|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,650.61M | 1,756.33M | 1,915.07M | 2,023.36M | 2,224.86M | 2,355.81M | 2,320.10M | 2,207.12M | 2,052.02M | 1,874.80M | 1,834.60M | 1,841.43M | 2,017.51M | 2,006.35M | 1,984.08M | 2,041.56M | 2,096.39M | 3,189.69M | 4,013.27M | 3,464.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,520.17M | 1,615.03M | 1,768.58M | 1,861.18M | 2,052.64M | 2,160.42M | 2,128.91M | 2,023.91M | 1,878.59M | 1,713.96M | 1,679.84M | 1,687.89M | 1,846.21M | 1,838.43M | 1,807.85M | 1,860.51M | 1,905.23M | 2,947.33M | 3,659.48M | 3,100.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.04M | 141.30M | 146.50M | 162.19M | 172.23M | 195.39M | 191.19M | 183.21M | 173.43M | 160.84M | 154.76M | 153.54M | 171.29M | 167.91M | 176.24M | 181.05M | 191.16M | 242.36M | 353.79M | 363.31M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.86M | 1.83M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 4.78M | 5.47M | 5.07M | 6.02M | 5.60M | 6.39M | 6.72M | 7.71M | 6.29M | 6.32M | 7.66M | 8.24M | 7.02M | 7.32M | 8.08M | 8.67M | 8.66M | 7.99M | 8.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.99M | 61.48M | 61.82M | 61.51M | 59.77M | 60.73M | 63.39M | 68.83M | 62.12M | 64.78M | 69.20M | 61.72M | 70.49M | 70.84M | 76.31M | 69.54M | 73.52M | 114.89M | 113.55M | 109.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.41M | 2.93M | 3.99M | 3.08M | 0.63M | 0.80M | 0.30M | 4.32M | 2.19M | 3.27M | 1.79M | 2.97M | 1.44M | 0.99M | 0.47M | 24.00M | 43.36M | 0.79M | 1.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | | | | | | | | | | | | | | 7.08M | 6.50M | 1.86M | 74.45M | 22.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.13M | 63.06M | 70.22M | 70.57M | 68.88M | 66.96M | 70.59M | 75.84M | 74.16M | 73.26M | 78.80M | 71.17M | 81.70M | 79.31M | 84.62M | 85.17M | 112.69M | 168.76M | 196.78M | 142.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M | 157.01M | 221.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M | 157.01M | 221.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.31M | 0.35M | 0.54M | 0.43M | 2.93M | 2.54M | 4.21M | 3.91M | 3.66M | 3.41M | 2.57M | 2.80M | 3.40M | 3.72M | 4.20M | 4.54M | 8.06M | 8.43M | 9.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 2.07M | -1.41M | -7.77M | -19.20M | -6.71M | -2.77M | -2.51M | -8.17M | -1.13M | 3.28M | -2.79M | -0.56M | -0.73M | -1.96M | -3.69M | -4.47M | 4.65M | -2.17M | -6.81M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | -2.50M | -5.93M | -12.85M | -25.89M | -12.46M | -9.52M | -8.36M | -12.52M | -5.89M | -1.53M | -7.73M | -2.81M | -2.33M | -3.21M | -4.47M | -5.13M | -12.02M | -25.87M | -29.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.79M | 75.75M | 70.34M | 78.77M | 77.47M | 115.97M | 111.09M | 99.00M | 86.75M | 81.69M | 74.43M | 74.64M | 86.78M | 86.28M | 88.41M | 91.41M | 73.34M | 61.58M | 131.14M | 191.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 19.57M | 22.00M | 2.00M | 19.00M | 21.00M | 26.00M | 17.27M | 21.29M | 21.32M | 19.12M | 20.00M | 19.65M | 15.39M | 18.00M | 19.00M | 21.17M | 10.00M | 33.32M | 66.44M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 56.18M | 48.62M | 77.22M | 58.36M | 95.11M | 85.31M | 81.74M | 65.36M | 60.36M | 55.31M | 54.74M | 67.34M | 70.88M | 70.52M | 72.89M | 51.97M | 51.76M | 97.81M | 125.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 5.69M | 5.24M | 3.51M | 3.30M | 2.82M | 3.14M | 5.96M | 5.88M | 6.31M | 4.27M | 3.91M | 2.47M | 4.17M | 8.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 56.18M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M | 97.81M | 125.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 56.18M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M | 97.81M | 125.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 56.18M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M | 97.81M | 125.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 56.18M | 48.34M | 76.77M | 58.47M | 94.97M | 85.09M | 81.74M | 65.46M | 60.36M | 55.31M | 54.64M | 67.12M | 70.88M | 70.41M | 72.41M | 52.17M | 51.58M | 97.81M | 125.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.87 | 0.77 | 1.28 | 0.95 | 1.65 | 1.46 | 1.41 | 1.13 | 1.07 | 1.00 | 0.99 | 1.21 | 1.31 | 1.29 | 1.35 | 0.97 | 0.95 | 1.80 | 2.33 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55 | 0.85 | 0.75 | 1.24 | 0.93 | 1.59 | 1.42 | 1.37 | 1.09 | 1.04 | 0.98 | 0.96 | 1.18 | 1.27 | 1.27 | 1.33 | 0.95 | 0.93 | 1.77 | 2.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.32M | 64.40M | 62.84M | 59.97M | 61.31M | 57.73M | 58.27M | 57.99M | 57.85M | 56.54M | 55.59M | 55.47M | 55.59M | 54.21M | 54.41M | 53.61M | 53.95M | 54.16M | 54.33M | 53.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.08M | 66.23M | 64.27M | 61.70M | 63.12M | 59.87M | 59.82M | 59.59M | 59.81M | 58.24M | 56.70M | 56.71M | 56.97M | 55.85M | 55.51M | 54.49M | 55.18M | 55.52M | 55.11M | 55.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.32M | 63.56M | 60.84M | 57.80M | 61.31M | 58.36M | 58.17M | 57.23M | 57.85M | 55.78M | 55.45M | 54.65M | 55.59M | 54.33M | 53.46M | 53.28M | 53.95M | 54.60M | 53.60M | 53.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.91M | 78.24M | 76.27M | 91.61M | 103.35M | 128.43M | 120.60M | 107.36M | 99.27M | 87.58M | 75.96M | 82.37M | 89.59M | 88.61M | 91.62M | 95.88M | 78.47M | 73.60M | 157.01M | 221.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 4.88M | 61.17M | 5.62M | 7.09M | 8.68M | 95.82M | 95.06M | 18.27M | 8.41M | 80.83M | 77.21M | 4.11M | 6.30M | 4.98M | 4.98M | 0.97M | 217.99M | 295.62M | 309.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25% | 25.83% | 31.27% | 2.54% | 24.53% | 18.11% | 23.41% | 17.44% | 24.55% | 26.10% | 25.69% | 26.80% | 22.65% | 17.84% | 20.36% | 20.79% | 28.86% | 16.24% | 25.41% | 34.65% |