|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 3.50M | 3.95M | 4.14M | 4.65M | 5.41M | 5.61M | 3.95M | 4.50M | 5.11M | 5.80M | 5.67M | 5.47M | 6.19M | 7.66M | 6.75M | 7.35M | 7.97M | 9.48M | 7.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.99M | 1.00M | 1.00M | 1.00M | 0.50M | 0.51M | 0.51M | 0.51M | 0.51M | | | 0.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 3.50M | 3.95M | 4.14M | 4.65M | 5.41M | 5.61M | 4.94M | 5.48M | 6.11M | 6.80M | 6.67M | 5.97M | 6.70M | 8.17M | 7.26M | 7.86M | 7.97M | 9.48M | 8.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.43M | 0.57M | 0.43M | 0.66M | 0.71M | 0.58M | 0.84M | 0.03M | 1.04M | 1.22M | 0.85M | 1.07M | 1.18M | 0.95M | 0.03M | 0.04M | 0.60M | 0.90M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.43M | 0.57M | 0.43M | 0.66M | 0.71M | 0.58M | 0.84M | 0.03M | 1.04M | 1.22M | 0.85M | 1.07M | 1.18M | 0.95M | 0.03M | 0.04M | 0.60M | 0.90M | 0.03M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.72M | 0.52M | 0.44M | 0.21M | 1.76M | 0.20M | 1.38M | 0.42M | 0.62M | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.39M | 1.20M | 0.55M | 0.96M | 1.70M | 0.95M | 0.53M | 2.10M | 1.00M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.28M | 0.11M | 0.13M | 0.17M | 0.31M | 0.28M | 0.12M | 0.10M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 4.25M | 1.98M | 1.07M | 1.26M | 3.62M | 1.45M | 2.18M | 2.62M | 1.70M | 3.20M | 4.65M | 3.69M | 2.46M | 1.80M | 1.44M | 1.19M | 1.08M | 3.04M | 1.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.28M | 0.10M | 0.68M | 0.20M | 0.05M | 0.09M | 0.14M | 0.34M | 0.15M | 0.09M | 0.21M | 0.15M | 0.13M | 0.10M | 0.15M | 0.12M | 0.07M | 0.12M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 8.63M | 6.79M | 6.42M | 6.88M | 9.89M | 7.85M | 8.15M | 9.33M | 9.04M | 12.54M | 13.58M | 10.96M | 10.54M | 11.56M | 9.71M | 9.90M | 9.88M | 13.61M | 10.25M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 0.23M | 0.29M | 0.25M | 0.33M | 0.06M | 0.03M | 0.09M | 0.13M | 0.03M | 0.05M | 0.10M | 0.18M | 0.16M | 0.23M | 0.31M | 0.13M | 0.08M | 0.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.22M | 2.17M | 2.16M | 2.14M | 2.14M | 2.36M | 2.26M | 2.31M | 2.24M | 2.31M | 2.24M | 2.30M | 2.28M | 2.26M | 2.27M | 2.25M | 2.28M | 2.37M | 2.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.99M | 1.00M | 1.00M | 0.99M | 1.51M | 1.50M | 1.50M | 2.25M | 2.50M | 3.25M | 3.30M | 3.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.09M | | | | 0.09M | | | | 0.09M | | | | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.09M | | | | 0.09M | | | | 0.09M | | | | 0.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.89M | 0.70M | 0.66M | 0.61M | 0.53M | 0.38M | 0.15M | 0.03M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 3.51M | 3.26M | 3.18M | 3.09M | 2.98M | 3.03M | 3.68M | 3.58M | 3.47M | 3.51M | 3.91M | 4.45M | 4.40M | 5.10M | 5.82M | 6.01M | 6.74M | 6.84M | 7.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 12.14M | 10.05M | 9.61M | 9.96M | 12.88M | 10.87M | 11.83M | 12.91M | 12.51M | 16.05M | 17.49M | 15.40M | 14.94M | 16.66M | 15.53M | 15.91M | 16.63M | 20.45M | 17.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.43M | 0.31M | 0.25M | 0.35M | 0.43M | 0.51M | 0.51M | 0.32M | 0.53M | 0.48M | 0.39M | 0.35M | 0.83M | 0.54M | 0.42M | 0.46M | 0.54M | 0.40M | 0.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.43M | 0.31M | 0.25M | 0.35M | 0.43M | 0.51M | 0.51M | 0.32M | 0.53M | 0.48M | 0.39M | 0.35M | 0.83M | 0.54M | 0.42M | 0.46M | 0.54M | 0.40M | 0.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.18M | 0.27M | 0.23M | 0.11M | 0.20M | 0.12M | 0.27M | 0.16M | 0.13M | 0.12M | 0.41M | 0.17M | 0.27M | 0.16M | 0.13M | 0.15M | 0.21M | 0.14M | 0.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.09M | 0.11M | 0.11M | 0.03M | 0.01M | 0.16M | 0.17M | 0.18M | 0.19M | 0.20M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 4.43M | 1.75M | 1.72M | 1.74M | 3.86M | 1.28M | 1.83M | 2.65M | 1.47M | 4.24M | 4.87M | 2.43M | 0.95M | 1.74M | 0.34M | 0.54M | 0.86M | 4.03M | 0.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 5.36M | 2.64M | 2.52M | 2.51M | 4.81M | 2.40M | 2.94M | 3.48M | 2.55M | 5.40M | 5.94M | 3.22M | 2.31M | 3.01M | 1.46M | 1.49M | 1.94M | 5.17M | 1.86M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.20M | 0.17M | 0.15M | 0.12M | 0.10M | 0.07M | 0.05M | 0.03M | 0.01M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.22M | 0.07M | 0.15M | 0.09M | 0.08M | 0.12M | 0.21M | 0.12M | 0.26M | 0.39M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.26M | 0.23M | 0.21M | 0.18M | 0.15M | 0.13M | 0.10M | 0.07M | 0.04M | 0.02M | 0.49M | 0.47M | 0.45M | 1.11M | 1.06M | 1.01M | 0.96M | 0.91M | 0.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.09M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | | | | 3.00M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 5.81M | 3.04M | 2.87M | 2.81M | 5.06M | 2.60M | 3.08M | 3.59M | 2.68M | 5.64M | 6.51M | 3.84M | 2.84M | 4.21M | 2.65M | 2.71M | 3.02M | 6.33M | 3.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 6.33M | 7.01M | 6.74M | 7.15M | 7.82M | 8.27M | 8.75M | -0.01M | 9.84M | 10.41M | 10.98M | 11.57M | 12.10M | 12.46M | 12.89M | 13.20M | 13.61M | 14.12M | 14.18M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 6.33M | 7.01M | 6.74M | 7.15M | 7.82M | 8.27M | 8.75M | -0.01M | 9.84M | 10.41M | 10.98M | 11.57M | 12.10M | 12.46M | 12.89M | 13.20M | 13.61M | 14.12M | 14.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 12.14M | 10.05M | 9.61M | 9.96M | 12.88M | 10.87M | 11.83M | 12.91M | 12.51M | 16.05M | 17.49M | 15.40M | 14.94M | 16.66M | 15.53M | 15.91M | 16.63M | 20.45M | 17.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.09M | -6.97M | -6.30M | -6.06M | -5.68M | -5.01M | -4.57M | -4.10M | -3.57M | -3.06M | -2.48M | -1.92M | -1.37M | -0.84M | -0.48M | -0.05M | 0.26M | 0.62M | 1.13M | 1.69M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 0.51M | | | | | | | | | | | | | | | | | |