|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,897.00M | 2,680.90M | 2,823.70M | 2,763.80M | 2,306.90M | 2,156.90M | 2,820.30M | 2,793.90M | 2,300.70M | 2,505.60M | 2,295.60M | 2,599.80M | 3,118.30M | 2,930.90M | 2,784.40M | 3,121.90M | 3,051.00M | 3,377.30M | 3,869.80M | 4,251.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 985.50M | 927.50M | 1,037.60M | 1,057.70M | 1,246.70M | 1,137.90M | 1,206.80M | 1,194.20M | 1,147.70M | 1,175.70M | 1,170.10M | 1,157.60M | 1,248.90M | 1,223.10M | 1,211.80M | 1,319.20M | 1,211.70M | 1,356.80M | 1,471.50M | 1,498.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,911.50M | 1,753.40M | 1,786.10M | 1,706.10M | 1,060.20M | 1,019.00M | 1,613.50M | 1,599.70M | 1,153.00M | 1,329.90M | 1,125.50M | 1,442.20M | 1,869.40M | 1,707.80M | 1,572.60M | 1,802.70M | 1,839.30M | 2,020.50M | 2,398.30M | 2,752.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 10.90M | 16.70M | 9.10M | 11.80M | 9.60M | 11.10M | 11.90M | 12.10M | 15.50M | 15.50M | 12.70M | 18.60M | 13.20M | 16.50M | 11.70M | 13.70M | 10.20M | 17.20M | 10.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.40M | 31.30M | 32.30M | 30.30M | 30.90M | 30.20M | 33.60M | 30.40M | 31.00M | 32.70M | 33.10M | 30.80M | 33.90M | 31.20M | 34.50M | 31.70M | 32.50M | 33.70M | 39.90M | 35.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,180.90M | 1,130.90M | 1,244.20M | 1,254.30M | 1,455.70M | 1,329.90M | 1,405.50M | 1,397.90M | 1,356.90M | 1,388.20M | 1,378.30M | 1,366.60M | 1,458.50M | 1,436.20M | 1,426.00M | 1,543.00M | 1,417.80M | 1,564.60M | 1,702.30M | 1,724.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,221.80M | 1,173.10M | 1,293.20M | 1,293.70M | 1,498.40M | 1,369.70M | 1,450.20M | 1,440.20M | 1,400.00M | 1,436.40M | 1,426.90M | 1,410.10M | 1,511.00M | 1,480.60M | 1,477.00M | 1,586.40M | 1,464.00M | 1,608.50M | 1,759.40M | 1,771.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,675.20M | 1,507.80M | 1,530.50M | 1,470.10M | 808.50M | 787.20M | 1,370.10M | 1,353.70M | 900.70M | 1,069.20M | 868.70M | 1,189.70M | 1,607.30M | 1,450.30M | 1,307.40M | 1,535.50M | 1,587.00M | 1,768.80M | 2,110.40M | 2,480.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,675.20M | 1,507.80M | 1,530.50M | 1,470.10M | 808.50M | 787.20M | 1,370.10M | 1,353.70M | 900.70M | 1,069.20M | 868.70M | 1,189.70M | 1,607.30M | 1,450.30M | 1,307.40M | 1,535.50M | 1,587.00M | 1,768.80M | 2,110.40M | 2,480.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.00M | 1.50M | 2.00M | -83.10M | -80.90M | 7.80M | 275.50M | -61.40M | 23.20M | 20.80M | 267.10M | 27.30M | 26.50M | 38.30M | 39.30M | 48.70M | 53.10M | 47.90M | 50.00M | 46.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.20M | -1.90M | -10.60M | 11.70M | 3.90M | 38.70M | 62.70M | 10.50M | 5.60M | 8.90M | -21.30M | 19.00M | -19.90M | 21.20M | -14.80M | -13.70M | -2.30M | -1.10M | -30.50M | 6.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.20M | -1.90M | -10.60M | 11.70M | 3.90M | 38.70M | 62.70M | 10.50M | 5.60M | 8.90M | -21.30M | 19.00M | -19.90M | 21.20M | -14.80M | -13.70M | -2.30M | -1.10M | -30.50M | 6.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,579.00M | 1,418.50M | 1,465.00M | 1,398.70M | 731.50M | 749.50M | 1,368.20M | 1,302.80M | 847.90M | 1,017.40M | 787.80M | 1,155.50M | 1,530.60M | 1,426.70M | 1,244.50M | 1,478.50M | 1,543.90M | 1,724.10M | 2,037.70M | 2,444.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.70M | 548.60M | 595.40M | 612.10M | 296.40M | 228.50M | 459.10M | 480.50M | 294.50M | 395.30M | 348.70M | 423.40M | 578.80M | 526.40M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 936.40M | 869.90M | 836.40M | 786.60M | 434.20M | 521.00M | 905.10M | 822.30M | 549.60M | 622.00M | 449.40M | 738.80M | 951.80M | 900.30M | 797.80M | 949.10M | 967.90M | 1,110.90M | 1,311.50M | 1,581.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 1.30M | -0.80M | 1.20M | -0.90M | -0.10M | -4.00M | -6.40M | -3.80M | -0.10M | 8.10M | 6.70M | 2.00M | -0.50M | -1.70M | 3.30M | 8.80M | 6.40M | 15.50M | 28.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.60M | 3.50M | 3.10M | 1.90M | 1.90M | 2.70M | 2.70M | 2.10M | 2.50M | 2.20M | 2.80M | 3.60M | 3.10M | 2.30M | 3.20M | 3.20M | 3.30M | 3.60M | 5.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.30M | 869.90M | 869.60M | 786.60M | 435.10M | 521.00M | 909.10M | 822.30M | 553.40M | 622.10M | 439.10M | 732.10M | 951.80M | 900.30M | 1,244.50M | 1,478.50M | 1,543.90M | 1,724.10M | 2,037.70M | 2,444.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.30M | 869.90M | 869.60M | 786.60M | 435.10M | 521.00M | 909.10M | 822.30M | 553.40M | 622.10M | 439.10M | 732.10M | 951.80M | 900.30M | 1,244.50M | 1,478.50M | 1,543.90M | 1,724.10M | 2,037.70M | 2,444.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.30M | 869.90M | 869.60M | 786.60M | 435.10M | 521.00M | 909.10M | 822.30M | 553.40M | 622.10M | 439.10M | 732.10M | 951.80M | 900.30M | 1,244.50M | 1,478.50M | 1,543.90M | 1,724.10M | 2,037.70M | 2,444.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 932.70M | 867.60M | 832.90M | 784.70M | 432.30M | 519.00M | 902.40M | 813.20M | 547.50M | 619.50M | 445.00M | 736.00M | 950.20M | 896.70M | 793.90M | 945.90M | 973.40M | 1,107.60M | 1,307.90M | 1,576.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 1.12 | 1.07 | 1.02 | 0.56 | 0.67 | 1.16 | 1.05 | 0.71 | 0.80 | 0.49 | 0.95 | 1.21 | 1.12 | 0.96 | 1.19 | 1.21 | 1.35 | 1.53 | 1.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 1.12 | 1.07 | 1.02 | 0.56 | 0.67 | 1.16 | 1.05 | 0.71 | 0.80 | 0.49 | 0.95 | 1.21 | 1.12 | 0.96 | 1.19 | 1.21 | 1.35 | 1.53 | 1.92 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 795.30M | 773.10M | 783.20M | 793.60M | 802.90M | 792.50M | 807.80M | 822.70M | 826.60M | 821.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 773.10M | 795.30M | 773.10M | 785.60M | 793.60M | 802.90M | 792.50M | 804.10M | 822.70M | 826.60M | 821.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,675.20M | 1,507.80M | 1,530.50M | 1,470.10M | 808.50M | 787.20M | 1,370.10M | 1,353.70M | 900.70M | 1,069.20M | 868.70M | 1,189.70M | 1,607.30M | 1,450.30M | 1,307.40M | 1,535.50M | 1,587.00M | 1,768.80M | 2,110.40M | 2,480.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.60M | 96.70M | 97.90M | 98.40M | 96.60M | 96.70M | 95.30M | 94.10M | 94.00M | 94.20M | 94.00M | 94.20M | 94.10M | 94.10M | 94.20M | 102.30M | 105.60M | 104.30M | 104.40M | 104.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.02% | 38.67% | 40.64% | 43.76% | 40.52% | 30.49% | 33.56% | 36.88% | 34.73% | 38.85% | 44.26% | 36.64% | 37.82% | 36.90% | | | | | | |