|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,678.50M | 1,653.27M | 1,650.61M | 1,756.33M | 1,915.07M | 2,023.36M | 2,224.86M | 2,355.81M | 2,320.10M | 2,207.12M | 2,052.02M | 1,874.80M | 1,834.60M | 1,841.43M | 2,017.51M | 2,006.35M | 1,984.08M | 2,041.56M | 2,096.39M | 3,189.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1,518.20M | 1,520.57M | 1,615.03M | 1,768.58M | 1,861.18M | 2,052.64M | 2,160.42M | 2,128.91M | 2,023.91M | 1,878.59M | 1,713.96M | 1,679.84M | 1,687.89M | 1,846.21M | 1,838.43M | 1,807.85M | 1,860.51M | 1,905.23M | 2,947.33M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.98M | 135.07M | 130.04M | 141.30M | 146.50M | 162.19M | 172.23M | 195.39M | 191.19M | 183.21M | 173.43M | 160.84M | 154.76M | 153.54M | 171.29M | 167.91M | 176.24M | 181.05M | 191.16M | 242.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 5.27M | 5.48M | 4.78M | 5.47M | 5.07M | 6.02M | 5.60M | 6.39M | 6.72M | 7.71M | 6.29M | 6.32M | 7.66M | 8.24M | 7.02M | 7.32M | 8.08M | 8.67M | 8.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.14M | 57.44M | 56.99M | 61.48M | 61.82M | 61.51M | 59.77M | 60.73M | 63.39M | 68.83M | 62.12M | 64.78M | 69.20M | 61.72M | 70.49M | 70.84M | 76.31M | 69.54M | 73.52M | 114.89M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.88M | -0.38M | | 1.41M | 2.93M | 3.99M | | 0.63M | 0.80M | 0.30M | 4.32M | 2.19M | 3.27M | | 10.23M | 1.44M | 0.99M | 7.08M | 24.00M | 43.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | | | | | | | | | | 1.79M | -7.26M | | | 0.47M | 6.50M | 1.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.38M | 62.33M | 64.13M | 63.06M | 70.22M | 70.57M | 68.88M | 66.96M | 70.59M | 75.84M | 74.16M | 73.26M | 78.80M | 71.17M | 81.70M | 79.31M | 84.62M | 85.17M | 112.69M | 168.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61M | 72.74M | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61M | 72.74M | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.22M | 0.23M | 0.31M | 0.35M | 0.54M | 0.43M | 2.93M | 2.54M | 4.21M | 3.91M | 3.66M | 3.41M | 2.57M | 2.80M | 3.40M | 3.72M | 4.20M | 4.54M | 8.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.90M | 29.26M | 7.06M | 2.07M | -1.41M | -7.77M | -19.20M | -6.71M | -2.77M | -2.51M | -8.17M | -1.13M | 3.28M | -2.79M | -0.56M | -0.73M | -1.96M | -3.69M | -4.47M | 4.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.90M | 24.65M | 2.40M | 2.07M | -1.41M | -12.85M | -19.20M | -6.71M | -2.77M | -2.51M | -8.17M | -5.89M | 3.28M | -2.79M | -17.31M | -0.73M | -1.96M | -4.47M | -0.83M | 4.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.23M | 98.92M | 68.31M | 75.75M | 70.34M | 78.77M | 77.47M | 115.97M | 111.09M | 99.00M | 86.75M | 81.69M | 74.43M | 74.64M | 86.78M | 86.28M | 88.41M | 91.41M | 73.34M | 61.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -18.46M | 12.29M | 19.57M | 21.72M | 2.00M | 19.00M | 21.00M | 26.00M | 17.00M | 21.00M | 21.32M | 19.12M | 19.90M | 20.00M | 15.39M | 18.00M | 18.52M | 21.36M | 9.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.04M | 117.38M | 37.11M | 56.18M | 48.62M | 77.22M | 58.36M | 92.01M | 79.62M | 76.49M | 47.81M | 60.36M | 55.31M | 51.60M | 61.38M | 70.88M | 70.52M | 72.89M | 31.61M | 49.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 5.69M | 5.24M | 3.51M | 3.30M | 2.82M | 3.14M | 5.96M | 5.88M | 6.31M | 4.27M | 3.91M | 2.47M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.92M | 117.38M | 56.02M | 56.18M | 48.62M | 76.77M | 58.47M | 94.97M | 85.09M | 82.00M | 65.75M | 60.36M | 55.31M | 54.74M | 66.78M | 70.88M | 70.41M | 72.89M | 51.97M | 51.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.92M | 117.38M | 56.02M | 56.18M | 48.62M | 76.77M | 58.47M | 94.97M | 85.09M | 82.00M | 65.75M | 60.36M | 55.31M | 54.74M | 66.78M | 70.88M | 70.41M | 72.89M | 51.97M | 51.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.92M | 117.38M | 56.02M | 56.18M | 48.62M | 76.77M | 58.47M | 94.97M | 85.09M | 82.00M | 65.75M | 60.36M | 55.31M | 54.74M | 66.78M | 70.88M | 70.41M | 72.89M | 51.97M | 51.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.92M | 117.38M | 56.02M | 56.18M | 48.62M | 76.77M | 58.47M | 94.97M | 85.09M | 82.00M | 65.75M | 60.36M | 55.31M | 54.74M | 66.78M | 70.88M | 70.41M | 72.89M | 51.97M | 51.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 1.78 | 0.86 | 0.87 | 0.77 | 1.29 | 1.01 | 1.59 | 1.37 | 1.32 | 1.08 | 1.01 | 0.94 | 0.93 | 1.12 | 1.20 | 1.18 | 1.28 | 0.90 | 0.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42 | 1.73 | 0.83 | 0.85 | 0.76 | 1.25 | 0.98 | 1.54 | 1.33 | 1.28 | 1.04 | 0.98 | 0.93 | 0.91 | 1.09 | 1.16 | 1.16 | 1.26 | 0.88 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.24M | 65.31M | 65.32M | 64.40M | 62.84M | 62.40M | 61.31M | 57.73M | 58.00M | 57.99M | 57.85M | 56.54M | 56.06M | 55.86M | 55.59M | 54.21M | 54.41M | 53.61M | 53.95M | 54.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.89M | 67.35M | 67.08M | 66.23M | 64.27M | 64.29M | 63.12M | 59.87M | 59.82M | 59.59M | 59.81M | 58.24M | 57.47M | 57.22M | 56.97M | 55.85M | 55.68M | 54.49M | 55.18M | 55.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61M | 72.74M | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 4.82M | 4.89M | 4.88M | 4.87M | 5.62M | 7.11M | 8.68M | 9.29M | 10.07M | 8.26M | 8.41M | 8.22M | 7.51M | 5.05M | 5.00M | 4.98M | 4.98M | 5.19M | 24.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04% | -18.66% | 18.00% | 25.83% | 30.88% | 2.54% | 24.53% | 18.11% | 23.41% | 17.17% | 24.21% | 26.10% | 25.69% | 26.66% | 23.05% | 17.84% | 20.36% | 20.26% | 29.13% | 15.96% |