|
Revenue
|
1,478.30M | 1,527.45M | 1,625.17M | 1,687.77M | 1,662.45M | 1,569.06M | 1,674.20M | 1,696.70M | 1,502.37M | 1,463.08M | 1,549.30M | 1,578.58M | 1,494.94M | 1,427.64M | 1,489.21M | 1,505.32M | 1,447.50M | 1,476.71M | 1,604.73M | 1,686.17M | 1,671.16M | 1,527.53M | 1,539.27M | 1,636.58M | 1,534.71M | 1,611.17M | 1,669.47M | 1,665.82M | 1,719.98M | 1,682.26M | 1,711.38M | 1,755.00M | 1,744.80M | 1,675.63M | 1,813.37M | 1,876.34M | 2,188.02M | 2,126.64M | 2,026.99M | 1,892.21M | 1,840.17M | 1,590.55M | 1,654.69M | 1,864.80M | 1,755.98M | 1,678.50M | 1,653.27M | 1,650.61M | 1,756.33M | 1,915.07M | 2,023.36M | 2,224.86M | 2,355.81M | 2,320.10M | 2,207.12M | 2,052.02M | 1,874.80M | 1,834.60M | 1,841.43M | 2,017.51M | 2,006.35M | 1,984.08M | 2,041.56M | 2,096.39M | 3,189.69M |
|
Cost of Revenue
|
1,368.62M | 1,409.97M | 1,501.06M | 1,556.06M | 1,534.40M | 1,452.23M | 1,542.60M | 1,562.83M | 1,393.34M | 1,356.73M | 1,444.05M | 1,463.43M | 1,398.02M | 1,327.34M | 1,374.96M | 1,389.99M | 1,336.71M | 1,357.74M | 1,477.81M | 1,554.55M | 1,544.82M | 1,412.27M | 1,418.71M | 1,514.89M | 1,411.08M | 1,474.46M | 1,542.81M | 1,538.55M | 1,587.82M | 1,549.05M | 1,580.69M | 1,631.15M | 1,635.33M | 1,560.93M | 1,694.83M | 1,755.25M | 2,038.68M | 1,973.54M | 1,879.20M | 1,750.50M | 1,705.29M | 1,483.13M | 1,523.22M | 1,721.41M | 1,615.63M | 1,557.51M | 1,521.15M | 1,520.17M | 1,615.03M | 1,768.58M | 1,861.18M | 2,052.64M | 2,160.42M | 2,128.91M | 2,023.91M | 1,878.59M | 1,713.96M | 1,679.84M | 1,687.89M | 1,846.21M | 1,838.43M | 1,807.85M | 1,860.51M | 1,905.23M | 2,947.33M |
|
Gross Profit
|
109.69M | 117.48M | 124.11M | 131.71M | 128.05M | 116.83M | 131.60M | 133.87M | 109.03M | 106.35M | 105.25M | 115.16M | 96.93M | 100.30M | 114.25M | 115.33M | 110.78M | 118.97M | 126.91M | 131.62M | 126.35M | 115.26M | 120.56M | 121.69M | 123.64M | 136.71M | 126.66M | 127.27M | 132.16M | 133.21M | 130.69M | 123.85M | 109.47M | 114.70M | 118.54M | 121.08M | 149.34M | 153.10M | 147.79M | 141.70M | 134.88M | 107.42M | 131.47M | 143.39M | 140.35M | 120.98M | 135.07M | 130.04M | 141.30M | 146.50M | 162.19M | 172.23M | 195.39M | 191.19M | 183.21M | 173.43M | 160.84M | 154.76M | 153.54M | 171.29M | 167.91M | 176.24M | 181.05M | 191.16M | 242.36M |
|
Amortization - Intangibles
|
1.18M | 1.06M | 0.93M | 0.39M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.77M | 0.67M | 0.67M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.42M | 0.42M | 0.42M | 0.42M | 0.31M | 0.89M | 0.69M | 0.92M | 0.92M | 0.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M |
|
Research & Development
|
3.10M | 3.25M | 3.06M | 3.60M | 4.17M | 4.91M | 5.80M | 5.92M | 4.13M | 5.92M | 5.59M | 6.26M | 5.39M | 6.02M | 6.76M | 7.39M | 7.91M | 8.83M | 7.83M | 7.93M | 8.07M | 7.56M | 8.34M | 9.12M | 9.65M | 10.00M | 9.44M | 8.66M | 8.17M | 8.44M | 8.39M | 8.71M | 7.62M | 8.22M | 8.14M | 6.77M | 6.44M | 7.60M | 7.27M | 6.24M | 5.20M | 5.77M | 5.18M | 6.42M | 4.80M | 5.35M | 5.27M | 5.48M | 4.78M | 5.47M | 5.07M | 6.02M | 5.60M | 6.39M | 6.72M | 7.71M | 6.29M | 6.32M | 7.66M | 8.24M | 7.02M | 7.32M | 8.08M | 8.67M | 8.66M |
|
Selling, General & Administrative
|
62.41M | 63.56M | 65.39M | 61.17M | 58.47M | 62.21M | 67.04M | 59.40M | 59.14M | 62.94M | 60.97M | 57.82M | 59.87M | 58.95M | 62.12M | 57.13M | 59.18M | 62.33M | 63.03M | 57.74M | 59.42M | 57.02M | 59.74M | 63.11M | 57.69M | 63.49M | 61.98M | 61.44M | 65.14M | 62.39M | 58.71M | 65.33M | 63.60M | 65.38M | 61.42M | 60.52M | 63.03M | 64.19M | 66.77M | 66.05M | 63.15M | 62.26M | 59.31M | 56.21M | 58.97M | 61.14M | 57.44M | 56.99M | 61.48M | 61.82M | 61.51M | 59.77M | 60.73M | 63.39M | 68.83M | 62.12M | 64.78M | 69.20M | 61.72M | 70.49M | 70.84M | 76.31M | 69.54M | 73.52M | 114.89M |
|
Restructuring Costs
|
3.34M | 3.87M | 6.20M | 8.42M | 5.04M | 4.51M | 6.34M | 13.72M | 4.05M | 5.49M | 3.93M | 17.90M | 3.95M | 6.92M | 9.39M | 4.65M | 3.70M | 2.56M | 2.30M | 3.98M | 3.00M | 1.74M | 7.71M | 1.23M | 0.55M | 1.20M | -0.27M | 1.21M | 0.73M | | | | 23.54M | | | | | 3.20M | 6.38M | 1.84M | 9.35M | 15.03M | 2.88M | | 1.90M | 11.88M | -0.38M | | 1.41M | 2.93M | 3.99M | | 0.63M | 0.80M | 0.30M | 4.32M | 2.19M | 3.27M | 1.79M | 2.97M | 1.44M | 0.99M | 7.08M | 27.08M | 43.36M |
|
Other Operating Expenses
|
1.18M | 1.56M | -12.27M | 0.36M | -0.58M | 0.56M | -0.48M | 1.32M | 2.01M | 1.79M | -0.63M | 0.98M | 4.22M | 18.97M | 0.18M | | | 0.53M | | | 2.38M | 1.14M | 2.82M | 6.85M | 1.69M | | | | -0.53M | 4.22M | -2.99M | 6.74M | 0.92M | -7.68M | 1.91M | 43.97M | 2.33M | | | 4.48M | | | | 7.27M | | | | | 4.61M | | | | | | | | | | | | | | 0.47M | 3.42M | 1.86M |
|
Operating Expenses
|
70.03M | 72.24M | 62.38M | 73.55M | 67.09M | 72.20M | 78.69M | 80.37M | 69.34M | 76.14M | 69.86M | 82.96M | 65.47M | 54.51M | 78.57M | 70.65M | 71.27M | 73.67M | 73.58M | 70.08M | 72.87M | 65.61M | 73.28M | 69.00M | 69.58M | 75.61M | 72.08M | 72.22M | 73.51M | 75.04M | 64.11M | 80.78M | 95.68M | 65.92M | 71.48M | 111.26M | 71.79M | 74.99M | 80.42M | 78.62M | 77.70M | 83.05M | 67.37M | 69.90M | 65.68M | 78.38M | 62.33M | 64.13M | 63.06M | 70.22M | 70.57M | 68.88M | 66.96M | 70.59M | 75.84M | 74.16M | 73.26M | 78.80M | 71.17M | 81.70M | 79.31M | 84.62M | 85.17M | 112.69M | 168.76M |
|
Operating Income
|
39.66M | 45.24M | 61.74M | 58.16M | 60.95M | 44.63M | 52.91M | 53.50M | 39.69M | 30.21M | 35.39M | 32.20M | 31.46M | 45.80M | 35.68M | 44.69M | 39.52M | 45.30M | 53.33M | 61.54M | 53.48M | 49.65M | 47.28M | 52.69M | 54.05M | 61.10M | 54.58M | 55.05M | 58.66M | 58.17M | 66.58M | 43.07M | 13.79M | 48.77M | 47.06M | 9.82M | 77.54M | 78.11M | 67.37M | 63.09M | 57.18M | 24.37M | 64.10M | 73.49M | 74.67M | 42.61M | 72.74M | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M |
|
EBIT
|
39.66M | 45.24M | 61.74M | 58.16M | 60.95M | 44.63M | 52.91M | 53.50M | 39.69M | 30.21M | 35.39M | 32.20M | 31.46M | 45.80M | 35.68M | 44.69M | 39.52M | 45.30M | 53.33M | 61.54M | 53.48M | 49.65M | 47.28M | 52.69M | 54.05M | 61.10M | 54.58M | 55.05M | 58.66M | 58.17M | 66.58M | 43.07M | 13.79M | 48.77M | 47.06M | 9.82M | 77.54M | 78.11M | 67.37M | 63.09M | 57.18M | 24.37M | 64.10M | 73.49M | 74.67M | 42.61M | 72.74M | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M |
|
Interest & Investment Income
|
0.38M | 0.60M | -28.61M | 43.46M | 0.57M | 0.56M | 0.36M | 0.37M | 0.28M | 0.44M | 0.37M | 0.33M | 0.20M | 0.25M | 0.39M | 0.18M | 0.81M | 0.17M | 0.21M | 0.34M | 0.29M | 0.27M | 0.27M | 0.27M | 0.15M | 0.16M | 0.18M | 0.20M | 0.20M | 0.24M | 0.22M | 0.61M | 0.28M | 0.29M | 0.49M | 0.20M | 0.19M | 0.36M | 0.33M | 0.22M | 0.31M | 0.42M | 0.76M | 0.83M | 0.23M | 0.24M | 0.22M | 0.23M | 0.31M | 0.35M | 0.54M | 0.43M | 2.93M | 2.54M | 4.21M | 3.91M | 3.66M | 3.41M | 2.57M | 2.80M | 3.40M | 3.72M | 4.20M | 4.54M | 8.06M |
|
Other Non Operating Income
|
39.66M | 0.12M | -2.05M | 3.81M | 1.22M | 2.06M | -14.77M | -4.61M | -1.52M | -4.84M | -6.83M | -3.74M | -14.92M | -1.48M | -0.04M | 3.60M | 0.88M | 0.63M | -6.10M | -7.18M | -1.53M | -0.36M | -1.25M | -0.62M | -0.22M | 0.49M | 1.14M | 2.65M | 1.26M | 3.81M | 0.95M | 1.66M | 3.23M | -0.48M | 1.00M | 0.82M | -5.99M | -0.89M | -1.48M | -2.48M | 1.32M | -7.66M | 3.20M | 2.79M | 4.77M | 6.14M | 29.26M | 7.06M | 2.07M | -1.41M | -7.77M | -19.20M | -6.71M | -2.77M | -2.51M | -8.17M | -1.13M | 3.28M | -2.79M | -0.56M | -0.73M | -1.96M | -3.69M | -4.47M | 4.65M |
|
Non Operating Income
|
39.66M | -25.86M | -2.05M | -103.29M | -24.87M | -23.65M | -39.25M | -24.69M | -23.10M | -24.77M | -22.60M | -17.09M | -27.81M | -11.65M | -8.59M | -6.18M | -5.79M | -6.68M | -14.33M | -11.14M | -7.68M | -6.30M | -6.99M | -5.94M | -5.95M | -5.71M | -5.09M | -3.42M | -3.81M | 3.81M | -4.33M | -3.41M | 3.23M | -7.02M | -5.79M | -6.39M | -14.07M | -9.00M | -8.75M | -8.68M | -4.25M | -13.28M | -4.50M | -4.90M | 4.77M | 6.14M | 29.26M | 7.06M | -2.50M | -5.93M | -12.85M | -25.89M | -12.46M | -9.52M | -8.36M | -12.52M | -5.89M | 3.28M | -7.73M | -2.81M | -2.33M | -3.21M | -4.47M | -5.13M | -12.02M |
|
EBT
|
52.92M | 19.38M | 33.13M | 33.82M | 36.08M | 20.99M | 13.65M | 28.81M | 16.59M | 5.44M | 12.80M | 15.11M | 3.65M | 34.15M | 27.09M | 38.51M | 33.73M | 38.62M | 39.00M | 50.40M | 45.80M | 43.35M | 40.29M | 46.74M | 48.10M | 55.39M | 49.49M | 51.63M | 54.85M | 56.73M | 62.24M | 39.66M | 11.09M | 41.75M | 41.27M | 3.43M | 63.47M | 69.12M | 58.62M | 54.41M | 52.93M | 11.09M | 59.61M | 68.59M | 74.72M | 66.23M | 98.92M | 43.79M | 75.75M | 70.34M | 78.77M | 77.47M | 115.97M | 111.09M | 99.00M | 86.75M | 81.69M | 74.43M | 74.64M | 86.78M | 86.28M | 88.41M | 91.41M | 73.34M | 61.58M |
|
Tax Provisions
|
-6.46M | 9.28M | 11.57M | 2.42M | 7.72M | 7.92M | 4.25M | 10.73M | 8.02M | 6.88M | 3.85M | -149.04M | 3.03M | 12.96M | 8.35M | -0.29M | 10.63M | 17.77M | 18.28M | -82.11M | 23.15M | 28.61M | 15.82M | -268.64M | 20.97M | 25.03M | 20.00M | -49.00M | 10.00M | 25.01M | 25.84M | 14.16M | 166.00M | 17.12M | 7.30M | 2.65M | 26.00M | 28.23M | 16.00M | 34.65M | 15.00M | 6.21M | 15.00M | 23.05M | 25.16M | 19.19M | -18.80M | 6.68M | 20.00M | 22.00M | 2.00M | 19.00M | 21.00M | 26.00M | 17.27M | 21.29M | 21.32M | 19.12M | 20.00M | 19.65M | 15.39M | 18.00M | 19.00M | 21.17M | 10.00M |
|
Profit After Tax
|
59.38M | 10.09M | 21.56M | 31.40M | 28.36M | 13.06M | 9.40M | 18.09M | 8.57M | -1.44M | 8.95M | 164.15M | 0.62M | 21.19M | 18.74M | 38.80M | 23.10M | 20.84M | 20.72M | 132.50M | 22.66M | 14.75M | 24.48M | 315.38M | 27.14M | 30.36M | 29.53M | 100.81M | 44.86M | 31.72M | 36.40M | 25.85M | -154.91M | 24.63M | 33.96M | 0.78M | 37.95M | 40.88M | 42.92M | 19.76M | 38.34M | 4.88M | 44.88M | 51.61M | 48.02M | 47.04M | 117.38M | 37.11M | 56.18M | 48.62M | 77.22M | 58.36M | 95.11M | 85.31M | 81.74M | 65.36M | 60.36M | 55.31M | 54.74M | 67.34M | 70.88M | 70.52M | 72.89M | 51.97M | 51.76M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 5.69M | 5.24M | 3.51M | 3.30M | 2.82M | 3.14M | 5.96M | 5.88M | 6.31M | 4.27M | 3.91M | 2.47M |
|
Income from Continuing Operations
|
59.38M | 10.09M | 21.56M | 31.40M | 28.36M | 13.06M | 9.40M | 18.09M | 8.57M | -1.44M | 8.95M | 164.15M | 0.62M | 21.19M | 18.74M | 38.80M | 23.10M | 20.84M | 20.72M | 132.50M | 22.66M | 14.75M | 24.48M | 315.38M | 27.14M | 30.36M | 29.49M | 100.63M | 44.85M | 31.72M | 36.40M | 25.50M | -154.91M | 24.63M | 33.96M | 0.78M | 37.47M | 40.88M | 42.62M | 19.76M | 37.93M | 4.88M | 44.61M | 45.54M | 49.56M | 47.04M | 117.72M | 37.11M | 55.74M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M |
|
Consolidated Net Income
|
59.38M | 10.09M | 21.56M | 31.40M | 28.36M | 13.06M | 9.40M | 18.09M | 8.57M | -1.44M | 8.95M | 164.15M | 0.62M | 21.19M | 18.74M | 38.80M | 23.10M | 20.84M | 20.72M | 132.50M | 22.66M | 14.75M | 24.48M | 315.38M | 27.14M | 30.36M | 29.49M | 100.63M | 44.85M | 31.72M | 36.40M | 25.50M | -154.91M | 24.63M | 33.96M | 0.78M | 37.47M | 40.88M | 42.62M | 19.76M | 37.93M | 4.88M | 44.61M | 45.54M | 49.56M | 47.04M | 117.72M | 37.11M | 55.74M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M |
|
Income towards Parent Company
|
59.38M | 10.09M | 21.56M | 31.40M | 28.36M | 13.06M | 9.40M | 18.09M | 8.57M | -1.44M | 8.95M | 164.15M | 0.62M | 21.19M | 18.74M | 38.80M | 23.10M | 20.84M | 20.72M | 132.50M | 22.66M | 14.75M | 24.48M | 315.38M | 27.14M | 30.36M | 29.49M | 100.63M | 44.85M | 31.72M | 36.40M | 25.50M | -154.91M | 24.63M | 33.96M | 0.78M | 37.47M | 40.88M | 42.62M | 19.76M | 37.93M | 4.88M | 44.61M | 45.54M | 49.56M | 47.04M | 117.72M | 37.11M | 55.74M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M |
|
Net Income towards Common Stockholders
|
59.38M | 10.09M | 21.56M | 31.40M | 28.36M | 13.06M | 9.40M | 18.09M | 8.57M | -1.44M | 8.95M | 164.15M | 0.62M | 21.19M | 18.74M | 38.80M | 23.10M | 20.84M | 20.72M | 132.50M | 22.66M | 14.75M | 24.48M | 315.38M | 27.14M | 30.36M | 29.49M | 100.63M | 44.85M | 31.72M | 36.40M | 25.50M | -154.91M | 24.63M | 33.96M | 0.78M | 37.47M | 40.88M | 42.62M | 19.76M | 37.93M | 4.88M | 44.61M | 45.54M | 49.56M | 47.04M | 117.72M | 37.11M | 55.74M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M |
|
EPS (Basic)
|
0.76 | 0.13 | 0.27 | 0.40 | 0.36 | 0.16 | 0.12 | 0.23 | 0.11 | -0.02 | 0.11 | 2.02 | 0.01 | 0.26 | 0.23 | 0.47 | 0.28 | 0.25 | 0.25 | 1.60 | 0.27 | 0.18 | 0.30 | 3.85 | 0.35 | 0.40 | 0.40 | 1.34 | 0.61 | 0.42 | 0.48 | 0.34 | -2.16 | 0.35 | 0.49 | 0.01 | 0.56 | 0.59 | 0.62 | 0.28 | 0.55 | 0.07 | 0.66 | 0.67 | 0.76 | 0.43 | 1.78 | 0.57 | 0.87 | 0.77 | 1.29 | 0.95 | 1.59 | 1.37 | 1.32 | 1.08 | 1.01 | 0.94 | 0.93 | 1.12 | 1.20 | 1.18 | 1.28 | 0.97 | 0.91 |
|
EPS (Weighted Average and Diluted)
|
0.74 | 0.12 | 0.26 | 0.38 | 0.34 | 0.16 | 0.11 | 0.22 | 0.10 | -0.02 | 0.11 | 1.97 | 0.01 | 0.25 | 0.22 | 0.45 | 0.26 | 0.24 | 0.24 | 1.53 | 0.26 | 0.17 | 0.29 | 3.68 | 0.33 | 0.38 | 0.38 | 1.28 | 0.58 | 0.41 | 0.47 | 0.33 | -2.16 | 0.33 | 0.47 | 0.01 | 0.54 | 0.57 | 0.60 | 0.27 | 0.53 | 0.07 | 0.64 | 0.65 | 0.74 | 0.42 | 1.73 | 0.55 | 0.85 | 0.76 | 1.25 | 0.93 | 1.54 | 1.33 | 1.28 | 1.04 | 0.98 | 0.93 | 0.91 | 1.09 | 1.16 | 1.16 | 1.26 | 0.95 | 0.89 |
|
Shares Outstanding (Weighted Average)
|
78.61M | 79.00M | 79.54M | 79.19M | 79.85M | 80.24M | 80.58M | 80.34M | 80.83M | 81.22M | 81.52M | 81.28M | 81.92M | 82.54M | 83.08M | 82.83M | 83.77M | 83.25M | 82.99M | 82.87M | 82.55M | 82.98M | 82.36M | 81.82M | 77.92M | 76.61M | 75.61M | 75.09M | 73.55M | 74.76M | 75.33M | 74.48M | 71.61M | 71.10M | 70.37M | 69.83M | 68.30M | 68.82M | 69.50M | 69.13M | 70.18M | 70.58M | 69.66M | 69.04M | 65.24M | 65.25M | 65.43M | 65.32M | 64.40M | 63.62M | 62.40M | 61.31M | 57.73M | 58.27M | 57.99M | 57.85M | 56.54M | 56.06M | 55.86M | 55.59M | 54.21M | 54.41M | 54.07M | 53.95M | 54.16M |
|
Shares Outstanding (Diluted Average)
|
80.58M | 82.78M | 83.69M | 82.48M | 82.83M | 83.94M | 83.28M | 83.16M | 82.67M | 83.51M | 83.57M | 83.50M | 84.01M | 84.68M | 85.60M | 85.40M | 87.26M | 86.72M | 86.60M | 86.73M | 86.68M | 86.90M | 86.31M | 85.64M | 81.20M | 79.74M | 78.87M | 78.79M | 77.17M | 77.86M | 78.24M | 78.13M | 71.61M | 73.58M | 72.05M | 69.83M | 70.90M | 71.45M | 72.01M | 71.68M | 72.60M | 72.43M | 71.50M | 70.79M | 66.82M | 66.96M | 67.35M | 67.08M | 66.23M | 65.36M | 64.29M | 63.12M | 59.87M | 59.86M | 60.00M | 59.81M | 58.24M | 57.47M | 57.22M | 56.97M | 55.85M | 55.68M | 55.28M | 55.18M | 55.52M |
|
EBITDA
|
39.66M | 45.24M | 61.74M | 58.16M | 60.95M | 44.63M | 52.91M | 53.50M | 39.69M | 30.21M | 35.39M | 32.20M | 31.46M | 45.80M | 35.68M | 44.69M | 39.52M | 45.30M | 53.33M | 61.54M | 53.48M | 49.65M | 47.28M | 52.69M | 54.05M | 61.10M | 54.58M | 55.05M | 58.66M | 58.17M | 66.58M | 43.07M | 13.79M | 48.77M | 47.06M | 9.82M | 77.54M | 78.11M | 67.37M | 63.09M | 57.18M | 24.37M | 64.10M | 73.49M | 74.67M | 42.61M | 72.74M | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M |
|
Interest Expenses
|
26.78M | 26.58M | 27.12M | 27.67M | 26.66M | 26.27M | 24.84M | 21.34M | 21.86M | 20.37M | 16.13M | 13.38M | 13.08M | 10.42M | 8.94M | 8.56M | 7.47M | 7.48M | 8.44M | 7.41M | 6.44M | 6.20M | 6.02M | 6.36M | 5.88M | 6.35M | 6.41M | 6.27M | 5.27M | 5.49M | 5.50M | 5.68M | 6.21M | 6.83M | 7.28M | 7.41M | 8.27M | 8.47M | 7.60M | 6.42M | 5.88M | 6.04M | 8.46M | 8.53M | 4.95M | 4.88M | 4.82M | 4.89M | 4.88M | 4.87M | 5.62M | 7.11M | 8.68M | 9.29M | 10.07M | 8.26M | 8.41M | 8.22M | 7.51M | 5.05M | 5.00M | 4.98M | 4.98M | 5.19M | 24.72M |
|
Tax Rate
|
-12.22% | 47.92% | 34.92% | 7.15% | 21.41% | 37.75% | 31.11% | 37.22% | 48.32% | 126.44% | 30.08% | -986.15% | 83.00% | 37.95% | 30.83% | -0.75% | 31.51% | 46.03% | 46.87% | -162.93% | 50.54% | 65.98% | 39.25% | -574.71% | 43.59% | 45.19% | 40.41% | -94.91% | 18.23% | 44.09% | 41.51% | 35.71% | 1,496.98% | 41.00% | 17.70% | 77.20% | 40.96% | 40.85% | 27.29% | 63.69% | 28.34% | 55.97% | 25.16% | 33.60% | 33.67% | 28.98% | -19.01% | 15.25% | 26.40% | 31.27% | 2.54% | 24.53% | 18.11% | 23.41% | 17.44% | 24.55% | 26.10% | 25.69% | 26.80% | 22.65% | 17.84% | 20.36% | 20.79% | 28.86% | 16.24% |