SCI Engineered Materials Growth Metrics (2010-2025) | SCIA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -8.91%-13.61%-5.92%-5.70%-16.76%-16.72%-8.25%8.63%32.27%11.78%0.65%2.82%-10.48%-3.11%-9.24%-28.21%-23.52%-14.77%-18.86%-16.34%-8.04%16.01%0.83%8.94%25.72%31.63%75.15%93.58%53.05%16.73%4.07%-1.84%-18.82%-30.55%-14.40%7.26%63.40%112.14%51.44%19.36%-7.05%6.05%8.18%23.12%29.59%-2.82%47.61%47.81%19.33%19.36%3.82%-11.17%3.26%11.32%22.73%11.20%
Assets Growth (3y) -2.28%-7.00%-4.58%1.75%-0.48%-3.38%-5.71%-7.10%-3.25%-2.63%-9.50%-14.84%-14.29%-1.42%-9.45%-13.19%-4.02%9.18%12.74%20.83%20.95%21.25%22.50%27.45%16.03%2.19%15.99%26.79%26.62%19.81%10.50%7.91%7.23%16.04%11.93%16.38%25.32%29.79%34.22%29.51%12.86%7.15%18.35%17.36%16.88%8.89%23.44%13.45%
Assets Growth (5y) -7.19%-7.86%-8.54%-8.75%-7.07%-2.27%-7.27%-6.08%0.92%7.11%5.54%5.42%3.91%8.04%6.24%4.45%1.90%1.08%5.00%13.19%18.61%21.30%18.96%21.52%18.86%19.15%20.65%24.53%19.58%12.13%16.59%17.99%13.78%12.63%16.53%15.66%19.39%23.77%25.24%16.50%
Assets (QoQ) -5.29%-13.08%5.69%-0.71%3.14%-12.87%-6.71%-0.66%13.63%3.16%13.59%-16.05%2.32%5.38%-1.10%-9.14%-4.15%-16.65%5.36%1.25%-8.75%-14.06%15.81%27.73%-20.69%-7.15%33.66%33.73%5.54%2.61%5.67%2.00%-5.91%-3.21%-12.61%-12.74%15.96%21.28%33.13%13.30%-17.22%-4.41%3.68%29.26%-15.56%8.80%9.12%-3.06%28.26%8.95%-11.90%-3.04%11.56%-6.79%2.41%4.53%23.00%-15.54%
Capital Expenditures Growth (1y) 269.75%528.40%-34.74%-32.91%-94.14%-7.03%-80.84%-98.42%-78.41%-7.79%-15.57%51.77%678.80%-25.16%194.50%-10.10%-74.72%-14.91%-55.76%365.23%241.53%-35.55%685.19%-134.25%54.39%202.94%70.25%231.64%563.98%30.38%98.07%-79.58%-39.56%3.90%-24.21%126.85%-190.65%-19.62%103.25%2,123.10%147.29%204.94%-75.02%-58.50%490.58%-72.67%105.06%-48.84%-44.67%122.01%7.83%119.27%-50.50%118.54%-52.79%18.61%125.82%383.65%
Capital Expenditures Growth (3y) -63.97%75.31%-52.73%-74.73%-53.81%-13.75%-21.89%-72.14%-24.81%-16.26%3.23%85.16%88.74%-25.68%117.08%-50.85%10.05%18.44%80.84%28.01%227.14%36.54%198.05%-54.85%83.67%60.10%36.72%37.68%-77.98%2.88%45.04%117.56%-36.25%36.56%-27.26%175.59%36.29%-12.50%1.36%67.75%52.48%22.77%-17.95%-22.49%17.39%9.86%1.44%9.99%-14.80%186.29%
Capital Expenditures Growth (5y) -37.94%27.96%-32.75%-41.67%-38.92%-18.85%10.60%-15.26%17.51%2.77%71.19%23.41%133.17%10.15%103.03%-17.38%39.84%17.61%54.76%-0.58%-84.16%16.28%109.95%35.94%21.57%58.68%5.35%50.13%58.99%-1.92%9.35%16.94%-3.28%9.09%-3.18%87.99%-7.06%26.59%-11.92%65.13%30.10%81.24%
Capital Expenditures (QoQ) -93.92%1,289.78%1,240.56%-67.37%-89.66%44.33%1,278.20%-97.15%64.05%-70.25%13.97%-61.19%600.67%-72.76%104.87%99.17%-32.67%7.18%-37.46%-44.00%126.66%-44.27%557.73%-58.89%-57.22%578.88%-128.69%285.31%-16.07%281.53%-77.82%834.66%-83.52%479.59%-97.71%2,666.72%-71.67%322.82%-93.16%-1,205.52%125.12%969.11%-25.14%-76.48%62.02%-12.41%24.37%234.61%-92.50%557.14%-68.97%261.88%-69.91%219.17%-36.90%-18.30%32.83%-31.06%58.54%55.54%184.49%
Cash & Equivalents Growth (1y) -23.28%-47.21%-42.43%-58.03%-49.83%-20.96%-40.04%-35.18%-16.45%-1.28%120.19%175.41%111.71%62.50%84.78%49.31%5.66%-1.46%-47.98%-37.06%-29.36%-26.76%-11.12%10.82%35.30%26.08%154.41%162.53%114.18%95.79%-24.12%-30.36%-25.10%1.42%21.27%7.03%47.73%59.57%65.34%81.69%57.89%41.93%54.53%54.67%42.01%-4.66%-3.26%-5.57%3.28%43.72%21.58%21.23%32.03%19.02%34.55%28.72%23.80%17.56%
Cash & Equivalents Growth (3y) -31.49%-25.59%-8.74%-9.18%-3.90%8.24%34.62%38.65%23.18%16.49%28.39%37.30%16.48%5.46%-5.12%1.36%0.33%-3.10%5.56%22.34%26.97%21.82%19.71%26.54%29.48%35.78%32.78%25.08%33.33%46.88%15.01%10.64%20.44%31.94%45.78%44.35%49.07%29.25%35.21%38.45%32.30%24.82%22.04%20.98%24.65%17.71%16.53%13.79%19.07%26.22%
Cash & Equivalents Growth (5y) -6.37%-7.99%-6.09%-6.78%-7.91%-1.76%2.44%13.21%12.31%7.86%36.77%49.75%35.57%23.69%10.52%13.75%10.13%12.56%1.59%6.42%17.77%23.95%28.03%31.55%38.32%41.49%43.01%40.62%39.66%33.80%17.86%14.62%20.71%25.77%29.52%28.06%35.20%29.86%32.24%32.87%30.50%22.17%
Cash & Equivalents (QoQ) -1.61%-20.85%5.36%-6.49%-32.30%-13.69%-23.19%11.78%6.67%-34.52%-16.98%44.10%26.03%46.04%3.85%10.77%-3.27%66.06%-16.09%-21.61%-9.79%-12.34%1.54%-12.03%-6.47%6.37%26.61%7.41%-12.84%114.64%30.65%-12.37%-20.33%-16.82%19.92%-5.75%7.88%-0.53%5.84%30.09%16.52%3.06%16.30%13.04%4.74%12.21%16.42%3.79%-29.68%13.86%13.64%13.52%-2.15%-3.68%13.30%23.63%-11.79%8.88%8.39%18.91%-16.24%
Cash from Investing Activities Growth (1y) -269.75%-528.40%34.25%32.91%94.14%7.03%215.36%98.42%78.75%112.20%-114.03%-48.69%-642.99%-665.50%-194.50%8.23%73.08%14.91%60.00%-365.23%-241.53%42.66%-768.31%134.25%-54.39%-240.51%-70.25%-231.64%-563.98%-30.38%-98.07%79.58%39.56%-1.01%24.69%-83.37%190.65%17.32%-104.53%-2,643.75%-132.58%-204.94%76.63%58.40%-757.22%-2,081.14%-97.82%28.48%44.67%97.22%-19.51%-56.86%50.50%-1,459.06%-88.82%-234.53%-178.08%24.02%
Cash from Investing Activities Growth (3y) 64.16%39.47%52.62%74.90%54.78%13.75%21.89%72.14%24.81%16.26%-29.37%-85.16%-89.75%-68.21%-117.08%51.28%-12.39%-18.44%-80.84%-28.01%-227.14%-36.54%-208.22%54.85%-83.67%-64.91%-36.43%-35.59%77.98%-2.88%-45.04%-117.38%43.70%-36.56%28.86%-175.59%-36.29%-280.27%1.85%-101.35%-52.48%-22.77%17.95%22.43%-32.91%-111.49%-64.65%-55.40%8.68%30.93%
Cash from Investing Activities Growth (5y) 37.94%-27.96%33.99%41.67%38.92%20.73%-10.60%15.26%-17.51%-2.77%-34.75%-23.41%-133.92%-70.12%-103.03%17.04%-41.62%-16.95%-54.56%4.72%84.16%-16.28%-114.21%-35.88%-12.84%-62.43%-3.95%-50.13%-58.99%-135.49%-7.12%-25.04%3.28%-9.09%3.18%-87.99%7.06%-88.58%-16.36%-112.01%-32.78%-85.42%
Cash from Investing Activities (QoQ) 93.92%-1,279.40%-1,250.64%67.37%89.66%-44.33%-1,278.20%97.15%-64.05%279.09%-118.93%61.80%194.23%-305.82%-100.71%-90.87%28.28%-7.18%37.46%44.00%-126.66%49.61%-627.35%58.89%61.94%-663.09%128.69%-285.31%16.07%-281.53%77.82%-834.66%83.52%-479.59%97.71%-2,666.72%72.45%-332.13%94.43%1,467.70%-125.12%-969.04%25.31%83.76%-135.18%18.08%-32.97%-234.61%-498.39%92.57%51.93%-158.88%69.91%-219.17%36.90%18.30%-847.59%61.34%-11.79%32.09%-158.90%
Cash from Operations Growth (1y) -151.73%-611.79%136.72%-97.02%396.19%138.41%-292.55%244.74%35.86%9.91%441.28%117.05%-6.91%-76.52%120.60%-185.98%-169.38%-111.93%-103.30%225.40%96.18%687.98%616.48%98.94%3,089.59%-184.12%840.13%117.26%-105.85%-1,062.07%-105.61%-47.59%530.88%161.40%337.69%-144.32%956.71%153.35%165.16%592.64%7.16%70.59%33.51%11.17%5.72%-58.25%19.17%-19.98%60.20%-113.65%-101.62%21.17%73.68%14.73%8,081.47%15.21%12.67%-852.72%
Cash from Operations Growth (3y) 27.68%29.28%64.03%-39.34%79.11%28.04%143.83%-103.55%-42.23%-26.64%37.14%32.77%-26.51%-45.18%-27.84%28.97%-7.43%-37.34%17.00%95.05%59.41%-285.93%-39.63%31.33%112.06%81.73%7.81%-35.81%38.62%171.78%-29.30%4.60%270.34%66.95%118.38%34.39%128.76%21.74%61.58%85.49%21.98%-28.00%-26.53%2.53%43.28%-27.00%15.61%3.76%46.36%-45.94%
Cash from Operations Growth (5y) -27.31%-15.56%29.39%-24.79%36.98%15.66%19.82%74.22%0.06%-16.57%69.66%58.85%-15.36%-29.28%-17.06%19.56%-27.52%33.32%-26.57%-4.71%38.22%146.72%80.50%37.67%144.48%91.77%34.71%22.55%24.72%71.59%-10.88%0.36%142.95%31.47%30.43%18.67%101.61%-17.19%40.48%52.02%28.85%-22.77%
Cash from Operations (QoQ) -25.79%-267.11%545.83%-109.36%-634.26%111.99%-63.77%828.76%-4.78%-160.10%164.86%266.03%-22.97%86.63%-58.75%56.98%-80.57%1,653.23%-116.08%-26.67%96.66%-384.56%711.24%-103.86%613.93%325.64%135.44%-41.95%-114.46%4,856.73%-45.59%-101.56%-2,772.42%77.05%608.59%-87.15%309.29%-11.15%-194.83%406.40%-1.87%-7.00%76.19%-33.35%56.21%-27.22%46.70%-36.62%-38.31%107.74%-1.49%26.89%-105.25%75.27%7,447.33%81.87%-102.58%2,415.21%6.06%77.86%-121.81%
EBITDA Margin Growth (1y) -959.00-769.00-316.00-736.00827.001,566.00-81.00-1100.00-270.00-858.001,318.002,201.00437.0014.00-1506.00264.00239.00-892.00308.00-2030.00-1838.00771.00-842.001,383.001,800.00317.001,802.00689.00872.00631.00776.00-82.00-635.00-348.00-1117.00-142.00-554.00247.001,253.001,154.00796.001,231.00-77.00-560.00256.00-635.00226.00268.00-366.00-126.00-367.00-381.00264.002.00179.00129.00-72.0097.00-79.00
EBITDA Margin Growth (3y) -402.00-61.00921.00366.00994.00723.00-269.001,366.00406.00-1735.00121.00436.00-1161.00-107.00-2040.00-382.00202.00197.001,268.0042.00834.001,720.001,736.001,990.002,037.00601.001,461.00465.00-317.00530.00912.00930.00-392.001,130.0059.00452.00499.00843.001,402.00862.00687.00470.00-218.00-672.00155.00-758.0038.0016.00-173.00-27.00-267.00
EBITDA Margin Growth (5y) 275.00-938.00-277.00-1400.00-604.00602.00-803.00720.00369.00-647.001,080.002,508.001,511.00842.00538.00225.00439.00481.00927.00-181.00-355.001,619.001,872.003,002.002,280.002,079.002,637.001,059.00736.001,127.001,061.00639.00-502.00369.00-83.00340.00397.00719.001,214.00610.00879.00569.00-118.00
EBITDA Margin (QoQ) -415.00-373.00407.00-578.00-225.0080.00-13.00985.00514.00-1567.00-1032.001,815.00-74.00609.00-149.0051.00-497.00-911.001,622.0026.00-1628.00289.00-716.00218.00981.00-1324.001,509.00635.00-502.00160.00396.00818.00-742.00305.00-462.00264.00-455.00-464.00513.00-148.00346.00542.00414.00-505.00780.00-766.00-69.00311.00-111.0094.00-26.00-323.00129.00-147.00-40.00322.00-133.0030.00-90.00121.0035.00-145.00
EBIT Growth (1y) -468.50%-274.56%-105.94%-257.29%108.39%154.06%-4.93%-66.07%-361.50%-146.45%142.99%115.23%277.75%8.27%-329.73%167.85%49.64%-255.98%33.78%-284.59%-261.65%61.44%-46.78%86.79%148.75%76.49%106.00%404.67%306.88%1,046.98%2,843.25%80.26%-45.04%-54.42%-120.55%-44.98%-84.67%1.03%538.22%386.42%541.34%1,198.20%-10.87%6.15%323.54%-30.48%123.60%43.29%-21.52%16.48%-18.02%-4.48%-1.11%-49.44%-11.52%-51.07%-39.20%50.42%30.91%
EBIT Growth (3y) -41.10%2.02%43.08%42.67%33.70%38.70%-1.20%38.86%90.89%-52.07%13.20%9.02%-62.61%-7.98%-61.76%-38.44%5.65%31.41%27.21%-9.43%47.46%41.92%66.22%39.68%45.66%44.46%28.67%71.24%-30.01%85.29%198.13%68.97%-18.55%81.49%-7.07%41.62%60.88%108.91%120.59%94.86%177.28%119.06%17.78%13.26%48.68%-25.74%17.49%-12.51%-22.15%-3.96%-1.71%
EBIT Growth (5y) 16.56%-25.16%-7.16%-34.91%1.15%20.57%-0.15%30.24%40.53%-16.41%15.52%18.16%60.13%36.87%31.58%29.10%21.40%27.68%18.81%-5.93%-23.03%19.09%34.08%31.56%25.16%72.58%27.86%77.46%56.24%110.53%121.08%48.97%12.43%37.09%8.03%31.20%26.44%39.96%52.82%28.17%66.56%51.56%13.61%
EBIT Margin Growth (1y) -959.00-769.00-316.00-736.00827.001,566.00-81.00-1100.00-270.00-858.001,318.002,201.00437.0014.00-1506.00264.00239.00-892.00308.00-2030.00-1838.00771.00-842.001,383.001,800.00317.001,802.00689.00872.00631.00776.00-82.00-635.00-348.00-1117.00-142.00-554.00247.001,253.001,154.00796.001,231.00-77.00-560.00256.00-635.00226.00268.00-366.00-126.00-367.00-381.00264.002.00179.00129.00-72.0097.00-79.00
EBIT Margin Growth (3y) -402.00-61.00921.00366.00994.00723.00-269.001,366.00406.00-1735.00121.00436.00-1161.00-107.00-2040.00-382.00202.00197.001,268.0042.00834.001,720.001,736.001,990.002,037.00601.001,461.00465.00-317.00530.00912.00930.00-392.001,130.0059.00452.00499.00843.001,402.00862.00687.00470.00-218.00-672.00155.00-758.0038.0016.00-173.00-27.00-267.00
EBIT Margin Growth (5y) 275.00-938.00-277.00-1400.00-604.00602.00-803.00720.00369.00-647.001,080.002,508.001,511.00842.00538.00225.00439.00481.00927.00-181.00-355.001,619.001,872.003,002.002,280.002,079.002,637.001,059.00736.001,127.001,061.00639.00-502.00369.00-83.00340.00397.00719.001,214.00610.00879.00569.00-118.00
EBIT Margin (QoQ) -415.00-373.00407.00-578.00-225.0080.00-13.00985.00514.00-1567.00-1032.001,815.00-74.00609.00-149.0051.00-497.00-911.001,622.0026.00-1628.00289.00-716.00218.00981.00-1324.001,509.00635.00-502.00160.00396.00818.00-742.00305.00-462.00264.00-455.00-464.00513.00-148.00346.00542.00414.00-505.00780.00-766.00-69.00311.00-111.0094.00-26.00-323.00129.00-147.00-40.00322.00-133.0030.00-90.00121.0035.00-145.00
EBIT (QoQ) -216.52%-81.71%51.49%-258.75%-18.44%0.09%15.83%108.43%662.74%-293.92%-33.20%86.73%-35.49%279.47%-52.80%54.88%-169.92%-349.47%155.03%-13.47%-266.33%16.39%-53.39%24.22%60.32%-218.29%86.20%379.68%-119.13%181.25%600.83%273.52%-55.48%152.54%-57.08%13.88%-63.07%-213.82%214.94%-68.27%143.36%393.72%27.58%-58.16%392.61%-66.10%51.93%66.94%-19.14%9.03%-2.63%-8.57%20.01%-23.26%13.44%-5.35%-38.63%34.27%-37.26%17.61%51.82%16.86%
EBT Growth (1y) -632.05%-200.94%-95.21%-193.30%94.80%140.36%-1.76%-34.15%-470.43%-176.41%142.35%110.65%189.53%4.91%-329.02%268.05%70.88%-176.03%33.29%-325.22%-301.14%58.04%-41.81%82.48%139.64%67.25%101.61%298.98%361.45%686.57%10,398.31%99.05%-48.68%-58.09%-121.65%-47.93%-87.71%-6.15%499.55%790.96%726.10%1,385.27%-9.92%-40.10%342.71%-29.78%139.98%56.39%-12.37%29.73%-8.43%1.31%3.96%-41.06%-8.24%-43.19%-30.83%41.51%27.73%
EBT Growth (3y) -52.95%2.46%41.64%34.24%31.34%33.56%0.43%36.19%120.54%-58.81%13.51%4.07%-45.45%-3.27%-60.91%-51.13%10.86%27.61%26.31%-7.75%54.38%41.05%63.78%39.14%43.24%41.03%28.51%59.56%-33.72%62.71%349.51%109.80%-19.52%80.11%-7.97%40.59%65.05%113.91%119.93%102.85%217.64%138.28%25.56%-1.73%59.18%-18.72%26.34%-3.45%-14.27%2.66%2.39%
EBT Growth (5y) 19.28%-19.49%-5.15%-28.28%1.81%19.42%1.36%26.99%55.04%-17.87%15.04%18.21%50.14%32.71%29.60%41.89%26.40%24.01%19.14%-4.04%-25.33%18.30%32.41%39.16%24.18%67.60%27.09%67.05%60.49%91.96%187.48%53.96%15.12%39.71%11.36%34.51%32.58%49.56%56.06%36.87%87.29%62.37%18.33%
EBT Margin Growth (1y) -995.00-780.00-321.00-771.00815.001,555.00-58.00-789.00-284.00-852.001,444.001,932.00488.005.00-1627.00268.00229.00-876.00326.00-2055.00-1865.00795.00-853.001,385.001,837.00337.001,831.00731.00907.00689.00839.00-37.00-668.00-369.00-1136.00-156.00-528.00200.001,233.002,216.00779.001,276.00-65.00-1623.00293.00-619.00302.00365.00-271.00-21.00-289.00-362.00353.00173.00251.00305.0074.0047.00-121.00
EBT Margin Growth (3y) -464.00-77.001,066.00371.001,019.00708.00-240.001,411.00433.00-1723.00143.00145.00-1148.00-77.00-2154.00-402.00201.00255.001,304.0060.00879.001,820.001,817.002,078.002,076.00656.001,534.00537.00-289.00520.00936.002,023.00-418.001,107.0033.00437.00543.00857.001,470.00958.00801.00636.00-52.00-1620.00375.00-466.00263.00309.00156.00199.00-160.00
EBT Margin Growth (5y) 253.00-948.00-236.00-1415.00-616.00626.00-767.00740.00405.00-592.001,121.002,260.001,596.00949.00515.00292.00440.00574.001,007.00-133.00-317.001,651.001,914.004,138.002,326.002,132.002,702.001,131.00783.001,177.001,173.00765.00-395.00467.0045.00440.00625.001,010.001,432.00902.001,228.00857.0077.00
EBT Margin (QoQ) -454.00-408.00456.00-589.00-239.0051.005.00998.00501.00-1562.00-726.001,503.00-67.00734.00-239.0059.00-549.00-898.001,657.0020.00-1655.00304.00-724.00210.001,004.00-1343.001,513.00662.00-496.00151.00413.00839.00-714.00301.00-463.00208.00-415.00-466.00517.00-164.00313.00567.001,500.00-1602.00810.00-773.00-58.00314.00-101.00147.005.00-322.00149.00-121.00-67.00393.00-31.00-44.00-13.00162.00-58.00-212.00
EBT (QoQ) -307.48%-59.70%45.04%-192.19%-17.36%-3.59%17.43%94.82%1,010.93%-361.19%-8.85%77.97%-22.02%244.78%-72.63%85.15%-229.59%-248.71%143.99%-14.04%-309.34%15.73%-48.52%23.23%56.33%-184.78%81.65%273.73%-136.08%113.98%2,171.02%302.88%-54.14%150.19%-56.94%3.88%-62.54%-229.25%203.54%-75.47%185.92%450.24%130.89%-77.26%414.06%-66.63%53.53%68.08%-18.47%14.06%0.05%-5.82%20.70%-19.49%10.69%-3.36%-31.56%25.34%-31.48%17.67%40.01%13.14%
Enterprise Value Growth (1y) 23.28%47.21%42.43%58.03%49.83%20.96%40.04%35.18%16.45%1.28%-120.19%-175.41%-111.71%-62.50%-84.78%-49.31%-5.66%1.46%47.98%37.06%29.36%26.76%11.12%-10.82%-35.30%-26.08%-154.41%-162.53%-114.18%-95.79%24.12%30.36%25.10%-1.42%-21.27%-7.03%-47.73%-59.57%-65.34%-81.69%-57.89%-41.93%-54.53%-54.67%-42.01%-19.23%-18.03%-12.92%-21.10%-35.18%-8.77%-9.72%-20.11%-8.82%-31.81%-18.93%-16.08%-13.41%
Enterprise Value Growth (3y) 31.49%25.59%8.74%9.18%3.90%-8.24%-34.62%-38.65%-23.18%-16.49%-28.39%-37.30%-16.48%-5.46%5.12%-1.36%-0.33%3.10%-5.56%-22.34%-26.97%-21.82%-19.71%-26.54%-29.48%-35.78%-32.78%-25.08%-33.33%-46.88%-15.01%-10.64%-20.44%-31.94%-45.78%-44.35%-49.07%-39.25%-44.48%-46.95%-39.51%-31.76%-25.65%-24.21%-27.35%-20.60%-19.17%-13.79%-19.07%-18.60%
Enterprise Value Growth (5y) 6.37%7.99%6.09%6.78%7.91%1.76%-2.44%-13.21%-12.31%-7.86%-36.77%-49.75%-35.57%-23.69%-10.52%-13.75%-10.13%-12.56%-1.59%-6.42%-17.77%-23.95%-28.03%-31.55%-38.32%-41.49%-43.01%-40.62%-39.66%-39.91%-22.64%-18.79%-24.61%-29.92%-31.80%-30.10%-36.95%-31.77%-34.02%-32.87%-30.50%-23.07%
Enterprise Value (QoQ) 1.61%20.85%-5.36%6.49%32.30%13.69%23.19%-11.78%-6.67%34.52%16.98%-44.10%-26.03%-46.04%-3.85%-10.77%3.27%-66.06%16.09%21.61%9.79%12.34%-1.54%12.03%6.47%-6.37%-26.61%-7.41%12.84%-114.64%-30.65%12.37%20.33%16.82%-19.92%5.75%-7.88%0.53%-5.84%-30.09%-16.52%-3.06%-16.30%-13.04%-4.74%-12.21%-16.42%-3.79%12.06%-11.08%-11.37%-11.30%1.83%10.62%-12.35%-21.84%11.05%-8.26%-1.37%-18.91%13.09%
EPS (Basic) Growth (1y) -2,236.11%-400.00%-309.46%-150.00%102.40%120.00%0.60%-40.00%-1,769.00%-200.00%139.05%114.29%150.00%0.00%-345.30%100.00%100.00%-150.00%33.67%-400.00%-350.00%60.00%-37.77%83.33%140.00%50.00%98.50%300.00%250.00%400.00%10,258.48%50.00%-42.86%-66.67%-123.02%-33.33%-91.83%0.00%1,641.18%600.00%817.71%1,400.00%-83.44%-35.71%400.00%-33.33%100.00%33.33%-26.67%30.00%20.00%0.00%9.09%-38.46%-25.00%-41.67%-33.33%37.50%33.33%
EPS (Basic) Growth (3y) -119.28%0.00%53.11%35.72%30.06%41.52%1.62%33.89%155.56%-65.10%14.03%5.01%-35.72%0.00%-61.88%-44.22%25.99%20.63%76.07%0.00%51.83%37.51%60.02%35.72%40.95%35.72%29.50%58.74%-45.32%44.22%612.92%91.29%-24.61%71.00%-16.25%44.22%55.36%115.44%92.25%81.71%222.84%135.13%-26.47%-5.01%58.74%-18.90%21.64%-8.04%-18.90%3.23%6.27%
EPS (Basic) Growth (5y) 53.58%-20.11%-20.93%-24.57%0.00%27.52%2.74%27.52%75.59%-20.11%57.97%17.98%40.63%28.47%27.83%24.57%31.95%20.11%20.37%0.00%-30.39%17.08%56.68%34.08%21.06%56.87%23.68%61.54%49.63%64.38%161.11%43.10%9.46%34.08%7.11%31.95%24.57%51.57%45.83%28.47%89.55%61.54%-16.85%
EPS (Basic) (QoQ) -954.44%21.56%-27.48%-150.00%-100.00%35.76%22.16%102.40%1,569.00%-419.27%-9.63%71.43%0.00%224.66%-59.89%0.00%-300.00%-205.80%132.70%0.00%-350.00%18.86%-47.89%16.67%60.00%-179.47%82.11%300.00%-150.00%91.62%2,487.38%250.00%-57.14%183.67%-64.75%33.33%-75.00%-295.88%202.11%-83.65%205.90%2,918.79%-53.62%-78.57%400.00%-66.67%80.00%66.67%-33.33%0.00%20.00%-8.33%18.18%-7.69%0.00%0.00%-33.33%12.50%-22.22%14.29%37.50%9.09%
EPS (Weighted Average and Diluted) Growth (1y) -2,316.48%-400.00%-309.46%-150.00%102.39%120.00%0.60%-40.00%-1,773.17%-200.00%139.05%114.29%150.00%0.00%-345.30%100.00%100.00%-150.00%33.67%-400.00%-350.00%60.00%-37.77%83.33%140.00%50.00%98.50%300.00%250.00%400.00%10,179.10%50.00%-42.86%-66.67%-123.02%-33.33%-91.84%0.00%1,649.52%600.00%819.08%1,400.00%-83.40%-42.86%400.00%-33.33%100.00%50.00%-26.67%30.00%20.00%0.00%9.09%-38.46%-16.67%-41.67%-33.33%37.50%20.00%
EPS (Weighted Average and Diluted) Growth (3y) -121.49%0.00%53.11%35.72%30.06%41.52%1.62%33.89%155.77%-65.10%14.03%5.01%-35.72%0.00%-61.88%-44.22%25.99%20.63%76.07%0.00%51.83%37.51%59.81%35.72%40.95%35.72%29.68%58.74%-45.35%44.22%612.34%91.29%-24.61%71.00%-16.03%38.67%55.36%115.44%92.61%81.71%223.00%135.13%-26.41%-5.01%58.74%-18.90%25.99%-4.35%-18.90%3.23%6.27%
EPS (Weighted Average and Diluted) Growth (5y) 54.72%-20.11%-20.93%-24.57%0.00%27.52%2.74%27.52%75.67%-20.11%57.97%17.98%40.63%28.47%27.63%24.57%31.95%20.11%20.49%0.00%-30.41%17.08%56.62%34.08%21.06%56.87%23.68%58.49%49.63%64.38%161.11%43.10%9.46%34.08%7.28%31.95%24.57%51.57%48.19%28.47%89.61%61.54%-16.81%
EPS (Weighted Average and Diluted) (QoQ) -986.59%21.56%-27.48%-150.00%-100.00%35.76%22.16%102.39%1,573.17%-419.27%-9.63%71.43%0.00%224.66%-59.89%0.00%-300.00%-205.80%132.70%0.00%-350.00%18.86%-47.89%16.67%60.00%-179.47%82.11%300.00%-150.00%91.62%2,487.38%250.00%-57.14%181.46%-64.47%33.33%-75.00%-294.34%202.91%-83.68%206.36%2,911.39%-53.51%-78.57%400.00%-66.67%60.00%87.50%-33.33%0.00%20.00%-8.33%18.18%-7.69%0.00%0.00%-33.33%25.00%-30.00%14.29%37.50%9.09%
FCF Margin Growth (1y) -1713.00-2650.00918.00-1408.002,355.002,838.00-886.002,159.00513.00-113.002,165.00104.00-171.00-425.001,491.00-1069.00-2358.00-280.00-3114.001,535.00989.00308.00793.00861.00940.00-541.005,820.00877.00-1635.00-454.00-7060.00-1333.00601.001,334.00734.00-1976.004,373.00833.00401.003,491.00-3203.00918.00545.00-1619.00-517.00-1726.00-25.00-327.00535.00-699.00-1183.00469.002,860.00-173.002,652.001,025.00-849.00-1025.00
FCF Margin Growth (3y) 1,154.0075.002,197.00855.002,697.002,300.002,770.001,194.00-2016.00-818.00541.00570.00-1540.00-397.00-830.001,327.00-428.00-513.003,499.003,273.00294.00-687.00-447.00405.00-94.00339.00-505.00-2432.003,339.001,713.00-5925.00182.001,771.003,085.001,680.00-105.00653.0026.00920.001,545.00-3185.00-1506.00-663.00-1477.002,878.00-2597.001,444.001,167.002,546.00-1897.00
FCF Margin Growth (5y) -1374.00-630.00574.001,321.001,328.002,328.00449.003,590.00-87.00-1051.007,155.002,308.00-2235.00-1392.00-2070.00871.00-1463.00367.00-2826.00-36.005,268.001,480.00688.001,920.001,076.002,090.00440.00-560.00-381.00906.00-5405.00-1764.001,789.00661.00471.0038.004,049.00-846.002,390.003,039.00-1174.00-2704.00
FCF Margin (QoQ) 289.00-1333.00410.00-1080.00-648.002,236.00-1916.002,683.00-164.00-1488.001,129.001,036.00-790.00789.00-932.00761.00-1044.002,706.00-3492.00-527.001,034.00-129.001,157.00-1073.00353.00356.001,225.00-994.00-1129.006,718.00-3718.00-3507.0053.00112.002,010.00-1573.00786.00-488.00-701.004,776.00-2754.00-921.002,389.00-1917.001,367.00-1294.00225.00-815.00158.00407.00-76.0047.00-1076.00-78.001,576.002,438.00-4109.002,748.00-52.00564.00-4284.00
Free Cash Flow Growth (1y) -680.36%-666.27%108.68%-423.59%154.83%131.44%-730.42%112.34%45.62%12.68%414.52%125.78%-15.60%-83.11%119.35%-201.79%-180.44%-167.09%-104.38%178.53%83.78%217.58%318.27%208.57%659.63%-337.09%1,474.61%99.06%-248.67%-541.11%-123.76%-46.49%63.02%144.42%104.79%-147.89%828.87%194.90%893.02%423.27%-22.73%61.79%294.64%41.05%-51.71%-56.47%6.08%-16.33%212.13%-131.90%-133.85%13.60%105.57%-57.12%551.59%14.71%5.68%-500.96%
Free Cash Flow Growth (3y) 66.71%26.13%54.95%51.23%38.80%27.24%251.67%34.30%-44.04%-28.62%32.92%21.75%-28.26%-48.92%-40.61%35.11%-9.95%-57.01%14.57%89.67%-10.51%-161.46%-101.36%48.68%-45.45%89.01%-43.62%-35.90%58.84%118.27%-51.66%-6.08%59.83%60.30%57.10%29.73%67.74%27.59%246.42%79.82%5.21%-30.54%-50.62%10.26%45.78%-30.42%17.49%2.92%89.27%-71.14%
Free Cash Flow Growth (5y) -38.77%-17.37%30.25%25.92%38.51%15.41%32.95%21.86%-2.14%-18.70%65.39%61.79%-23.87%-32.12%-22.72%21.31%-19.15%39.73%-55.67%-4.33%41.33%90.99%42.54%38.46%80.82%100.27%47.67%18.39%8.38%51.25%-13.90%-0.45%38.73%21.70%7.58%15.72%81.04%-24.91%129.42%47.45%20.40%-32.74%
Free Cash Flow (QoQ) 59.67%-341.50%54.61%-231.57%-55.79%103.70%-2,839.20%134.72%-10.65%-174.19%153.61%309.76%-30.86%107.08%-61.51%53.18%-86.16%2,588.97%-117.86%-21.06%88.46%-75.38%420.53%-125.00%183.66%225.56%353.11%-54.65%-135.44%2,262.13%-42.72%-133.87%-52.83%19.89%229.04%-123.41%283.57%-91.36%-1,390.14%456.24%-25.73%-70.91%319.99%-14.85%55.52%-29.04%50.11%-70.85%40.20%72.92%18.38%8.75%-114.33%-83.48%497.29%96.79%-110.95%627.34%0.91%81.30%-162.29%
Gross Margin Growth (1y) -771.00-708.00-1255.00-501.00104.001,424.00-36.00-463.00287.00-533.00689.001,052.00-348.004.00-327.00191.00983.00133.00729.00-566.00-479.00-214.00-892.00568.0044.00-350.001,268.0045.00682.00635.00-355.00-767.00-570.00-1102.00-1064.00-253.00-854.001,664.001,138.001,176.001,173.00-574.00297.00-791.00-735.00-485.00-519.00419.00-437.00-213.00-307.00-601.00811.001,004.00515.001,381.00716.00-288.00-307.00
Gross Margin Growth (3y) -380.00183.00-601.0089.0043.00894.00326.00780.00922.00-396.001,091.00677.00157.00-78.00-489.00193.00548.00-431.001,106.0048.00247.0071.0021.00-154.00156.00-816.00-151.00-975.00-742.001,198.00-282.00155.00-251.00-11.00370.00132.00-416.00606.00915.00804.001.00-1272.00-529.00-973.00-360.00306.00-310.001,199.001,091.00503.00-99.00
Gross Margin Growth (5y) 255.00319.00-199.00-286.00547.00813.00164.00783.00487.00-961.001,468.001,291.00883.00207.00424.00-529.00660.00-898.00-314.00-973.00-1177.00634.0095.00769.00475.00274.001,283.00-590.00-304.00139.00-504.00-217.00-1423.00-709.00-456.00-50.00-41.001,397.001,124.001,584.001,529.00-556.00-321.00
Gross Margin (QoQ) -481.00344.00-289.00-345.00-418.00-203.00464.00261.00901.00-1662.0037.001,010.0082.00-440.00401.00-390.00433.00-771.00918.00403.00-417.00-175.00-377.00489.00-153.00-852.001,083.00-35.00-546.00766.00-140.00602.00-594.00-224.00-552.00799.00-1125.00-186.00259.00198.001,394.00-713.00297.00196.00-353.00157.00-790.00252.00-104.00123.00148.00-604.00120.0030.00-147.00808.00313.00-459.00719.00144.00-692.00-478.00
Gross Profit Growth (1y) -37.43%-42.84%-33.75%-42.44%25.48%90.63%-6.42%-44.91%-23.87%-25.85%113.26%238.00%45.78%-3.44%-48.98%14.08%9.68%-11.22%31.93%-61.22%-54.95%3.68%-54.57%29.80%61.35%0.12%142.91%37.10%70.58%79.52%142.71%50.71%-12.01%-31.14%-63.63%-26.85%-36.98%0.13%120.58%57.66%28.50%183.65%8.75%23.79%144.90%-10.04%44.39%33.25%-9.00%18.36%3.47%6.83%10.00%-21.45%-7.91%-24.19%-16.01%22.20%23.99%
Gross Profit Growth (3y) -15.76%-6.86%9.76%2.33%11.67%10.92%0.60%28.55%6.77%-14.02%12.80%14.36%-10.36%-3.86%-32.63%-16.88%-7.27%-2.69%13.34%-11.63%7.44%23.06%38.88%38.94%34.29%7.37%28.95%14.76%-1.84%7.37%24.87%20.23%-10.68%25.06%-4.45%12.60%25.64%36.71%51.30%37.52%42.00%44.55%17.56%20.79%34.83%-5.78%11.22%2.57%-5.62%4.35%5.72%
Gross Profit Growth (5y) -0.90%-7.08%-2.30%-13.86%-7.20%4.67%-9.41%1.35%-2.42%-7.98%9.64%21.62%14.67%9.82%12.51%3.48%3.66%2.64%5.15%-5.32%-7.22%5.14%16.53%25.34%14.42%28.59%38.75%24.15%24.38%25.86%25.04%23.45%9.69%15.80%5.44%15.24%14.70%18.89%26.97%16.07%21.48%23.72%13.15%
Gross Profit (QoQ) -22.55%-19.72%32.20%-23.87%-29.25%-6.95%14.84%65.97%7.48%-54.32%-32.40%129.37%4.68%31.39%7.14%-1.07%-30.66%-30.58%139.59%-4.89%-43.88%3.16%-29.57%10.50%29.14%-54.79%101.22%37.35%-19.86%9.67%13.57%70.89%-15.66%48.28%-29.48%-0.23%-33.99%-21.69%41.85%-14.05%4.88%72.50%1.39%-29.95%131.51%-33.87%15.42%38.58%-14.96%6.15%6.51%-5.36%10.61%-7.20%9.97%-2.56%-21.00%8.78%-9.46%7.96%14.94%10.38%
Interest Coverage Ratio Growth (1y) -80.38%
Net Cash Flow Growth (1y) -41.81%-1,437.83%65.33%-349.27%176.23%110.36%-99.29%56.10%142.60%226.06%231.66%149.87%-32.74%-126.57%133.15%-873.06%-399.66%-216.55%-118.41%104.98%64.98%53.33%137.81%1,435.27%168.27%-168.77%2,168.81%193.04%-538.53%-238.94%-128.72%-50.70%67.63%129.03%96.78%-64.45%659.83%209.83%1,014.21%361.70%-21.23%-54.66%465.59%55.57%-55.05%-988.42%8.24%-19.64%236.75%92.52%-138.13%18.63%113.12%-624.32%387.55%-15.11%2.44%-15.14%
Net Cash Flow Growth (3y) 66.58%93.04%42.76%-18.28%48.03%55.23%100.97%-19.17%-90.28%-68.01%17.33%29.90%-39.35%-33.75%-45.46%80.82%-10.52%-58.35%16.45%61.87%-1.59%-62.00%-35.06%180.97%1.04%66.84%-30.26%-19.92%99.56%71.55%-56.09%-6.81%50.77%34.03%54.21%36.69%58.50%-143.74%287.02%79.38%6.04%-32.02%-63.05%14.04%47.76%-89.57%5.88%-6.81%94.45%14.56%
Net Cash Flow Growth (5y) -39.52%-34.30%17.15%-26.80%-5.48%33.24%19.39%26.93%3.17%-40.32%46.93%60.47%-32.69%-41.02%-25.05%53.57%-24.71%42.65%-15.04%19.06%31.29%42.25%22.21%105.23%44.38%41.71%61.14%29.83%22.99%-65.14%-12.31%0.23%33.00%22.98%7.20%19.48%74.60%-54.35%129.29%42.19%21.09%-35.17%
Net Cash Flow (QoQ) 57.05%-1,173.06%120.33%-227.58%-365.73%71.30%-46.17%139.02%-36.72%-652.19%67.80%315.65%-14.95%122.96%-87.80%190.85%-133.60%2,056.10%-140.44%-12.74%64.50%-13.75%110.94%-892.70%52.70%192.16%344.33%-64.75%-286.21%877.99%-42.61%-152.75%-43.92%34.08%198.51%-134.63%229.06%-107.32%1,186.09%445.36%-28.57%-78.39%448.51%-6.95%-58.89%169.54%50.88%-73.12%-912.64%132.84%12.01%12.65%-118.05%-67.44%448.47%102.38%-161.34%166.47%2.87%144.24%-168.94%
Net Income Growth (1y) -1,437.90%-647.70%-349.08%-168.38%105.34%123.60%-0.28%-37.83%-642.75%-177.45%142.83%110.43%187.79%4.91%-326.91%275.90%72.34%-174.48%32.67%-325.22%-303.59%57.80%-41.81%82.48%139.10%67.25%101.17%290.95%363.08%668.48%14,116.10%101.12%-48.16%-56.75%-121.54%-47.52%-87.71%-6.15%1,803.42%700.56%494.08%1,043.07%-82.40%-41.10%447.00%-33.79%97.05%39.96%-23.09%30.74%21.65%1.36%2.96%-37.70%-24.17%-43.20%-30.78%41.52%30.74%
Net Income Growth (3y) -80.50%-10.97%57.80%33.62%31.13%44.19%0.85%36.45%101.74%-59.02%13.18%4.07%-45.50%-3.27%-60.91%-51.59%11.11%27.61%26.23%-9.01%54.47%40.71%63.25%38.78%43.23%41.03%29.05%58.94%-33.42%62.71%705.02%103.67%-27.65%66.79%-13.57%35.26%58.68%92.22%99.21%87.58%192.37%114.68%-25.01%-5.81%63.01%-18.61%22.04%-6.95%-18.16%4.85%6.44%
Net Income Growth (5y) 42.48%-28.96%-24.13%-26.70%2.23%27.43%1.43%26.59%45.57%-17.91%14.99%18.08%49.93%32.28%29.14%41.62%26.92%24.01%19.36%-4.48%-25.15%18.32%60.43%37.00%21.84%60.46%25.15%62.99%57.17%81.07%182.80%47.43%9.76%32.05%9.13%28.55%25.90%42.06%49.42%30.60%77.89%54.22%-16.00%
Net Income (QoQ) -446.74%-2.56%-34.04%-180.67%-93.78%38.40%19.89%105.59%755.64%-361.78%-10.10%77.99%-22.10%244.78%-73.20%85.30%-232.25%-245.49%144.40%-15.05%-310.64%15.25%-48.52%23.21%56.34%-184.78%81.65%271.38%-136.57%110.14%2,904.16%315.62%-55.10%153.59%-57.50%7.13%-62.54%-226.33%203.52%-74.90%185.92%2,192.84%-51.35%-81.37%450.14%-64.71%62.88%72.96%-33.42%5.05%15.69%-4.96%13.19%-2.25%-3.61%-3.45%-31.51%18.97%-27.80%17.67%40.01%9.91%
Net Income towards Common Stockholders Growth (1y) -2,434.60%-579.25%-312.89%-155.14%102.23%121.69%-0.28%-36.67%-1,492.34%-190.10%139.29%107.94%169.96%4.52%-347.53%354.36%82.15%-160.02%31.84%-345.58%-326.20%55.96%-40.24%80.38%134.52%62.38%98.47%253.16%397.72%539.90%10,467.98%109.70%-49.08%-59.23%-123.59%-49.45%-91.01%-6.81%1,674.98%756.60%700.93%1,163.12%-82.78%-40.55%475.60%-33.19%102.22%39.96%-23.09%30.74%21.65%1.36%2.96%-37.70%-24.17%-43.20%-30.78%41.52%30.74%
Net Income towards Common Stockholders Growth (3y) -110.00%-9.90%53.64%31.55%30.40%42.86%0.83%35.59%160.82%-61.81%12.80%3.98%-42.32%-3.02%-63.44%-61.20%12.46%24.48%75.54%-9.63%57.22%39.74%61.67%38.04%42.19%38.81%27.93%53.60%-38.92%54.27%628.82%108.63%-28.42%68.67%-13.83%37.06%60.64%98.86%95.62%92.45%228.52%122.62%-24.89%-5.52%65.80%-18.36%23.10%-6.95%-18.16%4.85%6.44%
Net Income towards Common Stockholders Growth (5y) 56.05%-26.93%-22.38%-25.29%2.16%26.56%1.39%24.99%69.17%-18.84%57.28%17.78%47.38%30.67%30.30%47.71%29.23%22.62%18.58%-4.79%-29.20%17.89%59.33%36.44%21.34%58.30%24.70%59.33%60.06%74.33%167.17%49.85%10.18%33.19%9.49%29.57%26.84%44.98%47.83%32.63%90.78%57.61%-15.93%
Net Income towards Common Stockholders (QoQ) -756.51%-2.32%-30.43%-166.45%-91.01%37.81%19.40%102.33%1,754.44%-387.57%-9.85%76.23%-20.00%225.42%-77.82%109.55%-263.77%-225.15%140.72%-15.99%-333.78%14.77%-46.70%22.62%54.48%-171.41%79.48%236.13%-149.60%88.96%2,153.62%342.38%-56.16%160.31%-58.46%7.42%-64.90%-250.60%189.03%-80.89%263.76%2,445.22%-51.58%-82.13%473.67%-65.29%67.15%72.96%-33.42%5.05%15.69%-4.96%13.19%-2.25%-3.61%-3.45%-31.51%18.97%-27.80%17.67%40.01%9.91%
Net Margin Growth (1y) -932.00-1634.00-721.00-735.00915.002,298.00-43.00-827.00-372.00-849.001,439.001,948.00498.004.00-1628.00272.00220.00-876.00310.00-2077.00-1883.00792.00-865.001,385.001,851.00343.001,835.00724.00907.00679.00855.00-14.00-653.00-348.00-1121.00-152.00-530.00178.004,266.001,920.00530.00920.00-3269.00-1418.00436.00-511.0090.00206.00-336.00-9.006.00-279.00266.00177.0044.00236.0058.0036.00-71.00
Net Margin Growth (3y) -389.00-185.00676.00387.001,041.001,453.00-232.001,394.00347.00-1721.00121.00143.00-1165.00-80.00-2183.00-421.00187.00259.001,280.0032.00875.001,814.001,825.002,095.002,105.00674.001,569.00558.00-276.00510.004,000.001,754.00-652.00751.00-123.00350.00437.00588.001,088.00709.00630.00401.00-3173.00-1490.00366.00-343.00140.00163.00-12.00204.00-21.00
Net Margin Growth (5y) 329.00-1057.00-642.00-1419.00-622.001,369.00-787.00701.00314.00-586.001,091.002,252.001,593.00942.00507.00290.00441.00591.001,014.00-134.00-308.001,645.004,970.003,863.002,105.001,773.002,567.001,061.00691.00920.00822.00543.00-553.00231.00-28.00277.00367.00756.001,138.00665.00954.00614.00-3200.00
Net Margin (QoQ) -271.00-114.0045.00-593.00-972.00800.0031.001,057.00410.00-1541.00-753.001,512.00-67.00747.00-244.0062.00-561.00-885.001,656.0010.00-1657.00301.00-731.00204.001,018.00-1356.001,519.00670.00-490.00136.00408.00853.00-718.00312.00-461.00213.00-412.00-461.00508.00-164.00296.003,627.00-1839.00-1554.00686.00-562.0012.00300.00-261.0038.00129.00-242.0066.0053.00-156.00303.00-23.00-79.0036.00125.00-45.00-187.00
Operating Income Growth (1y) -468.50%-274.56%-105.94%-257.29%108.39%154.06%-4.93%-66.07%-361.50%-146.45%142.99%115.23%277.75%8.27%-329.73%167.85%49.64%-255.98%33.78%-284.59%-261.65%61.44%-46.78%86.79%148.75%76.49%106.00%404.67%306.88%1,046.98%2,843.25%80.26%-45.04%-54.42%-120.55%-44.98%-84.67%1.03%538.22%386.42%541.34%1,198.20%-10.87%6.15%323.54%-30.48%123.60%43.29%-21.52%16.48%-18.02%-4.48%-1.11%-49.44%-11.52%-51.07%-39.20%50.42%30.91%
Operating Income Growth (3y) -41.10%2.02%43.08%42.67%33.70%38.70%-1.20%38.86%90.89%-52.07%13.20%9.02%-62.61%-7.98%-61.76%-38.44%5.65%31.41%27.21%-9.43%47.46%41.92%66.22%39.68%45.66%44.46%28.67%71.24%-30.01%85.29%198.13%68.97%-18.55%81.49%-7.07%41.62%60.88%108.91%120.59%94.86%177.28%119.06%17.78%13.26%48.68%-25.74%17.49%-12.51%-22.15%-3.96%-1.71%
Operating Income Growth (5y) 16.56%-25.16%-7.16%-34.91%1.15%20.57%-0.15%30.24%40.53%-16.41%15.52%18.16%60.13%36.87%31.58%29.10%21.40%27.68%18.81%-5.93%-23.03%19.09%34.08%31.56%25.16%72.58%27.86%77.46%56.24%110.53%121.08%48.97%12.43%37.09%8.03%31.20%26.44%39.96%52.82%28.17%66.56%51.56%13.61%
Operating Income (QoQ) -216.52%-81.71%51.49%-258.75%-18.44%0.09%15.83%108.43%662.74%-293.92%-33.20%86.73%-35.49%279.47%-52.80%54.88%-169.92%-349.47%155.03%-13.47%-266.33%16.39%-53.39%24.22%60.32%-218.29%86.20%379.68%-119.13%181.25%600.83%273.52%-55.48%152.54%-57.08%13.88%-63.07%-213.82%214.94%-68.27%143.36%393.72%27.58%-58.16%392.61%-66.10%51.93%66.94%-19.14%9.03%-2.63%-8.57%20.01%-23.26%13.44%-5.35%-38.63%34.27%-37.26%17.61%51.82%16.86%
Operating Margin Growth (1y) -959.00-769.00-316.00-736.00827.001,566.00-81.00-1100.00-270.00-858.001,318.002,201.00437.0014.00-1506.00264.00239.00-892.00308.00-2030.00-1838.00771.00-842.001,383.001,800.00317.001,802.00689.00872.00631.00776.00-82.00-635.00-348.00-1117.00-142.00-554.00247.001,253.001,154.00796.001,231.00-77.00-560.00256.00-635.00226.00268.00-366.00-126.00-367.00-381.00264.002.00179.00129.00-72.0097.00-79.00
Operating Margin Growth (3y) -402.00-61.00921.00366.00994.00723.00-269.001,366.00406.00-1735.00121.00436.00-1161.00-107.00-2040.00-382.00202.00197.001,268.0042.00834.001,720.001,736.001,990.002,037.00601.001,461.00465.00-317.00530.00912.00930.00-392.001,130.0059.00452.00499.00843.001,402.00862.00687.00470.00-218.00-672.00155.00-758.0038.0016.00-173.00-27.00-267.00
Operating Margin Growth (5y) 275.00-938.00-277.00-1400.00-604.00602.00-803.00720.00369.00-647.001,080.002,508.001,511.00842.00538.00225.00439.00481.00927.00-181.00-355.001,619.001,872.003,002.002,280.002,079.002,637.001,059.00736.001,127.001,061.00639.00-502.00369.00-83.00340.00397.00719.001,214.00610.00879.00569.00-118.00
Operating Margin (QoQ) -415.00-373.00407.00-578.00-225.0080.00-13.00985.00514.00-1567.00-1032.001,815.00-74.00609.00-149.0051.00-497.00-911.001,622.0026.00-1628.00289.00-716.00218.00981.00-1324.001,509.00635.00-502.00160.00396.00818.00-742.00305.00-462.00264.00-455.00-464.00513.00-148.00346.00542.00414.00-505.00780.00-766.00-69.00311.00-111.0094.00-26.00-323.00129.00-147.00-40.00322.00-133.0030.00-90.00121.0035.00-145.00
Profit After Tax Growth (1y) -1,437.90%-647.70%-349.08%-168.38%105.34%123.60%-0.28%-37.83%-642.75%-177.45%142.83%110.43%187.79%4.91%-326.91%275.90%72.34%-174.48%32.67%-325.22%-303.59%57.80%-41.81%82.48%139.10%67.25%101.17%290.95%363.08%668.48%14,116.10%101.12%-48.16%-56.75%-121.54%-47.52%-87.71%-6.15%1,803.42%700.56%494.08%1,043.07%-82.40%-41.10%447.00%-33.79%97.05%39.96%-23.09%30.74%21.65%1.36%2.96%-37.70%-24.17%-43.20%-30.78%41.52%30.74%
Profit After Tax Growth (3y) -80.50%-10.97%57.80%33.62%31.13%44.19%0.85%36.45%101.74%-59.02%13.18%4.07%-45.50%-3.27%-60.91%-51.59%11.11%27.61%26.23%-9.01%54.47%40.71%63.25%38.78%43.23%41.03%29.05%58.94%-33.42%62.71%705.02%103.67%-27.65%66.79%-13.57%35.26%58.68%92.22%99.21%87.58%192.37%114.68%-25.01%-5.81%63.01%-18.61%22.04%-6.95%-18.16%4.85%6.44%
Profit After Tax Growth (5y) 42.48%-28.96%-24.13%-26.70%2.23%27.43%1.43%26.59%45.57%-17.91%14.99%18.08%49.93%32.28%29.14%41.62%26.92%24.01%19.36%-4.48%-25.15%18.32%60.43%37.00%21.84%60.46%25.15%62.99%57.17%81.07%182.80%47.43%9.76%32.05%9.13%28.55%25.90%42.06%49.42%30.60%77.89%54.22%-16.00%
Profit After Tax (QoQ) -446.74%-2.56%-34.04%-180.67%-93.78%38.40%19.89%105.59%755.64%-361.78%-10.10%77.99%-22.10%244.78%-73.20%85.30%-232.25%-245.49%144.40%-15.05%-310.64%15.25%-48.52%23.21%56.34%-184.78%81.65%271.38%-136.57%110.14%2,904.16%315.62%-55.10%153.59%-57.50%7.13%-62.54%-226.33%203.52%-74.90%185.92%2,192.84%-51.35%-81.37%450.14%-64.71%62.88%72.96%-33.42%5.05%15.69%-4.96%13.19%-2.25%-3.61%-3.45%-31.51%18.97%-27.80%17.67%40.01%9.91%
Property, Plant & Equipment (Net) Growth (1y) 30.47%8.28%0.60%0.31%1.90%-12.97%-13.43%-13.52%-6.90%-3.20%-2.09%-1.85%-10.39%-13.20%-14.03%-14.33%-15.21%-8.53%-8.37%-8.99%-4.85%-11.82%-11.90%-11.79%-7.49%-8.67%0.96%2.01%27.02%1.89%1.75%1.52%-20.43%-0.93%-2.69%-3.28%4.75%16.93%9.91%14.22%2.14%-3.64%8.65%4.87%7.90%5.14%-1.81%-0.78%-0.39%1.66%-2.12%1.21%-1.96%-0.19%4.70%24.82%
Property, Plant & Equipment (Net) Growth (3y) 4.21%-3.02%-5.17%-5.22%-5.27%-9.91%-10.01%-10.08%-10.90%-8.40%-8.29%-8.53%-10.25%-11.21%-11.46%-11.73%-9.29%-9.69%-6.59%-6.44%3.79%-6.38%-3.27%-2.97%-2.22%-2.67%-0.01%0.05%1.92%5.68%2.86%3.90%-5.23%3.74%5.14%5.03%4.90%5.81%5.45%5.92%3.16%0.99%1.45%1.74%1.76%2.18%0.21%7.82%
Property, Plant & Equipment (Net) Growth (5y) -0.99%-6.25%-7.65%-7.87%-7.26%-10.02%-10.07%-10.21%-9.04%-9.15%-7.26%-7.19%-3.21%-8.21%-6.54%-6.56%-5.48%-5.75%-4.20%-4.27%-1.40%-1.01%-0.65%0.18%0.01%0.77%3.61%3.71%3.13%3.64%3.03%3.14%-1.76%3.59%2.24%3.07%2.43%3.75%3.74%8.47%
Property, Plant & Equipment (Net) (QoQ) 3.62%-3.47%-3.24%11.88%-3.73%-3.75%-1.70%-4.45%-4.24%-3.85%5.82%-0.65%-3.14%-3.62%-3.39%-3.77%-4.06%-3.96%-4.38%3.82%-3.89%-4.62%-0.03%-3.79%-3.97%-4.50%4.84%-5.01%6.16%-3.51%30.55%-23.80%6.01%-3.73%2.31%-5.12%4.13%-4.32%10.81%5.91%-2.12%-0.57%-0.91%-0.08%10.37%-4.03%1.95%-2.64%3.08%-3.03%2.35%-0.64%-0.76%0.27%-0.85%1.15%4.10%19.55%
Return on Assets Growth (1y) 5.009.0010.004.00-6.001.008.0011.0014.001.00-2.00-4.00-6.001.00-8.00-14.00-10.00-15.00-2.0011.0010.0018.0016.0012.0012.0012.0010.004.002.00-8.00-9.00-9.00-8.0016.0019.0018.0024.00-3.00-8.00-2.00-11.000.003.00-2.000.00-4.00-4.00-1.00-2.00-2.00-3.00-6.00-4.00-2.00
Return on Assets Growth (3y) 12.0011.0015.0011.001.002.00-3.00-7.00-3.00-13.00-13.00-7.00-7.004.005.008.0012.0015.0023.0026.0024.0022.0016.007.006.0020.0019.0013.0018.005.002.007.005.0013.0014.0014.0013.00-7.00-9.00-4.00-12.00-6.00-4.00-8.00-6.00-8.00
Return on Assets Growth (5y) -4.00-4.004.008.001.006.0010.0015.0019.0017.0013.008.007.008.006.003.006.0024.0033.0035.0040.0035.0028.0023.0019.0017.0014.009.007.001.001.004.003.008.007.008.007.00-11.00
Return on Assets (QoQ) -4.00-3.004.008.000.00-2.00-2.00-2.007.005.002.000.00-6.001.001.00-2.001.00-8.00-5.002.00-4.005.008.001.005.003.003.001.005.001.00-2.00-1.00-5.00-1.00-2.000.0019.002.00-3.006.00-8.00-3.003.00-3.003.000.00-2.00-1.00-2.000.001.00-2.00-1.00-1.00-1.000.001.00
Return on Capital Employed Growth (1y) 5.008.0011.002.00-12.00-2.0011.0015.0022.004.00-3.00-4.00-9.002.00-12.00-22.00-14.00-20.00-5.0013.0013.0024.0027.0029.0024.0024.0017.001.00-3.00-19.00-19.00-18.00-14.002.0011.0014.0019.0015.009.0019.001.005.005.00-11.007.00-6.00-11.00-6.00-13.00-9.00-6.00-9.00-4.00-3.00
Return on Capital Employed Growth (3y) 15.0010.0019.0012.001.004.00-4.00-11.00-1.00-14.00-21.00-14.00-9.006.0010.0020.0023.0029.0039.0042.0035.0029.0025.0012.008.008.008.00-2.003.00-2.000.0016.006.0022.0025.0023.0027.0014.003.003.00-5.00-10.00-13.00-26.00-10.00-19.00
Return on Capital Employed Growth (5y) -7.00-8.001.003.001.008.0017.0031.0037.0034.0023.0016.0012.0011.007.003.007.0012.0030.0039.0040.0046.0044.0046.0028.0028.0022.006.0011.00-3.00-6.00-1.000.007.007.008.0010.001.00
Return on Capital Employed (QoQ) -3.00-7.007.007.000.00-4.00-2.00-6.0010.009.002.001.00-8.002.001.00-3.002.00-12.00-9.004.00-3.002.009.005.007.006.0011.000.007.00-2.00-5.00-3.00-9.00-2.00-3.000.007.006.001.005.003.000.0011.00-14.007.001.00-5.005.00-6.00-4.000.00-3.00-3.00-2.00-2.002.00-2.00
Return on Equity Growth (1y) 10.0017.0019.0010.00-13.000.0014.0021.0028.003.00-5.00-8.00-11.003.00-13.00-25.00-18.00-24.00-5.0018.0017.0030.0028.0025.0027.0027.0022.008.001.00-20.00-21.00-20.00-17.0023.0029.0033.0040.00-6.00-15.00-9.00-20.00-1.003.00-6.00-1.00-2.00-4.00-2.00-4.00-6.00-7.00-8.00-5.00-2.00
Return on Equity Growth (3y) 25.0020.0029.0024.003.006.00-3.00-11.00-2.00-19.00-23.00-15.00-13.008.0010.0017.0026.0033.0045.0051.0045.0037.0028.0014.0011.0031.0030.0021.0024.00-3.00-7.004.002.0015.0018.0018.0019.00-10.00-16.00-16.00-25.00-10.00-8.00-15.00-10.00-11.00
Return on Equity Growth (5y) -5.00-2.0011.0016.002.0011.0019.0031.0042.0038.0027.0018.0015.0016.0011.006.0010.0036.0053.0064.0067.0054.0043.0038.0030.0023.0018.007.002.00-7.00-8.00-3.00-3.007.007.009.0010.00-19.00
Return on Equity (QoQ) -8.00-6.006.0017.000.00-3.00-3.00-6.0013.0011.004.000.00-12.003.001.00-4.002.00-13.00-11.003.00-4.007.0011.003.009.005.009.005.009.000.00-5.00-3.00-11.00-2.00-4.000.0029.004.00-1.007.00-17.00-4.006.00-5.002.000.00-3.000.000.00-1.00-1.00-2.00-2.00-2.00-2.001.001.00
Return on Invested Capital Growth (1y) 10.0017.0017.007.00-15.0014.0022.0028.00-4.00-7.00-11.00-26.00-18.0018.0017.0029.0027.0024.0026.0026.0021.007.001.00-20.00-21.00-19.00-17.0025.0020.0024.0033.00-12.00-6.000.00-14.002.002.00-7.00-3.00-4.00-5.00-3.00-5.00-6.00-7.00-8.00-5.00-2.00
Return on Invested Capital Growth (3y) 24.0020.0028.0022.002.00-11.00-1.00-22.00-15.00-13.007.009.0016.0024.0049.0043.0036.0027.0012.0010.0031.0020.0012.0017.00-7.00-7.004.002.0015.0016.0017.0016.00-15.00-9.00-11.00-22.00-8.00-10.00-18.00-12.00-13.00
Return on Invested Capital Growth (5y) -6.00-3.0010.0014.001.0010.0019.0031.0042.0026.0017.0014.0014.009.004.008.0054.0060.0048.0041.0036.0029.0021.0016.004.000.00-9.00-10.00-6.00-6.004.004.006.007.00-23.00
Return on Invested Capital (QoQ) -7.00-5.007.0016.000.00-5.00-3.00-6.004.000.00-11.003.001.00-4.003.00-4.007.0011.002.009.005.009.004.009.00-1.00-5.00-3.00-11.00-2.00-4.000.0030.00-7.001.009.00-15.000.006.00-5.001.000.00-3.000.00-1.00-1.00-1.00-3.00-1.00-2.00-2.001.001.00
Return on Sales Growth (1y) -9.00-16.00-7.00-7.009.0023.000.00-8.00-4.00-8.0014.0019.005.000.00-16.003.002.00-9.003.00-21.00-19.008.00-9.0014.0018.003.0018.007.009.007.008.000.00-7.00-4.00-11.00-1.00-5.002.0043.0019.005.009.00-33.00-14.004.00-5.001.002.00-3.000.000.00-3.003.002.000.002.001.000.00-1.00
Return on Sales Growth (3y) -4.00-2.007.004.0010.0015.00-2.0014.004.00-17.001.001.00-11.00-1.00-22.00-4.002.003.0013.000.009.0018.0018.0021.0021.007.0015.005.00-3.005.0040.0017.00-6.007.00-1.003.004.006.0011.007.006.004.00-32.00-15.003.00-4.001.002.000.002.000.00
Return on Sales Growth (5y) 3.00-10.00-6.00-14.00-6.0014.00-8.007.003.00-6.0011.0022.0016.009.005.003.004.006.0010.00-1.00-3.0016.0050.0038.0021.0017.0025.0010.007.009.008.005.00-6.002.000.003.003.007.0011.006.009.006.00-32.00
Return on Sales (QoQ) -3.00-1.000.00-6.00-10.008.000.0010.004.00-15.00-7.0015.00-1.007.00-2.001.00-5.00-9.0016.000.00-16.003.00-7.002.0010.00-13.0015.007.00-5.001.004.008.00-7.003.00-5.002.00-4.00-5.005.00-2.003.0036.00-18.00-15.007.00-6.000.003.00-3.000.001.00-2.001.001.00-2.003.000.00-1.000.001.000.00-2.00
Revenue Growth (1y) -11.06%-14.18%34.99%-25.21%18.71%-5.08%-3.57%-23.87%-33.69%-8.69%34.37%80.84%72.83%-3.60%-38.12%5.22%-28.07%-16.06%-10.55%-49.60%-45.87%13.67%-25.08%-0.21%58.44%18.80%26.29%34.62%33.08%34.11%180.42%117.40%7.79%22.72%-31.96%-14.35%-4.94%-54.10%14.24%-12.11%-24.34%248.79%-3.40%76.24%229.86%11.62%79.45%8.84%14.65%32.38%20.80%44.95%-25.81%-49.57%-28.14%-58.35%-34.76%36.20%42.69%
Revenue Growth (3y) -11.20%-9.39%20.48%0.98%10.80%-5.81%-7.10%13.15%-6.24%-9.60%-9.40%-1.39%-12.37%-2.75%-25.43%-19.11%-14.87%4.27%-5.41%-12.19%4.51%21.89%38.44%42.94%31.48%25.04%34.07%35.84%10.89%-8.93%29.66%17.84%-8.14%25.24%-9.11%9.88%33.37%21.35%25.58%19.02%41.96%72.73%27.94%40.62%41.04%-9.34%15.92%-13.06%-17.83%-3.12%7.40%
Revenue Growth (5y) -2.74%-9.65%-0.65%-11.40%-11.93%-4.43%-11.68%-6.14%-6.70%-0.04%-6.78%5.20%7.25%7.94%7.99%9.14%-2.41%13.28%10.06%4.74%3.18%0.40%15.58%17.06%10.33%25.63%21.61%31.17%27.75%24.08%30.46%25.71%24.00%23.76%10.23%15.92%15.07%3.59%11.45%0.35%6.73%28.77%16.51%
Revenue (QoQ) -4.97%-30.92%49.77%-9.54%-8.30%8.65%-17.01%43.58%-26.68%10.37%-34.48%25.05%0.96%62.43%-11.82%19.51%-43.68%4.26%49.94%-18.30%-34.28%11.11%-15.52%-12.24%38.00%-26.77%12.51%39.33%3.48%-22.15%19.93%37.73%4.28%62.79%-7.02%-31.71%18.72%-9.74%17.04%-24.20%-42.68%124.66%-9.96%-34.75%164.25%-37.78%64.27%22.13%-10.58%0.03%-0.37%28.64%3.25%-8.71%19.55%-34.16%-29.81%30.08%-30.70%3.12%46.54%36.27%
Share-based Compensation Growth (1y) -45.79%-45.79%11.90%19.56%16.11%27.86%0.97%-4.15%-0.19%-2.83%22.68%21.77%38.65%31.74%19.96%26.84%29.58%23.14%2.72%-2.72%-5.96%-73.21%-12.53%-1.67%-2.74%259.49%-56.07%-55.73%-20.54%24.59%65.94%39.87%-19.97%-51.55%-8.72%-0.62%-4.83%-1.68%-29.80%-72.18%-72.20%-72.19%6.45%-0.02%0.00%0.10%93.53%-95.45%-2.46%
Share-based Compensation Growth (3y) -14.36%-12.35%11.50%11.75%17.13%17.85%14.11%13.97%21.49%16.38%14.77%14.54%19.10%-24.25%2.53%6.66%5.82%5.85%-26.64%-24.90%-10.09%6.27%-13.93%-15.24%-14.80%29.47%-12.70%-14.94%-15.41%-15.96%2.07%-27.14%-40.39%-49.02%-11.97%-34.86%-35.80%-35.07%13.08%-76.69%26.19%
Share-based Compensation Growth (5y) 2.45%1.79%11.30%11.48%14.38%-11.60%5.95%7.21%10.40%8.71%-10.29%-8.14%5.48%14.25%-4.71%-5.56%-5.50%-6.46%-9.78%-10.06%-11.16%-10.58%-16.39%-29.98%-30.37%-9.91%-13.04%-29.74%-29.98%-30.24%16.98%-55.42%5.18%
Share-based Compensation (QoQ) 0.00%-37.16%-4.58%-9.60%0.00%29.71%1.95%-12.20%10.12%2.43%-3.21%-8.58%7.21%29.33%-3.93%4.09%1.87%17.76%1.57%6.34%-3.20%-1.76%-3.81%2.79%-72.42%220.75%8.13%1.68%1.94%-60.80%8.97%82.50%59.84%-47.80%-8.15%4.43%-3.23%-1.67%0.01%0.00%-0.02%-29.79%-60.37%-0.06%0.00%168.73%-62.78%-0.03%0.10%419.53%-99.12%
Shareholder's Equity Growth (1y) -19.82%-17.76%-5.13%-6.17%-8.95%-11.16%-15.95%-5.31%5.43%9.87%10.62%0.13%3.13%4.90%1.32%2.68%-8.98%-17.39%-14.62%-18.89%-13.16%-4.15%-2.15%9.14%13.13%20.78%27.14%42.06%44.60%34.65%29.62%12.10%8.97%4.83%4.58%40.58%53.28%54.85%67.73%21.40%14.80%23.51%18.02%29.77%30.46%25.76%25.90%25.55%24.08%22.98%19.61%17.35%14.05%12.49%13.33%10.03%
Shareholder's Equity Growth (3y) -10.69%-7.06%-4.10%-3.82%-0.34%0.79%-1.97%-0.89%-0.35%-1.62%-1.46%-5.88%-6.59%-6.00%-5.40%-3.13%-3.66%-1.48%2.03%7.94%12.41%15.95%17.27%20.23%21.25%19.46%19.89%30.81%34.17%29.78%31.49%24.14%24.24%26.09%27.45%30.35%31.92%33.99%35.58%25.53%22.94%24.08%21.13%24.12%22.68%20.27%19.50%17.47%
Shareholder's Equity Growth (5y) -6.04%-7.00%-5.26%-5.82%-4.79%-4.11%-4.68%-2.93%-0.56%1.97%3.55%5.27%5.92%6.20%6.88%7.68%7.10%6.18%7.56%14.66%18.86%20.40%23.12%24.29%25.69%26.67%27.82%28.67%29.32%27.69%27.57%25.53%25.43%25.40%25.53%26.69%26.57%27.18%27.57%20.63%
Shareholder's Equity (QoQ) -9.73%-5.56%-5.04%1.59%4.13%-6.59%-7.86%-0.88%-1.48%5.23%2.60%3.30%-0.81%-4.76%5.67%5.08%-4.20%-3.48%-6.33%-4.63%-0.98%-8.31%0.28%5.27%1.09%2.27%3.94%12.39%6.42%14.27%5.80%4.66%2.44%-1.18%2.85%0.68%2.19%32.84%12.15%1.70%10.70%-3.85%6.05%9.42%5.77%5.73%6.61%5.49%5.88%5.43%5.37%4.55%2.98%3.44%2.40%3.12%3.75%0.43%
Tax Rate Growth (1y) -6155.00-10081.00-5672.00904.0020,721.007,007.00146.00-267.00-20496.00210.00194.00-83.00-120.00137.00-35.00-2569.00-100.0050.00-76.00-31896.00992.0033,531.00146.00-1694.00439.001,456.00907.001,087.00-56.00-2195.00-4.0075.00-417.001,542.002.00-6.00-1.00-173.00
Tax Rate Growth (3y) -5930.00847.00419.00126.00-20385.00-78.00-9.00-66.002,653.00-18.00252.00-34415.00816.002,709.001,996.001,684.001,062.003,091.002,045.0032,792.001,049.00-533.00-33.00803.00904.001,155.00-474.00-826.00
Tax Rate Growth (5y) -5819.00-3153.00216.00-20368.002,633.00405.0093.0094.00134.002,811.00980.00572.001,869.002,101.002,379.00945.001,965.002,437.002,042.0034,161.00
Tax Rate (QoQ) -2727.002,429.00-6276.00419.00-6654.006,839.00299.0020,237.00-20369.00-22.00-114.008.00-8.00-61.00-2342.00-304.00208.00-132.00127.002.0032,889.001,589.00-505.00-443.00-495.00-251.001,629.00574.00-1045.00-71.00486.00-1565.001,147.008.00-6.00393.00-394.000.000.00221.00
Total Debt Growth (1y) 163.20%102.12%32.24%58.79%40.18%-20.56%-15.14%-14.03%-6.31%-8.16%-29.92%-32.82%-33.70%-34.68%-32.57%-35.55%-36.85%-38.52%-40.96%-43.81%-59.47%-63.58%-69.07%
Total Debt Growth (3y) 53.16%13.82%-7.70%-2.84%-4.50%-21.89%-26.26%-28.06%-26.80%-28.28%-34.66%-37.57%-44.63%-47.31%-50.25%17.36%15.78%
Total Debt Growth (5y) 9.24%-9.95%-20.73%-19.78%-25.93%-36.08%-40.72%-18.39%-22.29%-28.66%
Total Debt (QoQ) 62.59%-21.27%-4.14%64.72%6.38%-5.46%-15.38%-6.66%13.63%-4.22%-7.77%-8.50%-13.30%-8.18%-8.98%-9.85%-10.50%-12.23%-10.82%-12.23%-14.05%-16.48%-35.67%-21.14%-27.00%-29.91%-42.78%