|
Assets Growth (1y)
|
| | | | 36.90% | 34.09% | 34.17% | 35.40% | 4.63% | 5.10% | -0.80% | 4.55% | 7.43% | 35.53% | -47.39% | 24.35% | 27.24% | 0.87% | 158.64% | 6.65% | 8.01% | 5.19% | 3.86% | -1.55% | 14.84% | 10.69% | 10.53% | 15.49% | -3.24% | 2.60% | 5.09% | 5.58% | 5.69% | 7.04% | 4.12% | 3.81% | 3.93% | 2.39% | 3.68% | 10.72% | 9.25% | 15.21% | 14.84% | 4.31% | 3.00% | -1.49% | 3.29% | 6.20% | 11.96% | 11.46% | 7.97% | 3.96% | -3.24% | -5.67% | -5.58% | -3.22% | -1.06% | -0.69% | -3.20% | -3.08% | 4.95% | 8.55% | 11.89% | 17.88% | 10.00% | 10.41% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 15.45% | 24.07% | -11.20% | 20.74% | 12.67% | 12.84% | 10.51% | 11.51% | 13.87% | 12.87% | 12.22% | 9.30% | 16.43% | 5.50% | 43.73% | 6.64% | 6.27% | 6.10% | 6.45% | 6.28% | 5.51% | 6.72% | 6.54% | 8.17% | 2.05% | 3.99% | 4.30% | 6.66% | 6.27% | 8.08% | 7.43% | 6.23% | 5.36% | 5.13% | 7.14% | 7.04% | 8.00% | 8.15% | 8.60% | 4.82% | 3.72% | 1.18% | 1.74% | 2.23% | 2.34% | 1.45% | -0.44% | -0.84% | 0.15% | 0.56% | 0.75% | 3.41% | 4.53% | 5.97% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.16% | 15.17% | 13.47% | 13.07% | 12.15% | 10.84% | 9.15% | 9.53% | 10.41% | 10.30% | 10.42% | 9.75% | 10.05% | 5.22% | 26.58% | 5.86% | 5.68% | 5.54% | 5.43% | 6.65% | 5.92% | 7.47% | 7.57% | 7.89% | 3.64% | 5.00% | 6.12% | 6.10% | 6.71% | 6.75% | 6.69% | 5.77% | 4.84% | 4.09% | 4.63% | 4.30% | 3.82% | 3.45% | 3.20% | 1.56% | 2.99% | 2.23% | 2.67% | 4.07% | 4.35% | 4.59% |
|
Assets (QoQ)
|
| 4.31% | 6.72% | -0.95% | 24.15% | 2.17% | 6.79% | -0.04% | -4.07% | 2.64% | 0.79% | 5.35% | -1.42% | 29.48% | -60.88% | 149.02% | 0.87% | 2.64% | 0.31% | 2.69% | 2.16% | -0.04% | -0.95% | -2.67% | 19.17% | -3.66% | -1.09% | 1.70% | -0.16% | 2.16% | 1.31% | 2.18% | -0.06% | 3.46% | -1.45% | 1.87% | 0.06% | 1.93% | -0.20% | 8.78% | -1.27% | 7.49% | -0.53% | -1.19% | -2.51% | 2.81% | 4.30% | 1.60% | 2.77% | 2.34% | 1.03% | -2.18% | -4.34% | -0.22% | 1.14% | 0.27% | -2.22% | 0.15% | -1.41% | 0.38% | 5.89% | 3.59% | 1.62% | 5.76% | -1.19% | 3.97% |
|
Capital Expenditures Growth (1y)
|
| | | 18.76% | -34.89% | 2.10% | 30.06% | -3.15% | 19.08% | 35.89% | 116.26% | 143.07% | 108.13% | 68.34% | 39.91% | 78.56% | 67.37% | 89.08% | 32.86% | 6.35% | -6.58% | -15.93% | -17.64% | -26.19% | -21.97% | -22.96% | -28.09% | -10.21% | 21.57% | -12.84% | -8.46% | 9.99% | -26.20% | -22.82% | 12.63% | 20.40% | 0.71% | 32.72% | -7.51% | -41.46% | -28.95% | -35.28% | -40.81% | -41.65% | -37.20% | -26.38% | 42.01% | 130.30% | 94.00% | 80.74% | -19.15% | -11.78% | 2.18% | -6.25% | 47.82% | 16.03% | 12.42% | 15.27% | -12.20% | -10.21% | 31.41% | -6.20% | -7.87% | 48.64% | -28.96% | 41.72% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 40.88% | 17.29% | 32.68% | 57.88% | 61.39% | 60.67% | 62.93% | 59.00% | 66.50% | 48.19% | 38.83% | 15.25% | 11.92% | 6.86% | 6.98% | -7.68% | -11.00% | -3.95% | -17.36% | -18.46% | -10.00% | -11.21% | -19.68% | -9.49% | 5.94% | -3.32% | -3.71% | -1.57% | -8.14% | -19.17% | -12.81% | -14.89% | -25.64% | -23.40% | -14.17% | -8.05% | -7.69% | -4.69% | -4.86% | -12.08% | 5.83% | 7.58% | 7.65% | 19.28% | 33.09% | 30.62% | 25.00% | 1.62% | -2.77% | 14.71% | 0.45% | 6.14% | 15.70% | 1.62% | 15.29% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.64% | 20.33% | 30.00% | 33.91% | 26.97% | 24.77% | 22.88% | 18.94% | 25.06% | 25.29% | 12.43% | 0.15% | 6.72% | 1.83% | -3.80% | -4.10% | -1.37% | -8.01% | -10.38% | -10.80% | -12.47% | -12.91% | -14.95% | -16.50% | -16.49% | -16.61% | -15.71% | -4.33% | 0.82% | -8.44% | -2.48% | -6.68% | -3.53% | -2.28% | 1.39% | -1.46% | -4.24% | -0.11% | -1.43% | -2.48% | 4.31% | 12.96% | 6.16% | 6.54% | 25.77% | 15.78% | 21.02% |
|
Capital Expenditures (QoQ)
|
124.92% | -22.54% | -11.29% | -23.16% | 23.30% | 21.48% | 13.00% | -42.78% | 51.61% | 38.62% | 79.84% | -35.69% | 29.81% | 12.12% | 49.47% | -17.92% | 21.67% | 26.67% | 5.03% | -34.30% | 6.88% | 13.98% | 2.89% | -41.11% | 12.99% | 12.53% | -3.95% | -26.47% | 52.98% | -19.32% | 0.87% | -11.65% | 2.65% | -15.63% | 47.20% | -5.56% | -14.14% | 11.19% | 2.59% | -40.23% | 4.22% | 1.27% | -6.19% | -41.07% | 12.18% | 18.71% | 80.97% | -4.44% | -5.50% | 10.60% | -19.05% | 4.27% | 9.45% | 1.47% | 27.64% | -18.15% | 6.05% | 4.04% | -2.78% | -16.29% | 55.19% | -25.74% | -4.50% | 35.06% | -25.83% | 48.15% |
|
Cash & Equivalents Growth (1y)
|
| | | 123.83% | 810.51% | 441.21% | 9.82% | 202.67% | -32.21% | -44.42% | 0.00% | -23.06% | -25.76% | -6.86% | 190.00% | 62.19% | 79.70% | 55.06% | -31.99% | -40.17% | -31.16% | -42.40% | -78.24% | -86.96% | 17.74% | -51.22% | -24.59% | 95.73% | -71.22% | 1.39% | 98.91% | 85.82% | 52.20% | 56.11% | 84.03% | 52.88% | 49.92% | 21.14% | -15.94% | -31.01% | -27.15% | 100.06% | 127.93% | 178.37% | 140.47% | 10.86% | 13.43% | 10.51% | 32.37% | 20.43% | 37.48% | 25.58% | -11.74% | -15.45% | -31.06% | -19.23% | 4.07% | -9.95% | -44.36% | -45.55% | -14.72% | 34.96% | 182.94% | 228.73% | 77.83% | 48.77% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 73.38% | 66.10% | 40.97% | 47.12% | 55.73% | -3.29% | -7.07% | 25.41% | -9.28% | -2.79% | -5.95% | -24.57% | -49.80% | 13.36% | -24.19% | -51.85% | -46.55% | -38.44% | -34.20% | -31.15% | -22.01% | -19.81% | -8.26% | 40.28% | 77.16% | -13.08% | 24.23% | 45.45% | 25.15% | 18.46% | 55.82% | 52.20% | 43.20% | 37.97% | 39.02% | 29.53% | 28.51% | 32.36% | 38.75% | 52.61% | 56.91% | 41.10% | 4.12% | 2.44% | 3.88% | 6.73% | -2.85% | -19.21% | -17.95% | -7.82% | 0.91% | 2.77% | 13.07% | 16.43% | 21.82% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.29% | 41.48% | 20.14% | -13.97% | -21.68% | -6.02% | -25.76% | -20.20% | -28.22% | -20.82% | -16.27% | -8.43% | -14.38% | -8.59% | -7.16% | -16.39% | -15.38% | -11.85% | -11.63% | -12.77% | -12.93% | -10.84% | 13.35% | 39.53% | 60.59% | 2.84% | 33.58% | 51.40% | 43.24% | 39.54% | 38.25% | 40.62% | 32.44% | 25.13% | 22.30% | 15.55% | 16.58% | 16.32% | 15.25% | 6.40% | 11.18% | 20.05% | 6.53% | 11.10% | 14.94% | 13.02% | 12.98% |
|
Cash & Equivalents (QoQ)
|
-19.13% | 75.46% | 86.87% | -15.58% | 228.95% | 4.29% | -62.08% | 132.67% | -26.32% | -14.49% | -31.78% | 79.01% | -28.90% | 7.27% | 112.43% | 0.12% | -21.23% | -7.44% | -6.83% | -11.93% | -9.35% | -22.55% | -64.80% | -47.23% | 718.48% | -67.91% | -45.59% | 36.98% | 20.35% | 13.04% | 6.74% | 27.97% | -1.43% | 15.94% | 25.84% | 6.31% | -3.34% | -6.31% | -12.68% | -12.74% | 2.06% | 157.27% | -0.52% | 6.57% | -11.83% | 18.61% | 1.78% | 3.83% | 5.60% | 7.91% | 16.19% | -5.16% | -25.78% | 3.38% | -5.26% | 11.12% | -4.38% | -10.55% | -41.46% | 8.75% | 49.76% | 41.57% | 22.72% | 26.34% | -18.98% | 18.43% |
|
Cash from Investing Activities Growth (1y)
|
| | | -31.31% | -0.19% | -19.53% | -92.43% | -239.77% | 8.71% | -298.44% | -66.56% | 151.43% | -215.97% | 37.22% | 51.95% | -420.50% | -61.40% | -48.94% | -166.70% | -6.69% | 34.72% | 26.88% | -58.43% | 101.49% | -106.13% | -120.74% | 104.65% | 1,538.33% | 84.33% | 72.13% | -987.16% | -350.86% | -98.50% | -0.54% | -44.91% | -22.22% | -9.09% | -130.27% | 19.37% | 42.67% | 67.14% | 86.00% | 6.12% | 64.93% | -20.56% | -104.12% | -147.18% | -292.41% | -248.93% | -135.00% | 90.16% | 47.48% | 83.17% | 104.58% | -715.46% | -36.43% | -84.98% | -3,634.72% | -22.43% | 132.98% | -195.90% | 53.63% | 73.34% | -617.26% | -108.89% | -5.81% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 62.55% | -42.44% | -44.07% | -15.48% | -77.59% | -66.98% | -55.03% | -28.76% | -20.71% | -49.32% | 11.90% | -26.63% | -62.89% | -29.50% | -33.96% | 29.99% | 31.26% | 40.48% | 23.38% | 13.23% | 14.99% | 13.77% | 14.80% | 15.77% | -273.81% | 30.25% | 13.59% | -131.25% | -55.47% | 10.72% | 31.31% | -3.13% | 37.36% | 24.40% | 13.02% | -23.22% | 7.60% | -11.40% | 12.43% | 38.89% | 10.26% | 10.87% | 30.45% | -25.62% | -41.15% | -2.80% | -56.15% | 0.61% | 30.77% | 2.70% | 9.10% | -38.58% | -32.52% | -125.29% | -168.42% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.99% | -24.95% | -26.63% | -45.44% | 15.88% | -44.34% | -43.16% | 16.62% | 19.44% | -1.47% | 15.90% | 3.49% | -32.61% | 7.54% | 7.60% | -20.35% | 4.34% | 14.51% | -0.81% | 5.26% | 15.51% | 25.48% | 27.57% | 14.67% | -64.65% | 33.06% | 28.69% | -91.94% | -34.61% | -24.52% | -9.23% | 23.23% | 12.72% | 23.99% | 15.67% | -8.46% | 10.78% | 15.52% | -1.70% | -17.90% | 18.38% | -31.12% | -29.22% | 8.34% | -36.83% | -46.35% | -13.31% |
|
Cash from Investing Activities (QoQ)
|
-139.07% | 17.50% | 15.78% | 20.95% | -82.41% | 1.57% | -35.57% | -39.59% | 50.99% | -329.59% | 43.33% | 143.10% | -401.10% | 14.64% | 56.62% | -187.49% | -51.63% | 21.23% | 22.33% | -15.01% | 7.22% | 11.78% | -68.29% | 101.09% | -12,893.33% | 5.52% | 103.54% | 282.49% | -222.38% | -68.00% | -12.82% | -8.16% | 3.16% | 14.91% | -62.60% | 8.78% | 13.57% | -79.62% | 43.06% | 35.14% | 50.46% | 23.48% | -281.83% | 75.77% | -70.30% | -29.55% | -362.38% | 61.53% | -51.43% | 12.75% | 80.65% | -105.43% | 51.48% | 123.76% | -3,543.06% | 65.63% | 34.21% | -354.06% | -19.25% | 109.26% | -690.21% | 28.85% | 31.44% | -79.67% | -138.36% | 63.96% |
|
Cash from Operations Growth (1y)
|
| | | 258.53% | 380.16% | 40.26% | -17.20% | 67.65% | -61.59% | 64.46% | -12.27% | 39.87% | 86.01% | -20.30% | -57.29% | -17.48% | -19.79% | -33.52% | 140.37% | -41.42% | 10.28% | -6.57% | -51.80% | -35.56% | -0.82% | -39.74% | -73.83% | -71.43% | -20.01% | 17.26% | 358.05% | 664.59% | 33.71% | 42.01% | 142.55% | 32.59% | 14.81% | 68.03% | -35.95% | -42.86% | 1.94% | -20.14% | 21.34% | 27.96% | 1.26% | 35.59% | 102.36% | 64.72% | 153.16% | 53.82% | 12.06% | 4.87% | -70.81% | -51.65% | -11.88% | 44.41% | 157.21% | 77.90% | -50.00% | -44.34% | 20.70% | 37.11% | 151.48% | 9.35% | 1.53% | 8.35% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 78.81% | 50.82% | 22.50% | -32.30% | 24.61% | -16.94% | -4.49% | -3.43% | -12.23% | 18.05% | -20.90% | -20.91% | -32.21% | -4.27% | -27.93% | -32.82% | -52.40% | -4.36% | -12.93% | -16.71% | 12.07% | 1.99% | 0.11% | 42.74% | 42.53% | 7.08% | 40.91% | 92.35% | 79.59% | 16.10% | 23.98% | 23.53% | -1.03% | 5.83% | 22.08% | 16.29% | 6.39% | 37.74% | 18.54% | 40.13% | 30.26% | -9.21% | 0.28% | 25.96% | 35.62% | 23.88% | 9.78% | -20.96% | -5.54% | -3.22% | 5.65% | 3.48% | -4.21% | 46.62% | 38.26% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.58% | 24.86% | 2.69% | -18.51% | -6.09% | -8.92% | -13.28% | -35.27% | -34.08% | 5.47% | -18.95% | -9.92% | -7.41% | -1.27% | -9.02% | 27.50% | 1.80% | 6.08% | 9.52% | -2.13% | 1.29% | 4.42% | 6.13% | 17.71% | 16.19% | 4.86% | 24.82% | 77.21% | 64.94% | 32.03% | 31.78% | 33.72% | 10.86% | -2.61% | 6.24% | 9.20% | 12.77% | 14.43% | 7.45% | 3.93% | 12.18% | 18.36% | 19.72% | 20.24% | 8.71% | 18.43% | 14.47% |
|
Cash from Operations (QoQ)
|
156.71% | 246.30% | 75.09% | -53.90% | 71.77% | 1.16% | 3.37% | -6.66% | -60.64% | 333.11% | -44.86% | 48.80% | -47.66% | 85.57% | -70.45% | 187.51% | -49.12% | 53.81% | 6.84% | -29.93% | -4.23% | 30.31% | -44.88% | -6.32% | 47.42% | -20.83% | -76.06% | 2.23% | 312.79% | 16.06% | -6.48% | 70.65% | -27.81% | 23.26% | 59.73% | -6.72% | -37.49% | 80.40% | -39.11% | -16.79% | 11.53% | 41.32% | -7.48% | -12.25% | -11.74% | 89.24% | 38.07% | -28.57% | 35.64% | 14.99% | 0.58% | -33.15% | -62.24% | 90.42% | 83.34% | 9.55% | -32.75% | 31.70% | -48.47% | 21.94% | 45.84% | 49.61% | -5.48% | -46.98% | 35.40% | 59.66% |
|
Dividends Paid - Common Growth (1y)
|
| | | 267.13% | 899.97% | 264.33% | 140.71% | 34.89% | 24.44% | 66.18% | 61.07% | -67.58% | -5.39% | -61.02% | 295.12% | 26.98% | -62.45% | -50.41% | -95.67% | -50.71% | -50.71% | -1.37% | -2.73% | -19.52% | -4.25% | -20.21% | -67.95% | -71.18% | -51.50% | -51.32% | 23.25% | 166.38% | 139.79% | 179.59% | 399.48% | 275.24% | 149.89% | 185.77% | 60.01% | 33.33% | 33.38% | 0.00% | -0.03% | 0.00% | -50.02% | 0.00% | 25.00% | 50.00% | 250.00% | 125.03% | 100.00% | 66.69% | 78.60% | -16.67% | -50.00% | 0.00% | -20.00% | 33.34% | 100.03% | -20.00% | | -39.36% | -28.87% | -10.54% | | 37.22% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 17.09% | 127.49% | 33.14% | 148.36% | -17.81% | -23.82% | -31.51% | -34.92% | -41.24% | -44.06% | -42.45% | -44.99% | -20.43% | -43.83% | -26.92% | -76.19% | -51.47% | -38.83% | -27.37% | -27.30% | -14.83% | 3.65% | 2.78% | 25.42% | 42.29% | 42.70% | 57.26% | 114.36% | 137.09% | 99.94% | 99.91% | 99.91% | 71.03% | 18.55% | 41.91% | 25.98% | 25.99% | 32.64% | 31.04% | 35.71% | 35.73% | 46.19% | 23.31% | 7.72% | 35.73% | 71.00% | 35.73% | 26.00% | 10.07% | | -12.33% | -10.73% | -10.55% | -16.76% | 3.52% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.09% | 16.86% | 2.91% | -8.39% | -26.11% | -26.91% | -24.05% | -38.79% | -45.73% | -39.46% | -40.58% | -41.98% | -17.31% | -27.09% | -11.89% | -39.20% | 2.70% | 6.52% | 25.07% | 25.15% | 25.32% | 29.99% | 25.42% | 25.84% | 30.88% | 14.14% | 31.21% | 65.21% | 82.04% | 69.48% | 78.22% | 82.01% | 65.75% | 59.78% | 39.90% | 14.86% | 27.23% | 27.23% | 20.12% | 20.11% | 14.87% | | 8.68% | 12.20% | 12.34% | 29.24% | 15.78% |
|
Dividends Paid - Common (QoQ)
|
-61.58% | 125.67% | 75.90% | 140.71% | 4.65% | -17.78% | 16.22% | 34.88% | -3.45% | 9.80% | 12.64% | -72.85% | 181.80% | -54.76% | 1,041.79% | -91.28% | -16.67% | -40.26% | -0.29% | -0.71% | -16.68% | 19.55% | -1.66% | -17.85% | -0.87% | -0.38% | -60.50% | -26.11% | 66.81% | 0.00% | 0.00% | 59.69% | 50.16% | 16.59% | 78.65% | 19.97% | 0.00% | 33.33% | 0.03% | -0.03% | 0.03% | -0.03% | 0.00% | 0.00% | -50.00% | 100.00% | 25.00% | 20.00% | 16.67% | 28.59% | 11.10% | 0.01% | 25.00% | -40.00% | -33.34% | 100.03% | 0.00% | 0.00% | 0.00% | -20.00% | | | 17.30% | 0.62% | 0.74% | 15.41% |
|
EBITDA Margin Growth (1y)
|
| | | 2,675.00 | 929.00 | 376.00 | 1,027.00 | -232.00 | 938.00 | 718.00 | -282.00 | 626.00 | -269.00 | -2626.00 | -481.00 | -643.00 | -1266.00 | 1,311.00 | -910.00 | -588.00 | 7.00 | -486.00 | -440.00 | -729.00 | -378.00 | -1179.00 | -2077.00 | -647.00 | -754.00 | 56.00 | 1,869.00 | 821.00 | 553.00 | 1,544.00 | 1,089.00 | 599.00 | 849.00 | -158.00 | -772.00 | -244.00 | -362.00 | -135.00 | -273.00 | -855.00 | -692.00 | 595.00 | 1,130.00 | 2,236.00 | 2,550.00 | 1,191.00 | 884.00 | -18.00 | -2278.00 | -1975.00 | -562.00 | -474.00 | 410.00 | 618.00 | -1074.00 | -269.00 | 1,240.00 | 681.00 | 911.00 | 342.00 | 47.00 | 289.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,070.00 | 1,598.00 | -1532.00 | 264.00 | -248.00 | -598.00 | -597.00 | -1673.00 | -605.00 | -1528.00 | -1801.00 | -1831.00 | -1960.00 | -1637.00 | -354.00 | -3427.00 | -1964.00 | -1124.00 | -1608.00 | -648.00 | -555.00 | -578.00 | 422.00 | 880.00 | 773.00 | 649.00 | 1,443.00 | 2,185.00 | 1,176.00 | 1,041.00 | 1,251.00 | 44.00 | -500.00 | -205.00 | 302.00 | 84.00 | 1,137.00 | 1,496.00 | 1,651.00 | 1,740.00 | 1,363.00 | -420.00 | -189.00 | 1,451.00 | 1,744.00 | 682.00 | -166.00 | -752.00 | -761.00 | -628.00 | -676.00 | -725.00 | -401.00 | 1,697.00 | 1,588.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,839.00 | 338.00 | -707.00 | -1086.00 | -1565.00 | -968.00 | -2262.00 | -4190.00 | -1980.00 | -2659.00 | -2923.00 | -2040.00 | -1786.00 | -1837.00 | 1,247.00 | -469.00 | -544.00 | 278.00 | -222.00 | -332.00 | -200.00 | -91.00 | 129.00 | -165.00 | -326.00 | -405.00 | 1,902.00 | 3,042.00 | 2,557.00 | 2,898.00 | 3,037.00 | 2,057.00 | 1,718.00 | 67.00 | -482.00 | 406.00 | 645.00 | -372.00 | 294.00 | 104.00 | 620.00 | 1,229.00 | 1,110.00 | 1,288.00 | 1,817.00 | 1,969.00 | 804.00 |
|
EBITDA Margin (QoQ)
|
1,360.00 | 740.00 | 240.00 | 335.00 | -386.00 | 187.00 | 892.00 | -924.00 | 783.00 | -33.00 | -108.00 | -16.00 | -112.00 | -2390.00 | 2,037.00 | -177.00 | -736.00 | 187.00 | -184.00 | 144.00 | -140.00 | -306.00 | -138.00 | -144.00 | 211.00 | -1107.00 | -1036.00 | 1,286.00 | 104.00 | -297.00 | 776.00 | 238.00 | -164.00 | 694.00 | 321.00 | -252.00 | 87.00 | -314.00 | -294.00 | 277.00 | -31.00 | -87.00 | -432.00 | -306.00 | 132.00 | 1,200.00 | 103.00 | 800.00 | 446.00 | -158.00 | -204.00 | -101.00 | -1814.00 | 145.00 | 1,208.00 | -13.00 | -930.00 | 352.00 | -483.00 | 792.00 | 578.00 | -206.00 | -253.00 | 223.00 | 283.00 | 36.00 |
|
EBIT Growth (1y)
|
| | | 322.40% | 78.23% | 18.51% | 61.05% | 25.28% | 84.81% | 59.58% | 5.84% | 27.56% | -12.33% | -53.46% | -9.90% | -20.86% | -35.44% | 29.72% | -24.21% | -26.90% | 5.66% | -5.84% | -14.68% | -22.38% | -15.77% | -47.55% | -64.32% | -20.76% | -23.45% | 26.32% | 150.93% | 64.76% | 36.56% | 91.11% | 76.41% | 35.57% | 49.76% | 0.59% | -24.87% | -10.29% | -9.40% | 2.45% | 1.33% | -23.12% | -19.11% | 32.24% | 68.76% | 153.44% | 190.23% | 59.74% | 43.52% | 8.77% | -51.74% | -47.79% | -10.48% | -7.92% | 11.40% | 35.82% | -36.60% | -12.11% | 78.45% | 35.64% | 50.50% | 29.07% | -1.26% | 21.96% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 88.99% | 42.41% | -4.16% | 15.38% | 8.14% | 1.51% | -1.23% | -10.26% | -9.63% | -15.75% | -17.16% | -16.48% | -23.42% | -16.87% | -13.79% | -38.67% | -23.39% | -12.01% | -14.55% | -8.59% | 0.44% | -4.15% | 8.18% | 16.46% | 20.96% | 16.11% | 34.41% | 49.27% | 26.07% | 22.83% | 25.35% | 10.33% | -2.22% | 3.15% | 10.87% | 8.71% | 20.46% | 28.60% | 29.35% | 34.89% | 28.45% | 4.25% | 3.32% | 29.43% | 36.41% | 15.99% | 4.24% | -6.61% | -4.16% | -1.37% | -1.29% | -5.12% | 1.46% | 25.21% | 30.98% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.32% | 14.52% | 1.46% | -0.14% | -6.42% | -1.42% | -13.80% | -26.12% | -14.61% | -17.35% | -17.74% | -12.20% | -10.13% | -9.69% | 9.11% | 0.42% | 0.09% | 6.86% | 3.70% | 0.25% | 4.27% | 3.62% | 5.47% | 3.76% | 4.07% | 2.79% | 26.89% | 41.57% | 31.31% | 34.18% | 32.99% | 26.61% | 20.85% | 8.98% | 2.59% | 10.54% | 11.85% | 2.72% | 8.94% | 6.85% | 11.39% | 17.63% | 15.23% | 15.65% | 23.55% | 22.42% | 13.38% |
|
EBIT Margin Growth (1y)
|
| | | 2,675.00 | 929.00 | 376.00 | 1,027.00 | -232.00 | 938.00 | 718.00 | -282.00 | 626.00 | -269.00 | -2626.00 | -481.00 | -643.00 | -1266.00 | 1,311.00 | -910.00 | -588.00 | 7.00 | -486.00 | -440.00 | -729.00 | -378.00 | -1179.00 | -2077.00 | -647.00 | -754.00 | 56.00 | 1,869.00 | 821.00 | 553.00 | 1,544.00 | 1,089.00 | 599.00 | 849.00 | -158.00 | -772.00 | -244.00 | -362.00 | -135.00 | -273.00 | -855.00 | -692.00 | 595.00 | 1,130.00 | 2,236.00 | 2,550.00 | 1,191.00 | 884.00 | -18.00 | -2278.00 | -1975.00 | -562.00 | -474.00 | 410.00 | 618.00 | -1074.00 | -269.00 | 1,240.00 | 681.00 | 911.00 | 342.00 | 47.00 | 289.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,070.00 | 1,598.00 | -1532.00 | 264.00 | -248.00 | -598.00 | -597.00 | -1673.00 | -605.00 | -1528.00 | -1801.00 | -1831.00 | -1960.00 | -1637.00 | -354.00 | -3427.00 | -1964.00 | -1124.00 | -1608.00 | -648.00 | -555.00 | -578.00 | 422.00 | 880.00 | 773.00 | 649.00 | 1,443.00 | 2,185.00 | 1,176.00 | 1,041.00 | 1,251.00 | 44.00 | -500.00 | -205.00 | 302.00 | 84.00 | 1,137.00 | 1,496.00 | 1,651.00 | 1,740.00 | 1,363.00 | -420.00 | -189.00 | 1,451.00 | 1,744.00 | 682.00 | -166.00 | -752.00 | -761.00 | -628.00 | -676.00 | -725.00 | -401.00 | 1,697.00 | 1,588.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,839.00 | 338.00 | -707.00 | -1086.00 | -1565.00 | -968.00 | -2262.00 | -4190.00 | -1980.00 | -2659.00 | -2923.00 | -2040.00 | -1786.00 | -1837.00 | 1,247.00 | -469.00 | -544.00 | 278.00 | -222.00 | -332.00 | -200.00 | -91.00 | 129.00 | -165.00 | -326.00 | -405.00 | 1,902.00 | 3,042.00 | 2,557.00 | 2,898.00 | 3,037.00 | 2,057.00 | 1,718.00 | 67.00 | -482.00 | 406.00 | 645.00 | -372.00 | 294.00 | 104.00 | 620.00 | 1,229.00 | 1,110.00 | 1,288.00 | 1,817.00 | 1,969.00 | 804.00 |
|
EBIT Margin (QoQ)
|
1,360.00 | 740.00 | 240.00 | 335.00 | -386.00 | 187.00 | 892.00 | -924.00 | 783.00 | -33.00 | -108.00 | -16.00 | -112.00 | -2390.00 | 2,037.00 | -177.00 | -736.00 | 187.00 | -184.00 | 144.00 | -140.00 | -306.00 | -138.00 | -144.00 | 211.00 | -1107.00 | -1036.00 | 1,286.00 | 104.00 | -297.00 | 776.00 | 238.00 | -164.00 | 694.00 | 321.00 | -252.00 | 87.00 | -314.00 | -294.00 | 277.00 | -31.00 | -87.00 | -432.00 | -306.00 | 132.00 | 1,200.00 | 103.00 | 800.00 | 446.00 | -158.00 | -204.00 | -101.00 | -1814.00 | 145.00 | 1,208.00 | -13.00 | -930.00 | 352.00 | -483.00 | 792.00 | 578.00 | -206.00 | -253.00 | 223.00 | 283.00 | 36.00 |
|
EBIT (QoQ)
|
110.37% | 67.79% | 4.00% | 15.06% | -11.24% | 11.57% | 41.33% | -10.49% | 30.94% | -3.66% | -6.26% | 7.87% | -10.00% | -48.86% | 81.46% | -5.24% | -26.58% | 2.76% | 6.03% | -8.61% | 6.11% | -8.42% | -3.93% | -16.86% | 15.15% | -42.97% | -34.65% | 84.64% | 11.24% | -5.89% | 29.83% | 21.23% | -7.80% | 31.70% | 19.84% | -6.83% | 1.85% | -11.54% | -10.49% | 11.24% | 2.87% | 0.03% | -11.47% | -15.60% | 8.23% | 63.53% | 12.98% | 26.74% | 23.94% | -9.99% | 1.51% | -3.95% | -45.00% | -2.63% | 74.05% | -1.20% | -33.46% | 18.71% | -18.75% | 36.95% | 35.10% | -9.77% | -9.85% | 17.45% | 3.35% | 11.46% |
|
EBT Growth (1y)
|
| | | 362.37% | 70.54% | 13.29% | 58.95% | 22.05% | 96.25% | 68.08% | 5.54% | 30.83% | -11.31% | -53.63% | -11.36% | -22.55% | -37.09% | 27.28% | -24.99% | -28.17% | 4.00% | -8.55% | -12.78% | -21.55% | -19.33% | -55.44% | -77.71% | -33.46% | -28.75% | 36.25% | 230.06% | 77.83% | 42.51% | 105.05% | 105.04% | 45.15% | 57.16% | 1.25% | -26.95% | -11.27% | -8.58% | 0.72% | -4.89% | -30.10% | -25.66% | 34.14% | 91.66% | 189.93% | 223.30% | 68.17% | 47.65% | 10.42% | -53.67% | -47.16% | -6.61% | -6.86% | 15.91% | 35.74% | -42.42% | -11.31% | 80.52% | 40.23% | 57.97% | 27.95% | 0.87% | 20.85% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 94.72% | 43.72% | -4.06% | 14.14% | 7.34% | 3.07% | -0.27% | -11.14% | -10.05% | -16.59% | -18.58% | -16.61% | -24.15% | -19.18% | -19.65% | -47.37% | -27.89% | -15.76% | -17.81% | -13.75% | -2.45% | -6.43% | 7.58% | 14.68% | 19.76% | 16.86% | 41.43% | 70.35% | 31.81% | 26.98% | 27.88% | 12.52% | -3.44% | 2.22% | 11.01% | 10.02% | 21.61% | 30.00% | 31.47% | 39.10% | 30.80% | 3.65% | 6.03% | 38.26% | 43.93% | 20.19% | 6.45% | -7.40% | -3.02% | -1.03% | 0.19% | -5.29% | 1.87% | 28.27% | 32.01% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.65% | 14.20% | 0.55% | -0.55% | -6.97% | -1.68% | -16.57% | -32.86% | -17.60% | -19.72% | -20.00% | -15.67% | -12.38% | -11.73% | 7.70% | -0.27% | -0.65% | 6.01% | 2.88% | -0.79% | 3.64% | 3.31% | 4.89% | 0.94% | 1.27% | 1.63% | 30.75% | 55.23% | 35.94% | 37.53% | 36.38% | 32.16% | 23.58% | 9.85% | 3.98% | 12.92% | 13.09% | 3.36% | 10.26% | 7.68% | 13.08% | 18.43% | 17.81% | 19.17% | 27.61% | 25.88% | 15.37% |
|
EBT Margin Growth (1y)
|
| | | 2,780.00 | 692.00 | 156.00 | 915.00 | -343.00 | 1,162.00 | 916.00 | -281.00 | 720.00 | -200.00 | -2515.00 | -530.00 | -719.00 | -1334.00 | 1,171.00 | -884.00 | -625.00 | -53.00 | -553.00 | -332.00 | -642.00 | -497.00 | -1412.00 | -2480.00 | -1025.00 | -853.00 | 200.00 | 1,720.00 | 872.00 | 586.00 | 1,531.00 | 1,399.00 | 762.00 | 923.00 | -117.00 | -785.00 | -261.00 | -298.00 | -179.00 | -420.00 | -1024.00 | -878.00 | 580.00 | 1,430.00 | 2,461.00 | 2,715.00 | 1,329.00 | 967.00 | 59.00 | -2280.00 | -1816.00 | -337.00 | -398.00 | 514.00 | 586.00 | -1419.00 | -218.00 | 1,223.00 | 807.00 | 1,038.00 | 291.00 | 152.00 | 237.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,157.00 | 1,654.00 | -1443.00 | 103.00 | -342.00 | -372.00 | -428.00 | -1695.00 | -624.00 | -1587.00 | -1897.00 | -1746.00 | -1986.00 | -1884.00 | -794.00 | -3696.00 | -2292.00 | -1403.00 | -1765.00 | -1092.00 | -795.00 | -764.00 | 319.00 | 639.00 | 609.00 | 655.00 | 1,614.00 | 2,334.00 | 1,373.00 | 1,210.00 | 1,235.00 | 194.00 | -523.00 | -254.00 | 284.00 | 224.00 | 1,176.00 | 1,539.00 | 1,731.00 | 1,976.00 | 1,496.00 | -443.00 | 93.00 | 2,060.00 | 2,122.00 | 950.00 | 99.00 | -789.00 | -557.00 | -542.00 | -423.00 | -719.00 | -325.00 | 1,889.00 | 1,630.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,813.00 | 267.00 | -825.00 | -1113.00 | -1609.00 | -921.00 | -2393.00 | -4507.00 | -2292.00 | -2937.00 | -3109.00 | -2506.00 | -2139.00 | -2151.00 | 937.00 | -577.00 | -658.00 | 105.00 | -351.00 | -478.00 | -295.00 | -140.00 | 23.00 | -566.00 | -676.00 | -521.00 | 2,015.00 | 3,343.00 | 2,810.00 | 3,047.00 | 3,144.00 | 2,590.00 | 1,997.00 | 182.00 | -203.00 | 855.00 | 837.00 | -227.00 | 500.00 | 220.00 | 880.00 | 1,295.00 | 1,486.00 | 1,678.00 | 2,195.00 | 2,325.00 | 1,143.00 |
|
EBT Margin (QoQ)
|
1,440.00 | 698.00 | 286.00 | 356.00 | -647.00 | 161.00 | 1,045.00 | -902.00 | 857.00 | -85.00 | -152.00 | 100.00 | -63.00 | -2400.00 | 1,833.00 | -90.00 | -677.00 | 105.00 | -222.00 | 170.00 | -106.00 | -395.00 | -1.00 | -141.00 | 40.00 | -1310.00 | -1069.00 | 1,314.00 | 212.00 | -257.00 | 451.00 | 466.00 | -75.00 | 689.00 | 319.00 | -171.00 | 86.00 | -351.00 | -349.00 | 353.00 | 49.00 | -232.00 | -590.00 | -251.00 | 195.00 | 1,226.00 | 259.00 | 781.00 | 449.00 | -159.00 | -103.00 | -127.00 | -1890.00 | 304.00 | 1,376.00 | -188.00 | -978.00 | 375.00 | -629.00 | 1,013.00 | 464.00 | -41.00 | -398.00 | 266.00 | 324.00 | 45.00 |
|
EBT (QoQ)
|
125.85% | 67.65% | 5.38% | 15.88% | -16.70% | 11.36% | 47.86% | -11.02% | 33.95% | -4.62% | -7.15% | 10.30% | -9.19% | -50.13% | 77.47% | -3.63% | -26.23% | 0.89% | 4.59% | -7.72% | 6.80% | -11.29% | -0.25% | -16.99% | 9.83% | -51.00% | -50.11% | 147.87% | 17.59% | -6.29% | 20.85% | 33.54% | -5.77% | 34.83% | 20.84% | -5.46% | 2.03% | -13.13% | -12.81% | 14.83% | 5.12% | -4.29% | -17.67% | -15.61% | 11.79% | 72.71% | 17.63% | 27.67% | 24.65% | -10.16% | 3.28% | -4.53% | -47.70% | 2.46% | 82.55% | -4.78% | -34.92% | 19.99% | -22.57% | 46.67% | 32.46% | -6.79% | -12.77% | 18.80% | 4.42% | 11.67% |
|
Enterprise Value Growth (1y)
|
| | | -124.28% | -756.40% | -439.02% | -16.35% | -232.87% | 23.75% | 22.75% | -49.18% | 20.77% | 13.81% | 13.95% | -90.49% | -53.34% | -61.29% | -40.83% | 27.90% | 35.00% | 30.84% | 43.19% | 63.81% | 85.86% | -32.36% | -11.61% | -25.53% | -156.14% | 75.70% | 57.52% | 33.62% | -14.54% | -34.28% | -37.33% | -81.42% | -51.96% | -50.91% | -47.06% | 0.06% | 16.44% | 20.88% | -62.83% | -93.28% | -126.20% | -117.75% | -12.62% | -29.89% | -28.59% | -61.04% | -48.30% | -34.88% | -21.44% | 20.41% | 32.65% | 35.42% | 25.58% | 6.95% | -1.28% | 23.82% | 36.16% | -0.02% | -35.08% | -103.64% | -181.16% | -84.48% | -53.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -80.85% | -77.88% | -53.02% | -48.97% | -59.32% | -1.96% | 2.17% | -27.01% | 7.57% | 1.30% | 11.70% | 20.79% | 47.97% | -13.87% | 3.70% | 31.07% | 38.26% | 39.41% | 35.42% | 32.94% | 25.43% | 24.41% | 13.33% | -14.77% | -64.58% | 21.03% | 4.98% | -6.37% | -13.30% | -17.04% | -48.71% | -51.89% | -42.15% | -37.51% | -39.19% | -35.88% | -34.45% | -40.51% | -39.58% | -50.17% | -52.29% | -40.79% | -4.00% | -4.20% | -5.13% | -6.04% | -0.39% | 12.78% | 16.75% | 9.52% | 2.69% | -0.06% | -10.13% | -19.74% | -28.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.59% | -44.40% | -23.45% | 2.91% | 17.96% | 0.60% | 9.91% | 1.43% | 22.15% | 20.92% | 20.06% | 16.16% | 16.20% | 13.59% | 12.23% | 16.98% | 16.35% | 14.73% | 11.47% | 11.37% | 12.04% | 12.40% | -9.29% | -23.90% | -53.15% | 3.23% | -9.48% | -24.75% | -33.44% | -41.25% | -40.59% | -43.76% | -35.01% | -27.22% | -21.92% | -16.93% | -17.04% | -15.49% | -13.15% | -10.75% | -10.91% | -21.03% | -9.00% | -11.91% | -15.84% | -17.08% | -15.96% |
|
Enterprise Value (QoQ)
|
12.77% | -66.25% | -84.01% | 15.95% | -233.09% | -4.64% | 60.28% | -140.46% | 23.70% | -6.01% | 23.30% | -27.71% | 16.99% | -5.84% | -69.78% | -2.80% | 12.69% | 7.58% | 13.08% | 7.32% | 7.10% | 24.09% | 44.63% | 63.80% | -769.91% | 35.99% | 37.72% | 26.14% | 17.47% | -11.89% | 2.68% | -27.46% | 3.24% | -14.43% | -28.56% | -6.76% | 3.91% | -11.50% | 12.63% | 10.74% | 9.01% | -129.48% | -3.71% | -4.46% | 12.41% | -18.68% | -19.62% | -3.41% | -9.69% | -9.30% | -8.79% | 6.89% | 28.11% | 7.50% | -4.32% | -7.29% | 10.12% | -0.68% | 21.53% | 10.10% | -40.82% | -35.97% | -18.30% | -24.13% | 7.60% | -13.11% |
|
EPS (Basic) Growth (1y)
|
| | | 384.25% | 78.96% | 16.22% | 34.28% | 24.44% | 108.11% | 81.40% | 9.02% | 30.36% | -14.29% | -66.67% | -0.21% | -19.18% | -33.33% | 57.69% | -23.11% | -33.90% | -9.09% | -4.88% | -12.83% | -10.26% | -7.50% | -69.23% | -81.76% | -34.29% | -21.62% | 116.67% | 189.96% | 78.26% | 34.48% | 100.00% | -267.32% | 48.78% | 35.90% | -8.10% | 202.05% | -18.03% | -1.89% | 4.63% | 4.18% | -44.00% | -34.62% | 30.00% | 92.26% | 253.57% | 255.88% | 72.31% | 40.79% | 3.03% | -53.72% | -40.18% | 8.41% | 2.94% | 26.79% | 19.40% | -50.00% | -9.52% | 70.42% | 40.00% | 75.40% | 25.26% | 0.00% | 20.54% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 98.79% | 47.24% | -11.10% | 13.46% | 9.45% | 5.95% | -1.58% | -5.78% | -11.36% | -19.61% | -20.63% | -12.55% | -21.73% | -17.54% | -22.72% | -50.37% | -26.95% | -12.97% | -14.09% | -22.75% | 1.68% | -0.84% | 10.06% | -42.36% | 20.34% | 12.73% | 58.51% | 70.44% | 29.54% | 21.49% | 24.36% | 21.17% | -11.94% | -4.47% | 7.72% | 59.32% | 17.52% | 31.67% | 32.83% | 41.28% | 26.83% | 2.50% | 10.25% | 43.17% | 55.36% | 27.82% | 7.17% | -8.62% | -1.37% | 0.00% | 0.00% | -1.67% | 5.27% | 29.28% | 26.30% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.22% | 14.11% | 1.06% | -0.42% | -4.90% | 0.00% | -22.53% | -33.20% | -16.30% | -17.74% | -19.73% | -18.77% | -10.90% | -9.99% | 14.87% | -20.99% | 0.67% | 3.79% | 3.11% | -4.67% | 5.09% | 5.39% | 5.09% | -1.21% | -4.36% | -1.68% | 40.20% | 58.23% | 33.90% | 33.07% | 33.92% | 36.94% | 20.00% | 7.50% | 5.20% | 38.63% | 11.47% | 6.02% | 10.85% | 8.86% | 13.70% | 18.40% | 17.50% | 20.81% | 33.56% | 28.90% | 15.74% |
|
EPS (Basic) (QoQ)
|
122.49% | 78.96% | 15.99% | 4.86% | -17.78% | 16.22% | 34.01% | -2.82% | 37.50% | 1.30% | -19.46% | 16.20% | -9.59% | -60.61% | 141.10% | -5.88% | -25.42% | -6.82% | 17.57% | -19.09% | 2.56% | -2.50% | 7.74% | -16.70% | 5.71% | -67.57% | -36.14% | 200.13% | 26.09% | -10.34% | -14.54% | 84.51% | -4.88% | 33.33% | -171.50% | 264.07% | -13.11% | -9.83% | -20.60% | 31.78% | 4.00% | -3.85% | -20.94% | -29.17% | 21.43% | 91.18% | 16.92% | 30.26% | 22.22% | -7.44% | -4.46% | -4.67% | -45.10% | 19.64% | 73.13% | -9.48% | -32.38% | 12.68% | -27.50% | 63.79% | 27.37% | -7.44% | -9.17% | 16.98% | 1.68% | 11.57% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 387.67% | 79.41% | 16.76% | 34.28% | 22.89% | 106.69% | 79.27% | 9.02% | 31.27% | -13.50% | -66.87% | -0.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.10% | | | | 40.18% | 3.03% | -53.72% | -40.18% | 8.41% | 2.94% | 26.79% | 19.40% | -50.00% | -9.52% | 70.42% | 40.00% | 75.40% | 25.26% | 0.00% | 20.54% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 98.89% | 47.48% | -11.49% | 13.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.17% | | | | -8.75% | -1.37% | 0.00% | 0.00% | -1.67% | 5.27% | 29.28% | 26.30% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.81% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
122.49% | 78.96% | 15.99% | 5.60% | -18.15% | 16.46% | 33.39% | -3.35% | 37.66% | 1.01% | -18.88% | 16.37% | -9.29% | -61.31% | 144.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70% | 22.22% | -7.44% | -4.46% | -4.67% | -45.10% | 19.64% | 73.13% | -9.48% | -32.38% | 12.68% | -27.50% | 63.79% | 27.37% | -7.44% | -9.17% | 16.98% | 1.68% | 11.57% |
|
FCF Margin Growth (1y)
|
| | | 6,038.00 | 4,104.00 | 1,002.00 | -2173.00 | 858.00 | -3195.00 | 804.00 | -1583.00 | 247.00 | 373.00 | -1306.00 | -2333.00 | -1296.00 | -1473.00 | -3011.00 | 982.00 | -1627.00 | 410.00 | 330.00 | -1139.00 | -274.00 | 539.00 | -643.00 | -679.00 | -1088.00 | -937.00 | 704.00 | 1,987.00 | 2,822.00 | 1,242.00 | 1,108.00 | 1,991.00 | 380.00 | 164.00 | 1,237.00 | -1133.00 | -793.00 | 456.00 | -405.00 | 1,071.00 | 1,045.00 | 428.00 | 931.00 | 1,630.00 | -4.00 | 1,192.00 | 551.00 | 26.00 | 55.00 | -2536.00 | -1967.00 | -846.00 | 1,163.00 | 1,997.00 | 1,462.00 | -1561.00 | -1675.00 | -346.00 | 929.00 | 2,797.00 | -422.00 | 408.00 | -486.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 7,143.00 | 1,282.00 | 499.00 | -6088.00 | -191.00 | -4295.00 | -3513.00 | -2933.00 | -2676.00 | -690.00 | -3986.00 | -2490.00 | -3197.00 | -524.00 | -3323.00 | -836.00 | -2989.00 | 12.00 | 392.00 | 169.00 | 1,460.00 | 844.00 | 1,169.00 | 3,299.00 | 2,114.00 | 469.00 | 3,048.00 | 2,845.00 | 2,409.00 | 1,862.00 | 1,940.00 | 1,929.00 | 632.00 | 1,049.00 | 1,763.00 | 1,568.00 | 248.00 | 2,076.00 | 1,077.00 | 2,727.00 | 1,097.00 | -916.00 | -485.00 | 810.00 | 1,215.00 | 653.00 | 46.00 | -2381.00 | -457.00 | -884.00 | 424.00 | 390.00 | -934.00 | 2,059.00 | 1,905.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,220.00 | 219.00 | -2181.00 | -6245.00 | -2092.00 | -3346.00 | -3826.00 | -4751.00 | -4038.00 | -1088.00 | -3925.00 | -1182.00 | -1463.00 | -219.00 | -1511.00 | 3,142.00 | 212.00 | 1,418.00 | 2,736.00 | 1,027.00 | 1,047.00 | 1,464.00 | 2,001.00 | 3,237.00 | 2,366.00 | 1,354.00 | 3,574.00 | 5,546.00 | 3,450.00 | 3,482.00 | 3,421.00 | 3,585.00 | 683.00 | -295.00 | 347.00 | 748.00 | 1,467.00 | 1,538.00 | 572.00 | 320.00 | 585.00 | 736.00 | 1,906.00 | 2,046.00 | -883.00 | 715.00 | 489.00 |
|
FCF Margin (QoQ)
|
3,738.00 | 2,743.00 | 2,658.00 | -3102.00 | 1,805.00 | -360.00 | -516.00 | -71.00 | -2249.00 | 3,639.00 | -2903.00 | 1,759.00 | -2123.00 | 1,960.00 | -3929.00 | 2,796.00 | -2300.00 | 422.00 | 64.00 | 186.00 | -262.00 | 343.00 | -1406.00 | 1,052.00 | 551.00 | -839.00 | -1442.00 | 642.00 | 702.00 | 802.00 | -159.00 | 1,478.00 | -879.00 | 668.00 | 725.00 | -134.00 | -1094.00 | 1,740.00 | -1645.00 | 206.00 | 155.00 | 879.00 | -170.00 | 180.00 | -461.00 | 1,381.00 | 530.00 | -1454.00 | 734.00 | 741.00 | 5.00 | -1424.00 | -1857.00 | 1,310.00 | 1,125.00 | 585.00 | -1023.00 | 774.00 | -1897.00 | 471.00 | 306.00 | 2,049.00 | -29.00 | -2748.00 | 1,136.00 | 1,155.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 507.33% | 175.46% | 133.72% | 222.45% | -29.25% | 487.80% | -3.45% | 228.11% | -73.61% | -40.65% | -36.03% | -559.27% | 148.31% | -166.38% | -1,048.91% | 50.84% | 1,110.46% | -53.89% | 194.22% | 91.60% | -137.45% | 151.12% | -135.49% | 75.70% | 95.60% | -131.37% | 183.91% | 3,328.57% | 273.45% | 281.55% | -60.58% | -88.02% | 159.10% | 66.87% | 41.71% | 291.85% | 138.21% | -13.08% | 11.93% | -57.69% | -47.02% | -61.83% | -38.92% | -45.73% | 2.03% | 27.24% | 51.71% | 65.33% | 48.95% | 1,662.33% | 124.89% | -34.84% | -35.01% | -87.47% | -38.64% | 453.99% | 69.93% | | -59.99% | -81.95% | -1.17% | | 35.25% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 40.28% | 66.70% | 13.02% | -269.85% | -22.60% | -62.81% | -98.84% | -111.10% | 99.44% | -37.62% | 78.83% | -29.86% | -136.67% | -19.47% | -72.95% | 78.43% | -30.05% | 37.28% | 31.63% | 38.54% | -69.43% | 31.83% | -51.03% | 43.26% | 30.01% | -1.69% | 35.15% | 157.93% | 133.34% | 66.71% | -14.49% | -41.65% | 48.43% | -17.89% | -1.05% | -3.46% | 8.79% | -24.98% | 1.22% | -27.59% | -6.97% | 104.56% | 27.73% | -16.38% | -0.41% | 41.11% | 27.92% | 81.39% | 18.04% | | -17.97% | -13.30% | 2.96% | -59.51% | -30.76% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 90.15% | -21.88% | 66.79% | -32.00% | -32.61% | 12.74% | -31.68% | -16.56% | -16.33% | -15.97% | 11.24% | 8.28% | -3.00% | -21.54% | 0.97% | 15.31% | -2.17% | 22.40% | 16.62% | 18.22% | -29.32% | 19.36% | -28.55% | 28.90% | 17.60% | -20.61% | 18.34% | 40.53% | 50.75% | 26.81% | -10.34% | -29.17% | 37.80% | 65.50% | 27.01% | -0.62% | 4.50% | -1.39% | 7.43% | 6.51% | -2.32% | | -12.55% | -10.17% | 10.65% | 8.28% | 2.52% |
|
FCF Payout Ratio (QoQ)
|
-201.24% | 127.42% | -16.42% | 490.03% | -44.19% | -15.07% | 15.31% | 29.46% | 363.65% | -86.05% | 291.86% | -89.59% | 942.59% | -84.96% | -2,913.23% | 105.63% | -378.73% | -114.95% | -45.74% | 238.63% | -135.44% | 231.60% | -113.00% | -517.92% | 148.37% | -191.37% | 91.10% | -11.85% | -244.89% | 344.44% | 242.39% | -93.99% | 261.01% | -46.92% | 4.07% | 29.93% | 132.50% | -54.92% | 187.77% | -21.01% | -15.16% | -41.96% | 8.78% | -1.10% | -38.87% | -7.13% | -3.34% | 85.93% | -23.77% | 10.73% | 5.34% | 67.51% | 801.99% | -85.87% | -69.48% | 67.06% | 73.91% | -30.81% | 175.60% | -48.76% | | | 24.37% | 180.51% | -45.14% | -29.34% |
|
Free Cash Flow Growth (1y)
|
| | | 190.13% | 1,425.18% | 55.88% | -25.35% | 90.65% | -78.83% | 72.12% | -50.91% | 22.83% | 59.42% | -39.07% | -186.03% | -48.86% | -156.56% | -105.23% | 91.19% | -95.93% | 67.97% | 204.68% | -1,057.82% | -314.91% | 287.31% | -324.82% | -31.86% | -555.14% | -254.62% | 158.01% | 103.82% | 253.58% | 232.08% | 609.21% | 4,068.48% | 44.83% | 49.75% | 101.66% | -59.17% | -44.03% | 53.45% | -10.65% | 136.27% | 88.75% | 30.94% | 63.73% | 130.32% | 47.02% | 175.07% | 48.33% | 20.97% | 11.91% | -89.87% | -62.95% | -23.27% | 53.87% | 538.45% | 117.31% | -63.89% | -52.92% | 15.74% | 51.57% | 293.98% | -9.49% | 17.58% | 1.46% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 60.19% | 86.36% | 17.80% | -32.29% | 6.19% | -29.88% | -27.13% | -26.77% | -70.54% | -31.79% | -67.82% | -42.24% | -26.92% | -30.25% | -28.52% | -10.38% | -37.04% | 2.48% | 49.86% | 37.20% | 178.60% | 79.93% | 109.91% | 60.03% | 154.95% | 45.15% | 117.55% | 38.38% | 48.05% | 71.40% | 133.79% | 242.61% | 15.23% | 44.37% | 43.42% | 30.49% | 15.81% | 76.80% | 29.46% | 87.42% | 45.90% | -28.53% | -3.46% | 28.82% | 36.29% | 21.19% | 6.10% | -30.54% | -6.76% | -9.19% | 6.87% | 2.96% | -13.12% | 105.58% | 49.51% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.37% | 4.12% | -38.30% | -18.35% | -16.05% | -35.17% | -16.31% | -20.76% | -18.74% | -23.18% | -46.59% | -46.42% | -14.75% | -7.07% | -12.74% | 32.86% | 4.98% | 30.84% | 84.75% | 64.16% | 77.32% | 60.92% | 75.53% | 32.11% | 77.05% | 43.78% | 69.85% | 40.81% | 40.40% | 66.85% | 98.77% | 156.97% | 20.28% | -3.46% | 10.15% | 15.58% | 21.75% | 29.03% | 11.81% | 12.77% | 17.61% | 21.95% | 24.27% | 24.91% | 1.53% | 19.35% | 12.93% |
|
Free Cash Flow (QoQ)
|
87.25% | 923.04% | 110.46% | -59.20% | 87.53% | -3.19% | 0.79% | 4.19% | -79.18% | 687.09% | -71.26% | 160.70% | -72.97% | 200.82% | -140.59% | 254.96% | -129.90% | 72.21% | 31.58% | 171.63% | -335.14% | 190.85% | -856.73% | 86.70% | 304.94% | -209.04% | -343.83% | 33.94% | 51.63% | 140.91% | -70.79% | 2,557.61% | -58.40% | 119.67% | 71.67% | -7.67% | -56.99% | 195.80% | -65.24% | 26.56% | 17.91% | 72.23% | -8.07% | 1.11% | -18.20% | 115.36% | 29.32% | -35.46% | 53.04% | 16.13% | 5.46% | -40.29% | -86.14% | 324.62% | 118.39% | 19.73% | -42.50% | 44.53% | -63.71% | 56.13% | 41.35% | 89.27% | -5.68% | -64.13% | 83.62% | 63.32% |
|
Gross Margin Growth (1y)
|
| | | 1,846.00 | 557.00 | 222.00 | 1,163.00 | -409.00 | 667.00 | 500.00 | -313.00 | 602.00 | -160.00 | -442.00 | -379.00 | -456.00 | -1020.00 | -470.00 | -750.00 | -286.00 | 159.00 | -156.00 | -5.00 | -593.00 | -227.00 | -970.00 | -1889.00 | -505.00 | -518.00 | -18.00 | 1,759.00 | 510.00 | 369.00 | 1,274.00 | 765.00 | 567.00 | 625.00 | -38.00 | -643.00 | -53.00 | -135.00 | -176.00 | -274.00 | -744.00 | -700.00 | 418.00 | 869.00 | 1,831.00 | 2,069.00 | 997.00 | 786.00 | -100.00 | -2002.00 | -1816.00 | -604.00 | -447.00 | 416.00 | 583.00 | -818.00 | -178.00 | 983.00 | 519.00 | 745.00 | 227.00 | 34.00 | 156.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,039.00 | 1,064.00 | 279.00 | 471.00 | -263.00 | -513.00 | -412.00 | -1442.00 | -140.00 | -1022.00 | -1068.00 | -1134.00 | -1335.00 | -1088.00 | -1596.00 | -2645.00 | -1384.00 | -586.00 | -1144.00 | -135.00 | -588.00 | -376.00 | 286.00 | 634.00 | 572.00 | 476.00 | 1,218.00 | 1,880.00 | 1,023.00 | 859.00 | 1,061.00 | -153.00 | -231.00 | -210.00 | 205.00 | -48.00 | 1,034.00 | 1,234.00 | 1,240.00 | 1,381.00 | 987.00 | -634.00 | -401.00 | 1,051.00 | 1,284.00 | 482.00 | -235.00 | -637.00 | -726.00 | -603.00 | -713.00 | -677.00 | -399.00 | 1,433.00 | 1,258.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,297.00 | 203.00 | -346.00 | -284.00 | -1142.00 | -582.00 | -1539.00 | -3337.00 | -1238.00 | -1766.00 | -2056.00 | -1265.00 | -1330.00 | -1237.00 | -340.00 | -121.00 | -308.00 | 408.00 | 92.00 | -14.00 | -75.00 | 114.00 | 72.00 | -283.00 | -225.00 | -359.00 | 1,461.00 | 2,476.00 | 2,111.00 | 2,228.00 | 2,476.00 | 1,502.00 | 1,500.00 | -143.00 | -614.00 | 133.00 | 486.00 | -353.00 | 7.00 | -41.00 | 361.00 | 766.00 | 702.00 | 978.00 | 1,332.00 | 1,499.00 | 439.00 |
|
Gross Margin (QoQ)
|
949.00 | 487.00 | -162.00 | 572.00 | -340.00 | 151.00 | 779.00 | -1000.00 | 736.00 | -16.00 | -33.00 | -85.00 | -26.00 | -298.00 | 30.00 | -162.00 | -590.00 | 252.00 | -250.00 | 302.00 | -146.00 | -62.00 | -99.00 | -286.00 | 221.00 | -806.00 | -1019.00 | 1,099.00 | 208.00 | -306.00 | 759.00 | -150.00 | 67.00 | 599.00 | 249.00 | -348.00 | 125.00 | -64.00 | -356.00 | 242.00 | 43.00 | -104.00 | -455.00 | -228.00 | 87.00 | 1,014.00 | -4.00 | 734.00 | 325.00 | -58.00 | -215.00 | -152.00 | -1577.00 | 129.00 | 997.00 | 5.00 | -714.00 | 296.00 | -405.00 | 644.00 | 448.00 | -168.00 | -179.00 | 126.00 | 254.00 | -46.00 |
|
Gross Profit Growth (1y)
|
| | | 187.34% | 58.44% | 13.70% | 61.25% | 22.12% | 72.28% | 51.13% | 5.92% | 25.29% | -10.27% | -17.51% | -7.25% | -16.95% | -29.54% | -18.19% | -19.24% | -20.85% | 8.85% | 3.32% | -4.26% | -16.49% | -11.15% | -37.89% | -47.25% | -12.89% | -13.68% | 23.01% | 75.52% | 42.79% | 24.25% | 57.21% | 54.39% | 30.33% | 35.93% | 3.84% | -19.56% | -5.73% | -3.53% | 2.54% | 3.38% | -15.99% | -14.94% | 23.84% | 50.33% | 107.97% | 136.37% | 48.57% | 37.16% | 7.39% | -44.54% | -41.88% | -9.66% | -6.24% | 8.75% | 30.51% | -30.24% | -9.85% | 62.13% | 28.42% | 39.72% | 25.00% | -1.61% | 18.31% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 63.82% | 34.80% | 12.33% | 16.57% | 8.32% | 2.89% | 0.66% | -7.42% | -6.27% | -11.71% | -11.33% | -10.49% | -18.12% | -12.00% | -19.33% | -25.84% | -16.81% | -5.84% | -7.58% | -3.94% | 1.27% | -1.59% | 6.30% | 12.65% | 17.47% | 13.39% | 26.16% | 29.66% | 20.61% | 17.67% | 18.74% | 8.68% | 1.06% | 3.71% | 9.66% | 7.72% | 18.10% | 24.71% | 23.56% | 28.70% | 23.34% | 3.70% | 2.26% | 23.04% | 27.94% | 12.55% | 4.06% | -4.74% | -3.17% | -0.74% | -0.87% | -4.15% | 1.85% | 20.16% | 25.63% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.65% | 13.44% | 3.68% | 4.14% | -3.43% | 1.05% | -8.13% | -16.72% | -9.74% | -12.00% | -11.83% | -7.87% | -7.35% | -6.08% | 0.30% | 2.02% | 1.39% | 7.11% | 5.20% | 1.94% | 5.00% | 4.56% | 5.05% | 3.51% | 5.12% | 3.65% | 20.59% | 27.64% | 25.11% | 26.78% | 25.23% | 21.50% | 18.18% | 7.90% | 2.63% | 9.15% | 10.65% | 3.19% | 7.43% | 6.08% | 9.66% | 14.48% | 12.37% | 12.67% | 18.73% | 17.86% | 11.35% |
|
Gross Profit (QoQ)
|
64.28% | 53.54% | -4.32% | 19.06% | -9.42% | 10.19% | 35.69% | -9.83% | 27.79% | -3.34% | -4.90% | 6.66% | -8.48% | -11.14% | 6.92% | -4.49% | -22.36% | 3.17% | 5.56% | -6.40% | 6.78% | -2.07% | -2.19% | -18.36% | 13.61% | -31.54% | -16.94% | 34.83% | 12.58% | -2.43% | 18.51% | 9.69% | -2.04% | 23.45% | 16.39% | -7.40% | 2.17% | -5.69% | -9.85% | 8.52% | 4.55% | 0.24% | -9.11% | -11.81% | 5.86% | 45.94% | 10.34% | 22.00% | 20.32% | -8.27% | 1.86% | -4.48% | -37.86% | -3.89% | 58.34% | -0.86% | -27.92% | 15.34% | -15.37% | 28.14% | 29.62% | -8.64% | -7.92% | 14.63% | 2.03% | 9.85% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 325.56% | 0.14% | -40.23% | -17.05% | -37.34% | 72.38% | 63.89% | 8.76% | 28.61% | -10.68% | -53.41% | -26.42% | -42.81% | -53.96% | -6.93% | -32.72% | -26.73% | 6.32% | -6.09% | -14.91% | -21.98% | -35.96% | -61.56% | -73.66% | -43.07% | -25.43% | 27.56% | 152.34% | 40.60% | 36.56% | 93.65% | 118.13% | 58.69% | 48.10% | 0.82% | -39.84% | -10.09% | -9.40% | 1.66% | -10.03% | -32.02% | -25.63% | 24.17% | 77.30% | 166.79% | 194.74% | 59.74% | 41.91% | 7.00% | -51.74% | -47.79% | -8.04% | -3.71% | 14.49% | 39.43% | -35.72% | -12.21% | 78.26% | 35.79% | 50.18% | 18.85% | -12.02% | 10.03% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 50.80% | 15.52% | -23.01% | -12.77% | -22.76% | -10.84% | -10.76% | -18.65% | -18.62% | -24.10% | -25.88% | -25.04% | -31.11% | -32.07% | -30.48% | -46.78% | -31.22% | -20.22% | -22.78% | -17.30% | -14.52% | -13.28% | -1.71% | 13.18% | 8.30% | 14.68% | 35.55% | 49.05% | 26.12% | 22.37% | 25.67% | 5.69% | -1.02% | -0.07% | 8.37% | -1.36% | 17.70% | 25.70% | 26.34% | 31.30% | 24.73% | 1.89% | 1.17% | 32.26% | 40.08% | 17.65% | 5.16% | -5.69% | -3.29% | -0.50% | -0.39% | -3.89% | 0.16% | 21.54% | 27.72% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.52% | -5.48% | -16.79% | -17.59% | -23.42% | -13.56% | -23.82% | -34.49% | -24.87% | -26.90% | -27.54% | -22.48% | -23.52% | -20.42% | -3.66% | -3.66% | -6.20% | 0.53% | -2.11% | -5.79% | -2.28% | -2.63% | -0.54% | -4.74% | -4.94% | 0.32% | 25.74% | 39.50% | 29.47% | 32.06% | 31.53% | 24.33% | 22.59% | 7.26% | 1.20% | 4.60% | 10.93% | 1.88% | 7.98% | 6.00% | 10.40% | 16.64% | 14.41% | 17.44% | 23.46% | 20.63% | 11.68% |
|
Interest Coverage Ratio (QoQ)
|
99.20% | 69.02% | 2.92% | 22.82% | -53.13% | 0.89% | 42.83% | -7.23% | 28.96% | -4.08% | -5.22% | 9.70% | -10.45% | -49.97% | 49.69% | -14.74% | -27.91% | 1.15% | 8.21% | -7.15% | 4.61% | -10.66% | -1.95% | -14.86% | -14.13% | -46.37% | -32.83% | 84.03% | 12.48% | -8.26% | 32.88% | 2.54% | 9.25% | 30.09% | 49.67% | -25.40% | 1.96% | -11.44% | -10.69% | 11.49% | 2.75% | -0.63% | -20.96% | -15.77% | 12.42% | 65.90% | 12.86% | 26.74% | 24.20% | -10.09% | 0.26% | -4.43% | -43.98% | -2.74% | 76.60% | 0.06% | -33.39% | 18.46% | -18.58% | 36.66% | 35.24% | -9.77% | -9.95% | 8.15% | 0.12% | 12.84% |
|
Net Cash Flow Growth (1y)
|
| | | 69.59% | 2,810.37% | -50.00% | -96.18% | -69.81% | -135.99% | -343.78% | -2,565.57% | 415.47% | 13.59% | 140.27% | 427.53% | -97.77% | -8.77% | -252.56% | -108.96% | -1,460.74% | 73.31% | -119.44% | -502.55% | 17.26% | 1,105.27% | -232.48% | 68.37% | 150.18% | -92.21% | 104.58% | 109.19% | 112.51% | -78.75% | 157.76% | 742.93% | -36.38% | -482.22% | -135.74% | -175.00% | -195.85% | 122.67% | 2,767.87% | 84.41% | 193.05% | -1,324.10% | -70.44% | 541.58% | -22.70% | 166.57% | -40.44% | 339.24% | -199.12% | -552.55% | -88.33% | -125.93% | 403.92% | 87.37% | -1,060.25% | -728.25% | -60.10% | 794.27% | 412.59% | 176.61% | 801.46% | -223.18% | -9.65% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 53.67% | -103.52% | -21.12% | 45.52% | 28.46% | -32.73% | -51.80% | -109.80% | 1.39% | 36.93% | -10.47% | -20.92% | -31.07% | 70.06% | -135.92% | -29.48% | 78.10% | 30.24% | 32.65% | 29.57% | 42.31% | 29.39% | 33.75% | 30.94% | 38.88% | -27.31% | 65.19% | 16.56% | -48.82% | -43.11% | 190.75% | -43.99% | -17.21% | -132.75% | 41.26% | -19.78% | -11.66% | 56.70% | 88.49% | 71.26% | 10.66% | -238.76% | -72.61% | -71.34% | 32.55% | 27.54% | -38.69% | -125.28% | 6.33% | 58.31% | 51.89% | 18.06% | 134.72% | -2.59% | 200.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.12% | -19.60% | -29.51% | -29.65% | -6.14% | -1.92% | -66.84% | -73.64% | 19.12% | 17.04% | 17.14% | 15.45% | -23.15% | 15.42% | 5.61% | -33.28% | 50.17% | 29.86% | 20.99% | -2.05% | 11.66% | 16.48% | 41.85% | 50.87% | 21.11% | -16.82% | 18.46% | 19.13% | -1.40% | 8.45% | 34.04% | 80.41% | -19.48% | -102.39% | -27.82% | -20.95% | 15.74% | -1.09% | -39.41% | -45.38% | 23.43% | 100.41% | -9.21% | 102.34% | 52.97% | -26.61% | 13.53% |
|
Net Cash Flow (QoQ)
|
86.72% | 449.44% | 119.67% | -129.83% | 1,283.67% | -93.55% | -83.23% | -1,427.44% | -150.88% | 56.34% | -69.56% | 269.85% | -168.72% | 120.35% | 1,279.08% | -98.84% | -3,446.56% | 71.46% | 19.01% | -75.91% | 34.35% | -134.63% | -122.38% | 75.84% | 897.59% | -177.60% | 78.85% | 138.32% | 23.86% | -54.39% | -57.56% | 786.34% | -87.62% | 453.33% | 38.80% | -33.10% | -174.39% | 48.26% | -191.24% | 14.51% | 117.60% | 5,988.21% | -101.70% | 610.40% | -331.52% | 247.00% | -74.58% | -10.65% | 99.37% | 31.53% | 87.46% | -120.16% | -810.25% | 103.39% | -516.39% | 336.32% | -137.82% | -158.04% | -259.15% | 111.38% | 558.04% | 16.18% | -11.97% | 33.95% | -189.91% | 185.22% |
|
Net Income Growth (1y)
|
| | | 386.12% | 79.12% | 16.86% | 35.86% | 24.64% | 109.35% | 81.12% | 8.90% | 29.32% | -17.69% | -69.07% | -3.21% | -21.27% | -32.09% | 67.09% | -23.15% | -34.84% | -9.88% | -6.94% | -14.19% | -11.82% | -11.76% | -70.17% | -83.53% | -35.71% | -25.39% | 98.64% | 195.25% | 71.15% | 35.68% | 109.23% | -273.94% | 51.34% | 37.91% | -7.59% | 200.93% | -17.25% | -0.90% | 5.84% | 2.72% | -44.41% | -34.96% | 30.22% | 99.24% | 252.79% | 252.77% | 72.26% | 44.33% | 3.61% | -53.28% | -40.11% | 4.54% | 4.54% | 27.19% | 19.40% | -51.70% | -10.97% | 71.99% | 44.72% | 183.42% | 101.95% | 62.21% | 91.50% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 98.62% | 45.60% | -13.17% | 12.72% | 8.27% | 5.38% | -2.18% | -6.78% | -12.78% | -20.43% | -21.65% | -13.90% | -23.23% | -18.57% | -22.59% | -52.28% | -28.25% | -15.97% | -18.00% | -25.27% | -1.00% | -3.70% | 7.42% | -41.71% | 18.53% | 11.76% | 56.60% | 73.06% | 28.93% | 22.85% | 26.96% | 21.72% | -11.37% | -3.85% | 8.40% | 59.60% | 17.52% | 31.50% | 33.40% | 43.48% | 26.66% | 2.34% | 10.34% | 44.33% | 56.34% | 27.98% | 7.20% | -10.01% | -1.20% | 0.73% | 1.15% | 12.69% | 23.41% | 52.53% | 49.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.08% | 13.57% | 0.36% | -1.14% | -6.12% | -1.43% | -23.63% | -35.17% | -17.76% | -19.81% | -22.21% | -20.86% | -13.02% | -11.38% | 14.03% | -20.66% | -0.88% | 2.11% | 1.29% | -6.03% | 3.97% | 4.07% | 3.93% | -2.59% | -5.19% | -2.09% | 39.56% | 60.37% | 33.27% | 33.59% | 35.64% | 38.98% | 20.54% | 7.94% | 5.61% | 38.61% | 11.94% | 6.20% | 11.17% | 8.32% | 13.59% | 18.58% | 18.35% | 32.70% | 47.03% | 42.36% | 27.84% |
|
Net Income (QoQ)
|
122.13% | 78.51% | 16.18% | 5.52% | -18.15% | 16.46% | 35.07% | -3.19% | 37.48% | 0.75% | -18.78% | 14.95% | -12.50% | -62.14% | 154.17% | -6.49% | -24.53% | -6.85% | 16.89% | -20.71% | 4.38% | -3.81% | 7.79% | -18.52% | 4.45% | -67.48% | -40.46% | 217.96% | 21.21% | -13.43% | -11.50% | 84.32% | -3.91% | 33.50% | -173.57% | 260.37% | -12.44% | -10.55% | -19.65% | 31.49% | 4.86% | -4.46% | -22.02% | -28.84% | 22.68% | 91.29% | 19.31% | 26.01% | 22.67% | -6.59% | -0.03% | -9.54% | -44.69% | 19.74% | 74.49% | -9.55% | -32.70% | 12.41% | -29.42% | 66.73% | 30.01% | -5.41% | 38.23% | 18.80% | 4.42% | 11.67% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 386.08% | 79.12% | 16.86% | 35.59% | 24.20% | 108.69% | 80.58% | 8.46% | 29.89% | -14.36% | -67.14% | -0.95% | -20.28% | -33.86% | 57.96% | -23.62% | -34.72% | -9.50% | -5.78% | -14.33% | -12.68% | -12.63% | -69.66% | -82.50% | -34.45% | -24.70% | 100.81% | 182.27% | 69.85% | 35.06% | 103.34% | -267.19% | 49.71% | 36.67% | -8.06% | 202.05% | -17.53% | -1.76% | 5.47% | 4.19% | -44.67% | -35.51% | 29.88% | 93.10% | 255.59% | 259.42% | 71.46% | 41.15% | 2.74% | -53.65% | -40.18% | 8.34% | 3.63% | 26.65% | 19.36% | -50.69% | -9.49% | 73.55% | 44.75% | 78.40% | 28.52% | 2.44% | 23.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 98.67% | 47.38% | -11.49% | 13.36% | 8.75% | 5.73% | -2.13% | -6.38% | -12.24% | -19.97% | -21.21% | -13.46% | -23.12% | -19.43% | -23.28% | -51.44% | -27.97% | -15.87% | -16.89% | -24.92% | -0.94% | -3.86% | 7.40% | -41.38% | 18.57% | 11.60% | 55.42% | 68.87% | 28.00% | 21.95% | 25.39% | 21.14% | -11.93% | -4.69% | 7.99% | 59.44% | 17.51% | 31.56% | 32.93% | 41.61% | 26.44% | 2.42% | 10.03% | 43.47% | 55.86% | 28.26% | 6.98% | -8.98% | -1.23% | 0.62% | 1.11% | -1.59% | 6.43% | 31.07% | 28.75% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.48% | 13.89% | 0.63% | -0.95% | -6.02% | -1.34% | -23.15% | -34.23% | -17.30% | -19.54% | -21.51% | -20.37% | -12.74% | -11.86% | 13.02% | -20.50% | -1.02% | 1.91% | 1.42% | -6.31% | 3.72% | 3.59% | 3.74% | -2.57% | -5.33% | -2.51% | 38.75% | 57.49% | 32.77% | 33.27% | 34.43% | 37.11% | 20.07% | 7.60% | 5.25% | 38.74% | 11.56% | 5.98% | 10.89% | 8.70% | 13.65% | 18.75% | 18.14% | 21.04% | 34.51% | 30.27% | 16.96% |
|
Net Income towards Common Stockholders (QoQ)
|
122.13% | 78.51% | 16.18% | 5.51% | -18.15% | 16.46% | 34.80% | -3.35% | 37.54% | 0.78% | -19.03% | 15.74% | -9.32% | -61.33% | 144.06% | -6.84% | -24.77% | -7.65% | 18.01% | -20.38% | 4.30% | -3.85% | 7.31% | -18.85% | 4.36% | -66.61% | -38.11% | 203.94% | 19.88% | -10.95% | -13.01% | 82.90% | -4.68% | 34.07% | -171.53% | 263.78% | -12.98% | -9.81% | -20.60% | 32.36% | 3.66% | -3.18% | -21.56% | -29.71% | 20.81% | 94.99% | 16.62% | 29.44% | 22.11% | -6.98% | -4.00% | -5.79% | -44.91% | 20.06% | 73.87% | -9.88% | -32.67% | 13.15% | -28.17% | 65.39% | 29.10% | -5.63% | -11.46% | 19.15% | 2.91% | 13.79% |
|
Net Margin Growth (1y)
|
| | | 1,885.00 | 553.00 | 191.00 | 89.00 | -173.00 | 965.00 | 879.00 | -86.00 | 455.00 | -258.00 | -2394.00 | 5.00 | -389.00 | -752.00 | 1,082.00 | -575.00 | -665.00 | -375.00 | -287.00 | -281.00 | -173.00 | -137.00 | -1331.00 | -1880.00 | -729.00 | -469.00 | 543.00 | 743.00 | 498.00 | 297.00 | 986.00 | -2770.00 | 572.00 | 270.00 | -290.00 | 3,272.00 | -343.00 | -16.00 | -12.00 | -83.00 | -965.00 | -760.00 | 281.00 | 863.00 | 1,767.00 | 1,766.00 | 860.00 | 439.00 | -177.00 | -1346.00 | -830.00 | 250.00 | 71.00 | 506.00 | 66.00 | -1261.00 | -80.00 | 667.00 | 587.00 | 913.00 | 199.00 | 143.00 | 220.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,167.00 | 1,260.00 | -1325.00 | 7.00 | -107.00 | -45.00 | -433.00 | -656.00 | -598.00 | -1385.00 | -1599.00 | -851.00 | -1226.00 | -1264.00 | -536.00 | -2735.00 | -1566.00 | -981.00 | -1075.00 | -1417.00 | -403.00 | -309.00 | 197.00 | -3907.00 | 341.00 | 98.00 | 1,239.00 | 1,245.00 | 727.00 | 551.00 | 684.00 | 419.00 | -736.00 | -506.00 | -20.00 | 4,052.00 | 459.00 | 990.00 | 1,129.00 | 1,219.00 | 625.00 | -339.00 | 311.00 | 1,552.00 | 1,662.00 | 926.00 | 96.00 | -572.00 | -185.00 | -172.00 | -177.00 | -98.00 | 191.00 | 1,316.00 | 873.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,114.00 | 133.00 | -529.00 | -848.00 | -944.00 | -556.00 | -2051.00 | -2817.00 | -1500.00 | -1990.00 | -2387.00 | -1987.00 | -1456.00 | -1436.00 | 993.00 | -4762.00 | -496.00 | -413.00 | -379.00 | -915.00 | -174.00 | -54.00 | -104.00 | -718.00 | -966.00 | -678.00 | 1,509.00 | 2,025.00 | 1,529.00 | 1,557.00 | 1,826.00 | 1,721.00 | 854.00 | -85.00 | 10.00 | 4,741.00 | 354.00 | 150.00 | 366.00 | 208.00 | 617.00 | 834.00 | 964.00 | 1,204.00 | 1,781.00 | 1,737.00 | 903.00 |
|
Net Margin (QoQ)
|
861.00 | 593.00 | 485.00 | -55.00 | -471.00 | 232.00 | 383.00 | -316.00 | 666.00 | 146.00 | -582.00 | 225.00 | -46.00 | -1991.00 | 1,817.00 | -169.00 | -409.00 | -157.00 | 160.00 | -258.00 | -120.00 | -68.00 | 166.00 | -150.00 | -84.00 | -1263.00 | -383.00 | 1,001.00 | 175.00 | -251.00 | -182.00 | 756.00 | -26.00 | 438.00 | -3938.00 | 4,098.00 | -327.00 | -123.00 | -376.00 | 483.00 | -1.00 | -118.00 | -447.00 | -399.00 | 204.00 | 923.00 | 134.00 | 506.00 | 204.00 | 17.00 | -287.00 | -110.00 | -965.00 | 532.00 | 793.00 | -289.00 | -531.00 | 93.00 | -534.00 | 892.00 | 216.00 | 12.00 | -208.00 | 179.00 | 161.00 | 89.00 |
|
Operating Income Growth (1y)
|
| | | 322.40% | 78.23% | 18.51% | 61.05% | 25.28% | 84.81% | 59.58% | 5.84% | 27.56% | -12.33% | -53.46% | -9.90% | -20.86% | -35.44% | 29.72% | -24.21% | -26.90% | 5.66% | -5.84% | -14.68% | -22.38% | -15.77% | -47.55% | -64.32% | -20.76% | -23.45% | 26.32% | 150.93% | 64.76% | 36.56% | 91.11% | 76.41% | 35.57% | 49.76% | 0.59% | -24.87% | -10.29% | -9.40% | 2.45% | 1.33% | -23.12% | -19.11% | 32.24% | 68.76% | 153.44% | 190.23% | 59.74% | 43.52% | 8.77% | -51.74% | -47.79% | -10.48% | -7.92% | 11.40% | 35.82% | -36.60% | -12.11% | 78.45% | 35.64% | 50.50% | 29.07% | -1.26% | 21.96% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 88.99% | 42.41% | -4.16% | 15.38% | 8.14% | 1.51% | -1.23% | -10.26% | -9.63% | -15.75% | -17.16% | -16.48% | -23.42% | -16.87% | -13.79% | -38.67% | -23.39% | -12.01% | -14.55% | -8.59% | 0.44% | -4.15% | 8.18% | 16.46% | 20.96% | 16.11% | 34.41% | 49.27% | 26.07% | 22.83% | 25.35% | 10.33% | -2.22% | 3.15% | 10.87% | 8.71% | 20.46% | 28.60% | 29.35% | 34.89% | 28.45% | 4.25% | 3.32% | 29.43% | 36.41% | 15.99% | 4.24% | -6.61% | -4.16% | -1.37% | -1.29% | -5.12% | 1.46% | 25.21% | 30.98% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.32% | 14.52% | 1.46% | -0.14% | -6.42% | -1.42% | -13.80% | -26.12% | -14.61% | -17.35% | -17.74% | -12.20% | -10.13% | -9.69% | 9.11% | 0.42% | 0.09% | 6.86% | 3.70% | 0.25% | 4.27% | 3.62% | 5.47% | 3.76% | 4.07% | 2.79% | 26.89% | 41.57% | 31.31% | 34.18% | 32.99% | 26.61% | 20.85% | 8.98% | 2.59% | 10.54% | 11.85% | 2.72% | 8.94% | 6.85% | 11.39% | 17.63% | 15.23% | 15.65% | 23.55% | 22.42% | 13.38% |
|
Operating Income (QoQ)
|
110.37% | 67.79% | 4.00% | 15.06% | -11.24% | 11.57% | 41.33% | -10.49% | 30.94% | -3.66% | -6.26% | 7.87% | -10.00% | -48.86% | 81.46% | -5.24% | -26.58% | 2.76% | 6.03% | -8.61% | 6.11% | -8.42% | -3.93% | -16.86% | 15.15% | -42.97% | -34.65% | 84.64% | 11.24% | -5.89% | 29.83% | 21.23% | -7.80% | 31.70% | 19.84% | -6.83% | 1.85% | -11.54% | -10.49% | 11.24% | 2.87% | 0.03% | -11.47% | -15.60% | 8.23% | 63.53% | 12.98% | 26.74% | 23.94% | -9.99% | 1.51% | -3.95% | -45.00% | -2.63% | 74.05% | -1.20% | -33.46% | 18.71% | -18.75% | 36.95% | 35.10% | -9.77% | -9.85% | 17.45% | 3.35% | 11.46% |
|
Operating Margin Growth (1y)
|
| | | 2,675.00 | 929.00 | 376.00 | 1,027.00 | -232.00 | 938.00 | 718.00 | -282.00 | 626.00 | -269.00 | -2626.00 | -481.00 | -643.00 | -1266.00 | 1,311.00 | -910.00 | -588.00 | 7.00 | -486.00 | -440.00 | -729.00 | -378.00 | -1179.00 | -2077.00 | -647.00 | -754.00 | 56.00 | 1,869.00 | 821.00 | 553.00 | 1,544.00 | 1,089.00 | 599.00 | 849.00 | -158.00 | -772.00 | -244.00 | -362.00 | -135.00 | -273.00 | -855.00 | -692.00 | 595.00 | 1,130.00 | 2,236.00 | 2,550.00 | 1,191.00 | 884.00 | -18.00 | -2278.00 | -1975.00 | -562.00 | -474.00 | 410.00 | 618.00 | -1074.00 | -269.00 | 1,240.00 | 681.00 | 911.00 | 342.00 | 47.00 | 289.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,070.00 | 1,598.00 | -1532.00 | 264.00 | -248.00 | -598.00 | -597.00 | -1673.00 | -605.00 | -1528.00 | -1801.00 | -1831.00 | -1960.00 | -1637.00 | -354.00 | -3427.00 | -1964.00 | -1124.00 | -1608.00 | -648.00 | -555.00 | -578.00 | 422.00 | 880.00 | 773.00 | 649.00 | 1,443.00 | 2,185.00 | 1,176.00 | 1,041.00 | 1,251.00 | 44.00 | -500.00 | -205.00 | 302.00 | 84.00 | 1,137.00 | 1,496.00 | 1,651.00 | 1,740.00 | 1,363.00 | -420.00 | -189.00 | 1,451.00 | 1,744.00 | 682.00 | -166.00 | -752.00 | -761.00 | -628.00 | -676.00 | -725.00 | -401.00 | 1,697.00 | 1,588.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,839.00 | 338.00 | -707.00 | -1086.00 | -1565.00 | -968.00 | -2262.00 | -4190.00 | -1980.00 | -2659.00 | -2923.00 | -2040.00 | -1786.00 | -1837.00 | 1,247.00 | -469.00 | -544.00 | 278.00 | -222.00 | -332.00 | -200.00 | -91.00 | 129.00 | -165.00 | -326.00 | -405.00 | 1,902.00 | 3,042.00 | 2,557.00 | 2,898.00 | 3,037.00 | 2,057.00 | 1,718.00 | 67.00 | -482.00 | 406.00 | 645.00 | -372.00 | 294.00 | 104.00 | 620.00 | 1,229.00 | 1,110.00 | 1,288.00 | 1,817.00 | 1,969.00 | 804.00 |
|
Operating Margin (QoQ)
|
1,360.00 | 740.00 | 240.00 | 335.00 | -386.00 | 187.00 | 892.00 | -924.00 | 783.00 | -33.00 | -108.00 | -16.00 | -112.00 | -2390.00 | 2,037.00 | -177.00 | -736.00 | 187.00 | -184.00 | 144.00 | -140.00 | -306.00 | -138.00 | -144.00 | 211.00 | -1107.00 | -1036.00 | 1,286.00 | 104.00 | -297.00 | 776.00 | 238.00 | -164.00 | 694.00 | 321.00 | -252.00 | 87.00 | -314.00 | -294.00 | 277.00 | -31.00 | -87.00 | -432.00 | -306.00 | 132.00 | 1,200.00 | 103.00 | 800.00 | 446.00 | -158.00 | -204.00 | -101.00 | -1814.00 | 145.00 | 1,208.00 | -13.00 | -930.00 | 352.00 | -483.00 | 792.00 | 578.00 | -206.00 | -253.00 | 223.00 | 283.00 | 36.00 |
|
Profit After Tax Growth (1y)
|
| | | 383.56% | 78.04% | 16.22% | 36.77% | 25.29% | 110.63% | 82.12% | 9.53% | 29.89% | -14.36% | -67.03% | -1.09% | -20.30% | -33.82% | 57.59% | -23.57% | -34.69% | -9.54% | -5.76% | -14.31% | -12.60% | -12.53% | -69.48% | -82.25% | -34.54% | -24.80% | 99.40% | 177.90% | 69.79% | 35.00% | 103.23% | -266.11% | 49.67% | 36.81% | -7.97% | 202.90% | -17.52% | -1.26% | 5.56% | 4.24% | -44.45% | -34.96% | 29.85% | 93.03% | 254.81% | 254.70% | 71.46% | 41.14% | 2.70% | -53.53% | -40.20% | 8.66% | 4.38% | 27.19% | 19.40% | -51.68% | -10.15% | 72.35% | 44.72% | 81.33% | 28.47% | 2.40% | 23.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 98.90% | 47.54% | -11.30% | 14.00% | 9.05% | 6.08% | -1.82% | -6.10% | -12.23% | -19.97% | -21.18% | -13.48% | -23.09% | -19.40% | -23.18% | -51.19% | -27.97% | -15.89% | -16.92% | -24.94% | -0.96% | -3.88% | 7.34% | -41.27% | 18.49% | 11.57% | 55.08% | 68.10% | 27.97% | 22.17% | 25.45% | 21.23% | -11.82% | -4.22% | 8.05% | 59.67% | 17.58% | 31.57% | 32.95% | 41.62% | 26.50% | 2.34% | 10.01% | 43.59% | 56.10% | 27.98% | 6.98% | -9.51% | -1.25% | 0.62% | 1.10% | -1.63% | 6.41% | 30.94% | 28.71% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.58% | 13.96% | 0.72% | -0.60% | -5.84% | -1.14% | -22.91% | -33.92% | -17.30% | -19.54% | -21.50% | -20.40% | -12.75% | -11.87% | 12.93% | -20.46% | -1.03% | 1.90% | 1.41% | -6.29% | 3.70% | 3.70% | 3.74% | -2.54% | -5.29% | -2.26% | 38.58% | 57.06% | 32.80% | 33.29% | 34.46% | 37.16% | 20.10% | 7.68% | 5.28% | 38.93% | 11.75% | 6.13% | 10.91% | 8.32% | 13.68% | 18.63% | 18.13% | 21.00% | 34.43% | 29.91% | 16.94% |
|
Profit After Tax (QoQ)
|
122.13% | 78.51% | 14.53% | 6.48% | -18.22% | 16.53% | 34.78% | -2.46% | 37.49% | 0.76% | -18.94% | 15.67% | -9.35% | -61.21% | 143.14% | -6.79% | -24.73% | -7.62% | 17.91% | -20.34% | 4.25% | -3.75% | 7.22% | -18.76% | 4.34% | -66.42% | -37.63% | 199.52% | 19.87% | -10.96% | -13.07% | 82.99% | -4.69% | 34.04% | -171.05% | 264.88% | -12.88% | -9.83% | -20.56% | 32.16% | 4.29% | -3.60% | -21.54% | -29.58% | 22.11% | 92.46% | 16.63% | 29.45% | 22.07% | -6.96% | -3.99% | -5.81% | -44.77% | 19.74% | 74.43% | -9.52% | -32.70% | 12.41% | -29.42% | 68.25% | 29.10% | -5.61% | -11.56% | 19.20% | 2.91% | 13.74% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 3.48% | 2.53% | 3.16% | 3.06% | 2.96% | 4.38% | 8.18% | 9.79% | 12.98% | 15.08% | -44.81% | 18.98% | 20.79% | 24.21% | 164.89% | 24.98% | 23.02% | 19.19% | 14.83% | 12.87% | 10.93% | 9.50% | 11.11% | 11.33% | 10.49% | 9.00% | 6.10% | 4.23% | 3.99% | 4.04% | 3.80% | 4.14% | 3.79% | 4.30% | 3.34% | 2.91% | 2.64% | 0.90% | -0.35% | -1.01% | -2.31% | -2.67% | 0.94% | 1.78% | 2.82% | 3.62% | 0.06% | 0.41% | 0.69% | 0.83% | 1.40% | 1.27% | 1.75% | 1.85% | 1.94% | 1.76% | 1.89% | 2.02% | 1.03% | 1.55% | 0.44% | 0.76% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 6.38% | 7.19% | -14.92% | 10.42% | 12.01% | 14.27% | 16.51% | 17.75% | 18.85% | 19.44% | 18.85% | 18.84% | 18.13% | 17.48% | 50.07% | 16.24% | 14.67% | 12.47% | 10.62% | 9.41% | 8.42% | 7.49% | 6.96% | 6.51% | 6.04% | 5.75% | 4.41% | 3.76% | 3.47% | 3.07% | 2.25% | 1.99% | 1.34% | 0.80% | 1.30% | 1.21% | 1.02% | 0.58% | 0.21% | 0.39% | 0.38% | 0.56% | 0.80% | 1.15% | 1.75% | 2.09% | 1.13% | 1.15% | 1.44% | 1.56% | 1.45% | 1.53% | 1.36% | 1.54% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.33% | 12.77% | 13.38% | 13.68% | 13.91% | 14.26% | 15.07% | 15.45% | 15.52% | 15.25% | 14.63% | 14.26% | 13.62% | 12.95% | 30.06% | 11.26% | 10.23% | 9.07% | 7.74% | 7.02% | 6.31% | 5.50% | 4.73% | 4.24% | 3.64% | 3.04% | 2.74% | 2.39% | 2.16% | 2.00% | 1.54% | 1.63% | 1.50% | 1.36% | 1.07% | 1.06% | 1.10% | 0.88% | 0.79% | 0.84% | 0.95% | 1.11% | 1.07% | 1.35% | 1.51% | 1.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 1.72% | 0.68% | 0.10% | 0.95% | 0.78% | 1.30% | 0.00% | 0.85% | 2.17% | 4.98% | 1.49% | 3.79% | 4.07% | -49.65% | 118.79% | 5.37% | 7.02% | 7.36% | 3.23% | 3.71% | 3.69% | 3.43% | 1.47% | 1.94% | 2.36% | 4.95% | 1.67% | 1.17% | 0.98% | 2.16% | -0.12% | 0.93% | 1.03% | 1.92% | 0.21% | 0.59% | 1.52% | 0.99% | -0.21% | 0.33% | -0.21% | -0.26% | -0.88% | -0.99% | -0.57% | 3.43% | -0.05% | 0.02% | 0.21% | -0.12% | 0.30% | 0.30% | 0.34% | 0.44% | 0.18% | 0.77% | 0.44% | 0.54% | 0.00% | 0.90% | 0.56% | -0.44% | 0.52% | -0.20% | 0.88% |
|
Return on Assets Growth (1y)
|
| | | | | 11.00 | 4.00 | 0.00 | 5.00 | 10.00 | 9.00 | 10.00 | 3.00 | -9.00 | -4.00 | -6.00 | -13.00 | -4.00 | -10.00 | -11.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -4.00 | -6.00 | -6.00 | -6.00 | -3.00 | 0.00 | 2.00 | 3.00 | 4.00 | -1.00 | 0.00 | 0.00 | -2.00 | 6.00 | 4.00 | 2.00 | 3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 9.00 | 10.00 | 9.00 | 7.00 | 1.00 | -2.00 | -3.00 | -4.00 | -1.00 | 2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 6.00 | 10.00 | 10.00 | 13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 12.00 | 9.00 | 3.00 | -6.00 | -3.00 | -5.00 | -8.00 | -13.00 | -17.00 | -18.00 | -19.00 | -18.00 | -12.00 | -19.00 | -19.00 | -11.00 | -11.00 | -9.00 | -6.00 | -5.00 | -3.00 | -6.00 | -5.00 | -3.00 | -1.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 4.00 | 6.00 | 9.00 | 11.00 | 8.00 | 9.00 | 7.00 | 6.00 | 6.00 | 7.00 | 9.00 | 9.00 | 5.00 | 2.00 | 0.00 | -1.00 | 2.00 | 5.00 | 9.00 | 15.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 | -4.00 | -9.00 | -10.00 | -11.00 | -14.00 | -15.00 | -21.00 | -24.00 | -23.00 | -23.00 | -21.00 | -11.00 | -20.00 | -18.00 | -8.00 | -9.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 4.00 | 8.00 | 12.00 | 13.00 | 13.00 | 12.00 | 10.00 | 7.00 | 10.00 | 9.00 | 9.00 | 10.00 | 4.00 | 4.00 | 6.00 | 7.00 | 12.00 | 16.00 | 19.00 | 22.00 |
|
Return on Assets (QoQ)
|
| | 8.00 | 5.00 | 0.00 | -1.00 | 1.00 | 1.00 | 5.00 | 4.00 | 0.00 | 1.00 | -2.00 | -8.00 | 5.00 | -1.00 | -9.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -3.00 | 1.00 | 1.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | 2.00 | 1.00 | 4.00 | 3.00 | 3.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 17.00 | 11.00 | 4.00 | 9.00 | 17.00 | 13.00 | 13.00 | 4.00 | -13.00 | -5.00 | -8.00 | -22.00 | -10.00 | -22.00 | -22.00 | -3.00 | -5.00 | -3.00 | -2.00 | -5.00 | -8.00 | -10.00 | -9.00 | -8.00 | -4.00 | 1.00 | 3.00 | 5.00 | 7.00 | 8.00 | 8.00 | 8.00 | 6.00 | 1.00 | -2.00 | -4.00 | -5.00 | -4.00 | -3.00 | -3.00 | -1.00 | 2.00 | 8.00 | 15.00 | 17.00 | 18.00 | 13.00 | 2.00 | -5.00 | -10.00 | -11.00 | -6.00 | 1.00 | -1.00 | -1.00 | 3.00 | 2.00 | 7.00 | 8.00 | 1.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 22.00 | 18.00 | 10.00 | -9.00 | -6.00 | -14.00 | -16.00 | -22.00 | -28.00 | -30.00 | -32.00 | -30.00 | -23.00 | -34.00 | -34.00 | -16.00 | -16.00 | -12.00 | -8.00 | -8.00 | -5.00 | -1.00 | 2.00 | 6.00 | 9.00 | 10.00 | 9.00 | 9.00 | 8.00 | 6.00 | 3.00 | 1.00 | 0.00 | 0.00 | 3.00 | 8.00 | 11.00 | 16.00 | 17.00 | 14.00 | 10.00 | 9.00 | 10.00 | 11.00 | 12.00 | 7.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -1.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | -7.00 | -15.00 | -17.00 | -19.00 | -27.00 | -28.00 | -34.00 | -40.00 | -39.00 | -38.00 | -33.00 | -20.00 | -26.00 | -23.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | 4.00 | 8.00 | 14.00 | 21.00 | 24.00 | 25.00 | 23.00 | 18.00 | 12.00 | 7.00 | 5.00 | 4.00 | 6.00 | 5.00 | 6.00 | 11.00 | 13.00 | 16.00 | 17.00 | 16.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
| | 12.00 | 7.00 | 0.00 | -2.00 | 5.00 | 0.00 | 5.00 | 6.00 | 1.00 | 1.00 | -4.00 | -11.00 | 9.00 | -2.00 | -19.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 5.00 | 6.00 | 3.00 | 3.00 | 0.00 | -5.00 | -4.00 | -2.00 | -1.00 | 1.00 | 3.00 | -3.00 | -1.00 | 5.00 | 1.00 | 2.00 | 0.00 | -2.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | 25.00 | 15.00 | 10.00 | 15.00 | 19.00 | 17.00 | 16.00 | 2.00 | -22.00 | -24.00 | -23.00 | -21.00 | -2.00 | -4.00 | -10.00 | -7.00 | -9.00 | -7.00 | -3.00 | -2.00 | -5.00 | -9.00 | -11.00 | -11.00 | -6.00 | 0.00 | 3.00 | 5.00 | 7.00 | -2.00 | -1.00 | 0.00 | -4.00 | 12.00 | 8.00 | 6.00 | 7.00 | -2.00 | -3.00 | -4.00 | -3.00 | 1.00 | 9.00 | 19.00 | 21.00 | 20.00 | 13.00 | 1.00 | -5.00 | -8.00 | -9.00 | -2.00 | 3.00 | -2.00 | -2.00 | -1.00 | -2.00 | 10.00 | 17.00 | 19.00 | 24.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 22.00 | 9.00 | 4.00 | -5.00 | -5.00 | -11.00 | -17.00 | -26.00 | -33.00 | -35.00 | -36.00 | -31.00 | -16.00 | -20.00 | -24.00 | -21.00 | -21.00 | -16.00 | -11.00 | -8.00 | -5.00 | -11.00 | -8.00 | -6.00 | -3.00 | 10.00 | 10.00 | 12.00 | 10.00 | 9.00 | 4.00 | 2.00 | 0.00 | 11.00 | 15.00 | 21.00 | 25.00 | 19.00 | 20.00 | 16.00 | 13.00 | 12.00 | 14.00 | 18.00 | 18.00 | 10.00 | 2.00 | -2.00 | -5.00 | 0.00 | 6.00 | 15.00 | 24.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.00 | -2.00 | -10.00 | -14.00 | -19.00 | -27.00 | -30.00 | -40.00 | -45.00 | -44.00 | -44.00 | -37.00 | -16.00 | -22.00 | -22.00 | -16.00 | -18.00 | -6.00 | -3.00 | -2.00 | -2.00 | -1.00 | -3.00 | -4.00 | 1.00 | 9.00 | 17.00 | 26.00 | 28.00 | 29.00 | 27.00 | 22.00 | 16.00 | 22.00 | 19.00 | 20.00 | 22.00 | 9.00 | 9.00 | 12.00 | 13.00 | 20.00 | 29.00 | 35.00 | 40.00 |
|
Return on Equity (QoQ)
|
| | 12.00 | 7.00 | 4.00 | 1.00 | 3.00 | 2.00 | 8.00 | 6.00 | 1.00 | 1.00 | -6.00 | -18.00 | -1.00 | 2.00 | -5.00 | 2.00 | -3.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -4.00 | -4.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | -7.00 | 3.00 | 1.00 | -1.00 | 9.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | 4.00 | 7.00 | 7.00 | 3.00 | 3.00 | 0.00 | -5.00 | -3.00 | 0.00 | -1.00 | 2.00 | 2.00 | -5.00 | -1.00 | 3.00 | 0.00 | 8.00 | 6.00 | 4.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 25.00 | 6.00 | 0.00 | 2.00 | -4.00 | 4.00 | 3.00 | -6.00 | -12.00 | -15.00 | -17.00 | -16.00 | -5.00 | -4.00 | -5.00 | -3.00 | -5.00 | -4.00 | -2.00 | 2.00 | -2.00 | -7.00 | -7.00 | -11.00 | -6.00 | 0.00 | 2.00 | 3.00 | 4.00 | -1.00 | -1.00 | -1.00 | -3.00 | 7.00 | 5.00 | 4.00 | 4.00 | -1.00 | -2.00 | -3.00 | -1.00 | 1.00 | 6.00 | 11.00 | 12.00 | 12.00 | 8.00 | 1.00 | -4.00 | -5.00 | -5.00 | -1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 9.00 | -4.00 | -13.00 | -20.00 | -20.00 | -14.00 | -18.00 | -25.00 | -21.00 | -22.00 | -23.00 | -17.00 | -11.00 | -14.00 | -13.00 | -12.00 | -12.00 | -10.00 | -7.00 | -5.00 | -4.00 | -8.00 | -6.00 | -8.00 | -4.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | 7.00 | 9.00 | 12.00 | 15.00 | 11.00 | 12.00 | 9.00 | 7.00 | 7.00 | 8.00 | 10.00 | 10.00 | 6.00 | 1.00 | -1.00 | -2.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -12.00 | -19.00 | -21.00 | -27.00 | -24.00 | -27.00 | -33.00 | -28.00 | -28.00 | -28.00 | -24.00 | -13.00 | -15.00 | -12.00 | -9.00 | -11.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -7.00 | -2.00 | 5.00 | 10.00 | 15.00 | 16.00 | 17.00 | 16.00 | 12.00 | 8.00 | 13.00 | 11.00 | 11.00 | 13.00 | 5.00 | 5.00 | 7.00 | 9.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | 11.00 | 7.00 | 4.00 | 2.00 | -8.00 | 2.00 | 6.00 | -4.00 | 1.00 | 1.00 | -3.00 | -10.00 | -2.00 | -1.00 | -2.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | -4.00 | -5.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -5.00 | 1.00 | 1.00 | 0.00 | 5.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 2.00 | 2.00 | 0.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | -1.00 | 2.00 | 1.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | 19.00 | 6.00 | 2.00 | 1.00 | -2.00 | 10.00 | 9.00 | -1.00 | 4.00 | -4.00 | -25.00 | -1.00 | -4.00 | -7.00 | 12.00 | -5.00 | -7.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | -13.00 | -19.00 | -8.00 | -5.00 | 5.00 | 7.00 | 5.00 | 3.00 | 10.00 | -28.00 | 6.00 | 3.00 | -3.00 | 33.00 | -3.00 | 0.00 | 0.00 | -1.00 | -10.00 | -8.00 | 3.00 | 9.00 | 17.00 | 17.00 | 9.00 | 5.00 | -2.00 | -13.00 | -8.00 | 1.00 | 1.00 | 5.00 | 1.00 | -13.00 | -1.00 | 6.00 | 6.00 | 26.00 | 19.00 | 20.00 | 20.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 22.00 | 11.00 | -14.00 | 0.00 | -1.00 | -1.00 | -4.00 | -7.00 | -6.00 | -14.00 | -16.00 | -9.00 | -12.00 | -12.00 | -5.00 | -27.00 | -16.00 | -10.00 | -11.00 | -14.00 | -4.00 | -3.00 | 2.00 | -39.00 | 3.00 | 1.00 | 12.00 | 13.00 | 8.00 | 6.00 | 7.00 | 4.00 | -7.00 | -5.00 | 0.00 | 41.00 | 5.00 | 10.00 | 12.00 | 13.00 | 6.00 | -3.00 | 3.00 | 16.00 | 17.00 | 9.00 | 1.00 | -7.00 | -2.00 | -2.00 | -2.00 | 14.00 | 19.00 | 32.00 | 27.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 1.00 | -6.00 | -9.00 | -10.00 | -6.00 | -21.00 | -29.00 | -15.00 | -20.00 | -25.00 | -20.00 | -15.00 | -13.00 | 10.00 | -47.00 | -5.00 | -4.00 | -4.00 | -9.00 | -1.00 | 0.00 | -1.00 | -7.00 | -10.00 | -6.00 | 15.00 | 21.00 | 15.00 | 16.00 | 19.00 | 19.00 | 9.00 | -1.00 | 1.00 | 48.00 | 4.00 | 2.00 | 4.00 | 2.00 | 6.00 | 8.00 | 10.00 | 28.00 | 35.00 | 36.00 | 27.00 |
|
Return on Sales (QoQ)
|
9.00 | 6.00 | 5.00 | -1.00 | -5.00 | 2.00 | 4.00 | -3.00 | 7.00 | 1.00 | -6.00 | 2.00 | -2.00 | -19.00 | 18.00 | -2.00 | -4.00 | -1.00 | 1.00 | -3.00 | -1.00 | -1.00 | 2.00 | -1.00 | -1.00 | -13.00 | -4.00 | 10.00 | 2.00 | -3.00 | -2.00 | 8.00 | 0.00 | 4.00 | -39.00 | 41.00 | -3.00 | -1.00 | -4.00 | 5.00 | 0.00 | -1.00 | -5.00 | -4.00 | 2.00 | 9.00 | 2.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -10.00 | 5.00 | 8.00 | -3.00 | -5.00 | 1.00 | -6.00 | 9.00 | 2.00 | 0.00 | 14.00 | 3.00 | 3.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 96.05% | 42.29% | 9.21% | 31.95% | 31.38% | 53.55% | 38.79% | 11.36% | 12.73% | -7.86% | -11.08% | -1.09% | -10.13% | -15.04% | -10.82% | -7.02% | -16.55% | 5.47% | 6.51% | -4.16% | -5.88% | -7.03% | -23.12% | -14.73% | -2.33% | -3.46% | 23.56% | 11.50% | 27.21% | 14.58% | 19.69% | 33.27% | 16.24% | 20.09% | 4.59% | -9.10% | -4.76% | -1.05% | 6.05% | 9.44% | -1.92% | -1.79% | 14.50% | 26.74% | 47.26% | 62.26% | 25.92% | 20.12% | 9.13% | -20.37% | -19.55% | -0.12% | 1.09% | -0.27% | 16.17% | -18.60% | -6.95% | 35.54% | 16.97% | 21.29% | 20.08% | -2.16% | 15.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 42.66% | 26.27% | 10.46% | 13.27% | 10.00% | 6.33% | 3.25% | 0.80% | -5.44% | -6.19% | -5.47% | -4.12% | -10.96% | -5.90% | -9.95% | -8.75% | -8.46% | -1.81% | 0.39% | -3.05% | 5.36% | 0.94% | 4.37% | 8.21% | 13.03% | 9.93% | 15.65% | 10.54% | 12.09% | 10.84% | 9.90% | 9.86% | 2.78% | 5.29% | 8.29% | 8.03% | 11.21% | 16.39% | 15.20% | 18.55% | 16.38% | 8.26% | 5.07% | 14.99% | 17.56% | 8.82% | 5.58% | -0.79% | 0.88% | 2.48% | 3.02% | -0.47% | 4.14% | 9.77% | 16.12% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.84% | 12.52% | 5.07% | 5.31% | 0.89% | 3.34% | -2.06% | -3.50% | -4.92% | -5.82% | -4.31% | -3.47% | -2.59% | -1.62% | 1.55% | 2.46% | 2.55% | 5.43% | 4.84% | 2.00% | 5.30% | 4.10% | 4.75% | 4.74% | 6.17% | 5.24% | 13.44% | 13.38% | 15.26% | 16.76% | 13.86% | 15.08% | 11.78% | 8.56% | 5.17% | 8.63% | 8.70% | 4.60% | 7.40% | 6.26% | 8.20% | 11.39% | 9.53% | 8.47% | 12.67% | 11.31% | 9.67% |
|
Revenue (QoQ)
|
32.56% | 39.69% | -1.37% | 7.34% | -3.79% | 7.22% | 19.17% | 6.87% | 12.45% | -3.09% | -4.39% | 8.18% | -8.08% | -6.48% | 6.36% | -1.70% | -13.11% | -1.82% | 10.88% | -11.78% | 9.82% | -0.86% | -0.22% | -13.36% | 8.48% | -18.03% | 10.67% | -0.76% | 7.23% | 4.91% | -0.13% | 13.22% | -3.42% | 9.59% | 11.20% | -1.24% | -0.21% | -4.56% | -3.35% | 3.46% | 3.68% | 2.28% | -0.26% | -7.28% | 3.82% | 19.25% | 10.41% | 7.73% | 14.39% | -7.46% | 5.33% | -2.12% | -16.53% | -6.50% | 30.76% | -0.94% | -17.65% | 8.91% | -8.38% | 13.25% | 19.94% | -6.01% | -5.00% | 12.12% | -2.27% | 10.69% |
|
Shareholder's Equity Growth (1y)
|
| | | | 11.68% | 6.10% | 0.43% | 1.25% | 4.59% | 6.01% | 3.22% | 13.46% | 13.82% | 59.83% | 18.65% | 13.09% | 14.16% | -18.04% | 16.13% | 12.80% | 14.40% | 8.69% | 4.94% | -1.12% | -2.26% | -5.58% | -9.21% | -4.61% | -4.26% | 3.29% | 10.79% | 13.24% | 13.22% | 15.62% | 4.74% | 4.33% | 3.74% | 0.01% | 7.54% | 4.75% | 3.34% | 3.62% | 3.71% | 1.05% | 1.19% | 2.90% | 6.09% | 12.05% | 16.06% | 15.34% | 12.81% | 8.48% | -3.58% | -6.44% | -0.74% | -0.39% | 3.59% | 2.36% | -8.17% | -7.11% | 7.51% | 15.13% | 23.48% | 26.70% | 17.44% | 16.99% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 9.96% | 21.60% | 7.14% | 9.12% | 10.77% | 11.57% | 12.46% | 13.12% | 14.13% | 12.50% | 13.08% | 8.05% | 8.48% | -5.61% | 3.43% | 2.09% | 2.30% | 1.96% | 1.82% | 2.22% | 1.94% | 4.08% | 1.76% | 4.06% | 3.99% | 6.10% | 7.66% | 7.36% | 6.67% | 6.21% | 5.32% | 3.36% | 2.75% | 2.16% | 5.77% | 5.85% | 6.67% | 7.13% | 7.47% | 7.09% | 4.23% | 3.55% | 5.91% | 6.58% | 5.04% | 3.37% | 0.93% | 0.12% | 2.40% | 3.31% | 4.02% | 5.44% | 9.36% | 11.30% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.67% | 9.88% | 8.43% | 7.70% | 8.73% | 7.34% | 6.27% | 6.42% | 6.82% | 6.78% | 7.78% | 6.38% | 6.71% | 0.09% | 5.13% | 4.68% | 4.69% | 4.15% | 3.52% | 3.14% | 2.58% | 3.16% | 3.28% | 3.59% | 3.29% | 4.95% | 6.55% | 6.98% | 7.35% | 7.29% | 6.93% | 6.07% | 3.95% | 2.84% | 5.79% | 5.09% | 3.92% | 3.32% | 2.50% | 2.59% | 4.75% | 5.52% | 6.14% | 7.34% | 7.91% | 8.27% |
|
Shareholder's Equity (QoQ)
|
| 6.66% | 6.05% | 0.49% | -1.75% | 1.34% | 0.38% | 1.31% | 1.49% | 2.72% | -2.27% | 11.36% | 1.81% | 44.24% | -27.45% | 6.14% | 2.78% | 3.55% | 2.81% | 3.10% | 4.23% | -1.62% | -0.74% | -2.86% | 3.04% | -4.96% | -4.55% | 2.06% | 3.41% | 2.54% | 2.38% | 4.31% | 3.40% | 4.70% | -7.25% | 3.90% | 2.81% | 0.93% | -0.27% | 1.21% | 1.43% | 1.20% | -0.18% | -1.39% | 1.57% | 2.91% | 2.93% | 4.15% | 5.21% | 2.27% | 0.67% | 0.16% | -6.49% | -0.77% | 6.80% | 0.51% | -2.76% | -1.94% | -4.19% | 1.67% | 12.55% | 5.01% | 2.77% | 4.31% | 4.32% | 4.61% |
|
Tax Rate Growth (1y)
|
| | | -320.00 | -308.00 | -206.00 | 1,044.00 | -139.00 | -429.00 | -522.00 | -195.00 | 77.00 | 494.00 | 2,414.00 | -583.00 | -110.00 | -506.00 | -1512.00 | -170.00 | 623.00 | 917.00 | -112.00 | 114.00 | -755.00 | -558.00 | 2,136.00 | 1,820.00 | 232.00 | -307.00 | -1979.00 | 544.00 | 249.00 | 327.00 | -128.00 | 8,530.00 | -272.00 | 795.00 | 561.00 | -9324.00 | 448.00 | -479.00 | -298.00 | -432.00 | 1,268.00 | 773.00 | 180.00 | -231.00 | -1068.00 | -493.00 | -146.00 | 137.00 | 370.00 | -50.00 | -819.00 | -709.00 | -688.00 | -579.00 | 837.00 | 1,071.00 | -24.00 | 308.00 | -196.00 | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -381.00 | -243.00 | 1,686.00 | 265.00 | -171.00 | -441.00 | 380.00 | -948.00 | 591.00 | 905.00 | 790.00 | -639.00 | -242.00 | -147.00 | 512.00 | 1,764.00 | 100.00 | 52.00 | 44.00 | 2,478.00 | -275.00 | -539.00 | 28.00 | 10,894.00 | 208.00 | 815.00 | -1546.00 | -250.00 | 424.00 | 643.00 | 135.00 | -1226.00 | 1,444.00 | 1,089.00 | 443.00 | -9987.00 | 648.00 | -199.00 | -264.00 | -527.00 | 570.00 | 230.00 | -784.00 | -803.00 | -1386.00 | -1121.00 | -128.00 | 499.00 | -342.00 | -320.00 | -178.00 | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.00 | 168.00 | 62.00 | 210.00 | -303.00 | -82.00 | 2,404.00 | 986.00 | 67.00 | 40.00 | 946.00 | 1,725.00 | 238.00 | -127.00 | -1596.00 | 10,838.00 | 76.00 | 1,174.00 | 477.00 | 1,684.00 | -99.00 | -222.00 | 291.00 | 1,137.00 | 1,924.00 | 1,109.00 | -1664.00 | -913.00 | 624.00 | 923.00 | 169.00 | -1321.00 | 745.00 | 547.00 | -521.00 | -10559.00 | 329.00 | -828.00 | -246.00 | -165.00 | -142.00 | -40.00 | -143.00 | | | | |
|
Tax Rate (QoQ)
|
103.00 | -397.00 | -668.00 | 643.00 | 114.00 | -294.00 | 582.00 | -541.00 | -176.00 | -387.00 | 908.00 | -268.00 | 240.00 | 1,533.00 | -2089.00 | 206.00 | -155.00 | 527.00 | -747.00 | 999.00 | 138.00 | -502.00 | -520.00 | 129.00 | 335.00 | 2,192.00 | -836.00 | -1459.00 | -204.00 | 519.00 | 1,687.00 | -1755.00 | -125.00 | 64.00 | 10,345.00 | -10556.00 | 942.00 | -170.00 | 460.00 | -785.00 | 16.00 | 11.00 | 326.00 | 916.00 | -480.00 | -582.00 | -85.00 | 79.00 | 95.00 | -234.00 | 197.00 | 312.00 | -324.00 | -1003.00 | 307.00 | 333.00 | -215.00 | 412.00 | 541.00 | -762.00 | 117.00 | -92.00 | | | | |
|
Total Debt Growth (1y)
|
| | | | 115.17% | 115.17% | 115.61% | 115.20% | -0.53% | -0.43% | -0.53% | -0.34% | -0.34% | -0.44% | 53.47% | 53.47% | 53.57% | 53.57% | -0.21% | -0.21% | -0.09% | -0.09% | -0.57% | 0.03% | 46.29% | 41.49% | 42.35% | 41.50% | -3.24% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 16.46% | 16.45% | 16.46% | 9.74% | -5.72% | -5.71% | -5.72% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | -4.53% | -4.53% | -4.53% | -4.53% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 15.85% | 7.86% | 7.86% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 28.72% | 28.72% | 48.75% | 48.75% | 15.04% | 15.04% | 15.06% | 15.13% | 15.20% | 15.17% | 15.05% | 15.28% | 30.93% | 29.48% | 12.20% | 12.20% | 12.25% | 12.25% | 12.29% | 12.30% | 12.30% | 12.30% | 12.53% | 12.30% | -1.06% | 0.05% | 0.05% | 0.05% | 0.05% | 5.24% | 5.24% | 5.24% | 3.18% | 3.18% | 3.18% | 3.18% | 3.18% | 3.18% | 3.18% | 3.18% | 3.18% | -1.91% | -3.43% | -3.43% | -1.50% | -1.50% | -1.50% | -1.50% | -1.50% | -1.50% | -1.50% | 3.44% | 1.00% | 1.00% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.76% | 26.76% | 26.71% | 26.86% | 17.34% | 16.57% | 16.61% | 16.65% | 16.70% | 16.68% | 16.74% | 16.75% | 16.79% | 16.79% | 7.17% | 7.17% | 7.20% | 7.20% | 7.23% | 7.23% | 7.23% | 10.54% | 10.67% | 10.54% | 1.24% | 1.92% | 1.92% | 1.92% | 1.92% | 1.92% | 1.92% | 1.92% | 1.92% | 1.92% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | 0.97% | -2.05% | -2.05% | 0.86% | 0.62% | 0.62% |
|
Total Debt (QoQ)
|
| 0.01% | -0.38% | 0.01% | 115.97% | 0.00% | -0.18% | -0.19% | -0.18% | 0.11% | -0.28% | 0.01% | -0.18% | 0.01% | 53.72% | 0.01% | -0.11% | 0.01% | -0.11% | 0.01% | 0.01% | 0.01% | -0.59% | 0.61% | 46.26% | -3.27% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 16.41% | 0.01% | 0.01% | -5.75% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -4.57% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 15.80% | -6.88% | 0.02% |