Southern Copper Balance Sheet (2009-2025) | SCCO

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.29B0.24B0.41B0.77B0.65B2.14B2.24B0.85B1.97B1.45B1.24B0.85B1.52B1.08B1.16B2.46B2.46B1.94B1.80B1.67B1.47B1.34B1.03B0.36B0.19B1.57B0.50B0.27B0.38B0.45B0.51B0.55B0.70B0.69B0.80B1.00B1.07B1.03B0.97B0.84B0.74B0.75B1.94B1.93B2.05B1.81B2.15B2.18B2.27B2.39B2.58B3.00B2.85B2.11B2.18B2.07B2.30B2.20B1.97B1.15B1.25B1.88B2.65B3.26B4.12B3.33B3.95B
Short-term Investments 0.03B0.03B0.02B0.02B0.05B0.06B0.08B0.22B0.23B0.54B0.52B0.23B0.37B0.38B0.13B0.20B0.39B0.36B0.21B0.27B0.29B0.21B0.34B0.08B0.57B0.88B0.60B0.28B0.10B0.10B0.05B0.05B0.04B0.03B0.05B0.06B0.05B0.24B0.21B0.21B0.12B0.00B0.08B0.04B0.03B0.03B0.41B0.42B0.55B0.63B0.49B0.41B0.24B0.00B0.21B0.14B0.00B0.25B0.60B0.33B0.33B0.32B0.25B0.22B0.68B0.58B
Cash & Current Investments 0.29B0.27B0.44B0.80B0.67B2.19B2.30B0.92B2.19B1.68B1.78B1.37B1.75B1.45B1.54B2.59B2.67B2.33B2.16B1.88B1.75B1.63B1.24B0.70B0.28B2.15B1.39B0.88B0.66B0.55B0.61B0.60B0.75B0.73B0.83B1.06B1.12B1.08B1.20B1.06B0.95B0.87B1.94B2.01B2.09B1.84B2.18B2.59B2.68B2.94B3.21B3.49B3.25B2.36B2.18B2.28B2.44B2.20B2.21B1.75B1.58B2.20B2.97B3.50B4.33B4.01B4.53B
Receivables - Net 0.32B0.45B0.41B0.47B0.39B0.39B0.67B0.60B0.77B0.57B0.70B0.71B0.62B0.53B0.67B0.57B0.47B0.49B0.53B0.52B0.58B0.51B0.54B0.50B0.48B0.42B0.45B0.52B0.48B0.56B0.59B0.67B0.62B0.83B0.89B0.87B0.81B0.78B0.82B0.88B0.79B0.84B0.83B0.71B0.85B0.96B1.07B1.23B1.44B1.49B1.36B1.19B1.06B1.07B1.39B1.26B1.07B1.13B1.14B1.29B1.62B1.53B1.19B1.55B1.56B1.72B
Receivables - Other 0.02B0.02B0.03B0.03B0.03B0.05B0.03B0.08B0.11B0.00B0.01B0.00B0.20B0.18B0.03B0.11B0.10B0.03B0.06B0.08B0.07B0.08B0.08B0.03B0.10B0.10B0.10B0.05B0.03B0.10B0.02B0.10B0.12B0.15B0.03B0.07B0.15B0.09B0.10B0.16B0.15B0.08B0.08B0.04B0.04B0.08B0.02B0.05B0.07B0.03B0.05B0.07B0.05B0.05B0.03B0.01B0.09B0.02B0.09B0.02B0.00B0.06B0.01B0.01B0.01B0.07B
Receivables 0.33B0.47B0.44B0.50B0.42B0.44B0.70B0.67B0.88B0.57B0.70B0.71B0.82B0.71B0.70B0.67B0.57B0.52B0.60B0.61B0.65B0.60B0.62B0.53B0.58B0.52B0.55B0.57B0.51B0.66B0.62B0.77B0.74B0.98B0.92B0.94B0.96B0.87B0.92B1.04B0.94B0.92B0.91B0.74B0.90B1.04B1.09B1.28B1.51B1.53B1.41B1.26B1.11B1.11B1.43B1.28B1.16B1.16B1.23B1.32B1.62B1.59B1.20B1.56B1.57B1.79B
Raw Materials 0.26B0.25B0.26B0.26B0.25B0.27B0.28B0.27B0.28B0.30B0.30B0.30B0.30B0.31B0.31B0.31B0.30B0.31B0.30B0.31B0.32B0.34B0.36B0.36B0.34B0.34B0.35B0.36B0.36B0.37B0.37B0.38B0.38B0.38B0.38B0.37B0.36B0.35B0.36B0.37B0.35B0.34B0.34B0.34B0.31B0.31B0.33B0.34B0.35B0.37B0.37B0.39B0.40B0.41B0.42B0.41B0.43B0.42B0.42B0.42B
Work In Process 0.14B0.23B0.25B0.26B0.29B0.26B0.23B0.28B0.31B0.30B0.29B0.32B0.31B0.34B0.35B0.35B0.20B0.44B0.43B0.42B0.19B0.18B0.18B0.20B0.23B0.18B0.16B0.27B0.31B0.31B0.27B0.27B0.26B0.25B0.27B0.28B0.26B0.26B0.24B0.27B0.25B0.23B0.26B0.28B0.34B0.38B0.39B0.38B0.33B0.29B0.30B0.28B0.31B0.29B0.31B0.29B0.34B0.25B0.30B0.32B
Finished Goods 0.05B0.07B0.10B0.11B0.09B0.08B0.11B0.10B0.10B0.09B0.09B0.08B0.08B0.10B0.10B0.09B0.08B0.09B0.10B0.08B0.10B0.15B0.15B0.12B0.13B0.15B0.15B0.05B0.05B0.06B0.06B0.05B0.07B0.05B0.07B0.06B0.09B0.08B0.07B0.06B0.05B0.06B0.06B0.06B0.06B0.08B0.10B0.08B0.08B0.07B0.06B0.05B0.07B0.09B0.06B0.06B0.06B0.06B0.06B0.06B
Inventory 0.45B0.46B0.42B0.46B0.47B0.45B0.43B0.54B0.63B0.61B0.62B0.64B0.61B0.63B0.65B0.70B0.69B0.68B0.70B0.69B0.75B0.75B0.75B0.84B0.84B0.83B0.80B0.86B0.93B0.98B0.97B1.01B0.98B0.98B1.00B1.04B1.05B1.00B1.01B1.03B1.04B1.07B1.06B1.07B1.08B0.98B0.98B0.95B0.88B0.89B0.91B0.97B1.03B1.07B1.05B1.01B0.98B0.99B0.98B1.02B1.01B1.02B0.99B1.05B0.97B1.01B1.03B
Current Deferred Tax Assets 0.01B0.01B0.02B0.03B0.02B0.03B0.06B0.08B0.06B0.06B0.09B0.13B0.09B0.08B0.10B0.15B0.07B0.08B0.08B0.15B0.13B0.13B0.12B0.11B0.13B0.10B
Prepaid Assets 0.14B0.06B0.07B0.05B0.04B0.06B0.12B0.10B0.04B0.06B0.11B0.10B0.08B0.15B0.16B0.18B0.21B0.20B0.16B0.14B0.15B0.20B0.14B0.18B0.17B0.20B0.17B0.19B0.22B0.25B0.25B0.23B0.16B0.12B0.09B0.11B0.09B0.09B0.09B0.13B0.20B0.21B0.17B0.16B0.08B0.10B0.10B0.12B0.13B0.13B0.20B0.17B0.38B0.54B0.38B0.39B0.39B0.30B0.40B0.41B0.38B0.35B0.35B0.28B0.33B0.30B
Current Assets 1.20B1.40B1.77B1.72B3.12B3.26B3.74B3.67B3.27B3.33B3.09B3.41B3.07B5.29B4.30B4.36B3.87B3.73B3.42B3.39B3.31B2.96B2.36B2.00B3.86B3.01B2.48B2.46B2.35B2.55B2.57B2.77B2.64B2.95B3.17B3.32B3.17B3.27B3.18B3.18B3.10B4.18B4.18B4.14B3.86B4.34B4.82B5.04B5.51B5.89B6.14B5.77B4.97B4.96B5.19B5.20B4.77B4.75B4.43B4.44B5.33B5.93B6.17B7.22B7.00B7.67B
Non-Current Assets
Property, Plant & Equipment (Net) 3.88B3.94B3.97B3.97B4.01B4.04B4.09B4.10B4.13B4.22B4.43B4.50B4.67B4.86B2.44B5.35B5.64B6.03B6.48B6.69B6.93B7.19B7.44B7.55B7.69B7.87B8.26B8.40B8.50B8.58B8.77B8.76B8.84B8.93B9.10B9.12B9.17B9.31B9.40B9.38B9.41B9.40B9.37B9.29B9.20B9.14B9.46B9.45B9.46B9.48B9.46B9.49B9.52B9.55B9.60B9.61B9.69B9.73B9.78B9.78B9.87B9.93B9.88B9.93B9.91B10.00B
Long-Term Investments 0.05B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.12B0.12B0.12B0.11B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.12B
Goodwill 0.02B0.02B0.02B0.02B0.02B0.09B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B
Intangibles 0.13B0.14B0.14B0.14B0.16B0.17B0.19B0.19B0.19B0.20B0.20B0.21B0.21B0.22B0.22B
Goodwill & Intangibles 0.11B0.11B0.11B0.11B0.11B0.12B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.12B0.11B0.13B0.20B0.16B0.16B0.15B0.15B0.15B0.16B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.12B0.12B0.12B0.12B
Long-Term Deferred Tax 0.06B0.05B0.05B0.05B0.05B0.05B0.04B0.08B0.07B0.10B0.15B0.16B0.16B0.17B0.21B0.22B0.24B0.26B0.18B0.22B0.21B0.25B0.54B0.57B0.61B0.60B0.61B0.67B0.69B0.77B0.73B0.77B0.76B0.77B0.16B0.19B0.18B0.18B0.20B0.37B0.21B0.22B0.18B0.20B0.19B0.21B0.23B0.25B0.23B0.29B0.32B0.30B0.28B0.25B0.24B0.26B0.24B0.26B0.26B0.25B0.27B0.27B0.31B0.29B0.26B0.27B
Other Non-Current Assets 0.06B0.05B0.04B0.05B0.06B0.07B0.11B0.13B0.15B0.16B0.16B0.17B0.19B0.20B0.13B0.28B0.30B0.27B0.20B0.20B0.22B0.26B0.19B0.23B0.20B0.22B0.14B0.16B0.16B0.14B0.13B0.13B0.14B0.15B0.12B0.13B0.17B0.15B0.07B0.08B0.09B0.09B0.07B0.09B0.08B0.08B0.08B0.09B0.11B0.10B0.11B0.10B0.12B0.13B0.09B0.11B0.12B0.12B0.12B0.18B0.17B0.18B0.22B0.25B0.28B0.31B
Non-Current Assets 4.24B4.27B4.28B4.28B4.33B4.35B4.39B4.46B4.52B4.67B4.98B5.09B5.30B5.55B-0.06B6.20B6.78B7.21B7.55B7.88B8.20B8.55B9.04B9.09B9.35B9.72B10.11B10.35B10.44B10.51B10.67B10.75B10.87B11.03B10.61B10.72B10.88B11.04B11.11B12.36B12.25B12.32B12.22B12.07B11.95B11.91B12.13B12.18B12.18B12.22B12.16B12.13B12.15B12.12B12.09B12.13B12.17B12.22B12.30B12.35B12.44B12.49B12.54B12.57B12.55B12.66B
Assets 5.44B5.68B6.06B6.00B7.45B7.61B8.13B8.12B7.79B8.00B8.06B8.49B8.37B10.84B4.24B10.56B10.65B10.94B10.97B11.26B11.51B11.50B11.39B11.09B13.22B12.73B12.59B12.81B12.79B13.06B13.23B13.52B13.52B13.98B13.78B14.04B14.05B14.32B14.29B15.54B15.34B16.49B16.41B16.21B15.80B16.25B16.95B17.22B17.70B18.11B18.30B17.90B17.12B17.08B17.28B17.32B16.94B16.96B16.73B16.79B17.78B18.42B18.71B19.79B19.55B20.33B
Liabilities
Current Liabilities
Accounts Payables 0.28B0.23B0.28B0.25B0.22B0.22B0.37B0.59B0.34B0.33B0.44B0.45B0.38B0.43B0.48B0.52B0.45B0.46B0.49B0.50B0.51B0.60B0.55B0.47B0.55B0.54B0.65B0.70B0.56B0.55B0.58B0.51B0.55B0.57B0.66B0.64B0.62B0.69B0.67B0.59B0.63B0.57B0.60B0.60B0.55B0.57B0.59B0.55B0.56B0.61B0.59B0.69B0.67B0.66B0.66B0.66B0.61B0.62B0.65B0.75B0.65B0.61B0.62B0.68B0.65B0.74B
Notes Payables 0.05B
Payables 0.28B0.23B0.28B0.25B0.22B0.22B0.37B0.59B0.34B0.33B0.44B0.45B0.38B0.43B0.48B0.52B0.45B0.46B0.49B0.50B0.51B0.60B0.55B0.52B0.55B0.54B0.65B0.70B0.56B0.55B0.58B0.51B0.55B0.57B0.66B0.64B0.62B0.69B0.67B0.59B0.63B0.57B0.60B0.60B0.55B0.57B0.59B0.55B0.56B0.61B0.59B0.69B0.67B0.66B0.66B0.66B0.61B0.62B0.65B0.75B0.65B0.61B0.62B0.68B0.65B0.74B
Accumulated Expenses 0.04B0.02B0.04B0.02B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.09B0.07B0.09B0.07B0.09B0.07B0.09B0.07B0.09B0.09B0.13B0.09B0.14B0.08B0.14B0.09B0.13B0.08B0.13B0.08B0.13B0.08B0.13B0.08B0.13B0.08B0.13B0.10B0.14B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.10B0.13B0.12B0.13B
Other Accumulated Expenses 0.03B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.03B0.01B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.07B0.04B0.04B0.04B0.04B0.02B0.03B0.04B0.03B0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.02B0.03B0.04B0.03B0.02B0.03B0.03B0.04B0.03B0.04B0.04B0.04B0.03B0.05B0.04B0.04B0.03B0.04B0.05B0.05B0.04B0.05B0.05B0.06B0.04B0.06B0.06B0.06B
Short term Debt 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.20B0.20B0.20B0.20B0.20B0.40B0.40B0.40B0.40B0.30B0.30B0.30B0.30B0.50B0.50B0.50B0.50B
Current Leases 0.07B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.09B
Current Taxes 0.01B0.02B0.09B0.07B0.11B0.18B0.27B0.20B0.12B0.14B0.18B0.14B0.08B0.01B0.04B0.01B0.05B0.09B0.08B0.08B0.03B0.04B0.04B0.04B0.01B0.06B0.12B0.19B0.16B0.05B0.12B0.23B0.18B0.15B0.19B0.23B0.12B0.07B0.08B0.12B0.02B0.04B0.19B0.34B0.28B0.46B0.65B0.83B0.24B0.17B0.09B0.14B0.10B0.09B0.21B0.28B0.14B0.36B0.53B0.64B0.26B0.26B0.40B
Curent Deferred Tax Liability 0.01B0.04B0.04B0.04B0.04B0.01B0.01B0.01B0.01B
Total Current Liabilities 0.41B0.41B0.60B0.50B0.55B0.68B1.14B1.06B0.70B0.80B0.99B0.96B0.76B1.10B0.86B0.92B0.66B0.74B0.78B0.85B1.03B1.22B1.14B1.05B1.02B0.87B0.92B0.98B0.80B0.94B1.00B0.99B0.80B0.98B1.17B1.18B1.01B1.21B1.22B1.12B1.39B1.43B1.48B1.39B0.89B1.16B1.38B1.37B1.45B1.79B2.25B1.73B1.51B1.48B1.24B1.25B1.06B1.28B1.39B1.34B1.90B2.14B2.25B1.94B1.33B1.70B
Non-Current Liabilities
Non-Current Debt 1.28B1.28B1.27B1.27B2.76B2.76B2.75B2.75B2.74B2.74B2.74B2.74B2.73B2.73B4.20B4.20B4.20B4.20B4.20B4.21B4.01B4.01B3.98B4.01B5.95B5.95B5.95B5.95B5.95B5.95B5.95B5.95B5.96B5.96B5.96B5.96B5.96B5.96B5.96B5.96B5.56B6.54B6.54B6.54B6.54B6.54B6.54B6.54B6.55B6.55B6.25B6.25B6.25B6.25B6.25B6.25B6.25B6.25B6.25B6.26B5.76B5.76B5.76B6.75B6.75B6.75B
Pension 0.05B0.02B0.03B
Minority Interest 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B
Non-Current Deferred Tax Liability 0.14B0.12B0.14B0.16B0.13B0.10B0.11B0.14B0.15B0.12B0.13B0.13B0.13B0.22B0.14B0.17B0.16B0.17B0.24B0.25B0.27B0.21B0.27B0.37B0.38B0.34B0.20B0.23B0.20B0.20B0.16B0.20B0.17B0.16B0.04B0.04B0.04B0.04B0.21B0.21B0.21B0.21B0.18B0.18B0.16B0.14B0.16B0.14B0.17B0.12B0.12B0.14B0.12B0.13B0.16B0.17B0.19B0.14B0.13B0.15B0.16B0.13B0.12B0.13B0.14B0.13B
Operating Leases 1.09B1.01B0.99B0.98B0.96B0.94B0.92B0.91B0.89B0.87B0.85B0.84B0.83B0.81B0.79B0.77B0.76B0.74B0.72B0.70B0.68B0.67B0.65B0.66B0.64B0.62B0.60B
Other Non-Current Liabilities 0.08B0.09B0.05B0.08B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.12B0.12B0.13B0.13B0.12B0.15B0.15B0.15B0.12B0.11B0.11B0.11B0.19B0.20B0.20B0.21B0.22B0.22B0.22B0.23B0.22B0.22B0.21B0.22B0.22B0.25B0.25B0.25B0.26B0.27B0.27B0.27B0.55B0.55B0.56B0.56B0.56B0.61B0.62B0.62B0.59B0.59B0.60B0.60B0.61B0.62B0.62B0.62B0.55B0.53B0.51B0.46B
Total Non-Current Liabilities 1.59B1.59B1.57B1.59B3.06B3.04B3.08B3.10B3.08B3.07B3.03B3.04B3.04B3.14B4.74B4.77B4.77B4.79B4.65B4.68B4.51B4.43B4.42B4.53B6.49B6.45B6.37B6.42B6.40B6.39B6.36B6.41B6.38B6.37B6.46B6.47B6.47B6.48B6.46B7.73B7.17B8.19B8.07B8.06B8.04B8.02B8.29B8.26B8.27B8.17B7.84B7.95B7.93B7.97B7.89B7.89B7.92B7.87B7.86B7.84B7.32B7.29B7.23B8.21B8.17B8.12B
Total Liabilities 2.00B2.00B2.16B2.09B3.61B3.72B4.22B4.16B3.77B3.87B4.03B4.00B3.80B4.24B-0.55B5.48B5.43B5.53B5.41B5.53B5.53B5.62B5.56B5.42B7.37B7.18B7.29B7.40B7.19B7.33B7.36B7.40B7.18B7.35B7.63B7.65B7.48B7.69B7.67B8.85B8.56B9.62B9.55B9.45B8.94B9.18B9.67B9.64B9.72B9.96B10.09B9.68B9.43B9.46B9.13B9.13B8.98B9.16B9.24B9.18B9.22B9.43B9.48B10.15B9.50B9.81B
Shareholder's Equity
Total Debt 1.29B1.29B1.28B1.28B2.77B2.77B2.76B2.76B2.75B2.75B2.75B2.75B2.74B2.74B4.21B4.21B4.21B4.21B4.20B4.21B4.21B4.21B4.18B4.21B6.15B5.95B5.95B5.95B5.95B5.95B5.95B5.95B5.96B5.96B5.96B5.96B5.96B5.96B5.96B5.96B5.96B6.94B6.94B6.94B6.54B6.54B6.54B6.54B6.55B6.55B6.55B6.55B6.55B6.55B6.25B6.25B6.25B6.25B6.25B6.26B6.26B6.26B6.26B7.25B6.75B6.75B
Common Equity 3.44B3.67B3.89B3.91B3.84B3.90B3.91B3.96B4.02B4.13B4.04B4.49B4.58B6.60B4.79B5.08B5.22B5.41B5.56B5.73B5.98B5.88B5.84B5.67B5.84B5.55B5.30B5.41B5.59B5.73B5.87B6.12B6.33B6.63B6.15B6.39B6.57B6.63B6.61B6.69B6.79B6.87B6.86B6.76B6.87B7.07B7.28B7.58B7.97B8.15B8.21B8.22B7.69B7.63B8.15B8.19B7.96B7.81B7.48B7.61B8.56B8.99B9.24B9.64B10.05B10.52B
Shareholder's Equity 3.44B3.67B3.89B3.91B3.84B3.90B3.91B3.96B4.02B4.13B4.04B4.49B4.58B6.60B4.79B5.08B5.22B5.41B5.56B5.73B5.98B5.88B5.84B5.67B5.84B5.55B5.30B5.41B5.59B5.73B5.87B6.12B6.33B6.63B6.15B6.39B6.57B6.63B6.61B6.69B6.79B6.87B6.86B6.76B6.87B7.07B7.28B7.58B7.97B8.15B8.21B8.22B7.69B7.63B8.15B8.19B7.96B7.81B7.48B7.61B8.56B8.99B9.24B9.64B10.05B10.52B
Liabilities and Shareholders Equity 5.44B5.68B6.06B6.00B7.45B7.61B8.13B8.12B7.79B8.00B8.06B8.49B8.37B10.84B4.24B10.56B10.65B10.94B10.97B11.26B11.51B11.50B11.39B11.09B13.22B12.73B12.59B12.81B12.79B13.06B13.23B13.52B13.52B13.98B13.78B14.04B14.05B14.32B14.29B15.54B15.34B16.49B16.41B16.21B15.80B16.25B16.95B17.22B17.70B18.11B18.30B17.90B17.12B17.08B17.28B17.32B16.94B16.96B16.73B16.79B17.78B18.42B18.71B19.79B19.55B20.33B
Treasury Shares 0.00B0.00B0.01B0.01B0.00B0.01B0.04B0.08B0.04B0.08B0.08B0.08B0.05B0.08B0.00B0.08B0.01B0.07B0.07B0.07B0.02B0.09B0.09B0.10B0.04B0.00B0.12B0.12B0.00B0.11B0.11B0.11B0.00B0.11B0.11B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.07B0.00B0.00B0.00B0.00B0.09B0.09B0.08B0.07B
Retained Earnings 3.03B3.26B3.47B3.49B3.42B3.47B3.60B3.58B3.76B3.90B3.85B4.02B4.13B4.14B2.35B2.64B2.85B3.09B3.39B3.62B3.87B4.10B4.35B4.55B4.76B4.78B4.81B4.97B5.16B5.32B5.46B5.71B5.91B6.21B5.73B5.96B6.14B6.20B6.19B6.27B6.36B6.44B6.44B6.34B6.45B6.64B6.85B7.15B7.54B7.71B7.77B7.78B7.25B7.19B7.70B7.74B7.52B7.36B7.03B7.16B7.18B7.14B6.84B6.68B6.46B6.12B