Sanmina Growth Metrics (2010-2025) | SANM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 1.58%0.19%-7.11%-8.55%-5.55%-4.93%-2.18%-1.78%-5.43%-1.60%1.87%10.44%10.59%6.45%3.19%-4.05%5.44%6.37%15.46%13.35%3.78%6.90%3.38%6.44%6.13%2.47%1.59%2.20%6.18%14.85%11.31%3.27%-4.40%-11.28%3.65%11.31%-3.40%-0.95%-13.63%-10.62%11.42%18.75%23.41%18.50%15.03%17.03%8.22%4.61%0.79%-12.43%-6.82%-5.94%-1.05%4.22%5.98%11.97%21.47%103.68%
Assets Growth (3y) -3.19%-2.14%-2.54%-0.27%-0.41%-0.14%0.93%1.34%3.31%3.67%6.67%6.30%6.56%6.57%7.19%5.00%5.11%5.23%6.64%7.23%5.36%7.95%5.34%3.95%2.51%1.45%5.43%5.52%-0.65%0.31%-0.12%0.91%0.96%1.43%3.38%5.64%7.38%11.24%4.88%3.48%8.91%6.77%7.56%5.25%4.69%2.22%2.24%3.28%6.60%22.96%
Assets Growth (5y) 1.13%1.20%1.98%1.53%1.57%2.52%4.18%4.66%3.96%4.07%4.97%5.49%6.40%7.33%6.85%4.09%3.34%3.49%6.95%7.23%1.55%2.03%0.91%2.25%3.00%4.20%4.55%4.47%4.68%7.00%5.88%4.96%3.59%1.35%2.18%3.01%4.31%4.67%2.64%3.14%9.20%20.91%
Assets (QoQ) -2.08%0.92%1.65%1.13%-3.42%-6.43%0.07%4.45%-2.79%-3.72%0.48%0.56%1.15%-0.33%8.94%0.70%-2.64%-3.39%1.30%10.66%-1.78%4.87%-0.55%1.31%1.18%1.42%2.39%1.01%-2.31%0.55%2.99%4.95%5.67%-2.55%-4.44%-2.85%-1.94%13.85%2.63%-15.69%0.55%-0.73%6.20%5.11%7.17%3.16%1.98%2.03%9.03%-4.60%-1.42%-1.69%-5.27%1.50%-0.49%3.42%-0.22%3.21%5.14%12.19%67.31%
Capital Expenditures Growth (1y) 152.17%-4.22%230.86%-33.54%-26.97%-23.88%-45.00%-8.96%12.91%-1.67%-34.95%-0.67%-50.32%33.45%22.63%-1.44%110.98%5.08%102.58%94.08%0.70%28.72%6.18%-16.18%17.66%-26.93%19.11%-30.32%42.68%5.79%-16.12%-14.46%-13.65%38.02%9.93%52.47%-33.08%-47.15%-67.52%-62.99%-58.51%-14.18%87.54%147.18%118.10%93.67%113.19%61.49%72.01%106.57%38.20%-18.72%-21.61%-47.44%-53.23%-41.35%-34.43%-14.36%52.02%171.61%287.04%
Capital Expenditures Growth (3y) 27.64%-10.50%5.78%-15.61%-25.73%-0.04%-24.01%-3.76%5.77%11.30%17.35%23.86%1.82%21.76%38.17%17.04%35.72%-0.39%36.84%4.27%19.13%-0.16%1.99%-20.65%13.18%2.18%3.17%-3.14%-6.23%-8.28%-33.09%-21.55%-37.88%-14.46%-12.51%11.74%-15.40%-4.23%9.11%13.90%15.89%50.86%76.79%48.04%43.27%28.11%11.28%-8.35%-4.02%-2.40%-0.58%9.00%25.77%
Capital Expenditures Growth (5y) 16.86%0.10%24.08%2.83%-2.74%6.20%-1.15%7.72%6.99%5.34%15.37%2.11%12.12%6.89%21.38%-0.90%25.23%7.61%18.76%8.13%-0.47%-6.21%-17.65%-22.37%-16.64%-13.51%-7.72%-3.62%-5.69%5.10%3.67%14.02%-2.10%20.15%14.56%12.86%-3.98%-0.95%-3.44%-6.77%-4.37%9.10%31.48%38.89%49.48%
Capital Expenditures (QoQ) 70.74%-62.32%339.85%-10.89%-35.15%30.17%-11.65%-2.08%-32.41%-5.95%46.26%21.44%-41.14%-37.77%123.34%-39.27%58.12%-42.82%79.51%30.00%-21.24%10.23%71.97%-32.54%0.67%-9.07%35.76%-5.32%-37.48%48.21%-20.58%93.88%-53.64%17.51%-19.00%95.72%-25.91%-6.41%12.34%-14.10%-41.49%-42.47%28.01%-3.72%21.04%25.73%68.71%-15.05%7.48%38.40%27.80%-9.52%29.08%-7.41%-24.83%-12.74%-13.46%-17.59%-5.75%-2.45%13.03%46.27%68.40%39.01%
Cash & Equivalents Growth (1y) -24.60%-2.71%-12.30%8.01%10.20%-29.07%-32.25%-36.03%-18.82%-11.30%5.45%-1.65%-17.05%-5.18%32.57%15.82%-3.91%4.38%-24.55%-11.65%1.87%-0.10%-1.65%-3.39%1.70%6.19%6.32%2.10%-0.08%-6.30%-7.05%3.16%1.08%0.05%2.35%8.39%5.20%174.87%169.68%5.67%19.85%-48.40%-44.16%35.27%21.64%-2.66%-20.92%-18.49%17.14%28.28%33.10%25.99%-14.11%-9.38%0.17%-6.25%1.71%-0.57%21.31%48.00%120.35%
Cash & Equivalents Growth (3y) -12.30%-15.09%-14.43%-12.08%-9.46%-15.82%-1.79%-10.01%-13.51%-4.25%1.79%0.21%-6.71%-0.38%-0.55%-0.38%-0.15%3.46%-7.60%-4.48%1.16%-0.20%-0.94%0.58%0.90%-0.15%0.38%4.52%2.04%37.10%36.89%5.72%8.42%12.38%15.51%15.72%15.32%11.35%5.99%5.23%19.53%-13.63%-16.24%11.58%6.97%4.21%1.78%-1.25%0.77%4.95%17.38%20.46%24.40%
Cash & Equivalents Growth (5y) -11.67%-9.54%-8.92%-7.01%-6.19%-9.06%-6.81%-9.06%-7.69%-1.41%1.98%-0.14%-3.77%-0.33%-0.56%0.81%0.11%0.75%-5.58%-0.51%1.94%22.28%21.82%3.11%5.31%7.15%8.78%10.29%9.15%5.30%2.52%5.44%12.67%12.12%10.16%9.74%9.06%9.93%9.69%6.60%8.33%-10.30%-6.51%14.03%22.36%
Cash & Equivalents (QoQ) -7.50%-1.25%-10.80%-7.47%19.37%-10.99%9.86%-5.59%-23.17%-14.98%3.74%19.79%-16.05%1.08%-3.25%1.04%-4.04%41.32%-15.47%-16.17%4.24%2.15%-1.01%-3.35%2.23%0.56%-2.77%1.75%6.73%0.69%-6.62%-0.43%0.09%-0.12%3.64%-2.44%-0.93%2.17%9.77%-5.32%158.87%0.24%-56.99%7.39%11.46%8.46%4.20%-3.43%-10.80%-11.89%7.41%38.78%-2.33%-8.58%1.67%-5.39%3.05%1.05%-4.84%2.64%0.74%23.29%16.09%52.82%
Cash from Investing Activities Growth (1y) -151.48%18.92%-304.76%32.76%33.66%13.22%10.04%14.17%22.33%125.61%41.95%12.63%-277.36%-412.53%-295.39%-5.25%60.94%-31.13%56.98%-114.16%-3.36%-425.52%-35.50%14.24%37.00%62.02%-38.95%29.23%-167.58%26.58%27.90%17.55%24.38%-43.80%-17.65%-41.35%23.35%53.42%-48.03%166.80%60.10%12.56%10.51%-256.46%-55.14%-96.97%-8.04%-58.92%-115.01%-127.00%-38.11%20.95%6.73%52.76%55.62%32.39%50.54%114.26%-39.76%-141.90%-8,226.23%
Cash from Investing Activities Growth (3y) -9.02%29.67%-45.33%20.41%-24.81%11.44%-27.34%7.59%-4.62%-1.62%0.42%-25.34%-15.07%-186.58%-32.09%-24.57%36.64%-37.82%6.78%-9.13%-20.33%-13.59%-10.72%20.61%-8.42%26.26%-5.63%6.22%-15.75%21.07%-7.88%40.58%38.62%16.33%-15.94%-13.89%22.00%7.08%-12.69%-18.43%-10.00%-57.54%-10.12%-58.28%-45.98%-28.31%12.84%5.30%0.27%29.12%5.03%-8.94%-237.40%
Cash from Investing Activities Growth (5y) -13.82%5.88%-30.73%-2.59%4.72%-36.77%-3.78%-7.71%5.70%-15.94%-13.20%-3.63%-20.76%-51.60%-18.22%-2.44%12.44%-22.55%7.23%-8.66%-0.19%0.37%-18.78%19.85%17.17%30.40%-9.32%2.93%0.81%3.27%-3.96%-14.12%5.06%-21.23%-18.39%-13.16%0.99%2.96%2.59%2.35%9.29%17.75%3.70%-39.14%-163.95%
Cash from Investing Activities (QoQ) -55.68%140.52%-495.65%-0.77%49.80%-2.32%-29.93%0.59%34.34%-6.07%-23.97%10.04%121.65%-340.45%-86.57%-288.56%82.07%-204.20%50.34%-44.22%39.81%0.20%-147.22%30.40%-206.02%74.27%-56.48%48.87%-84.52%5.87%20.31%-93.32%49.37%7.57%8.87%-77.29%3.71%24.38%-9.50%3.87%41.49%-140.35%149.41%-157.43%-28.22%-145.98%13.61%43.06%-62.79%-34.93%-27.07%22.96%-71.87%17.91%27.27%9.10%12.94%22.89%-10.80%33.50%125.10%-855.76%-91.78%-2,188.90%
Cash from Operations Growth (1y) -117.34%431.68%303.13%333.19%-486.59%-43.84%-7.22%53.16%832.65%7.83%38.79%-25.62%-60.61%-86.84%129.60%20.92%-116.13%719.43%-25.75%-101.23%1,115.72%104.59%-27.69%7,846.18%-13.94%-37.80%-27.56%-52.30%-84.35%-71.05%4.64%22.83%-1,029.34%311.70%167.93%214.15%126.99%28.36%-61.46%-58.00%191.96%-40.26%62.66%14.81%10.50%-2.61%-1.96%-10.71%-45.50%-18.23%-44.43%-6.16%238.56%11.98%59.26%-32.50%-49.27%116.90%123.09%283.77%179.53%
Cash from Operations Growth (3y) 95.32%58.85%66.50%66.99%166.51%-56.97%43.53%11.27%22.50%5.15%33.25%-26.22%-13.58%30.17%7.22%4.69%12.14%118.47%-27.00%-23.22%49.90%-28.32%-18.16%261.87%-48.15%-9.50%26.64%22.55%-26.78%15.23%2.61%17.46%94.20%46.70%18.87%14.85%42.12%-9.27%-14.98%-24.49%20.70%-21.93%-3.95%-1.28%26.80%-3.74%-4.62%-17.30%-2.18%25.70%25.46%34.46%68.70%
Cash from Operations Growth (5y) -19.86%33.02%45.22%47.64%97.09%5.96%9.68%5.50%43.43%8.15%4.39%-16.45%-38.65%-16.86%-1.35%-7.63%-32.29%65.53%1.75%11.80%40.28%14.25%-10.76%128.20%-0.27%-10.68%4.95%-2.36%4.84%-2.30%11.49%10.69%34.55%20.25%-1.76%4.89%29.25%-7.32%-11.47%-22.88%24.74%2.94%25.78%20.03%23.66%
Cash from Operations (QoQ) -347.13%21.53%-34.16%93.34%4,827.67%-51.94%54.02%-116.76%552.60%-20.60%154.25%-19.81%-33.39%2.20%36.25%-57.53%-77.75%1,683.30%-28.24%-105.67%1,230.25%61.60%-101.18%4,797.15%127.66%-42.89%26.83%-47.81%64.52%-33.48%-16.48%-82.88%204.30%140.46%-1.96%-229.55%234.81%56.49%14.95%-88.87%541.10%-53.02%25.28%-22.63%31.19%27.91%-11.57%-25.54%15.63%28.76%-19.46%-54.55%73.48%-12.49%36.01%63.97%-42.62%24.45%-42.36%23.25%145.33%28.00%-0.85%-10.22%
EBITDA Margin Growth (1y) 98.00-12.00-64.00-29.00-102.00-78.00-88.00-111.00-54.00114.0011.0093.0063.00-14.0093.0068.0047.0018.00-25.00-43.0032.0054.0020.009.00-11.00-33.0062.00-85.00-262.00-55.00-130.00-193.00275.0076.0073.00281.00-44.00-214.0055.0061.00115.00101.0053.005.0020.00144.0013.0065.00100.00122.0034.0019.00-78.00-106.00-39.00-40.00-25.0048.0022.00-70.00-211.00
EBITDA Margin Growth (3y) -58.0025.00-140.00-48.00-94.0022.0016.0050.0056.00119.0079.00118.00142.0058.0087.0034.0068.0039.0057.00-120.00-241.00-34.00-48.00-270.002.00-12.005.003.00-30.00-193.00-2.00149.00346.00-37.00180.00347.0091.0031.00120.00131.00234.00367.0099.0090.0042.00160.007.0045.00-4.0063.0017.00-90.00-314.00
EBITDA Margin Growth (5y) 52.0029.00-73.00-23.00-14.0095.0011.0015.0077.00139.00161.0041.00-131.00-30.0020.00-245.0081.0061.000.00-32.00-9.00-172.0080.0072.0073.00-125.00113.0069.00104.0053.0064.00219.00466.00229.00227.00431.00113.0047.00115.00111.00131.00309.0082.00-20.00-195.00
EBITDA Margin (QoQ) 28.0084.00-35.0022.00-82.0032.00-1.00-51.00-58.0022.00-24.006.00110.00-81.0057.00-24.0034.0026.0033.00-45.005.00-18.0015.0030.0027.00-52.004.0011.005.0043.00-144.00-166.00212.00-32.00-207.00302.0013.00-35.001.00-23.00-158.00234.007.0031.00-171.00186.00-41.0046.00-47.0054.0012.0081.00-25.00-33.00-3.00-17.00-53.0033.00-3.00-2.0020.008.00-95.00-144.00
EBIT Growth (1y) 53.70%-1.34%-14.31%-8.02%-34.89%-32.32%-33.10%-39.81%-20.73%51.61%0.81%38.78%25.61%-1.09%49.46%37.70%35.32%9.61%-11.34%-14.38%1.07%23.05%15.44%4.49%8.52%-4.80%21.97%-21.76%-76.49%-16.15%-29.31%-77.20%462.39%60.16%43.17%542.48%-26.26%-68.80%-4.85%16.50%30.59%74.85%13.48%-10.32%4.78%79.00%25.95%56.80%64.14%58.12%17.19%-3.95%-31.81%-37.01%-23.28%-9.75%1.18%20.61%16.40%-12.42%-16.94%
EBIT Growth (3y) -7.43%0.41%-16.70%-8.41%-13.45%0.49%0.26%4.78%10.45%18.02%10.13%17.84%19.77%10.09%15.22%7.20%14.07%8.69%7.68%-11.21%-36.35%-0.59%-0.16%-42.88%12.78%8.53%7.27%4.65%-0.85%-25.17%-1.25%19.50%75.61%-4.40%15.62%88.64%0.30%-0.79%10.79%17.89%30.96%70.41%18.76%10.54%5.46%21.25%4.23%10.77%4.24%6.30%1.53%-8.77%-16.94%
EBIT Growth (5y) 6.16%1.88%-5.20%-1.96%-2.37%6.48%0.63%0.57%8.13%14.00%13.47%5.99%-15.21%1.27%5.69%-26.15%14.43%11.51%4.79%0.50%1.35%-13.27%6.28%6.88%6.68%-6.95%5.91%3.67%5.93%5.57%6.59%19.13%56.25%19.85%17.93%58.84%2.46%-0.56%4.10%7.27%9.16%30.32%8.38%1.32%-0.29%
EBIT Margin Growth (1y) 98.00-12.00-64.00-29.00-102.00-78.00-88.00-111.00-54.00114.0011.0093.0063.00-14.0093.0068.0047.0018.00-25.00-43.0032.0054.0020.009.00-11.00-33.0062.00-85.00-262.00-55.00-130.00-193.00275.0076.0073.00281.00-44.00-214.0055.0061.00115.00101.0053.005.0020.00144.0013.0065.00100.00122.0034.0019.00-78.00-106.00-39.00-40.00-25.0048.0022.00-70.00-211.00
EBIT Margin Growth (3y) -58.0025.00-140.00-48.00-94.0022.0016.0050.0056.00119.0079.00118.00142.0058.0087.0034.0068.0039.0057.00-120.00-241.00-34.00-48.00-270.002.00-12.005.003.00-30.00-193.00-2.00149.00346.00-37.00180.00347.0091.0031.00120.00131.00234.00367.0099.0090.0042.00160.007.0045.00-4.0063.0017.00-90.00-314.00
EBIT Margin Growth (5y) 52.0029.00-73.00-23.00-14.0095.0011.0015.0077.00139.00161.0041.00-131.00-30.0020.00-245.0081.0061.000.00-32.00-9.00-172.0080.0072.0073.00-125.00113.0069.00104.0053.0064.00219.00466.00229.00227.00431.00113.0047.00115.00111.00131.00309.0082.00-20.00-195.00
EBIT Margin (QoQ) 28.0084.00-35.0022.00-82.0032.00-1.00-51.00-58.0022.00-24.006.00110.00-81.0057.00-24.0034.0026.0033.00-45.005.00-18.0015.0030.0027.00-52.004.0011.005.0043.00-144.00-166.00212.00-32.00-207.00302.0013.00-35.001.00-23.00-158.00234.007.0031.00-171.00186.00-41.0046.00-47.0054.0012.0081.00-25.00-33.00-3.00-17.00-53.0033.00-3.00-2.0020.008.00-95.00-144.00
EBIT (QoQ) 14.07%36.48%-5.79%4.80%-26.78%18.54%1.12%-25.82%-23.89%17.17%-9.02%-2.29%45.57%-22.09%25.24%-11.56%14.62%17.73%15.39%-13.09%-7.16%-4.77%11.43%2.59%13.04%-10.66%0.86%6.55%-0.84%14.46%-35.31%-67.99%253.74%-3.51%-79.14%689.72%0.74%-13.75%-6.37%-9.36%-57.38%163.05%14.65%1.61%-42.94%70.71%-9.39%18.71%-2.51%20.11%12.81%24.26%-6.09%-10.98%-7.54%-11.78%-13.26%8.43%8.77%-1.09%3.39%4.65%-18.16%-6.20%
EBT Growth (1y) -31.81%8.33%-58.79%-14.79%-54.02%-74.07%-6.27%-47.55%-77.98%527.55%111.69%154.82%823.13%13.07%43.96%30.86%35.79%12.28%3.32%-7.25%5.02%27.77%22.83%10.46%14.02%2.41%25.78%-23.19%-79.78%-26.40%-33.70%-91.35%472.39%65.54%42.06%1,486.18%-16.61%-83.96%1.68%26.07%41.16%497.37%65.95%-36.15%1.37%6.21%-20.37%76.89%53.10%57.92%25.70%11.99%-29.56%-33.00%-24.61%0.03%5.62%18.77%22.47%-15.49%-28.62%
EBT Growth (3y) -58.97%20.80%-6.49%4.43%-2.22%22.54%41.89%20.48%40.28%99.72%46.57%45.70%136.12%17.50%22.24%10.27%17.59%13.68%16.87%-7.68%-37.67%-1.25%0.80%-58.13%9.68%7.66%5.81%1.76%-1.18%-41.97%-1.43%20.03%88.88%16.63%33.83%133.72%6.07%0.59%10.34%12.50%29.88%115.58%18.43%8.15%3.02%3.97%-8.96%25.60%4.43%7.91%5.09%-1.81%-19.02%
EBT Growth (5y) -2.85%17.48%3.99%6.69%5.92%21.42%29.38%12.37%27.02%59.81%37.21%21.28%24.86%4.10%8.78%-38.35%13.48%12.35%8.49%1.54%2.93%-23.87%8.15%7.97%9.21%3.64%14.86%-3.24%6.67%4.40%4.82%14.33%59.91%21.62%19.13%90.81%5.18%1.49%4.95%9.79%10.26%51.47%8.93%1.35%-3.79%
EBT Margin Growth (1y) -141.007.00-122.00-31.00-107.00-97.001.00-74.00-86.00202.0099.00160.00209.0022.0061.0043.0041.0022.0019.00-13.0039.0060.0035.0024.005.00-7.0067.00-84.00-255.00-88.00-136.00-208.00227.0076.0062.00269.00-2.00-255.0071.0080.00138.00325.00238.00-103.006.00-27.00-209.0083.0061.00111.0059.0075.00-57.00-73.00-43.007.00-6.0040.0042.00-80.00-237.00
EBT Margin Growth (3y) -334.00112.00-22.0055.0016.00128.00161.00129.00164.00247.00179.00190.00289.00105.00115.0054.0086.0076.00121.00-73.00-211.00-35.00-34.00-267.00-23.00-19.00-7.00-22.00-31.00-268.00-3.00142.00362.00145.00371.00247.00141.0042.00100.0061.00205.00409.0088.0055.0010.0011.00-193.00165.00-1.0078.0058.002.00-299.00
EBT Margin Growth (5y) -84.00157.0058.0085.0096.00210.00215.00140.00208.00300.00281.00130.0039.0010.0046.00-238.0057.0064.0046.00-11.0014.00-214.0098.0082.00112.0051.00302.00-45.00112.0030.0026.00122.00429.00230.00221.00404.00146.0081.00116.00143.00142.00376.0088.00-18.00-232.00
EBT Margin (QoQ) -231.0077.00-4.0017.00-83.00-52.0088.00-59.00-73.0045.0013.00-71.00215.00-57.0074.00-23.0028.00-18.0056.00-25.0010.00-22.0024.0028.0030.00-47.0014.009.0018.0026.00-138.00-162.00186.00-22.00-209.00272.0035.00-36.00-2.000.00-218.00291.008.0058.00-31.00204.00-333.00166.00-64.0022.00-41.00144.00-13.00-30.00-26.0013.00-30.000.0025.000.0016.002.00-98.00-157.00
EBT (QoQ) -63.39%71.01%2.06%6.70%-41.83%-34.95%111.05%-42.42%-67.20%135.15%18.10%-75.82%834.62%-20.68%42.16%-12.41%14.48%0.99%29.22%-9.11%-5.35%-7.07%16.01%2.91%15.15%-10.66%4.33%6.23%3.43%9.72%-36.28%-72.04%276.52%-1.16%-91.69%1,750.50%8.89%-15.18%-7.20%-2.71%-79.05%437.63%15.07%8.94%-11.36%49.35%-55.73%72.97%-7.13%11.97%-1.65%49.70%-4.21%-10.88%-12.38%-5.84%-8.88%0.28%16.27%-0.58%2.47%3.40%-19.77%-16.03%
Enterprise Value Growth (1y) 24.60%2.71%12.30%-8.01%-10.20%29.07%32.25%36.03%18.82%11.30%-5.45%1.65%17.05%5.18%-32.57%-15.82%3.91%-4.38%24.55%11.65%-1.87%0.10%1.65%3.39%-1.70%-6.19%-6.32%-2.10%0.08%6.30%7.05%-3.16%-1.08%-0.05%-2.35%-8.39%-5.20%-174.87%-176.92%-5.67%-19.85%48.40%45.62%-35.27%-21.64%2.66%20.92%18.49%-17.14%-28.28%-33.10%-25.99%14.11%9.38%-0.17%6.25%-1.71%0.57%-21.31%-48.00%-120.35%
Enterprise Value Growth (3y) 12.30%15.09%14.43%12.08%9.46%15.82%1.79%10.01%13.51%4.25%-1.79%-0.21%6.71%0.38%0.55%0.38%0.15%-3.46%7.60%4.48%-1.16%0.20%0.94%-0.58%-0.90%0.15%-0.38%-4.52%-2.04%-37.10%-38.11%-5.72%-8.42%-12.38%-15.51%-15.72%-15.32%-11.35%-5.99%-5.23%-19.53%13.63%16.97%-11.58%-6.97%-4.21%-1.78%1.25%-0.77%-4.95%-17.38%-20.46%-24.40%
Enterprise Value Growth (5y) 11.67%9.54%8.92%7.01%6.19%9.06%6.81%9.06%7.69%1.41%-1.98%0.14%3.77%0.33%0.56%-0.81%-0.11%-0.75%5.58%0.51%-1.94%-22.28%-22.47%-3.11%-5.31%-7.15%-8.78%-10.29%-9.15%-5.30%-2.52%-5.44%-12.67%-12.12%-10.16%-9.74%-9.06%-9.93%-9.69%-6.60%-8.33%10.30%7.01%-14.03%-22.36%
Enterprise Value (QoQ) 7.50%1.25%10.80%7.47%-19.37%10.99%-9.86%5.59%23.17%14.98%-3.74%-19.79%16.05%-1.08%3.25%-1.04%4.04%-41.32%15.47%16.17%-4.24%-2.15%1.01%3.35%-2.23%-0.56%2.77%-1.75%-6.73%-0.69%6.62%0.43%-0.09%0.12%-3.64%2.44%0.93%-2.17%-9.77%5.32%-158.87%-2.93%58.11%-7.39%-11.46%-8.46%-4.20%3.43%10.80%11.89%-7.41%-38.78%2.33%8.58%-1.67%5.39%-3.05%-1.05%4.84%-2.64%-0.74%-23.29%-16.09%-52.82%
EPS (Basic) Growth (1y) -52.63%23.08%-55.56%-43.22%-69.44%-112.50%-8.33%797.02%-90.91%1,400.00%109.09%-76.80%2,700.00%-3.85%8.70%241.34%-3.57%-28.00%20.00%141.08%29.63%120.18%33.33%-65.24%74.29%5.97%20.00%-74.46%-454.10%-16.67%2.08%-96.73%125.93%68.57%26.53%2,400.41%-1.79%-88.14%6.45%139.29%38.18%514.29%169.70%-15.20%14.47%79.07%-27.53%67.83%82.76%77.92%2.33%13.26%-36.48%-31.39%-29.55%3.70%18.81%25.53%37.63%-13.66%-24.17%
EPS (Basic) Growth (3y) -76.39%25.99%-5.20%5.72%-8.04%16.04%27.72%92.22%34.89%122.40%39.71%24.05%227.11%15.09%20.26%41.96%29.64%18.88%24.29%-40.18%-115.44%24.81%17.77%-85.73%16.96%14.18%15.73%-40.66%-3.39%-44.97%11.20%25.09%32.99%7.10%53.72%270.21%15.82%9.28%27.66%50.45%42.46%169.49%25.99%17.25%9.94%29.78%-19.46%25.38%11.32%15.29%-0.26%0.47%-16.97%
EPS (Basic) Growth (5y) -18.70%6.72%2.13%57.60%-0.56%19.89%27.23%42.87%40.86%87.22%34.27%-29.88%-193.56%6.13%16.33%-52.61%14.87%18.74%19.92%-29.42%15.29%-17.21%17.08%-29.53%16.77%1.64%34.79%-15.77%7.36%12.89%21.86%22.74%22.30%31.38%21.92%149.38%12.52%9.76%8.45%31.95%16.89%75.94%14.17%7.62%3.67%
EPS (Basic) (QoQ) -82.89%107.69%46.84%-9.20%-55.56%-25.00%87.61%-51.14%-118.18%650.00%1,735.88%-99.50%2,500.00%-11.54%103.66%-40.22%-10.71%0.00%539.55%-83.11%-33.33%66.67%1,184.89%-90.92%13.24%0.93%235.01%-54.48%-31.15%14.29%-28.69%-731.02%116.20%40.00%-97.71%4,900.83%5.36%5.08%-54.84%96.43%-87.27%842.86%1.52%13.43%-43.42%313.95%-68.08%53.12%-11.49%67.53%-26.08%66.74%-13.84%-3.65%-18.18%-6.48%-6.93%-1.06%20.43%7.14%-1.67%8.47%-24.45%-5.90%
EPS (Weighted Average and Diluted) Growth (1y) -54.05%33.33%-57.69%-42.86%-70.59%-112.50%0.00%803.84%-90.00%1,350.00%100.00%-76.89%2,500.00%-4.00%9.09%236.26%0.00%-29.17%20.83%141.05%26.92%123.97%31.03%-65.32%75.76%7.68%23.68%-74.45%-472.41%-19.51%0.00%-96.57%125.00%72.73%27.66%2,311.11%-1.85%-87.72%6.67%140.74%39.62%500.00%170.31%-14.89%14.86%80.95%-27.75%67.43%81.18%75.00%2.40%12.28%-36.36%-30.08%-28.91%4.81%18.37%24.73%38.46%-13.26%-23.28%
EPS (Weighted Average and Diluted) Growth (3y) -76.18%27.72%-5.42%6.07%-8.55%14.47%29.70%91.51%37.51%118.98%38.14%23.27%220.75%15.05%19.98%41.13%30.66%19.54%25.11%-40.22%-117.63%24.74%17.46%-85.51%17.84%14.40%16.45%-40.43%-2.96%-44.52%10.84%25.82%32.81%8.37%54.40%266.93%16.33%10.06%27.72%50.82%42.70%166.84%25.99%16.96%9.82%30.34%-19.28%25.36%10.92%15.14%0.27%0.69%-16.70%
EPS (Weighted Average and Diluted) Growth (5y) -18.88%7.21%2.21%57.44%-0.60%18.93%28.14%42.48%42.13%86.40%33.70%-30.17%-193.56%5.71%16.40%-52.32%15.74%18.89%20.11%-29.29%15.31%-16.26%17.15%-29.31%17.53%1.98%35.41%-15.41%7.94%13.14%21.61%23.20%22.09%32.15%22.19%147.50%12.66%10.29%8.69%32.19%16.96%75.34%14.51%7.78%3.76%
EPS (Weighted Average and Diluted) (QoQ) -83.78%116.67%46.42%-10.69%-52.94%-31.25%97.74%-54.03%-120.00%650.00%1,687.26%-99.49%2,400.00%-12.00%106.51%-42.77%-7.69%0.00%536.56%-82.98%-34.62%70.59%1,169.86%-91.04%15.38%-0.20%236.12%-54.59%-29.31%14.63%-30.57%-761.92%115.28%42.42%-97.62%4,722.23%5.56%5.26%-55.00%96.30%-86.79%814.29%1.56%13.85%-43.24%311.90%-68.02%53.64%-10.59%64.47%-25.90%66.25%-13.64%-3.76%-18.75%-5.77%-5.10%-2.15%19.78%6.42%0.00%8.62%-24.96%-5.87%
FCF Margin Growth (1y) -212.00901.00347.00742.00-36.00-246.0069.00304.00716.0042.00169.00-175.00-296.00-428.00493.0065.00-379.00397.00-299.00-785.00429.00396.00-241.00675.00-104.00-304.00-169.00-266.00-346.00-382.0034.0070.00-320.00332.00478.00624.00513.00399.00-345.00-469.00323.00-351.00192.0011.00-41.00-129.00-204.00-223.00-272.00-234.00-296.0032.00517.00197.00337.00-40.00-283.00430.00446.00509.0081.00
FCF Margin Growth (3y) 467.00698.00584.00871.00384.00-631.00730.00195.0041.0011.00362.00-894.00-246.00365.00-47.00-45.00-54.00489.00-708.00-377.00-21.00-289.00-375.00479.00-770.00-354.00343.00428.00-153.00349.00168.00225.00516.00380.00325.00166.00794.00-81.00-357.00-681.0010.00-715.00-309.00-180.00204.00-166.00-164.00-232.00-38.00393.00486.00500.00315.00
FCF Margin Growth (5y) -208.00666.00778.00152.00433.00161.00190.0085.00365.00103.00-47.00-486.00-696.00-321.00-182.00-241.00-720.00439.00-196.00318.00171.00442.00-242.00634.0066.00-306.00191.00-30.00129.00-131.00155.0013.00203.0016.00-175.00-25.001,040.00-118.00-317.00-689.00244.00-87.00473.00288.002.00
FCF Margin (QoQ) -357.00150.00-214.00208.00757.00-404.00181.00-570.00548.00-90.00416.00-158.00-126.0036.0073.00-279.00-258.00957.00-354.00-724.00517.00262.00-840.00490.00485.00-375.0075.00-289.00285.00-240.00-22.00-368.00249.00176.0014.00-759.00901.00322.00160.00-870.00788.00-422.0035.00-78.00113.00121.00-146.00-130.0026.0046.00-165.00-179.0063.00-16.00164.00306.00-257.00123.00-213.0064.00456.00139.00-150.00-364.00
Free Cash Flow Growth (1y) -24,537.50%255.89%169.00%176.25%-5.73%-48.89%38.30%81.52%285.80%11.40%74.10%-31.34%-64.65%-126.79%148.75%28.33%-241.57%462.26%-37.07%-150.91%196.77%140.99%-37.31%252.54%-41.00%-40.59%-50.01%-64.01%-301.35%-95.28%28.43%61.30%-200.17%2,244.93%286.19%302.62%94.29%59.76%-60.17%-56.96%829.83%-43.84%58.33%-8.78%-14.45%-22.84%-25.67%-45.58%-114.97%-84.07%-93.21%11.85%1,529.16%418.40%1,410.78%-23.29%-54.80%207.91%149.53%373.10%121.41%
Free Cash Flow Growth (3y) 686.21%42.40%54.13%43.43%39.15%-29.12%81.60%16.95%2.40%2.64%39.68%-34.78%-21.47%32.74%-0.63%-0.11%-6.85%92.98%-41.79%-34.62%-4.76%-59.26%-26.17%42.37%-77.22%-13.03%35.35%32.71%-32.86%20.94%25.47%40.86%48.15%176.06%34.54%16.49%33.08%-11.54%-22.32%-40.22%2.24%-58.98%-56.92%-17.81%22.31%-13.94%-8.64%-22.42%-1.12%36.50%36.80%59.52%153.57%
Free Cash Flow Growth (5y) -199.80%23.40%35.70%9.09%24.17%5.90%18.76%4.43%20.41%9.13%-3.10%-24.44%-20.83%-42.01%-8.82%-10.37%-47.09%50.58%-0.44%12.66%27.73%20.42%-9.14%28.72%8.25%-10.01%9.35%-1.71%16.60%-5.18%18.38%6.77%30.67%20.93%-34.24%-0.77%22.54%-10.58%-13.62%-28.78%51.71%1.96%24.68%15.04%12.86%
Free Cash Flow (QoQ) -37,879.17%38.30%-110.95%50.15%340.31%-72.69%133.11%-169.11%216.18%-26.11%205.97%-29.26%-30.34%15.47%20.67%-63.58%-152.79%1,172.11%-37.75%-140.18%235.09%86.25%-150.36%176.37%236.43%-51.55%22.54%-70.46%238.76%-59.23%-11.79%-265.26%107.94%1,008.95%10.79%-407.55%162.06%82.64%15.50%-104.36%1,835.53%-54.47%24.81%-26.00%33.54%28.37%-28.10%-30.60%20.44%23.67%-47.36%-119.09%228.24%-47.29%767.00%143.88%-53.48%53.60%-55.98%43.72%216.85%24.48%-16.54%-32.74%
Gross Margin Growth (1y) 28.00-25.0022.009.00-45.00-18.00-107.00-60.00-77.00-24.0088.0037.00117.00103.0024.0014.00-9.00-51.00-8.00-37.0050.0094.00-25.0020.00-37.00-57.005.00-58.00-141.00-107.00-110.00-60.0055.0035.0075.00104.0050.00-45.0065.0020.0066.0045.0022.0019.005.0044.00-15.00-14.0025.0059.0029.0071.0029.0019.004.004.00-21.0045.0053.0063.00-77.00
Gross Margin Growth (3y) -94.00-67.003.00-14.00-5.0061.005.00-8.0030.0028.00104.0014.00157.00146.00-9.00-2.003.00-14.00-27.00-75.00-129.00-70.00-130.00-98.00-123.00-129.00-30.00-15.00-35.00-116.0031.0063.00172.0036.00163.00143.00122.0045.0072.0025.0096.00149.0036.0076.0059.00123.0017.0061.0032.00123.0085.00138.00-70.00
Gross Margin Growth (5y) 14.00-15.0020.00-37.0035.00104.00-27.00-25.0043.0065.0084.00-24.00-21.00-18.00-114.00-121.00-83.00-86.00-62.00-32.00-23.00-79.0011.0025.00-6.00-128.0058.0024.0036.00-27.0038.0068.00202.00140.00176.00200.00175.00124.00105.00100.00104.00213.0092.00143.00-39.00
Gross Margin (QoQ) 27.00-5.0017.00-10.00-26.0041.003.00-63.001.00-48.0050.00-81.0054.0065.00-1.00-1.0040.00-15.00-10.00-25.00-1.0029.00-40.0062.0043.00-90.005.004.0023.00-28.00-58.00-78.0057.00-31.00-8.0037.0037.009.0020.00-16.00-58.00119.00-26.0030.00-78.0096.00-29.0017.00-40.0037.00-27.0055.00-5.006.0015.0013.00-14.00-10.0015.00-12.0051.00-1.0025.00-152.00
Gross Profit Growth (1y) 16.74%-0.55%6.03%1.64%-14.86%-8.97%-20.02%-13.98%-11.10%-5.68%8.55%0.15%14.30%18.61%11.08%14.12%14.05%-3.11%-5.00%-7.55%-2.14%18.61%5.06%4.59%6.89%-2.56%3.18%-2.69%-17.17%-13.90%-9.30%-2.23%36.42%33.48%24.68%17.03%-9.68%-29.84%-11.04%1.19%4.05%12.63%2.73%-9.31%0.67%21.09%20.08%32.44%38.28%30.51%12.96%0.70%-17.68%-19.06%-16.19%-1.23%4.40%13.88%17.92%11.60%44.34%
Gross Profit Growth (3y) -4.04%-5.13%-2.72%-4.33%-4.71%0.61%-1.20%-0.56%5.04%2.72%4.63%1.85%8.45%10.87%3.50%3.34%6.06%3.84%0.98%-2.01%-4.67%-0.16%-0.56%-0.17%6.50%3.85%5.28%3.65%0.68%-6.92%0.20%5.00%8.64%1.79%4.45%2.41%-1.83%-1.46%3.15%6.72%13.15%21.19%11.70%6.55%4.65%8.55%4.37%9.62%5.92%6.35%3.74%3.54%7.45%
Gross Profit Growth (5y) 2.87%-0.38%-0.58%-1.57%-0.70%3.19%-0.76%-1.01%3.92%4.61%4.42%1.47%2.46%2.72%0.74%0.98%6.15%5.17%3.09%1.49%1.32%-1.40%1.75%3.34%2.57%-2.41%1.29%0.43%1.35%1.92%4.41%6.82%12.29%10.76%9.10%7.45%1.50%0.22%0.77%3.87%4.48%10.41%6.61%5.92%11.54%
Gross Profit (QoQ) 7.10%5.65%6.12%-2.78%-8.76%12.64%1.73%-18.56%-2.46%-1.03%9.41%-15.83%3.48%13.90%0.95%-3.94%7.39%6.68%3.71%-4.01%-8.77%4.60%0.93%1.60%10.57%-7.35%0.48%3.84%0.79%-1.89%-5.23%-11.61%4.78%3.35%2.15%23.33%2.52%-3.47%-4.12%-4.81%-20.36%22.39%9.06%-2.12%-13.80%11.64%-3.72%8.66%3.68%10.71%6.19%13.45%-2.15%-4.17%-5.34%-7.26%-3.78%-0.79%11.56%-1.97%4.95%2.73%5.58%26.79%
Interest Coverage Ratio Growth (1y) 54.37%-0.17%-6.46%19.26%-20.60%-12.71%3.03%-4.03%32.46%196.45%81.82%116.98%119.93%37.69%58.40%59.07%57.10%32.34%24.35%-0.25%10.68%20.03%8.36%5.99%21.10%10.24%42.08%-13.61%-80.08%-32.61%-46.60%-82.53%322.53%29.04%37.23%641.44%3.78%-56.24%-14.54%-12.27%54.93%116.42%99.05%56.24%6.43%79.37%8.18%7.92%-7.79%-17.08%-34.63%-17.28%-29.63%-28.83%2.88%47.65%70.19%99.07%75.41%-14.83%-83.20%
Interest Coverage Ratio Growth (3y) 17.53%37.21%20.56%35.42%32.25%52.74%43.70%49.07%66.03%75.46%53.00%51.00%56.38%29.81%28.76%18.92%28.18%20.54%24.17%-2.97%-35.60%-3.75%-6.32%-45.72%0.65%-1.40%1.36%3.82%-4.40%-27.53%-14.44%4.35%89.39%6.91%32.66%116.61%19.61%19.32%22.54%13.94%14.99%47.65%12.07%11.73%-11.61%1.92%-10.06%9.64%3.37%5.52%5.66%1.32%-41.40%
Interest Coverage Ratio Growth (5y) 41.18%36.32%28.12%31.56%32.10%41.44%31.94%28.49%43.73%48.20%40.70%25.82%-1.60%10.20%10.12%-23.98%12.13%8.78%7.01%3.42%3.21%-12.82%-0.73%0.80%10.39%-1.91%12.11%8.93%7.57%8.12%6.16%13.89%46.15%12.69%10.55%55.43%2.12%0.05%4.36%12.56%12.74%35.46%20.50%11.89%-27.70%
Interest Coverage Ratio (QoQ) 14.92%33.77%-7.66%8.76%-25.68%25.34%17.72%-27.59%-18.30%47.94%9.66%-0.06%82.85%-9.27%30.86%1.30%14.48%4.38%31.42%0.04%-3.56%-1.92%5.42%11.01%4.58%-11.46%3.11%26.84%-4.79%14.11%-37.30%-70.75%222.03%-9.58%-79.49%607.51%-1.65%-3.84%10.81%-0.97%-58.53%87.81%13.76%74.88%-42.07%72.73%-10.71%19.12%-2.37%4.18%-10.92%1.79%-12.21%-17.87%12.71%-13.40%-11.22%18.72%61.76%-0.18%3.85%4.61%-21.46%-80.31%
Net Cash Flow Growth (1y) 73.07%307.83%-563.96%183.52%22.01%-224.85%2.33%-70.42%323.67%43.69%106.57%-174.75%-94.90%79.35%3,342.62%-591.41%-1,911.52%197.33%-94.15%95.48%80.88%-42.60%-88.49%-196.54%138.80%204.16%204.64%-149.74%-134.11%-98.76%-145.01%152.10%-439.48%-1,244.41%672.26%173.03%-135.45%17,701.05%-78.16%-1,658.60%242.04%-91.16%2,500.97%104.19%-162.46%-210.86%-235.31%42.56%1,045.42%74.18%5.91%-67.82%-118.30%216.29%112.46%-381.62%148.04%114.12%1,859.33%472.34%2,699.85%
Net Cash Flow Growth (3y) 35.17%-13.48%34.37%43.05%27.83%-28.97%61.45%-52.25%-27.41%28.32%28.71%-30.72%-29.60%28.37%-38.58%2.50%10.36%54.66%-72.63%30.56%70.64%-72.12%-29.22%80.27%10.62%-34.48%98.71%77.08%-85.01%192.38%-17.46%-180.93%171.63%462.62%225.55%21.23%-27.83%-158.39%-113.16%-2.38%118.19%-26.52%-227.46%26.39%-45.50%-30.70%-45.86%-48.76%41.46%38.26%62.58%50.00%35.01%
Net Cash Flow Growth (5y) 15.36%18.06%23.36%43.47%20.96%-39.49%15.04%-17.13%16.58%17.05%15.40%-30.12%-15.14%14.92%-18.31%26.24%-34.94%24.75%-44.47%19.88%20.31%112.80%-27.72%-177.38%34.42%46.39%113.70%33.98%-42.34%-34.79%-85.21%27.15%155.34%-121.21%-110.55%-3.95%-29.29%48.33%-2.06%-23.24%22.31%-42.47%140.74%17.10%70.79%
Net Cash Flow (QoQ) 69.23%79.56%-514.72%30.34%337.43%-165.30%177.33%-165.05%-280.10%48.91%123.42%391.83%-195.70%105.96%-366.58%133.59%-487.04%1,093.46%-153.54%12.00%120.80%-40.34%-141.41%-272.25%162.42%-88.03%-1,166.51%148.71%389.27%-88.01%-974.33%93.35%117.80%-534.71%1,112.11%-168.88%62.24%317.37%382.89%-159.40%2,922.87%-99.73%-34,565.46%105.41%75.71%-20.66%-44.53%-180.76%-211.87%3.16%158.45%435.59%-108.52%-252.91%119.99%-404.49%154.13%-62.18%-551.71%151.94%141.27%246.12%-14.16%290.59%
Net Income Growth (1y) -52.24%29.47%-56.38%-42.39%-69.76%-111.01%-4.86%807.51%-92.76%1,572.62%109.41%-76.36%3,619.97%-1.66%10.58%241.49%-1.93%-29.23%18.12%138.02%19.78%105.87%20.48%-68.09%65.26%4.47%23.45%-74.66%-445.42%-22.34%-6.71%-96.93%124.19%65.98%25.50%2,426.47%1.23%-88.06%4.65%130.52%30.65%863.48%163.90%-18.51%12.48%2.78%-34.79%57.53%70.36%76.00%6.48%11.96%-36.44%-35.00%-33.15%2.55%17.43%27.29%32.53%-22.28%-27.23%
Net Income Growth (3y) -78.13%28.06%-4.57%7.31%-6.61%16.84%30.12%94.21%38.25%130.51%39.85%24.32%252.23%12.73%16.32%37.39%24.75%15.03%20.66%-42.27%-106.75%18.65%11.54%-86.47%11.35%10.43%13.07%-41.88%-5.43%-46.41%7.01%21.34%32.38%24.06%51.34%262.05%14.16%5.75%21.67%43.57%35.79%159.27%22.37%12.85%6.80%5.55%-22.57%21.84%8.34%13.35%-1.93%-3.73%-18.41%
Net Income Growth (5y) -17.53%7.88%2.57%58.63%-0.88%18.37%25.68%40.95%39.22%88.88%32.40%-31.10%-202.06%3.06%12.63%-54.20%10.16%14.43%15.52%-31.66%10.86%-19.84%12.76%-32.09%12.80%9.15%31.90%-18.09%4.45%8.80%16.09%18.06%21.18%28.14%19.20%142.41%10.01%6.23%5.09%27.71%13.32%70.53%10.17%2.75%0.80%
Net Income (QoQ) -83.01%113.69%45.62%-9.68%-53.93%-28.01%92.32%-52.59%-116.78%721.82%1,734.49%-99.62%3,312.40%-11.58%107.07%-40.46%-9.79%-0.57%539.46%-82.90%-34.90%65.95%1,188.59%-91.40%11.88%-2.88%241.26%-55.43%-29.28%14.78%-29.97%-707.61%115.90%37.88%-97.70%4,691.82%9.11%4.26%-53.65%91.99%-87.13%813.70%2.10%8.82%-5.09%150.27%-68.47%50.20%-13.27%58.79%-23.84%62.43%-10.40%-3.94%-19.92%-7.78%-8.37%-1.21%22.85%5.60%-0.68%2.85%-27.95%-1.13%
Net Income towards Common Stockholders Growth (1y) -52.24%29.47%-56.38%-42.39%-69.76%-111.01%-4.86%807.51%-92.76%1,572.62%109.41%-76.36%3,619.97%-1.66%10.58%241.49%-1.93%-29.23%18.12%138.02%19.78%105.87%20.48%-68.09%65.26%4.47%23.45%-74.66%-445.42%-22.34%-6.71%-96.93%124.19%65.98%25.50%2,426.47%1.23%-88.06%4.65%130.52%30.65%863.48%163.90%-18.51%12.48%2.78%-34.79%57.53%70.36%76.00%6.48%11.96%-36.44%-35.00%-33.15%2.55%17.43%27.29%32.53%-22.28%-27.23%
Net Income towards Common Stockholders Growth (3y) -78.13%28.06%-4.57%7.31%-6.61%16.84%30.12%94.21%38.25%130.51%39.85%24.32%252.23%12.73%16.32%37.39%24.75%15.03%20.66%-42.27%-106.75%18.65%11.54%-86.47%11.35%10.43%13.07%-41.88%-5.43%-46.41%7.01%21.34%32.38%24.06%51.34%262.05%14.16%5.75%21.67%43.57%35.79%159.27%22.37%12.85%6.80%5.55%-22.57%21.84%8.34%13.35%-1.93%-3.73%-18.41%
Net Income towards Common Stockholders Growth (5y) -17.53%7.88%2.57%58.63%-0.88%18.37%25.68%40.95%39.22%88.88%32.40%-31.10%-202.06%3.06%12.63%-54.20%10.16%14.43%15.52%-31.66%10.86%-19.84%12.76%-32.09%12.80%9.15%31.90%-18.09%4.45%8.80%16.09%18.06%21.18%28.14%19.20%142.41%10.01%6.23%5.09%27.71%13.32%70.53%10.17%2.75%0.80%
Net Income towards Common Stockholders (QoQ) -83.01%113.69%45.62%-9.68%-53.93%-28.01%92.32%-52.59%-116.78%721.82%1,734.49%-99.62%3,312.40%-11.58%107.07%-40.46%-9.79%-0.57%539.46%-82.90%-34.90%65.95%1,188.59%-91.40%11.88%-2.88%241.26%-55.43%-29.28%14.78%-29.97%-707.61%115.90%37.88%-97.70%4,691.82%9.11%4.26%-53.65%91.99%-87.13%813.70%2.10%8.82%-5.09%150.27%-68.47%50.20%-13.27%58.79%-23.84%62.43%-10.40%-3.94%-19.92%-7.78%-8.37%-1.21%22.85%5.60%-0.68%2.85%-27.95%-1.13%
Net Margin Growth (1y) -231.0017.00-77.00-79.00-114.00-93.002.00933.00-53.00158.0068.00-782.00155.00-7.003.00528.00-24.00-45.0030.001,141.0041.0092.0018.00-1323.0084.000.0036.00-459.00-1149.00-42.00-25.00-141.001,059.0045.0023.00100.0035.00-162.0059.00140.0076.00250.00442.00-19.0035.00-28.00-333.0038.0086.00114.00-9.0056.00-81.00-65.00-74.0014.0031.0053.0058.00-84.00-192.00
Net Margin Growth (3y) -398.0082.00-7.0072.00-11.0058.0073.00679.0078.00106.00101.00887.00173.0040.0051.00346.00101.0047.0084.00-641.00-1023.0050.0028.00-1923.00-6.004.0034.00-500.00-55.00-158.0057.0099.001,170.00133.00525.00221.00146.0060.00169.00158.00197.00336.00101.0075.0040.0021.00-415.00108.0036.00102.00-25.00-14.00-241.00
Net Margin Growth (5y) -266.0030.0026.001,741.006.00105.00120.00497.00204.00198.00155.00-895.00-892.00-1.0061.00-254.0012.0051.0081.00-681.0071.00-66.00111.00-1683.00105.0092.00535.00-379.0057.0064.00167.00118.001,291.00220.00183.00315.00151.00109.0086.00228.00147.00324.0085.005.00-121.00
Net Margin (QoQ) -336.0067.0053.00-15.00-87.00-27.0050.00-50.00-67.0068.00982.00-1036.00144.00-23.00132.00-98.00-18.00-12.00657.00-650.00-39.0062.001,768.00-1750.0012.00-12.00427.00-343.00-72.0024.00-67.00-1033.001,035.0040.00-183.00167.0021.0018.00-106.00102.00-175.00239.00-25.0038.00-2.00432.00-487.0093.00-65.00127.00-117.00140.00-36.004.00-51.003.00-20.00-5.0036.0021.002.000.00-106.00-87.00
Operating Income Growth (1y) 53.70%-1.34%-14.31%-8.02%-34.89%-32.32%-33.10%-39.81%-20.73%51.61%0.81%38.78%25.61%-1.09%49.46%37.70%35.32%9.61%-11.34%-14.38%1.07%23.05%15.44%4.49%8.52%-4.80%21.97%-21.76%-76.49%-16.15%-29.31%-77.20%462.39%60.16%43.17%542.48%-26.26%-68.80%-4.85%16.50%30.59%74.85%13.48%-10.32%4.78%79.00%25.95%56.80%64.14%58.12%17.19%-3.95%-31.81%-37.01%-23.28%-9.75%1.18%20.61%16.40%-12.42%-16.94%
Operating Income Growth (3y) -7.43%0.41%-16.70%-8.41%-13.45%0.49%0.26%4.78%10.45%18.02%10.13%17.84%19.77%10.09%15.22%7.20%14.07%8.69%7.68%-11.21%-36.35%-0.59%-0.16%-42.88%12.78%8.53%7.27%4.65%-0.85%-25.17%-1.25%19.50%75.61%-4.40%15.62%88.64%0.30%-0.79%10.79%17.89%30.96%70.41%18.76%10.54%5.46%21.25%4.23%10.77%4.24%6.30%1.53%-8.77%-16.94%
Operating Income Growth (5y) 6.16%1.88%-5.20%-1.96%-2.37%6.48%0.63%0.57%8.13%14.00%13.47%5.99%-15.21%1.27%5.69%-26.15%14.43%11.51%4.79%0.50%1.35%-13.27%6.28%6.88%6.68%-6.95%5.91%3.67%5.93%5.57%6.59%19.13%56.25%19.85%17.93%58.84%2.46%-0.56%4.10%7.27%9.16%30.32%8.38%1.32%-0.29%
Operating Income (QoQ) 14.07%36.48%-5.79%4.80%-26.78%18.54%1.12%-25.82%-23.89%17.17%-9.02%-2.29%45.57%-22.09%25.24%-11.56%14.62%17.73%15.39%-13.09%-7.16%-4.77%11.43%2.59%13.04%-10.66%0.86%6.55%-0.84%14.46%-35.31%-67.99%253.74%-3.51%-79.14%689.72%0.74%-13.75%-6.37%-9.36%-57.38%163.05%14.65%1.61%-42.94%70.71%-9.39%18.71%-2.51%20.11%12.81%24.26%-6.09%-10.98%-7.54%-11.78%-13.26%8.43%8.77%-1.09%3.39%4.65%-18.16%-6.20%
Operating Margin Growth (1y) 98.00-12.00-64.00-29.00-102.00-78.00-88.00-111.00-54.00114.0011.0093.0063.00-14.0093.0068.0047.0018.00-25.00-43.0032.0054.0020.009.00-11.00-33.0062.00-85.00-262.00-55.00-130.00-193.00275.0076.0073.00281.00-44.00-214.0055.0061.00115.00101.0053.005.0020.00144.0013.0065.00100.00122.0034.0019.00-78.00-106.00-39.00-40.00-25.0048.0022.00-70.00-211.00
Operating Margin Growth (3y) -58.0025.00-140.00-48.00-94.0022.0016.0050.0056.00119.0079.00118.00142.0058.0087.0034.0068.0039.0057.00-120.00-241.00-34.00-48.00-270.002.00-12.005.003.00-30.00-193.00-2.00149.00346.00-37.00180.00347.0091.0031.00120.00131.00234.00367.0099.0090.0042.00160.007.0045.00-4.0063.0017.00-90.00-314.00
Operating Margin Growth (5y) 52.0029.00-73.00-23.00-14.0095.0011.0015.0077.00139.00161.0041.00-131.00-30.0020.00-245.0081.0061.000.00-32.00-9.00-172.0080.0072.0073.00-125.00113.0069.00104.0053.0064.00219.00466.00229.00227.00431.00113.0047.00115.00111.00131.00309.0082.00-20.00-195.00
Operating Margin (QoQ) 28.0084.00-35.0022.00-82.0032.00-1.00-51.00-58.0022.00-24.006.00110.00-81.0057.00-24.0034.0026.0033.00-45.005.00-18.0015.0030.0027.00-52.004.0011.005.0043.00-144.00-166.00212.00-32.00-207.00302.0013.00-35.001.00-23.00-158.00234.007.0031.00-171.00186.00-41.0046.00-47.0054.0012.0081.00-25.00-33.00-3.00-17.00-53.0033.00-3.00-2.0020.008.00-95.00-144.00
Profit After Tax Growth (1y) -52.24%29.47%-56.38%-42.39%-69.76%-111.01%-4.86%807.51%-92.76%1,572.62%109.41%-76.36%3,619.97%-1.66%10.58%241.49%-1.93%-29.23%18.12%138.02%19.78%105.87%20.67%-68.04%65.32%4.47%23.26%-74.36%-445.29%-22.34%-6.71%-96.97%124.50%65.98%26.38%2,426.47%1.04%-88.06%4.56%161.20%25.23%863.48%161.53%-28.08%16.98%3.37%-34.21%57.26%69.31%75.45%5.85%11.98%-36.54%-35.16%-33.03%3.04%17.43%27.49%33.16%-22.82%-26.99%
Profit After Tax Growth (3y) -78.13%28.06%-4.57%7.31%-6.61%16.84%30.12%94.21%38.25%130.51%39.85%24.32%252.23%12.73%16.38%37.47%24.76%15.03%20.66%-42.00%-106.75%18.65%11.54%-86.47%11.83%10.43%13.27%-41.91%-5.10%-46.41%7.23%25.92%32.19%24.06%51.19%262.05%13.97%5.95%21.63%43.49%35.37%159.49%22.12%8.19%7.92%5.55%-22.45%21.97%8.06%13.19%-1.91%-3.79%-18.36%
Profit After Tax Growth (5y) -17.53%7.88%2.57%58.63%-0.88%18.37%25.72%41.00%39.23%88.88%32.40%-30.91%-202.06%3.06%12.63%-54.20%10.44%14.43%15.68%-31.66%11.10%-19.84%12.89%-30.37%12.09%9.15%31.78%-18.11%4.60%8.92%16.23%17.69%21.19%28.20%19.20%142.33%9.73%6.23%4.98%27.79%13.08%70.58%10.18%0.14%1.51%
Profit After Tax (QoQ) -83.01%113.69%45.62%-9.68%-53.93%-28.01%92.32%-52.59%-116.78%721.82%1,734.49%-99.62%3,312.40%-11.58%107.07%-40.46%-9.79%-0.57%539.46%-82.90%-34.90%65.95%1,188.59%-91.40%11.88%-2.72%241.32%-55.49%-29.30%14.78%-29.00%-699.31%115.90%37.88%-97.70%4,753.20%7.73%4.98%-53.97%94.08%-87.27%819.30%14.99%-6.95%-2.05%149.54%-68.38%51.37%-13.45%58.82%-24.42%62.97%-10.31%-4.18%-20.04%-7.64%-8.37%-1.03%23.02%5.26%-0.52%3.37%-28.69%-0.42%
Property, Plant & Equipment (Net) Growth (1y) 3.13%2.42%2.84%0.63%-3.19%-4.21%-5.08%-3.96%-5.13%-0.11%-0.27%3.74%4.23%0.37%1.14%0.08%4.94%3.76%10.71%9.13%4.52%6.00%1.84%4.32%3.68%2.27%1.94%-1.11%0.41%1.34%0.75%-0.11%-1.91%-4.86%-7.53%-9.48%-11.32%-13.98%-12.93%-6.80%-4.70%-0.28%1.97%1.86%7.91%12.57%17.44%15.77%10.03%7.40%3.89%-0.24%-2.65%-4.70%-5.03%-0.12%10.76%57.80%
Property, Plant & Equipment (Net) Growth (3y) -1.79%-0.67%-0.89%0.09%-1.44%-1.34%-1.44%-0.10%1.24%1.33%3.75%4.25%4.56%3.35%4.47%4.45%4.38%4.00%4.75%4.03%2.86%3.18%1.51%1.01%0.70%-0.47%-1.70%-3.66%-4.41%-6.05%-6.74%-5.55%-6.06%-6.55%-6.36%-4.93%-3.02%-1.16%1.40%3.20%4.21%6.43%7.55%5.57%4.95%4.83%5.03%4.88%5.86%17.33%
Property, Plant & Equipment (Net) Growth (5y) 0.71%0.41%1.74%1.83%0.98%1.10%1.54%2.57%2.38%2.43%3.00%3.17%3.54%2.73%3.21%2.39%2.29%1.63%1.38%0.36%-1.09%-2.11%-3.38%-2.76%-2.90%-3.29%-3.35%-3.22%-2.12%-1.42%-0.58%-0.13%-0.32%-0.27%0.03%-0.15%-0.47%-0.23%0.57%1.83%4.06%12.64%
Property, Plant & Equipment (Net) (QoQ) 0.64%-2.21%0.27%4.50%-0.05%-1.81%-1.88%0.53%-1.11%-2.70%-0.72%-0.69%4.13%-2.86%3.27%-0.21%0.27%-2.12%2.18%4.64%-0.86%4.44%0.73%0.21%0.55%0.34%3.18%-0.40%-0.82%0.02%0.10%1.13%0.09%-0.56%-0.76%-0.69%-2.92%-3.34%-2.86%-2.71%-5.83%-2.17%3.98%-0.50%-1.47%0.04%3.87%5.41%2.78%4.37%2.39%0.17%0.33%0.96%-1.68%-2.25%-1.78%0.61%3.41%8.40%39.93%
Return on Assets Growth (1y) -1.00-2.00-1.004.004.005.006.00-3.00-2.00-3.00-4.003.003.003.003.005.005.005.005.00-6.00-5.00-6.00-6.00-2.00-7.00-7.00-8.00-6.004.004.005.006.001.000.00-1.000.000.002.004.003.002.001.00-2.00-1.000.000.002.002.001.000.00-1.00-2.00-1.000.000.000.00-2.00
Return on Assets Growth (3y) 1.000.001.004.005.005.005.006.006.005.004.003.002.002.002.00-2.00-8.00-8.00-8.00-14.00-9.00-9.00-8.00-2.00-2.00-3.00-3.000.005.007.009.009.004.003.002.001.002.004.004.003.002.001.00-2.00-1.00-1.000.001.000.00-2.00
Return on Assets Growth (5y) 8.008.009.003.004.004.005.00-2.00-7.00-8.00-9.00-5.00-1.00-1.000.00-2.00-2.00-3.00-4.00-8.00-7.00-6.00-5.001.000.000.00-1.001.007.008.008.009.004.003.002.001.001.003.003.002.00-1.00
Return on Assets (QoQ) 0.000.000.00-1.000.000.005.000.001.000.00-4.001.000.000.003.000.000.000.005.000.000.000.00-6.000.000.000.00-2.00-5.000.000.00-1.005.000.000.001.000.00-1.000.001.001.001.002.00-1.000.000.00-1.000.001.001.000.000.000.00-1.00-1.000.000.000.000.00-1.00-2.00
Return on Capital Employed Growth (1y) -2.00-2.00-2.00-3.00-2.000.000.002.003.001.003.002.002.002.001.00-1.00-2.00-1.00-1.000.001.00-1.000.000.00-2.00-2.00-1.00-3.003.003.001.005.000.00-1.00-1.00-4.00-1.000.002.003.001.002.002.004.005.002.002.001.00-2.00-2.00-4.00-4.00-3.00-1.001.001.00-1.00
Return on Capital Employed Growth (3y) -1.00-2.000.001.002.003.003.003.003.003.002.001.001.001.000.00-1.00-3.00-3.00-2.00-3.002.001.000.002.001.001.00-1.00-2.002.002.002.004.000.001.004.003.005.005.007.007.004.002.001.001.000.000.00-1.00-2.00-6.00
Return on Capital Employed Growth (5y) -1.000.000.000.002.001.002.003.002.000.001.00-1.002.002.00-1.001.000.00-1.00-2.00-2.001.000.001.001.001.003.003.005.008.007.007.008.003.002.002.00-1.000.002.003.005.000.00
Return on Capital Employed (QoQ) 0.000.00-1.00-1.000.000.00-1.00-1.001.000.000.000.000.002.000.000.000.000.00-1.00-1.001.000.000.000.000.001.000.00-2.000.001.00-2.004.000.00-1.002.00-1.00-1.00-1.00-1.002.001.001.00-1.000.001.001.001.001.00-1.001.000.00-2.00-1.00-1.000.00-1.001.000.000.00-2.00
Return on Equity Growth (1y) -7.00-9.00-7.0011.0011.0015.0016.00-13.00-8.00-10.00-11.009.006.006.006.0011.009.0011.0011.00-15.00-13.00-14.00-14.00-4.00-16.00-17.00-17.00-15.0010.0012.0012.0015.002.00-1.00-1.00-5.00-5.005.008.0010.0010.003.00-3.000.000.000.002.001.00-1.00-3.00-4.00-4.00-2.00-1.001.001.00-1.00
Return on Equity Growth (3y) -4.00-4.00-2.008.009.0011.0011.007.007.007.007.005.003.003.003.00-8.00-19.00-20.00-20.00-34.00-19.00-19.00-19.00-3.00-4.00-6.00-6.00-5.008.0016.0020.0020.007.007.005.005.006.008.008.0011.009.000.00-5.00-4.00-4.00-3.00-1.00-3.00-5.00
Return on Equity Growth (5y) 12.0013.0015.003.006.008.008.00-12.00-22.00-24.00-25.00-14.00-3.00-2.00-2.00-8.00-7.00-9.00-9.00-24.00-21.00-15.00-12.002.001.002.000.005.0018.0019.0019.0021.006.004.003.001.002.005.005.007.006.00
Return on Equity (QoQ) 0.00-2.00-2.00-3.00-2.000.0016.00-3.002.000.00-12.002.000.000.007.00-1.00-1.000.0012.00-2.001.000.00-15.001.000.000.00-4.00-12.00-1.000.00-2.0013.001.000.001.000.00-2.000.00-3.000.007.004.00-1.000.000.00-2.001.001.000.000.000.00-2.00-1.00-1.000.000.001.001.00-1.00-1.00
Return on Invested Capital Growth (1y) -8.00-10.00-11.0019.0018.0017.0021.00-29.00-24.00-18.00-23.005.005.003.005.0010.008.009.009.00-14.00-12.00-13.00-12.00-3.00-14.00-14.00-15.00-13.0010.0011.0012.0014.002.00-1.00-1.00-5.00-4.004.006.009.009.004.002.002.001.000.001.002.000.00-2.00-4.00-5.00-3.00-1.001.000.00-4.00
Return on Invested Capital Growth (3y) -14.00-12.00-14.00-6.00-1.002.003.00-14.00-11.00-6.00-9.002.002.000.002.00-7.00-17.00-18.00-18.00-30.00-16.00-16.00-16.00-2.00-3.00-4.00-4.00-4.007.0014.0017.0019.006.007.007.006.006.008.009.0012.0010.002.00-2.00-2.00-2.00-3.00-2.00-4.00-7.00
Return on Invested Capital Growth (5y) 0.001.001.00-9.00-4.00-2.000.00-31.00-37.00-33.00-36.00-15.00-3.00-3.00-1.00-5.00-6.00-7.00-7.00-20.00-18.00-13.00-10.002.002.004.003.007.0017.0019.0019.0022.008.005.004.002.003.005.006.007.003.00
Return on Invested Capital (QoQ) -1.000.00-3.00-4.00-3.00-1.0027.00-5.00-5.003.00-23.000.001.00-2.005.000.000.000.0010.00-2.001.000.00-13.000.000.000.00-4.00-10.00-1.000.00-2.0013.001.000.001.000.00-2.000.00-3.000.007.002.000.000.002.000.000.000.001.001.001.00-2.00-2.00-1.000.000.001.001.00-1.00-3.00
Return on Sales Growth (1y) -2.000.00-1.00-1.00-1.00-1.000.009.00-1.002.001.00-8.002.000.000.005.000.000.000.0011.000.001.000.00-13.001.000.000.00-5.00-11.000.000.00-1.0011.000.000.001.000.00-2.001.001.001.002.004.000.000.000.00-3.000.001.001.000.001.00-1.00-1.00-1.000.000.001.001.00-1.00-2.00
Return on Sales Growth (3y) -4.001.000.001.000.001.001.007.001.001.001.009.002.000.001.003.001.000.001.00-6.00-10.001.000.00-19.000.000.000.00-5.00-1.00-2.001.001.0012.001.005.002.001.001.002.002.002.003.001.001.000.000.00-4.001.000.001.000.000.00-2.00
Return on Sales Growth (5y) -3.000.000.0017.000.001.001.005.002.002.002.00-9.00-9.000.001.00-3.000.001.001.00-7.001.00-1.001.00-17.001.001.005.00-4.001.001.002.001.0013.002.002.003.002.001.001.002.001.003.001.000.00-1.00
Return on Sales (QoQ) -3.001.001.000.00-1.000.001.000.00-1.001.0010.00-10.001.000.001.00-1.000.000.007.00-7.000.001.0018.00-18.000.000.004.00-3.00-1.000.00-1.00-10.0010.000.00-2.002.000.000.00-1.001.00-2.002.000.000.000.004.00-5.001.00-1.001.00-1.001.000.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00
Revenue Growth (1y) 12.46%2.72%3.02%0.53%-9.63%-6.75%-7.46%-6.96%-0.49%-2.42%-3.88%-4.64%-3.17%3.44%7.76%12.01%15.45%3.44%-4.08%-2.94%-8.16%5.48%8.46%1.79%12.07%4.41%2.51%5.35%1.44%-0.39%5.96%6.91%25.40%26.92%11.78%0.85%-15.90%-25.21%-18.37%-1.45%-4.57%5.53%-0.09%-11.49%0.02%14.09%22.39%34.79%34.13%21.15%9.08%-7.77%-20.42%-20.93%-16.57%-1.68%7.02%8.15%10.87%3.91%58.98%
Revenue Growth (3y) 0.37%-2.23%-2.87%-3.74%-4.51%-2.00%-1.40%-0.21%3.61%1.45%-0.22%1.21%0.88%4.11%3.88%3.43%5.92%4.44%2.17%1.34%1.45%3.13%5.61%4.66%12.55%9.69%6.68%4.34%2.28%-1.85%-1.12%2.04%0.21%0.06%-3.03%-4.18%-7.06%-3.43%-0.06%5.55%8.58%13.41%10.08%3.24%2.21%3.01%3.66%6.92%4.54%1.19%0.30%-1.96%10.63%
Revenue Growth (5y) 2.48%0.00%-1.08%-0.61%-1.59%0.53%-0.06%-0.37%2.74%2.83%2.01%2.14%3.14%3.26%4.02%4.50%8.61%7.57%4.78%2.33%1.95%0.81%1.46%2.65%2.73%0.82%-0.19%-0.18%0.42%2.63%3.41%4.86%6.19%6.72%4.01%1.81%-3.04%-2.91%-1.90%1.29%1.74%4.52%4.29%2.37%12.68%
Revenue (QoQ) 3.32%6.40%3.85%-1.50%-5.62%6.70%1.34%-11.45%-2.61%5.89%1.89%-5.30%-4.50%4.31%1.08%-3.84%2.02%8.67%5.08%-0.89%-8.59%0.77%6.32%-6.22%4.98%3.62%-0.22%3.25%-2.19%1.73%2.55%-0.58%-3.96%8.22%3.47%16.61%-2.81%-4.69%-6.65%-2.75%-13.57%4.03%12.70%-5.84%-4.41%-1.50%-0.16%6.40%9.04%5.65%9.96%5.89%-1.52%-4.87%-7.03%-8.64%-2.14%0.37%9.56%-0.55%-1.11%2.90%2.69%52.15%
Share-based Compensation Growth (1y) -20.74%-20.83%194.47%43.13%10.23%6.89%-35.05%21.91%14.81%-4.13%-3.51%-14.98%-8.38%9.56%-2.98%33.05%33.73%15.37%0.83%-6.23%-29.12%54.61%26.89%72.91%195.58%-9.94%34.43%23.07%-27.85%34.72%33.91%-62.52%-32.70%-35.64%-16.65%148.75%18.74%17.46%-9.61%-59.17%18.85%18.51%18.51%110.62%10.04%1.15%22.58%19.64%28.53%34.34%24.66%22.52%8.41%16.89%10.25%19.68%21.51%7.77%9.53%4.80%54.45%
Share-based Compensation Growth (3y) 0.10%-6.73%22.66%14.05%5.06%3.93%-15.28%11.31%12.05%6.61%-1.91%1.98%-4.59%25.02%7.47%29.21%40.97%17.12%19.81%25.89%14.77%23.33%31.70%-7.27%12.80%-7.91%14.49%4.69%-16.77%0.61%0.30%-27.53%-1.70%-3.60%-3.71%28.85%15.80%12.08%9.50%0.96%18.90%17.21%21.89%45.61%15.31%16.68%18.99%20.61%19.19%19.17%14.61%15.40%26.71%
Share-based Compensation Growth (5y) 4.21%0.50%12.54%13.10%1.91%14.90%-4.90%17.46%24.13%11.03%9.99%17.68%13.12%18.85%17.45%-0.10%6.35%6.85%13.93%13.22%3.85%7.24%11.47%-4.13%15.16%1.68%9.96%-0.27%-5.49%4.07%7.95%-0.83%6.08%4.01%6.41%25.68%16.69%17.20%12.53%8.57%17.23%15.20%16.94%31.10%23.54%
Share-based Compensation (QoQ) 15.05%-55.77%18.12%31.87%14.92%64.50%-42.58%1.55%11.44%-0.04%7.78%-4.37%-6.94%0.60%-5.04%3.06%11.27%-10.91%30.23%3.59%-4.01%-22.14%21.11%-21.70%109.40%-36.10%65.03%33.85%-36.19%-4.62%51.08%-21.52%19.13%-5.19%-57.72%40.93%13.93%22.79%26.18%-32.73%12.70%-5.51%-43.00%95.80%12.38%-5.52%1.31%2.30%3.30%14.50%-1.12%9.90%7.97%6.25%-2.82%-2.76%16.42%0.21%5.50%-1.27%3.26%1.84%0.95%45.50%
Shareholder's Equity Growth (1y) 16.46%12.09%8.41%7.53%25.08%25.71%27.98%28.97%13.26%10.84%8.77%8.95%14.22%17.23%15.71%11.23%21.95%19.17%17.09%21.55%5.88%8.87%14.82%13.65%2.35%-9.69%-14.78%-15.11%-10.61%2.07%8.05%10.21%11.52%9.58%2.34%1.60%283.64%-0.38%5.76%9.69%-70.60%10.75%5.50%-2.49%-1.79%15.27%22.88%28.11%27.43%6.41%4.92%3.34%1.85%6.54%2.94%5.70%7.52%9.92%
Shareholder's Equity Growth (3y) 18.16%16.02%14.70%14.75%17.40%17.77%17.22%16.05%16.41%15.69%13.80%13.78%13.83%15.00%15.87%15.39%9.74%5.42%4.64%5.45%-1.06%0.12%1.87%2.07%0.67%0.33%-1.96%-1.68%56.38%3.67%5.36%7.09%7.95%6.53%4.52%2.81%3.47%8.34%11.09%11.07%-28.34%10.75%10.80%8.88%8.43%9.33%9.89%11.85%11.75%7.61%
Shareholder's Equity Growth (5y) 18.11%16.89%15.38%15.36%15.88%16.21%16.71%16.64%11.32%8.77%7.60%7.28%6.17%6.99%7.45%7.53%5.67%5.55%4.85%5.60%32.89%1.84%2.73%3.45%2.85%2.19%1.01%0.33%2.00%7.30%8.68%8.94%9.50%8.20%8.04%7.54%7.53%7.59%8.17%8.40%-16.62%9.73%
Shareholder's Equity (QoQ) 5.80%4.46%2.48%2.83%1.83%1.03%1.65%19.61%2.34%2.85%2.43%5.04%0.15%0.94%2.59%10.12%2.80%-0.37%-1.38%20.74%0.45%-2.11%2.38%5.17%3.29%3.24%1.33%-5.28%-8.87%-2.57%0.94%-0.26%4.06%3.14%2.96%0.93%2.24%-3.67%2.21%281.11%-73.45%2.27%6.01%2.14%0.01%-2.58%-2.02%2.88%17.37%3.85%2.15%2.33%-1.98%2.40%0.61%0.86%2.53%-1.06%3.31%2.60%4.81%
Tax Rate Growth (1y) 3,362.00-1017.00-381.003,007.002,691.008,869.00-104.00-102338.003,469.00-8849.0075.0098,540.00-5149.00808.001,604.00-16218.001,902.001,995.00-761.00-41179.00-695.00-2079.00116.0047,981.00-2535.00-110.00110.0013,062.00147,875.00-309.00-2381.004,149.00-145602.00-16.00959.00-1352.00-1262.001,512.00-213.00-3009.00534.00-2699.00-4417.00-1835.00-727.00230.002,155.00928.00-830.00-787.001,490.002.00800.00229.00936.00-190.00-826.00-533.00-601.00622.00-160.00
Tax Rate Growth (3y) 9,522.00-997.00-409.00-790.001,011.00828.001,575.00-20015.00222.00-6046.00918.0041,144.00-3942.00724.00958.00-9415.00-1328.00-194.00-535.0019,864.00144,644.00-2498.00-2155.0065,192.00-262.00-434.00-1312.0015,859.001,011.001,188.00-1635.00-211.00-146331.00-1202.00-3671.00-6195.00-1456.00-957.00-2475.00-3916.00-1023.00-3256.00-772.00-905.00-757.00-329.004,580.00740.00-856.00-1091.001,825.00434.00-187.00
Tax Rate Growth (5y) 6,275.001,807.00433.00-58187.002,218.00744.00930.00-13213.00-3008.00-8235.001,144.00102,187.00141,397.00305.00-1313.007,795.00945.00-519.00-1957.0022,661.00-2220.00-1002.00-1409.0060,832.00-991.00-1621.00-5942.0011,016.00817.00-1282.00-3897.00-1119.00-147887.00-1760.00-26.00-5266.00-1486.00-1515.00-50.00-4104.00-1050.00-3561.00-438.00-474.00-1743.00
Tax Rate (QoQ) 6,013.00-1300.00-2777.001,426.001,634.00-664.00611.001,109.007,813.00-9637.00-101623.00106,916.00-4506.00-712.00-3158.003,227.001,452.0084.00-20980.0021,347.001,545.00-2673.00-61397.0061,830.00160.00-478.00-13532.0011,314.002,586.00-258.00-580.00146,126.00-145597.00-2330.005,950.00-3624.00-12.00-1355.003,639.00-3535.002,763.00-3080.00844.007.00-469.00-4799.003,426.001,115.00487.00-2874.002,199.00-642.00530.00-596.00711.00156.00-41.00111.00-415.00-481.00252.0042.00808.00-1263.00
Total Debt Growth (1y) -9.45%-8.43%-20.65%-18.39%-24.10%-24.23%-27.96%-28.19%-34.83%-28.20%-13.62%3.77%-6.97%-23.92%-26.82%-38.30%-1.23%4.74%22.01%19.74%-13.94%-14.96%-30.80%-23.80%3.76%28.60%60.55%58.69%26.63%28.69%0.90%-19.13%-36.59%-47.25%57.23%98.99%-9.69%-9.89%-66.47%-66.76%-5.08%-5.14%-5.21%-5.27%4.97%5.09%5.22%5.35%-2.44%-4.93%-4.99%-5.06%-6.19%-3.84%-3.89%-3.94%-5.31%593.24%
Total Debt Growth (3y) -23.49%-20.73%-20.96%-15.28%-22.80%-25.48%-23.06%-22.82%-15.71%-16.98%-8.29%-8.47%-7.53%-12.16%-14.83%-17.43%-4.10%4.63%10.67%13.13%4.18%12.07%3.88%-0.74%-5.90%-4.43%36.56%36.69%-10.16%-15.11%-18.98%-18.83%-18.39%-23.32%-20.64%-14.43%-3.46%-3.51%-30.59%-30.78%-0.94%-1.77%-1.78%-1.78%-1.33%-1.33%-1.32%-1.32%-4.66%85.06%
Total Debt Growth (5y) -16.27%-16.87%-15.11%-14.79%-17.12%-18.09%-17.40%-15.95%-11.77%-8.95%-3.04%-1.50%0.77%2.32%0.01%-6.29%-6.67%-4.91%16.54%18.43%-8.32%-7.72%-9.99%-8.35%-6.51%-5.69%-4.14%-4.27%-6.29%-9.42%-11.91%-11.80%-11.06%-14.74%-12.96%-8.92%-3.81%-3.86%-21.12%-21.27%-2.89%44.58%
Total Debt (QoQ) -0.91%0.63%-11.52%2.64%0.20%-12.79%-9.01%-4.54%0.02%-17.08%-9.30%-13.36%10.20%-0.24%8.95%-22.33%-9.89%-4.04%-8.13%24.33%-4.44%11.78%-9.83%-10.64%-5.57%-9.05%-0.71%21.68%17.04%13.54%-1.85%-2.90%18.93%-10.98%-21.33%-23.86%-1.05%165.31%-0.44%-65.45%-1.27%-1.29%-1.30%-1.32%-1.34%-1.35%-1.37%9.35%-1.22%-1.23%-1.25%1.26%-3.74%-1.30%-1.31%0.05%-1.33%-1.35%-1.36%-1.38%622.39%