|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,680.90M | 2,823.70M | 2,763.80M | 2,306.90M | 2,156.90M | 2,820.30M | 2,793.90M | 2,300.70M | 2,505.60M | 2,295.60M | 2,599.80M | 3,118.30M | 2,930.90M | 2,784.40M | 3,121.90M | 3,051.00M | 3,377.30M | 3,869.80M | 4,251.40M | 4,289.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 927.50M | 1,037.60M | 1,057.70M | 1,246.70M | 1,137.90M | 1,206.80M | 1,194.20M | 1,147.70M | 1,175.70M | 1,170.10M | 1,157.60M | 1,248.90M | 1,223.10M | 1,211.80M | 1,319.20M | 1,211.70M | 1,356.80M | 1,471.50M | 1,498.80M | 1,389.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,753.40M | 1,786.10M | 1,706.10M | 1,060.20M | 1,019.00M | 1,613.50M | 1,599.70M | 1,153.00M | 1,329.90M | 1,125.50M | 1,442.20M | 1,869.40M | 1,707.80M | 1,572.60M | 1,802.70M | 1,839.30M | 2,020.50M | 2,398.30M | 2,752.60M | 2,899.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 16.70M | 9.10M | 11.80M | 9.60M | 11.10M | 11.90M | 12.10M | 15.50M | 15.50M | 12.70M | 18.60M | 13.20M | 16.50M | 11.70M | 13.70M | 10.20M | 17.20M | 10.80M | 14.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 32.30M | 30.30M | 30.90M | 30.20M | 33.60M | 30.40M | 31.00M | 32.70M | 33.10M | 30.80M | 33.90M | 31.20M | 34.50M | 31.70M | 32.50M | 33.70M | 39.90M | 35.80M | 35.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,130.90M | 1,244.20M | 1,254.30M | 1,455.70M | 1,329.90M | 1,405.50M | 1,397.90M | 1,356.90M | 1,388.20M | 1,378.30M | 1,366.60M | 1,458.50M | 1,436.20M | 1,426.00M | 1,543.00M | 1,417.80M | 1,564.60M | 1,702.30M | 1,724.40M | 1,615.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.10M | 1,293.20M | 1,293.70M | 1,498.40M | 1,369.70M | 1,450.20M | 1,440.20M | 1,400.00M | 1,436.40M | 1,426.90M | 1,410.10M | 1,511.00M | 1,480.60M | 1,477.00M | 1,586.40M | 1,464.00M | 1,608.50M | 1,759.40M | 1,771.00M | 1,665.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,507.80M | 1,530.50M | 1,470.10M | 808.50M | 787.20M | 1,370.10M | 1,353.70M | 900.70M | 1,069.20M | 868.70M | 1,189.70M | 1,607.30M | 1,450.30M | 1,307.40M | 1,535.50M | 1,587.00M | 1,768.80M | 2,110.40M | 2,480.40M | 2,623.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,507.80M | 1,530.50M | 1,470.10M | 808.50M | 787.20M | 1,370.10M | 1,353.70M | 900.70M | 1,069.20M | 868.70M | 1,189.70M | 1,607.30M | 1,450.30M | 1,307.40M | 1,535.50M | 1,587.00M | 1,768.80M | 2,110.40M | 2,480.40M | 2,623.20M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.70M | 97.90M | 98.40M | 96.60M | 96.70M | 95.30M | 94.10M | 94.00M | 94.20M | 94.00M | 94.20M | 94.10M | 94.10M | 94.20M | 102.30M | 105.60M | 104.30M | 104.40M | 104.50M | 105.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | -15.00M | 10.70M | 11.40M | 7.80M | 18.30M | 21.30M | 12.40M | 12.70M | 13.10M | 13.70M | 10.80M | 11.00M | -49.70M | 10.40M | 53.10M | 13.00M | -102.30M | 14.70M | 57.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | -10.60M | 11.70M | 3.90M | 38.70M | 62.70M | 10.50M | 5.60M | 8.90M | -21.30M | 19.00M | -19.90M | 21.20M | -14.80M | -13.70M | -2.30M | -1.10M | -30.50M | 6.70M | 6.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.40M | -87.30M | -83.10M | -80.90M | -76.40M | -64.60M | -61.40M | -58.40M | -60.70M | -59.60M | -53.20M | -56.80M | -44.80M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,418.50M | 1,432.60M | 1,398.70M | 731.50M | 749.50M | 1,368.20M | 1,302.80M | 847.90M | 1,017.40M | 787.80M | 1,155.50M | 1,530.60M | 1,426.70M | 1,244.50M | 1,478.50M | 1,543.90M | 1,724.10M | 2,037.70M | 2,444.10M | 2,599.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.60M | 595.40M | 612.10M | 296.40M | 228.50M | 340.50M | 480.50M | 294.50M | 395.30M | 407.80M | 423.40M | 578.80M | 526.40M | 498.80M | 532.80M | 576.00M | 619.70M | 775.70M | 891.00M | 945.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 869.90M | 850.80M | 786.60M | 434.20M | 520.90M | 908.80M | 815.90M | 549.60M | 622.00M | 447.20M | 732.10M | 953.80M | 899.80M | 789.70M | 949.10M | 976.70M | 1,104.50M | 1,311.50M | 1,553.20M | 1,674.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.50M | 3.10M | 1.90M | 1.90M | 2.70M | 2.70M | 2.10M | 2.50M | 2.20M | 2.80M | 3.60M | 3.10M | 2.30M | 3.20M | 3.20M | 3.30M | 3.60M | 5.00M | 4.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 869.90M | 837.20M | 786.60M | 435.10M | 521.00M | 1,027.70M | 822.30M | 553.40M | 622.10M | 380.00M | 732.10M | 951.80M | 900.30M | 745.70M | 945.70M | 967.90M | 1,104.40M | 1,262.00M | 1,553.10M | 1,654.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 869.90M | 837.20M | 786.60M | 435.10M | 521.00M | 1,027.70M | 822.30M | 553.40M | 622.10M | 380.00M | 732.10M | 951.80M | 900.30M | 745.70M | 945.70M | 967.90M | 1,104.40M | 1,262.00M | 1,553.10M | 1,654.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 869.90M | 837.20M | 786.60M | 435.10M | 521.00M | 1,027.70M | 822.30M | 553.40M | 622.10M | 380.00M | 732.10M | 951.80M | 900.30M | 745.70M | 945.70M | 967.90M | 1,104.40M | 1,262.00M | 1,553.10M | 1,654.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 867.60M | 832.90M | 784.70M | 432.30M | 519.00M | 902.40M | 813.20M | 547.50M | 619.50M | 445.00M | 736.00M | 950.20M | 896.70M | 793.90M | 945.90M | 973.40M | 1,107.60M | 1,307.90M | 1,576.90M | 1,670.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | 1.05 | 0.99 | 0.55 | 0.66 | 1.14 | 1.03 | 0.69 | 0.78 | 0.56 | 0.93 | 1.21 | 1.14 | 1.02 | 1.19 | 1.21 | 1.35 | 1.58 | 1.92 | 2.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | 1.05 | 0.99 | 0.55 | 0.66 | 1.14 | 1.03 | 0.69 | 0.78 | 0.56 | 0.93 | 1.21 | 1.14 | 1.02 | 1.19 | 1.21 | 1.35 | 1.58 | 1.92 | 2.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 787.11M | 787.75M | 780.40M | 792.50M | 807.80M | 822.70M | 826.60M | 821.70M | 829.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 790.38M | 787.11M | 787.75M | 780.40M | 792.50M | 807.80M | 822.70M | 826.60M | 821.70M | 829.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 904.38M | 895.07M | 890.08M | 884.60M | 884.60M | 884.60M | 884.60M | 884.60M | 884.60M | 884.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,507.80M | 1,530.50M | 1,470.10M | 808.50M | 787.20M | 1,370.10M | 1,353.70M | 900.70M | 1,069.20M | 868.70M | 1,189.70M | 1,607.30M | 1,450.30M | 1,307.40M | 1,535.50M | 1,587.00M | 1,768.80M | 2,110.40M | 2,480.40M | 2,623.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,186.10M | 38.00M | 1,140.90M | 1,113.60M | 222.70M | 36.60M | 1,035.80M | 1,007.40M | 970.10M | 35.40M | 926.10M | 159.20M | 106.30M | 11.30M | 139.20M | 130.90M | 123.30M | 115.20M | 759.10M | 732.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.67% | 41.56% | 43.76% | 40.52% | 30.49% | 24.89% | 36.88% | 34.73% | 38.85% | 51.76% | 36.64% | 37.82% | 36.90% | 40.08% | 36.04% | 37.31% | 35.94% | 38.07% | 36.46% | 36.37% |