M | 1.14M | 1.31M | 1.17M | 1.09M | 1.29M | 1.16M | 1.14M | 1.21M | 1.36M | 0.58M | 1.21M | 0.97M | 0.68M | 0.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.29M | 1.49M | 1.34M | 1.71M | 1.50M | 1.14M | 1.31M | 1.17M | 1.09M | 1.29M | 1.16M | 1.14M | 1.21M | 1.36M | 0.58M | 1.21M | 0.97M | 0.68M | 0.87M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.98M | 3.09M | 3.62M | 4.37M | 4.70M | 4.96M | 4.86M | 5.81M | 5.95M | 5.28M | 4.88M | 4.87M | | | 2.06M | 4.35M | 4.39M | 2.04M | 1.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.35M | 0.50M | 0.58M | 0.31M | 0.55M | 0.51M | 0.46M | 0.49M | 0.54M | 0.62M | 0.41M | 0.47M | 0.44M | 0.41M | 0.32M | 0.50M | 0.50M | 0.69M | 1.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 18.43M | 17.47M | 16.79M | 18.39M | 16.27M | 14.51M | 12.99M | 11.47M | 9.45M | 8.57M | 12.34M | 11.40M | 10.39M | 9.65M | 8.29M | 7.39M | 7.21M | 11.89M | 10.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.41M | 0.44M | 0.52M | 0.57M | 1.01M | 1.07M | 1.16M | 1.17M | 1.17M | 1.09M | 1.08M | 1.05M | 1.00M | 0.97M | 0.80M | 0.90M | 0.91M | 0.77M | 0.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | | | | 1.99M | 0.79M | 0.39M | 7.13M | 5.71M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 4.40M | 4.40M | 4.40M | 4.40M | 0.12M | 4.40M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 2.56M | 2.42M | 4.40M | 2.22M | 2.08M | 1.94M | 1.76M | 4.34M | 4.34M | 1.38M | 1.25M | 1.12M | 4.35M | 4.35M | 0.75M | 0.63M | 0.53M | 0.45M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 6.95M | 6.81M | 8.80M | 6.61M | 2.20M | 6.34M | 1.88M | 4.46M | 4.46M | 1.49M | 1.37M | 1.24M | 4.47M | 4.47M | 0.86M | 0.74M | 0.65M | 0.56M | 0.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 2.49M | 2.81M | 3.22M | | | | | | | | | | | | 9.98M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.05M | 0.06M | 600.00 | 200.00 | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 2.68M | 0.06M | 0.06M | 0.11M | 0.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 10.58M | 10.75M | 12.07M | 12.13M | 4.74M | 13.07M | 5.08M | 4.89M | 4.75M | 4.48M | 4.39M | 4.15M | 3.89M | 3.65M | 3.27M | 3.18M | 3.02M | 0.09M | 2.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 29.01M | 28.21M | 28.85M | 30.53M | 21.01M | 27.58M | 18.07M | 16.36M | 14.20M | 13.05M | 16.73M | 15.55M | 14.28M | 13.31M | 11.56M | 10.57M | 10.23M | 14.56M | 12.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.45M | 0.62M | 0.91M | 1.05M | 1.11M | 0.45M | 0.89M | 0.97M | 0.64M | 1.10M | 0.71M | 0.77M | 0.71M | 0.62M | 0.28M | 0.97M | 0.65M | 0.52M | 0.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.32M | | 0.16M | 0.04M | | 0.08M | | | | 0.01M | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.78M | 0.62M | 1.07M | 1.09M | 1.11M | 0.54M | 0.89M | 0.97M | 0.64M | 1.11M | 0.71M | 0.77M | 0.71M | 0.62M | 0.28M | 0.97M | 0.65M | 0.52M | 0.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.63M | 0.54M | 0.60M | 0.66M | 0.80M | 0.76M | 0.82M | 0.95M | 0.93M | 0.81M | 0.78M | 0.89M | 0.69M | 0.62M | 0.63M | 0.78M | 0.69M | 0.58M | 0.42M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.27M | 0.23M | 0.18M | 0.12M | 0.30M | 0.28M | 0.28M | 0.20M | 0.14M | 0.24M | 0.32M | 0.37M | 0.35M | 0.33M | 0.31M | 0.32M | 0.30M | 0.28M | 0.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.13M | 0.01M | 0.01M | 0.02M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 2.29M | 1.99M | 1.96M | 2.00M | 2.23M | 1.58M | 2.12M | 2.14M | 1.71M | 2.18M | 1.84M | 2.05M | 1.77M | 1.61M | 1.75M | 2.13M | 1.70M | 1.55M | 1.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.01M | 0.01M | | | | | | | | | | | 0.46M | | | 0.08M | 0.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.46M | 0.47M | 1.40M | 1.39M | 1.24M | 1.50M | 1.33M | 1.16M | 1.16M | 1.23M | 1.01M | 0.88M | 1.17M | 1.09M | 0.69M | 0.99M | 0.61M | 0.82M | 0.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.77M | 2.49M | 3.36M | 3.39M | 3.47M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.78M | 2.49M | 3.36M | 3.39M | 3.47M | 2.80M | 3.28M | 3.30M | 2.87M | 3.17M | 2.85M | 2.93M | 2.59M | 2.37M | 2.44M | 2.80M | 2.23M | 2.10M | 1.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 26.22M | 25.73M | 25.49M | 27.14M | 17.54M | 16.33M | 14.79M | 13.07M | 11.33M | 9.88M | 13.89M | 12.62M | 11.68M | 10.93M | 9.12M | 7.77M | 7.92M | 12.46M | 10.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 26.22M | 25.73M | 25.49M | 27.14M | 17.54M | 16.33M | 14.79M | 13.07M | 11.33M | 9.88M | 13.89M | 12.62M | 11.68M | 10.93M | 9.12M | 7.77M | 7.92M | 12.46M | 10.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 29.01M | 28.21M | 28.85M | 30.53M | 21.01M | 27.58M | 18.07M | 16.36M | 14.20M | 13.05M | 16.73M | 15.55M | 14.28M | 13.31M | 11.56M | 10.57M | 10.23M | 14.56M | 12.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | 1.75M | | | | 1.75M | | | | 1.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | -0.65M | -1.86M | 0.09M | -0.10M | -14.32M | -7.59M | -0.01M | -20.77M | -23.06M | -25.26M | -27.49M | -29.54M | -0.03M | 0.09M | -33.93M | 0.01M | -37.23M | 0.14M | -35.15M |