|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.65B | 0.63B | 0.56B | 0.49B | 0.53B | 0.74B | 0.72B | 0.66B | 0.67B | 0.63B | 0.65B | 0.66B | 0.63B | 0.64B | 0.65B | 0.80B | 0.93B | 1.42B | 1.58B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.65B | 0.63B | 0.56B | 0.49B | 0.53B | 0.74B | 0.72B | 0.66B | 0.67B | 0.63B | 0.65B | 0.66B | 0.63B | 0.64B | 0.65B | 0.80B | 0.93B | 1.42B | 1.58B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.19B | 1.30B | 1.27B | 1.23B | 1.14B | 1.31B | 1.21B | 1.28B | 1.23B | 1.10B | 1.14B | 1.15B | 1.34B | 1.35B | 1.38B | 1.38B | 1.40B | 2.65B | 2.23B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.35B | 0.40B | 0.44B | 0.01B | 0.48B | 0.49B | 0.46B | 0.45B | 0.44B | 0.45B | 0.41B | 0.38B | 0.39B | 0.38B | 0.41B | 0.43B | 0.43B | 0.47B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.53B | 1.65B | 1.67B | 1.67B | 1.15B | 1.79B | 1.70B | 1.74B | 1.68B | 1.55B | 1.59B | 1.57B | 1.72B | 1.74B | 1.77B | 1.79B | 1.83B | 3.08B | 2.70B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 1.04B | 1.25B | 1.44B | 1.59B | 1.68B | 1.70B | 1.55B | 1.49B | 1.48B | 1.39B | 1.38B | 1.38B | 1.44B | 1.43B | 1.55B | 1.59B | 1.99B | 3.05B | 3.03B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.10B | 0.12B | 0.12B | 0.31B | 0.31B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.27B | 3.59B | 3.74B | 3.82B | 3.89B | 4.31B | 4.03B | 3.95B | 3.88B | 3.63B | 3.70B | 3.69B | 3.87B | 3.88B | 4.07B | 4.30B | 4.87B | 7.85B | 7.61B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.53B | 0.53B | 0.53B | 0.55B | 0.58B | 0.59B | 0.62B | 0.63B | 0.63B | 0.63B | 0.64B | 0.63B | 0.62B | 0.61B | 0.61B | 0.63B | 0.68B | 0.95B | 0.99B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.31B | 0.36B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.31B | 0.36B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B | 0.20B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.16B | 0.15B | 0.17B | 0.38B | 0.33B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.14B | 0.14B | 0.11B | 0.31B | 0.38B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.93B | 0.92B | 0.91B | 0.92B | 0.94B | 0.96B | 0.99B | 1.00B | 0.63B | 0.99B | 0.99B | 0.97B | 0.95B | 0.61B | 0.68B | 0.92B | 0.99B | 1.95B | 2.06B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 4.20B | 4.50B | 4.65B | 4.74B | 4.84B | 5.27B | 5.03B | 4.96B | 4.87B | 4.62B | 4.69B | 4.66B | 4.82B | 4.81B | 4.97B | 5.22B | 5.86B | 9.80B | 9.67B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.47B | 1.71B | 1.83B | 1.98B | 2.04B | 2.14B | 1.83B | 1.72B | 1.56B | 1.42B | 1.44B | 1.43B | 1.44B | 1.39B | 1.35B | 1.43B | 1.58B | 2.35B | 2.51B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.47B | 1.71B | 1.83B | 1.98B | 2.04B | 2.14B | 1.83B | 1.72B | 1.56B | 1.42B | 1.44B | 1.43B | 1.44B | 1.39B | 1.35B | 1.43B | 1.58B | 2.35B | 2.51B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.16B | 0.17B | 0.22B | 0.22B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.25B | 0.33B | 0.33B | 0.28B | 0.30B | 0.28B | 0.28B | 0.32B | 0.25B | 0.26B | 0.24B | 0.13B | 0.11B | 0.13B | 0.11B | 0.18B | 0.63B | 0.31B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.17B | 0.17B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 0.44B | 0.53B | 0.02B | 0.39B | 0.29B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.79B | 2.10B | 2.30B | 2.46B | 2.47B | 2.59B | 2.25B | 2.16B | 2.03B | 1.82B | 1.85B | 1.82B | 1.94B | 1.88B | 2.07B | 2.25B | 2.82B | 4.62B | 4.44B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.31B | 0.31B | 0.30B | 0.30B | 0.33B | 0.33B | 0.32B | 0.32B | 0.31B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.29B | 0.28B | 2.00B | 2.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.25B | 0.24B | 0.21B | 0.22B | 0.22B | 0.24B | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.53B | 0.62B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.57B | 0.56B | 0.54B | 0.51B | 0.54B | 0.55B | 0.56B | 0.53B | 0.52B | 0.52B | 0.51B | 0.50B | 0.52B | 0.51B | 0.50B | 0.50B | 0.50B | 2.52B | 2.62B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.35B | 2.65B | -1.71B | 2.97B | 3.02B | 6.66B | 6.43B | 2.69B | 2.56B | -1.91B | -1.85B | 2.32B | 6.56B | -1.78B | 2.57B | 2.75B | 3.32B | 11.72B | 7.06B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.35B | 0.34B | 0.34B | 0.33B | 0.34B | 0.33B | 0.32B | 0.32B | 0.32B | 0.31B | 0.31B | 0.30B | 0.30B | 2.17B | 2.17B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.85B | 1.85B | 6.36B | 1.77B | 1.82B | -1.39B | -1.40B | 2.27B | 2.32B | 6.53B | 6.54B | 2.34B | -1.74B | 6.59B | 2.40B | 2.47B | 2.54B | -1.92B | 2.61B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.85B | 1.85B | -1.23B | 1.77B | 1.82B | 6.47B | 0.06B | 2.27B | 2.32B | 0.07B | 6.54B | 2.34B | 6.58B | 6.59B | 2.40B | 2.47B | 2.54B | -1.92B | 2.61B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 4.20B | 4.50B | 4.65B | 4.74B | 4.84B | 5.27B | 5.03B | 4.96B | 4.87B | 4.62B | 4.69B | 4.66B | 4.82B | 4.81B | 4.97B | 5.22B | 5.86B | 9.80B | 9.67B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | -0.05B | 0.05B | 0.01B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.00B | 0.00B | 0.06B | 0.06B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | -3.24B | | | | 0.07B | | | | -2.71B | | | | 0.07B | | |