|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 5.21M | 3.24M | 5.33M | 6.51M | 5.82M | 5.82M | 5.80M | 7.46M | 7.70M | 7.03M | 8.40M | 5.53M | 3.88M | 5.05M | 3.50M | 3.61M | 5.29M | 7.21M | 8.16M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.06M | 2.38M | 0.08M | 5.13M | 0.09M | 18.40M | 4.47M | 6.20M | 0.12M | 5.74M | 6.99M | 4.15M | 2.79M | 3.87M | 2.43M | 2.45M | 3.96M | 5.74M | 0.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 1.30M | 0.86M | 0.99M | 1.38M | 1.17M | 1.24M | 1.32M | 1.25M | 1.39M | 1.29M | 1.42M | 1.38M | 1.09M | 1.18M | 1.07M | 1.16M | 1.33M | 1.47M | 2.04M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.14M | 0.12M | 0.12M | 0.13M | 0.19M | 0.17M | 0.13M | 0.07M | 0.10M | 0.11M | 0.11M | 0.11M | 0.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.31M | 0.40M | 0.37M | 0.42M | 0.37M | 0.38M | 0.43M | 0.42M | 0.43M | 0.49M | 0.48M | 0.47M | 0.48M | 0.51M | 0.55M | 0.55M | 0.52M | 0.55M | 0.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | | | | -0.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.36M | 0.49M | 0.46M | 0.52M | 0.47M | 0.48M | 0.57M | 0.53M | 0.56M | 0.62M | 0.67M | 0.64M | 0.61M | 0.59M | 0.01M | 0.66M | 0.63M | 0.66M | 0.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.88M | 0.30M | 0.45M | 0.75M | 0.61M | 0.66M | 0.65M | 0.59M | 0.71M | 0.54M | 0.62M | 0.59M | 0.36M | 0.48M | 0.30M | 0.36M | 0.54M | 0.63M | 0.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.88M | 0.30M | 0.45M | 0.75M | 0.61M | 0.66M | 0.65M | 0.59M | 0.71M | 0.54M | 0.62M | 0.59M | 0.36M | 0.48M | 0.30M | 0.36M | 0.54M | 0.63M | 0.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.87M | 0.29M | 0.45M | 0.75M | 0.61M | 0.70M | 0.70M | 0.66M | 0.79M | 0.64M | 0.71M | 0.68M | 0.47M | 0.58M | 0.40M | 0.47M | 0.66M | 0.75M | 0.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.20M | 0.01M | 0.06M | 0.08M | 0.01M | 0.25M | 0.16M | 0.14M | 0.21M | 0.33M | 0.16M | 0.01M | 0.01M | 0.16M | 0.08M | 0.01M | 0.01M | 0.19M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.67M | 0.24M | 0.38M | 0.66M | 0.44M | 0.47M | 0.54M | 0.51M | 0.58M | 0.57M | 0.55M | 0.53M | 0.36M | 0.43M | 0.31M | 0.36M | 0.51M | 0.56M | 0.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.67M | 0.28M | 0.38M | 0.66M | 0.60M | 0.44M | 0.54M | 0.51M | 0.58M | 0.31M | 0.55M | 0.67M | 0.46M | 0.43M | 0.32M | 0.46M | 0.65M | 0.56M | 0.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.67M | 0.28M | 0.38M | 0.66M | 0.60M | 0.44M | 0.54M | 0.51M | 0.58M | 0.31M | 0.55M | 0.67M | 0.46M | 0.43M | 0.32M | 0.46M | 0.65M | 0.56M | 0.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.67M | 0.28M | 0.38M | 0.66M | 0.60M | 0.44M | 0.54M | 0.51M | 0.58M | 0.31M | 0.55M | 0.67M | 0.46M | 0.43M | 0.32M | 0.46M | 0.65M | 0.56M | 0.47M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.66M | 0.23M | 0.38M | 0.66M | 0.44M | 0.47M | 0.54M | 0.51M | 0.58M | 0.31M | 0.55M | 0.67M | 0.46M | 0.43M | 0.32M | 0.46M | 0.65M | 0.56M | 0.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.15 | 0.05 | 0.09 | 0.15 | 0.10 | 0.10 | 0.12 | 0.11 | 0.13 | 0.12 | 0.12 | 0.12 | 0.08 | 0.09 | 0.07 | 0.08 | 0.11 | 0.12 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.15 | 0.05 | 0.08 | 0.15 | 0.10 | 0.10 | 0.12 | 0.11 | 0.13 | 0.12 | 0.12 | 0.12 | 0.08 | 0.10 | 0.07 | 0.08 | 0.11 | 0.12 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 4.50M | 4.50M | 4.51M | 4.51M | 4.52M | 4.52M | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M | 4.54M | 4.56M | 4.55M | 4.57M | 4.57M | 4.57M | 4.57M | 4.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | 0.03M | 0.03M | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.88M | 0.30M | 0.45M | 0.75M | 0.61M | 0.66M | 0.65M | 0.59M | 0.71M | 0.54M | 0.62M | 0.59M | 0.36M | 0.48M | 0.30M | 0.36M | 0.54M | 0.63M | 0.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.09% | 23.04% | 5.05% | 13.66% | 11.15% | 1.88% | 36.56% | 22.72% | 22.01% | 26.87% | 51.25% | 22.68% | 1.70% | 1.71% | 26.64% | 21.00% | 1.70% | 1.70% | 24.91% | 21.00% |