Safehold Growth Metrics (2009-2025) | SAFE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -16.52%-24.54%-21.93%-28.38%-28.08%-22.17%-25.91%-18.06%-30.79%-13.33%-10.49%-18.06%-1.20%-17.25%-16.82%-97.76%-9.70%-7.96%-5.07%92.40%3.00%3.65%2.96%2,006.69%-2.84%-8.18%-7.17%-13.80%-3.60%-5.66%10.64%-1.96%-15.95%9.02%-12.34%5.99%4.97%-11.05%9.84%1.41%11.80%2.45%-12.40%-4.39%-8.21%-2.35%-1.76%-0.44%-14.80%-24.27%-26.66%20.87%54.03%77.78%82.93%11.92%6.09%5.45%5.77%5.36%3.83%4.35%4.89%5.07%
Assets Growth (3y) -25.38%-20.16%-19.70%-21.66%-21.06%-17.66%-17.98%-75.31%-14.84%-12.93%-10.92%-67.18%-2.78%-7.58%-6.67%-3.14%-3.32%-4.32%-3.19%226.92%-1.19%-3.53%1.88%161.12%-7.66%-1.89%-3.44%-3.60%-5.25%-2.92%2.13%1.76%-0.45%-0.22%-5.52%0.91%2.51%-3.82%-1.86%-1.17%-4.38%-8.84%-14.22%4.79%6.40%9.55%9.64%10.44%11.66%12.39%12.38%12.54%19.27%25.07%26.61%7.40%
Assets Growth (5y) -18.00%-17.26%-16.38%-53.94%-14.48%-11.84%-11.62%-9.41%-9.18%-8.88%-7.55%-8.49%-2.95%-7.32%-3.54%-5.14%-6.04%-2.06%-2.53%105.12%-3.17%-2.73%0.36%80.46%-1.57%-2.96%-2.83%-2.78%-2.68%-1.76%-1.72%0.06%-5.06%-5.98%-9.48%4.34%7.17%3.68%4.87%5.48%7.39%7.27%4.08%6.29%5.82%7.66%7.90%8.32%
Assets (QoQ) -4.61%-5.06%-4.43%-3.55%-13.77%-1.78%-12.33%-3.14%-6.70%-6.48%-3.04%-18.18%16.83%-3.42%-11.24%-1.35%-2.14%-2.92%-97.61%3,873.58%-0.26%0.13%-95.15%2,027.31%0.37%-0.54%-0.80%-1.89%-5.15%0.55%-7.88%9.72%-7.17%17.91%-18.36%-5.94%20.41%-5.19%-1.29%-6.84%2.03%17.08%-8.87%2.70%-6.51%0.11%-0.54%-1.40%-0.54%0.72%0.80%-15.63%-11.59%-2.45%66.12%7.51%2.04%0.38%1.63%1.91%1.43%0.68%1.24%0.43%1.93%1.20%1.42%
Capital Expenditures Growth (1y) 73.79%-47.26%-44.87%-42.45%168.78%20.52%-3.00%-18.58%-40.16%-56.13%-52.25%-56.65%-15.59%0.76%16.35%209.02%33.74%1,298.76%102.64%318.96%-1,331.52%-96.35%-87.75%-95.32%102.06%-83.83%47.09%-70.11%-77.59%14.35%-96.78%-85.01%-90.51%2,469.32%
Capital Expenditures Growth (3y) 28.22%-34.67%-36.56%-41.22%32.90%-18.93%-18.63%2.94%-12.26%83.55%4.02%77.71%-151.47%-19.84%-33.90%-15.37%-30.22%-56.44%-28.52%-61.15%-61.53%-81.09%-82.04%-87.20%26.00%-18.24%
Capital Expenditures Growth (5y) 16.24%31.49%-9.65%21.34%-41.75%-22.90%-33.12%-26.54%-29.71%-48.41%-27.32%-39.88%-42.24%-37.52%-57.63%-51.39%-62.69%-32.62%
Capital Expenditures (QoQ) 120.86%20.22%25.40%-183.32%141.99%25.67%30.90%-0.43%-26.43%1.15%9.88%-26.82%-46.06%10.08%-0.23%42.49%-35.61%27.10%164.99%-38.33%573.44%-81.59%447.87%-281.27%102.00%-38.27%109.34%-20.12%-84.34%461.57%-57.46%-40.12%-20.06%-84.21%98.29%-62.07%
Cash & Equivalents Growth (1y) -54.76%7.05%-54.76%124.75%124.75%-26.82%-3.39%-29.32%-74.87%-37.31%31.17%-28.16%269.22%193.59%158.36%100.34%-12.55%-50.20%-11.24%-8.08%52.67%78.71%0.61%50.64%-5.46%-18.17%-16.63%-53.77%51.81%83.04%249.30%100.06%-59.14%8.94%-60.40%41.67%-13.99%-68.25%21.12%-67.03%17.72%-75.56%-90.39%-67.89%-47.79%92.08%238.92%-69.97%-84.23%-83.86%-88.10%-32.25%-33.46%-42.88%-67.72%-6.50%-44.51%-6.04%35.67%-55.51%53.28%3.64%-22.18%160.06%
Cash & Equivalents Growth (3y) -36.55%-21.10%-16.93%4.50%27.76%10.44%48.49%0.57%-6.73%-2.86%44.35%9.78%70.19%37.73%32.14%40.51%8.07%-10.03%-9.37%-13.82%29.88%38.85%43.09%11.69%-16.30%17.73%4.87%9.43%-18.89%-14.13%18.77%-2.24%-25.49%-56.11%-64.14%-46.87%-19.14%-46.98%-26.65%-68.32%-54.07%-57.69%-66.15%-59.73%-62.02%-43.85%-49.31%-42.49%-61.24%-55.76%-62.65%-34.44%-17.28%-17.76%-30.15%2.65%
Cash & Equivalents Growth (5y) -3.78%-6.41%5.62%16.01%22.72%3.69%23.93%7.09%3.21%6.04%20.33%-1.63%47.89%31.38%46.37%20.74%-4.78%7.75%0.59%12.65%-5.09%-1.53%7.04%-8.24%-9.90%-33.86%-33.07%-32.64%-19.99%-21.55%-11.40%-38.21%-49.13%-51.73%-54.93%-50.24%-43.92%-57.58%-56.73%-54.21%-48.63%-47.30%-55.74%-51.38%-45.84%-29.64%-32.76%-26.12%
Cash & Equivalents (QoQ) 0.00%0.00%-54.76%0.00%136.62%-57.74%124.75%0.00%-22.96%-44.20%64.42%-64.45%92.22%16.74%-9.95%82.72%52.84%2.73%-30.17%-20.24%-12.96%83.10%-27.69%32.47%1.88%3.08%8.28%-16.86%-11.81%5.02%-39.96%173.00%6.33%100.41%-65.61%-44.24%183.48%-27.15%23.02%-66.15%4.66%177.89%-66.51%20.87%-78.27%9.32%11.85%96.54%-20.07%92.90%-90.09%3.18%-18.19%42.28%-43.59%1.34%-29.77%-19.59%63.38%-39.85%18.91%16.11%-46.43%107.24%-19.59%-12.83%79.04%
Cash from Investing Activities Growth (1y) -57.40%-49.43%-275.08%-24.56%-5.54%149.03%204.50%-22.73%-18.16%-106.38%-88.62%-91.98%2.90%-202.69%-145.27%-57.01%-63.78%167.15%18.32%1,926.81%-0.27%14.45%1,090.70%-22.69%11.01%-256.45%-2.91%105.16%-86.79%212.25%-269.06%-79.73%-1,020.77%-178.56%70.57%-61.54%119.42%123.49%319.30%35.02%733.34%-4,609.76%-416.19%-996.59%-203.78%94.08%37.97%79.33%52.20%-28.76%72.33%27.68%42.55%83.04%90.63%-88.28%-3.98%-165.42%
Cash from Investing Activities Growth (3y) -30.94%-27.66%-40.72%-63.97%-7.34%-35.38%62.23%-70.13%-32.69%-49.38%-26.87%-11.26%-28.10%62.94%54.16%88.86%-26.26%-6.34%114.41%217.97%-47.31%26.20%-153.35%-31.50%-49.64%-50.07%-35.41%-45.72%-38.18%30.20%2.95%-52.79%146.06%-117.74%-26.85%-88.11%-18.86%14.41%-62.63%-65.13%-83.05%-75.83%-36.49%-49.49%-31.71%76.53%74.76%34.46%34.15%16.63%
Cash from Investing Activities Growth (5y) -34.26%-30.39%-15.74%-16.44%-22.07%-18.04%19.49%-16.03%-19.52%-17.42%-16.54%2.08%-44.11%43.50%-51.62%22.88%-20.00%-1.18%-31.35%20.17%-23.53%-17.99%65.71%-30.10%16.92%-75.43%-39.85%-31.53%-32.23%11.18%-32.86%-17.03%-56.51%-21.38%18.92%-21.94%14.34%32.81%35.51%-40.15%-34.91%-28.81%
Cash from Investing Activities (QoQ) -14.30%-71.99%300.23%-55.65%1.74%-196.95%272.47%-44.48%168.24%-59.32%27.53%-41.19%-120.92%172.57%-10.15%654.50%-161.53%89.15%185.32%535.57%14.08%-113.20%2,217.23%-68.73%30.93%14.28%65.22%-55.09%-284.53%170.92%249.13%-97.11%1,467.56%-206.81%141.85%-231.40%-33.74%59.98%154.69%-33.66%61.83%273.53%-66.33%309.43%-975.77%73.81%4.52%52.61%50.06%-174.48%68.18%-9.58%-34.53%41.00%16.84%12.95%60.29%67.40%-1,570.62%51.93%-1.37%
Cash from Operations Growth (1y) -50.42%-132.77%-69.52%67.80%-102.25%8.97%-8.36%-47.61%-8,213.62%55.43%-203.33%-889.12%-61.33%-50.51%-149.79%188.29%22.55%-19.44%286.83%-99.99%19.23%58.15%-128.36%359,087.50%70.03%238.71%36.56%53.30%-127.43%829.47%20.94%-96.32%-30.49%-82.73%-33.10%669.98%0.07%-72.36%-134.43%141.58%54.88%59.41%109.96%-6.98%81.93%-467.40%1,012.92%12.81%748.19%153.60%-86.37%-59.87%-127.70%-112.04%-67.18%81.52%55.03%1,031.84%359.26%-65.75%390.50%13.09%-117.03%55.98%
Cash from Operations Growth (3y) -43.04%1.89%-31.78%-67.53%-71.16%15.16%-63.43%146.03%-370.09%7.12%68.95%26.01%-0.31%9.05%-9.80%31.38%42.77%39.13%30.47%-22.54%18.04%94.84%-28.91%487.47%3.83%61.69%12.60%-24.25%-43.67%-23.73%-35.12%-11.85%16.20%-57.62%32.21%158.64%56.64%-53.53%66.29%36.35%36.24%46.42%29.09%-25.05%31.28%-30.79%-20.75%-6.33%6.88%37.53%-41.00%-37.05%-28.74%8.26%-31.17%-1.02%
Cash from Operations Growth (5y) -25.86%-11.17%6.14%14.87%-31.19%21.12%-26.61%42.66%-90.59%19.78%-23.46%43.37%7.21%63.55%7.86%15.04%11.06%25.50%18.76%-33.33%6.41%17.69%-19.57%419.16%16.70%24.42%16.61%-0.47%24.71%-35.68%36.47%-6.39%21.88%-31.59%19.84%50.93%31.91%-16.05%16.17%13.05%41.96%28.64%17.37%-23.51%19.37%20.10%-19.03%-15.18%
Cash from Operations (QoQ) -128.70%477.72%-137.62%221.58%-234.75%149.45%-139.75%91.51%-5,357.05%149.79%-164.02%-377.95%70.74%-15.42%-512.85%22.05%72.70%-91.55%316.62%-168.38%57.91%399.63%-99.99%-654,525.00%78.19%-103.06%223.91%-154.61%200.96%-192.87%399.42%-181.01%512.59%-107.90%113.95%-2,970.90%154.61%-160.88%180.67%-472.59%115.11%-616.32%183.13%-169.59%153.36%-67.75%676.54%-113.52%-984.77%197.70%-21.29%-22.30%-10.30%-75.16%131.76%-153.62%61.00%167.71%1,181.93%-113.29%908.06%-66.63%-4.41%12.70%214.58%-105.02%975.55%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%20.79%21.27%21.27%21.27%0.39%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-22.42%-36.68%173.19%-77.97%48.11%0.00%-76.82%187.47%-44.90%-4.03%2.79%1.54%1.77%5.37%8.83%7.23%30.82%28.16%20.86%24.44%2.12%110.29%4.41%15.68%15.25%-42.75%10.73%0.16%0.11%0.98%0.76%0.32%0.56%
Dividends Paid - Common Growth (3y) 6.64%6.64%6.64%6.64%6.64%6.64%6.64%6.64%6.64%6.64%6.64%0.13%0.00%0.00%0.00%0.00%0.00%-8.11%-14.13%39.79%-39.61%4.74%-14.13%-14.13%-14.13%-14.13%-15.30%-13.34%-13.69%-6.00%0.38%-36.23%46.28%-9.81%9.03%10.58%10.65%10.78%41.62%11.15%15.57%15.47%15.56%11.79%12.97%5.62%6.73%5.22%5.14%5.08%
Dividends Paid - Common Growth (5y) 3.93%3.93%3.93%3.93%3.93%3.93%3.93%3.93%3.93%-1.21%-5.15%22.36%-26.11%2.82%-8.73%-8.73%-8.73%-8.74%-9.48%-8.23%-8.45%-8.42%-8.53%-6.66%-7.17%-3.36%-3.87%-3.06%-3.02%2.10%22.21%-20.02%35.13%-2.90%9.31%9.34%9.44%9.42%10.43%8.91%9.17%9.16%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%20.79%0.39%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-22.42%-18.38%331.44%-91.94%421.69%-44.90%0.00%0.00%-0.01%-4.01%7.11%-1.22%0.22%-0.62%10.61%-2.67%22.27%-2.64%4.31%0.21%0.34%100.51%-48.21%11.03%-0.04%-0.39%0.16%0.43%-0.09%0.47%-0.05%-0.01%0.15%
Dividends payables Growth (1y) 17.91%48,600.00%13.99%2.38%1.98%2.28%1.88%1.76%1.89%
Dividends payables Growth (3y) 7.00%
Dividends payables (QoQ) -99.76%42,477.78%12.27%1.10%0.77%-0.34%0.84%0.70%1.07%-0.74%0.72%0.84%
EBITDA Margin Growth (1y) 11,658.002,246.001,321.002,979.00-9529.00-4006.00698.00-6559.00-3021.00379.00-86.002,481.00992.001,472.003,708.002,562.00-20.00-7437.00-9276.00-430.00-6419.008,884.008,463.00-14680.00-505.001,295.00-5068.005,599.00-1190.00-13526.00-3362.00-5643.001,305.002,693.0095.0016,303.00-7820.00-12249.00-6700.00-5211.003,681.004,219.004,265.0082,351.0012,301.0016,536.0016,214.00-74538.00-3436.00-1305.00-25425.00-3019.002,325.00821.0016,972.00-923.00-48.00-120.00837.00276.00
EBITDA Margin Growth (3y) 8,078.00-1381.001,934.00-1100.00-11558.00-2156.004,321.00-1517.00-2049.00-5586.00-5653.004,613.00-5447.002,919.002,896.00-12548.00-6944.002,742.00-5881.00-9510.00-8114.00-3347.0033.00-14723.00-391.00-9538.00-8335.0016,259.00-7705.00-23081.00-9967.005,449.00-2834.00-5337.00-2340.0093,443.008,162.008,506.0013,779.002,602.0012,546.0019,450.00-4945.004,794.0011,190.0016,052.007,762.00-78480.00-1159.00-604.00-7615.00-3666.00
EBITDA Margin Growth (5y) 13,120.00-7346.00-3634.001,033.00-17997.00-709.003,508.00-16626.00-8972.004,592.00-2258.00-4468.00-7142.00-9312.00-5535.00-12591.00-6830.00-8090.00-9148.001,150.00-14629.00-12903.00-6572.00-3632.00-4529.00-17567.00-10770.0093,400.008,277.00-2326.0010,512.0013,262.006,031.009,895.00-11551.0015,886.007,051.008,023.005,327.00-1340.0014,823.0020,151.0012,864.004,147.00
EBITDA Margin (QoQ) -2717.001,262.0012,783.00-9081.00-3642.002,919.00275.00-3558.001,062.00-4338.003,814.00-158.00597.00-1772.002,325.00321.002,834.00-2918.00-257.00-7096.00995.005,928.00-6246.008,207.00574.00-17215.007,929.0010,007.00-5788.00-6548.001,139.00-2329.004,375.00-8828.008,087.00-940.001,776.007,379.00-16036.00-5370.007,326.008,868.00-7144.00-4831.007,372.0086,955.00-77194.00-596.007,049.00-3798.00-6091.001,535.00-17070.0018,608.00-748.0032.00-919.00713.00128.00-41.0038.00151.00
EBIT Growth (1y) 88.73%1,505.20%169.56%-72.81%-85.82%37.58%-152.76%-70.08%33.44%-2.11%104.00%96.09%181.02%254.65%3,063.88%2.90%-244.38%-170.60%31.12%-263.94%14.70%17.62%-421.03%-10.63%-7.16%-69.77%42.40%-324.66%-194.33%28.17%-147.72%77.37%61.82%-23.72%125.86%-225.88%-60.19%-27.24%-142.17%62.96%7.50%-29.53%2,250.46%139.77%126.19%179.99%-95.28%-89.16%-22.63%-278.06%79.89%901.96%51.60%112.19%-35.14%2.90%-0.32%56.73%18.45%
EBIT Growth (3y) -29.05%175.57%-61.53%-45.77%-18.99%68.41%-12.58%-15.48%-94.99%-64.49%54.11%-74.44%-76.10%-59.57%-413.21%-56.95%-49.18%-44.02%-64.17%-113.28%-39.08%-0.16%-87.40%-2.06%-6.39%-14.69%33.31%-46.31%-21.65%-4.18%35.36%35.11%17.29%-26.81%63.18%35.36%33.67%49.16%-24.64%26.33%29.81%-22.65%56.40%34.48%32.14%29.54%-61.96%3.79%5.35%-30.20%11.39%
EBIT Growth (5y) -28.10%-116.34%18.75%-17.81%-21.56%-36.73%-36.92%-25.35%-47.36%-40.26%-25.15%-77.34%-66.81%-35.19%-186.20%-30.56%-28.35%-23.54%9.21%-50.34%-10.48%-9.60%-20.11%-5.12%-12.28%-19.98%39.83%19.74%19.49%25.97%17.86%15.00%16.16%-23.77%17.07%20.32%19.68%17.98%-12.97%16.70%17.95%18.66%27.75%
EBIT Margin Growth (1y) 2,246.001,321.002,979.00-9529.00-4006.00698.00-6559.00-3021.00379.00-86.002,481.00992.001,472.003,708.002,562.00-20.00-7437.00-9276.00-430.00-6419.001,122.00740.00-14680.00-505.002,229.00-2244.005,599.00-1190.00-6698.001,537.00-5643.001,305.002,693.00-146.0016,016.00-8147.00-13310.00-7175.00-5585.003,075.004,267.004,626.0083,012.0013,235.0017,550.0016,569.00-74538.00-3436.00-1305.00-25425.00-3019.002,325.00821.0016,972.00-923.00-48.00-120.00837.00276.00
EBIT Margin Growth (3y) -1381.001,934.00-1100.00-11558.00-2156.004,321.00-1517.00-2049.00-5586.00-5653.004,613.00-5447.00-4843.00-4827.00-12548.00-6944.00-4086.00-10780.00-9510.00-8114.00-3347.0033.00-14723.00-391.00-1776.00-853.0015,972.00-8032.00-17315.00-5785.004,788.00-3768.00-6350.00-2695.0093,443.008,162.008,506.0014,020.002,889.0012,873.0020,511.00-4229.005,455.0012,123.0017,066.008,117.00-78480.00-1159.00-604.00-7615.00-3666.00
EBIT Margin Growth (5y) -7346.00-3634.001,033.00-17997.00-8470.00-4215.00-16626.00-8972.00-2235.00-7157.00-4468.00-7142.00-9312.00-5535.00-12591.00-6830.00-8090.00-9389.00862.00-14956.00-13964.00-7288.00-4292.00-5463.00-10820.00-3402.0093,400.008,277.004,502.0015,411.0013,262.006,031.009,895.00-11551.0015,886.007,051.008,023.005,568.00-1053.0015,150.0021,212.0013,580.004,807.00
EBIT Margin (QoQ) -2717.001,262.0012,783.00-9081.00-3642.002,919.00275.00-3558.001,062.00-4338.003,814.00-158.00597.00-1772.002,325.00321.002,834.00-2918.00-257.00-7096.00995.005,928.00-6246.00445.00613.00-9492.007,929.003,179.00-3860.00-1649.001,139.00-2329.004,375.00-8828.008,087.00-940.001,536.007,333.00-16076.00-6103.007,670.008,924.00-7417.00-4911.008,030.0087,310.00-77194.00-596.007,049.00-3798.00-6091.001,535.00-17070.0018,608.00-748.0032.00-919.00713.00128.00-41.0038.00151.00
EBIT (QoQ) -102.66%1,819.75%916.88%-59.43%-80.20%229.90%2.56%-78.84%92.15%-226.51%158.16%-5.63%40.97%-94.83%2,750.11%35.25%77.90%-53.86%-7.30%-289.76%13.01%185.69%-215.90%1.26%15.99%-233.90%60.06%4.36%-33.10%-13.29%-194.46%33.71%67.52%-290.69%73.10%-11.84%-5.26%181.67%-438.97%45.02%16.39%72.94%-197.80%-37.28%-17.07%549.31%-94.49%-9.60%257.53%-73.49%-87.35%545.03%-922.81%126.78%-29.51%-2.41%-33.85%42.53%11.83%-5.46%4.01%7.72%
EBT Growth (1y) 38.35%1.03%15.25%-142.51%-193.98%4.98%-147.71%-43.42%33.51%37.52%42.95%46.40%62.86%116.98%57.39%11.50%-77.81%-400.47%26.43%26.89%130.76%150.05%479.34%-37.03%577.36%-307.15%-65.29%227.16%-22.03%64.23%-516.86%-119.76%516.66%142.67%-402.75%-84.67%-103.83%75.98%81.82%-18.48%-151.91%1,574.70%116.03%87.59%162.89%-31.05%41.46%350.19%-0.33%-262.87%96.51%567.94%34.59%116.79%-35.48%-3.83%-5.36%43.27%5.18%
EBT Growth (3y) -6.41%16.24%-6.20%-32.51%10.13%28.07%15.55%12.05%23.99%31.69%43.66%29.74%30.12%31.14%47.19%3.93%78.68%-72.30%43.72%48.49%53.61%28.15%-76.40%29.91%219.35%-31.87%-110.11%22.58%-29.75%31.40%-79.77%-34.48%-37.43%144.27%29.00%35.25%-60.69%172.89%26.85%33.28%52.96%-175.04%34.73%59.70%41.67%-42.66%21.50%162.42%8.28%-26.83%10.07%
EBT Growth (5y) 4.47%21.41%17.79%-17.20%19.11%16.56%29.77%7.38%23.86%19.87%17.46%21.10%25.17%28.32%-11.47%25.94%81.72%-13.82%-82.60%14.21%17.42%17.90%-38.06%5.51%-38.77%56.27%-26.67%41.55%-21.82%38.53%-2.89%-33.08%-17.89%-69.82%19.21%45.57%-39.44%40.91%15.46%34.26%32.02%35.24%18.15%
EBT Margin Growth (1y) 1,388.00-1446.00-376.00-12116.00-5836.00-556.00-6943.00-2157.002,296.003,068.005,036.003,314.004,039.005,491.003,658.00422.00-1802.00-2634.001,248.00614.004,356.002,892.008,441.00-721.001,297.00-2974.00-4900.003,517.001,299.001,316.00-9895.00-1615.0034,438.00967.00-33338.00-398.00-41141.00761.0030,450.00-1484.00-3488.006,596.0013,370.002,221.0010,156.002,903.004,140.00914.00-858.00-24867.00-3025.002,777.00746.0016,624.00-1143.00-278.00-317.00799.00-38.00
EBT Margin Growth (3y) -2151.001,065.00-2283.00-10959.00500.008,003.001,751.001,580.004,534.005,925.009,942.004,351.006,594.005,749.0013,347.00315.003,852.00-2715.004,789.003,410.006,952.001,234.00-6355.001,180.0037,034.00-691.00-48134.001,503.00-5404.003,044.00-12784.00-3498.00-10190.008,324.0010,481.00338.00-34472.0010,260.0047,960.001,651.005,811.00-15368.0014,486.005,913.0010,045.00-5340.00-27.003,414.00-428.00-7444.00-4205.00
EBT Margin Growth (5y) 86.003,923.002,623.00-9922.003,055.008,261.0011,440.001,473.0010,187.005,843.0013,482.007,146.009,190.004,091.00-1448.002,217.0039,589.00-432.00-38445.001,396.00250.002,963.00-9244.00-703.00-7594.006,667.00-4315.002,240.001,265.0012,543.004,726.00-363.00-892.00-13639.0011,597.004,030.00-34583.002,017.0043,792.004,150.006,241.002,055.0013,305.00
EBT Margin (QoQ) -2364.002,138.0011,822.00-10208.00-5199.003,208.0082.00-3928.0081.00-3179.004,869.00525.00852.00-1211.003,147.001,250.002,304.00-3043.00-89.00-973.001,472.00838.00-723.002,769.008.006,387.00-9885.004,787.00-4263.004,460.00-1468.002,569.00-4246.00-6751.006,812.0038,623.00-37717.00-41056.0039,752.00-2120.004,185.00-11368.007,818.00-4123.0014,269.00-4594.00-3331.003,813.007,015.00-3357.00-6557.002,040.00-16994.0018,485.00-755.0010.00-1116.00719.00110.00-29.00-1.00-118.00
EBT (QoQ) -66.81%35.12%287.96%-130.31%-167.79%44.44%5.71%-109.58%13.45%-44.83%45.41%2.85%18.66%-32.25%48.71%32.68%137.18%-431.95%-6.52%-35.26%37.18%18.73%-5.86%156.91%2.21%516.02%-138.24%381.32%-131.26%203.23%40.08%72.51%-114.34%-1,102.98%93.36%5,483.80%-99.01%-14,274.56%97.56%-11.77%145.55%-1,564.10%84.10%-137.66%402.78%-85.99%-112.30%1,304.83%231.96%-71.25%-78.24%379.98%-642.46%134.69%-26.04%-3.29%-32.34%33.32%10.23%-4.83%2.43%-2.12%
Enterprise Value Growth (1y) 52.37%-7.51%52.62%-83.82%-138.10%36.56%27.63%34.01%85.51%49.35%-23.12%41.54%-387.01%-277.67%-221.24%-194.44%11.60%53.84%10.74%5.05%-62.83%-96.56%-1.64%-45.00%3.30%19.56%17.97%61.31%-53.65%-93.11%-274.46%-118.17%61.12%7.39%69.80%-17.25%64.98%34.80%-101.49%27.66%-406.69%45.43%72.34%114.35%27.49%-43.97%-82.83%83.34%-543.93%-569.83%-433.59%-2,334.50%-12.95%-8.42%-3.02%-3.89%-7.27%101.77%100.44%100.67%100.39%-70.13%33.92%-54.47%
Enterprise Value Growth (3y) 45.23%29.83%24.98%10.83%-18.88%-6.67%-41.98%-4.34%14.56%4.06%-52.27%-17.79%-91.38%-50.76%-42.84%-59.45%-11.65%9.97%9.38%18.94%-34.24%-45.07%-46.16%-6.96%16.72%-12.89%2.47%0.35%40.63%-5.25%-31.59%-22.77%11.64%30.93%44.78%28.50%-8.77%19.99%-0.63%29.87%-187.07%-73.94%-39.22%-80.49%-74.06%-118.66%-115.80%-254.53%-98.34%28.64%26.50%-46.20%26.09%26.11%26.12%26.06%
Enterprise Value Growth (5y) 6.69%9.64%-3.90%-14.67%-19.32%-1.95%-21.03%-9.35%0.36%-6.90%-24.10%1.72%-59.78%-39.71%-55.02%-27.89%3.62%-5.47%3.39%-6.38%19.91%-13.01%-13.70%-0.75%-0.50%12.54%12.36%16.03%5.13%1.74%-2.88%19.99%-26.36%-26.01%-10.43%-37.90%-56.40%-30.05%-41.14%-34.61%-95.65%16.01%15.01%15.34%15.12%15.50%15.55%-33.50%
Enterprise Value (QoQ) -0.05%0.56%48.27%7.45%-125.83%56.17%-100.67%-19.88%39.82%50.01%-83.01%73.68%-110.34%-21.52%13.11%-119.29%-63.12%-3.36%20.36%34.17%14.82%-99.88%15.29%-12.90%-2.83%-3.35%-20.85%24.71%14.47%-5.40%43.01%-199.04%-7.50%-104.38%66.79%46.71%-156.07%33.34%-28.90%84.08%-376.65%-106.01%53.72%-11.50%48.66%-4.42%124.01%-663.31%-1.94%-32.60%124.08%-2,078.40%-6.04%-5.63%-0.83%-0.01%-1.78%-0.37%-1.68%-3.26%101.68%-74.85%53.45%-39.77%28.51%12.74%-47.83%
EPS (Basic) Growth (1y) -100.62%9,429.90%-2,404.61%-67.96%369.85%-100.02%99.92%44.80%-190.41%-84.21%-21.13%-163.02%25.76%55.71%58.14%34.71%36.73%38.71%172.22%77.11%16.13%-89.47%-126.92%153.86%-3.85%244.44%1,028.57%-411.62%-40.74%373.08%-173.85%73.60%202.63%-74.34%41.67%-2,357.41%-166.67%798.41%57.14%57.91%-88.46%-109.70%-125.00%64.74%98.88%51.57%732.99%139.07%7,763.81%235.16%-39.15%245.10%-83.33%-2.78%-274.04%91.18%514.29%20.00%114.92%-44.62%-4.65%-7.14%51.85%8.33%
EPS (Basic) Growth (3y) -26.31%-26.61%71.11%-34.60%-21.90%-25.99%92.61%1.77%-34.34%20.63%33.26%26.74%26.69%19.88%56.66%27.66%18.02%54.35%56.13%27.30%-7.02%146.33%-56.68%23.76%51.83%55.40%-58.74%-181.11%1.25%121.75%-29.76%-39.76%-8.84%-30.52%17.45%-53.93%-26.29%-34.29%100.86%27.20%53.48%-60.11%120.13%35.28%28.92%38.14%-88.56%66.04%331.72%52.93%-45.94%54.02%-0.80%2.70%-26.68%4.68%
EPS (Basic) Growth (5y) -14.95%-14.96%14.95%18.28%0.79%-14.87%84.90%16.18%-18.84%27.49%23.86%7.98%10.45%40.70%11.01%41.90%22.83%32.19%4.90%-20.04%3.46%99.80%-19.74%-35.59%-13.51%-8.85%-30.99%-37.97%54.13%-20.23%21.33%18.90%25.44%-31.91%33.03%47.23%-29.07%-11.12%-45.25%18.96%29.58%-40.58%33.56%20.15%23.19%22.06%28.61%28.81%
EPS (Basic) (QoQ) -45.91%-249.88%98.80%36.81%837,991.73%-139.39%99.92%201.52%-152.05%-86.84%44.10%-66.28%-6.06%-22.86%-21.39%53.06%36.73%-16.13%-89.34%54.52%38.71%236.84%-160.01%-66.63%-38.46%80.56%220.07%-421.24%292.59%25.00%-140.29%-45.09%747.37%-119.51%85.60%664.12%61.82%-144.37%-506.76%84.70%2,280.77%-102.12%-495.86%31.47%-12.24%50.91%6.61%97.83%-4,760.09%741.67%-94.24%326.30%-14.29%188.89%-67.31%-79.41%400.00%-617.14%135.91%-33.85%-2.33%-35.71%33.33%13.89%-4.88%5.13%-4.88%
EPS (Weighted Average and Diluted) Growth (1y) -67.96%362.46%-116.72%20.64%44.80%-192.36%-84.58%-20.90%-163.02%25.82%56.45%58.29%147.91%-140.81%153.86%-3.85%202.78%728.57%-410.01%-40.74%451.35%-209.09%73.47%192.11%-74.89%41.67%-2,357.41%-174.29%788.22%57.14%57.91%-88.46%-112.09%-125.00%64.74%98.88%51.57%660.73%139.07%7,763.81%235.16%-31.31%245.10%-83.33%-2.78%-274.04%91.18%514.29%20.00%114.92%-44.62%-4.65%-7.14%51.85%5.56%
EPS (Weighted Average and Diluted) Growth (3y) -34.60%-21.60%-28.75%26.31%30.87%26.74%26.54%19.93%56.63%27.66%17.82%47.54%47.81%-68.67%23.76%49.57%50.71%-58.74%-181.11%1.25%130.82%-31.48%-40.00%-8.84%-31.42%17.45%-53.93%-26.32%-36.08%94.93%27.20%53.48%-57.07%120.13%35.28%28.92%38.14%-88.56%66.04%331.72%52.93%-43.71%54.02%-0.80%2.70%-26.68%3.78%
EPS (Weighted Average and Diluted) Growth (5y) 18.28%0.79%-16.63%39.93%16.18%-18.94%24.35%21.24%8.07%10.34%37.46%10.97%41.90%22.15%29.75%4.80%-21.97%-35.59%-13.51%-8.85%-30.99%-37.97%54.13%-22.15%28.04%18.92%25.44%-29.31%33.03%47.23%-27.52%-7.34%-45.25%18.96%29.58%-37.91%33.56%20.15%23.19%22.06%28.61%28.53%
EPS (Weighted Average and Diluted) (QoQ) 36.81%940.31%-139.36%19.62%198.74%-153.52%-86.84%44.10%-65.21%-6.96%-22.38%-21.62%53.40%37.21%-17.21%-190.97%-66.63%-38.46%80.56%220.07%-421.24%237.04%18.92%-159.22%-45.84%636.84%-123.53%85.60%606.26%46.36%-154.66%-506.76%84.70%1,850.00%-102.64%-495.86%31.47%-12.24%50.91%6.61%97.83%-4,760.09%668.42%-93.49%326.30%-14.29%188.89%-67.31%-79.41%400.00%-617.14%135.91%-33.85%-2.33%-35.71%33.33%13.89%-4.88%5.13%-7.32%
FCF Margin Growth (1y) -815.00-1963.00-2018.00879.00-1720.00303.00214.00-496.00-5095.001,073.00-3476.00-10098.00-3746.00-866.00-2698.0033,744.00367.00-2399.008,070.00-19421.002,583.001,945.00-7431.00-2919.002,910.002,568.001,159.002,736.00-980.004,158.001,092.00-4029.002,519.00-3085.00-1746.00752.00-13131.00-2238.00-6680.0018,171.0012,580.003,267.009,865.00-15309.001,304.00-10188.002,936.003,463.004,693.0011,641.00-1960.00-1887.00-4822.00-3693.00-522.00-2148.00541.003,064.00701.00-1159.001,240.00230.00-1057.00399.00
FCF Margin Growth (3y) -7629.00-588.00-5280.00-9715.00-10560.00509.00-5961.0023,150.00-8473.00-2192.001,896.004,225.00-795.00-1320.00-2060.0011,403.005,860.002,115.001,798.00-19604.004,513.008,671.00-5181.00-4211.004,449.003,641.00505.00-540.00-11592.00-1165.00-7334.0014,895.001,968.00-2057.001,439.003,614.00753.00-9160.006,122.006,325.0018,577.004,720.0010,841.00-13733.001,175.00-2240.00454.00-572.00412.0011,013.00-1782.00-5195.00-3041.00-399.00-879.00-2908.00
FCF Margin Growth (5y) -11008.00-3853.0091.004,608.00-7610.0056.00-5322.00810.00-2980.002,321.00-4377.004,042.001,135.005,406.00191.0010,111.007,400.003,188.001,143.00-22880.00-6098.003,348.00-13607.0014,712.003,898.004,670.003,690.002,322.002,292.00-8087.005,467.003,049.007,965.00-604.002,415.005,190.00624.00-1212.003,640.002,290.0014,296.004,091.0011,020.00-17041.002,956.001,054.0097.00-1332.00
FCF Margin (QoQ) -3314.004,238.00-4826.003,086.00-4462.004,183.00-1928.00488.00-2440.004,094.00-2638.00-4112.003,728.00-454.00-9260.002,241.006,607.00-2286.0027,182.00-31136.003,841.008,182.00-309.00-9131.003,203.00-1194.004,203.00-3302.002,862.00-2603.005,780.00-7018.007,999.00-5670.00660.00-470.002,395.00-4331.003,159.00-14354.0013,288.00-8772.0028,009.00-19945.003,975.00-2173.002,835.00-3332.00-7518.0010,951.003,362.00-2102.00-570.00-2651.003,435.00-5037.00560.00520.001,809.00-2348.003,083.00-1843.00-51.0052.002,073.00-3130.001,405.00
FCF Payout Ratio Growth (1y) 9.13%32.26%98.80%-124.35%-196.77%89.89%38.01%19.75%51.45%156.97%-9.45%62.30%210.25%551.90%-38.25%-103.35%-183.74%657.29%-100.65%-1,325.83%-37.70%-84.38%23.10%101.51%-70.61%-317.78%49.41%2,349.65%89.39%-311.90%65.17%-127.23%18.04%100.91%-499.52%254.99%-9,432.50%881.33%-493.04%-121.21%104.34%1.86%123.87%346.73%816.68%148.73%-836.42%-962.48%237.59%-30.10%-27.30%111.88%-78.19%163.66%134.76%-10.90%-689.09%-35.53%
FCF Payout Ratio Growth (3y) -35.95%26.81%79.87%12.11%-19.69%33.43%2.11%14.95%23.47%211.15%-44.80%-121.94%-8.33%97.58%-28.73%34.60%-58.31%-66.03%7.93%93.85%37.07%-50.39%48.64%53.44%47.06%-56.68%-1.85%117.84%-102.38%33.26%-131.36%-27.84%75.33%27.87%118.88%41.13%241.76%191.86%-118.44%-86.75%49.52%20.99%-30.80%65.44%88.98%66.12%48.26%-2.98%-85.05%5.92%
FCF Payout Ratio Growth (5y) -19.85%31.46%53.12%-81.47%-21.03%19.57%-7.67%16.36%-1.04%-57.10%-3.39%43.34%25.46%-134.69%17.77%-23.95%-16.77%-37.39%-10.27%33.44%-81.09%-34.06%-36.95%49.40%21.19%-4.06%28.44%40.16%39.57%23.97%-85.17%-31.31%154.57%16.62%-139.96%23.14%97.32%114.89%45.91%-13.73%-11.52%24.66%
FCF Payout Ratio (QoQ) -351.60%-1,078.37%98.17%300.86%-256.19%79.08%-241.79%13.36%83.68%-28.28%-342.52%47.59%119.15%-346.46%-52.43%253.26%13.23%-152.27%-124.21%36.89%1,123.96%-113.85%-1,493.23%93.91%216.19%-168.16%131.34%-787.32%-48.32%84.17%1,617.80%-102.98%-5,658.13%98.66%-1,086.54%91.04%163.67%-985.63%406.74%-651.08%106.56%-635.21%89.03%212.76%53.87%25.41%13.38%318.95%-58.25%-471.32%-32.79%263.98%-91.35%-776.22%112.39%200.97%4.52%-10.85%-68.23%-2,089.97%111.44%
Free Cash Flow Growth (1y) -50.42%-132.77%-69.52%67.80%-102.25%8.97%-8.36%-47.61%-8,213.62%55.43%-203.33%-889.12%-61.33%-50.51%-149.79%312.86%-10.79%-166.27%190.71%-84.66%27.67%50.82%-219.42%-86.80%50.16%92.99%27.38%540.01%-30.04%6,709.77%41.39%-135.62%-25.17%-88.85%-107.61%64.04%-187.09%-185.12%-250.76%6,179.37%83.99%166.32%98.93%-89.63%82.23%-613.18%2,571.12%28.44%636.98%148.99%-86.42%-58.94%-128.56%-112.11%-65.73%64.86%55.03%1,031.84%359.26%-62.03%390.50%13.09%-117.03%55.98%
Free Cash Flow Growth (3y) -43.04%1.89%-31.78%-67.53%-71.16%15.16%-63.43%221.01%-429.66%-21.34%32.79%73.58%-8.94%-25.38%-39.35%26.89%26.36%54.88%7.69%-49.39%22.32%62.36%-35.87%-32.02%6.74%36.03%4.04%-41.28%-67.18%-84.44%-62.21%98.21%16.83%-60.22%57.35%62.20%56.61%-69.82%42.98%116.14%29.12%54.21%26.74%-62.04%35.17%-32.08%46.58%-4.56%11.65%36.67%-40.22%-36.42%-28.01%8.46%-31.39%-0.79%
Free Cash Flow Growth (5y) -29.60%-30.50%-8.15%28.73%-34.59%4.37%-35.47%21.33%-121.71%42.73%-32.15%36.45%3.48%61.94%-2.87%37.12%8.25%21.77%0.87%-15.06%-10.99%26.37%-41.64%45.77%17.91%18.04%49.45%38.89%33.21%-84.46%25.58%0.74%20.58%-30.84%17.71%26.16%34.00%-16.78%15.36%49.55%54.45%31.15%15.51%-49.08%18.70%26.25%2.11%-12.43%
Free Cash Flow (QoQ) -128.70%477.72%-137.62%221.58%-234.75%149.45%-139.75%91.51%-5,357.05%149.79%-164.02%-377.95%70.74%-15.42%-512.85%22.05%72.70%-91.55%622.23%-140.58%34.40%165.25%-11.68%-291.33%55.40%-58.45%109.77%-822.10%93.72%-1,540.75%186.06%-246.72%419.03%-114.55%47.69%-415.50%128.43%-370.85%90.94%-4,015.84%91.57%-1,016.10%257.03%-110.84%134.92%-117.92%1,628.88%-118.57%-908.46%186.31%-20.54%-22.37%-8.00%-76.08%140.32%-154.00%61.00%167.71%1,056.25%-114.73%908.06%-66.63%-4.41%12.70%214.58%-105.02%975.55%
Gross Margin Growth (1y) -930.00-887.00-418.00-2110.00-1253.007,338.00-4665.00-1338.00383.00-777.003,705.002,621.00-666.00-707.00-3876.00-1362.00-16.00-3884.001,416.00-2078.00-2758.0035,360.004,771.005,570.005,963.00-28812.00-37.00-11.004.00138.0038.002.002.0024.00-3.0022.00-30.00-20.00
Gross Margin Growth (3y) -4378.00-1757.00-1378.00-827.00-1536.005,853.00-4836.00-79.00-299.00-5369.001,245.00-819.00-3440.0030,768.002,312.002,130.003,189.002,664.006,151.003,482.003,209.006,685.004,773.005,562.005,968.00-28650.00-1.0014.00-24.00141.00
Gross Margin Growth (5y) -3119.00-2439.00-3838.00-4267.00-4310.0037,329.001,352.003,413.002,906.001,179.005,979.004,740.002,526.002,094.002,313.002,122.003,194.002,825.006,186.003,506.003,180.006,689.00
Gross Margin (QoQ) -406.00-360.00-363.00-7020.007,325.00-2052.00494.001,571.00-4678.001,275.002,215.00410.00-196.00191.00-1072.00369.00-3364.002,705.00274.00-3499.001,936.00-789.00-406.0034,619.00-28652.009.00-13.00-156.00123.0036.001.00-22.0023.000.000.000.00-4.0025.00-51.0010.00
Gross Profit Growth (1y) 1.12%-7.06%-6.30%114.47%-18.09%641.13%52.41%-60.87%7.49%23.53%-42.59%-13.35%8.22%-16.42%-44.12%-62.11%-55.92%-67.77%-32.15%-19.01%31.24%567.07%94.57%173.70%25.92%-84.95%29.28%31.88%19.38%245.08%19.46%4.97%6.03%-10.61%4.76%4.62%5.70%6.31%
Gross Profit Growth (3y) -5.32%-6.46%-6.41%-10.07%-1.60%97.06%-21.22%-49.54%-19.96%-30.71%-39.84%-35.70%-14.45%21.57%-9.64%-5.65%-10.02%-31.35%19.51%42.98%25.42%51.32%44.30%55.90%16.81%-22.57%17.40%13.14%10.19%48.57%
Gross Profit Growth (5y) -22.55%-17.15%-20.84%-25.92%-11.23%75.08%-8.38%-22.22%-3.26%-19.69%-11.35%-0.82%-1.21%-1.37%2.64%3.06%-1.61%-0.04%16.39%26.27%17.20%26.91%
Gross Profit (QoQ) 5.65%6.56%-2.90%-88.35%677.13%143.92%-62.91%5.43%59.81%-37.37%1.86%21.16%-25.72%-5.48%27.22%-6.43%-50.34%-35.92%48.02%-31.59%4.56%-23.52%139.87%247.73%-69.50%7.59%10.35%-58.44%161.97%9.76%-0.10%20.14%-9.31%-3.56%0.90%1.29%6.28%-3.69%1.94%1.88%
Interest Coverage Ratio Growth (1y) 62.24%1,297.92%108.21%-77.91%-85.63%35.91%-154.77%-64.32%82.28%40.83%105.42%144.25%243.79%308.20%3,445.11%8.22%-246.20%-168.79%26.01%-257.07%15.04%14.96%-445.63%-23.34%-23.06%-91.97%33.35%-380.71%-232.75%25.87%-136.52%78.05%62.32%-25.58%357.02%-249.80%-67.07%-39.59%122.19%44.20%-35.49%-91.43%-407.30%145.25%124.79%164.72%100.80%-93.28%-49.16%-235.64%43.52%742.12%42.17%111.36%-38.77%-0.76%-4.52%49.16%13.59%
Interest Coverage Ratio Growth (3y) -24.81%192.12%-60.47%-42.26%-3.43%98.43%1.68%-1.93%-123.49%-81.25%64.10%-83.23%-84.40%-63.71%-438.78%-60.01%-52.24%-46.17%-69.88%-124.49%-51.52%-6.57%-95.29%-9.19%-15.55%-21.35%82.23%-54.55%-27.95%-9.12%149.37%24.61%5.17%-49.71%-159.87%42.33%36.82%55.08%-62.04%26.35%29.48%-18.89%-67.18%31.15%29.65%28.05%26.14%-17.51%-11.62%-38.75%-0.06%
Interest Coverage Ratio Growth (5y) -32.84%-130.02%22.50%-18.40%-25.54%-45.72%-45.76%-30.79%-63.21%-53.26%-41.00%-92.77%-81.11%-40.10%-200.59%-33.32%-31.39%-24.95%77.55%-55.70%-16.97%-16.23%98.88%-20.50%-28.42%-36.71%-94.26%24.00%22.01%29.27%18.46%15.02%16.08%-24.12%17.10%20.11%19.19%17.78%-45.50%16.45%17.42%17.97%-52.34%
Interest Coverage Ratio (QoQ) -102.83%2,085.22%881.79%-70.62%-79.08%245.04%4.17%-80.88%97.80%-239.05%167.87%-2.34%52.82%-94.65%2,961.08%37.47%81.45%-53.57%-6.55%-285.71%14.63%185.05%-216.47%-0.45%14.55%-245.69%58.43%-0.22%-33.31%-20.01%-199.80%30.62%70.30%-282.91%72.17%-19.06%1.01%883.68%-137.87%43.13%17.29%1,347.46%-109.51%-38.08%-16.85%-1,902.61%101.40%-24.37%205.13%-75.21%-88.26%472.45%-914.00%126.23%-31.11%-3.35%-34.98%41.45%11.64%-7.01%1.57%7.72%
Net Cash Flow Growth (1y) -594.24%-650.64%257.36%942.57%44.29%103.96%-129.23%-95.08%-23.35%65.89%123.74%-120.25%192.21%111.58%-52.11%1,564.65%-149.03%-121.45%1,415.78%-143.58%247.44%121.38%-93.38%130.04%-178.25%-715.01%33.26%-504.34%574.51%177.17%3,557.20%-472.29%-151.06%1,161.86%-128.71%114.50%-110.16%-95.52%312.86%-443.93%110.76%-1,055.56%-98.46%102.28%48.24%86.42%1,527.72%-1,933.20%20.86%-12.99%-112.33%82.77%-100.09%86.86%83.58%116.11%-7,390.10%-192.51%175.57%-198.15%217.18%82.24%-174.91%232.66%
Net Cash Flow Growth (3y) -68.34%35.60%28.24%56.22%38.10%28.85%-67.85%-47.36%17.69%-40.15%54.99%-48.77%38.67%-54.05%-21.66%57.64%-36.90%-31.66%10.19%-36.25%95.52%44.46%47.79%-90.85%-57.35%291.24%-151.95%49.72%-72.04%34.55%181.69%-41.85%-51.30%-94.87%-78.89%26.23%32.67%-27.20%36.32%-50.95%29.92%-51.34%-26.64%58.38%-26.02%72.79%-32.56%-20.17%-27.60%24.28%-75.18%69.91%-57.78%59.14%54.70%30.25%
Net Cash Flow Growth (5y) -16.62%25.87%22.80%11.74%19.71%14.94%-49.34%-54.69%8.44%-24.49%16.57%-28.98%34.95%-14.36%87.92%-113.51%-27.51%22.39%-74.22%-15.17%-42.49%20.81%14.56%-28.23%-15.58%-94.21%-14.44%-23.41%22.97%10.76%41.13%-3.62%-27.03%-23.12%-15.09%48.57%79.67%-14.97%59.58%-47.48%58.45%-20.72%-67.14%59.13%-33.01%59.82%-16.94%-7.91%
Net Cash Flow (QoQ) -391.90%-57.60%9.69%0.84%-431.86%133.04%383.54%-106.56%137.82%-343.80%181.32%-264.48%150.87%-65.11%-169.37%848.90%16.72%-92.10%2,021.75%-125.07%48.94%658.11%-161.00%184.82%-92.59%72.89%176.64%-320.92%41.79%137.46%-939.41%359.26%-90.53%1,675.31%-231.35%76.87%333.93%-140.40%166.34%-435.21%104.99%1,819.99%-207.19%110.49%-542.69%103.09%59.04%580.87%-140.55%470.65%-279.12%144.89%-137.91%59.57%-150.33%99.78%-5,705.94%49.45%345.58%-203.93%-126.74%113.06%-418.93%224.09%-134.36%44.91%664.78%
Net Income Growth (1y) 57.90%10,791.07%222.43%-110.31%401.99%418.25%109.64%-66.69%110.70%109.53%118.10%132.04%-233.13%-104.76%369.99%-94.20%474.54%104.59%19.49%16.87%3.75%115.54%3,447.49%-99.41%557.95%33.67%116.24%-35.01%-5.22%-5.37%46.94%7.11%
Net Income Growth (3y) -19.68%116.70%-11.73%-68.54%27.50%-151.51%-52.33%-10.80%-24.01%-25.96%213.35%-58.03%368.54%-0.86%-319.25%81.19%402.93%388.32%-36.95%0.69%-99.14%18.45%11.33%5.30%-2.63%-20.57%-66.72%
Net Income Growth (5y) -45.69%-16.47%-46.06%46.44%-30.04%20.30%-31.82%-14.95%20.70%20.76%24.69%25.02%44.41%47.44%42.17%47.97%179.10%45.19%-39.80%40.64%15.43%9.34%5.24%7.07%2.96%
Net Income (QoQ) -47.42%-247.91%310.11%-3.37%3,526.89%-98.34%-86.88%-17.38%932.88%64.14%10.71%-102.78%-13.93%46.10%-11.41%115.63%1.48%2.42%97.15%-164.97%96.37%5,461.42%-99.03%-14,604.19%103.58%15.11%-3.82%15.89%-6.86%12.58%-14.62%140.76%1,432.92%368.85%-655.59%132.67%-22.67%-4.75%-32.49%30.70%12.78%-4.90%4.82%-4.72%
Net Income towards Common Stockholders Growth (1y) -647.11%8,592.67%-2,212.60%-56.50%365.35%-116.74%25.50%47.50%-181.27%-66.07%-15.35%-148.35%24.69%55.93%57.41%33.74%35.60%37.67%173.03%77.10%15.12%-90.97%-127.20%153.84%6.06%223.14%862.38%-369.33%-27.92%365.65%-174.59%74.48%198.92%-75.84%45.02%-2,251.43%-165.52%746.02%61.32%59.93%-22.12%-106.43%71.82%58.75%98.11%16.25%5,989.61%137.09%150,928.40%216.04%-45.77%207.97%-99.23%-2.42%-286.10%88.96%556.30%34.05%115.72%-36.77%-4.44%-5.79%51.48%7.05%
Net Income towards Common Stockholders Growth (3y) -139.85%-196.85%-170.87%-26.84%-17.54%-28.51%28.47%4.76%-33.78%23.02%33.12%27.77%25.61%19.35%56.10%27.68%19.92%51.33%52.04%30.75%-0.66%134.83%-52.50%28.21%47.19%50.15%-46.22%-162.86%6.06%111.92%-29.24%-33.97%7.50%-28.69%60.87%-57.23%-26.31%-34.92%103.43%27.27%232.55%-60.31%122.39%35.20%30.42%43.39%-290.25%60.81%327.03%52.09%-45.87%54.38%-63.64%7.21%-23.76%8.55%
Net Income towards Common Stockholders Growth (5y) -50.50%-53.91%52.25%20.90%2.36%-16.50%40.80%16.07%-18.27%25.17%22.37%11.38%13.13%38.02%13.62%43.78%21.52%29.55%9.09%-14.79%7.95%89.41%-18.42%-28.37%1.00%5.49%19.37%-36.11%54.68%-20.23%21.36%18.82%89.66%-33.73%31.38%45.13%-29.46%-12.39%-45.31%18.70%30.25%-39.39%35.88%20.71%27.50%26.17%74.44%28.18%
Net Income towards Common Stockholders (QoQ) -47.42%-247.91%-1,086.16%40.70%935.47%-139.35%19.73%200.55%-152.69%-75.18%43.43%-55.65%-7.67%-21.68%-21.79%52.80%36.99%-17.58%-89.49%54.13%39.01%237.76%-159.43%-69.98%-37.23%80.38%217.64%-396.61%279.88%21.46%-141.56%-40.88%754.81%-119.46%85.78%646.01%59.92%-144.28%-508.17%84.79%2,164.99%-102.02%-529.99%53.63%-8.79%91.13%-822.33%97.88%-4,725.43%723.53%-94.19%8,531.55%-96.29%191.37%-67.02%-78.52%372.66%-655.67%133.49%-25.39%-3.46%-34.84%34.70%12.77%-4.83%4.78%-4.80%
Net Margin Growth (1y) -1731.0015,736.00-6064.00-2265.007,244.00-18463.00387.001,568.00-11156.00-2919.00-1801.00-5706.001,052.002,917.004,486.003,335.001,941.001,354.005,162.004,525.00445.00-1586.00-2471.001,622.0076.005,949.004,236.00-2367.00-579.001,987.00-6612.001,476.003,238.00-2603.001,326.00-7761.00-2381.0034,337.001,049.004,648.00-109.00-41993.00183.001,523.001,687.001,555.008,806.003,461.00101,264.007,097.00732.005,804.00-100599.00-912.00-23588.00-3201.002,699.00717.0016,503.00-1163.00-290.00-322.00914.0014.00
Net Margin Growth (3y) -5643.00-5646.00-7478.00-6403.00-2860.00-18465.003,072.00-803.00-8162.001,352.007,847.002,154.003,439.002,685.007,177.009,482.002,462.005,717.006,926.003,780.00-59.006,350.00-4848.00731.002,734.005,333.00-1050.00-8652.00278.0033,721.00-4237.00-1637.00748.00-10259.002,558.00-1590.00-804.00-6101.0010,038.009,631.00102,842.00-33341.009,722.0010,787.002,352.007,741.00-14050.006,064.003,364.006,902.00-6353.001,440.00-98191.00-517.00-6171.00-4350.00
Net Margin Growth (5y) -2649.00-1375.002,170.001,457.00-473.00-18697.005,763.005,344.00-7642.005,715.009,611.001,409.002,935.0010,621.004,800.008,591.005,121.005,101.001,640.00-2506.00799.0038,084.00-2473.00-2382.00244.00-2323.00182.00-2482.001,855.00-6717.004,752.003,346.00103,699.00-1606.0012,097.007,674.00-138.0085.00-12818.0012,234.004,941.00-33536.002,636.006,423.004,760.008,136.003,367.004,915.00
Net Margin (QoQ) -79.00-329.00-2461.001,138.0017,388.00-22129.001,338.0010,648.00-8320.00-3279.002,518.00-2076.00-82.00-2161.00-1386.004,682.001,783.00-592.00-2537.003,288.001,195.003,216.00-3174.00-792.00-836.002,331.00919.00-2338.005,037.00617.00-5683.00-550.007,604.00-7982.002,405.001,212.001,763.00-4053.00-6683.006,592.0038,480.00-37341.00-3084.001,835.00-3404.004,835.00-1744.001,999.00-3535.0012,086.00-7090.0099,803.00-97702.005,721.00-2018.00-6601.001,986.00-16956.0018,369.00-701.003.00-1169.00703.00172.00-28.0067.00-197.00
Operating Income Growth (1y) 14.70%17.62%-10.63%-7.16%-69.77%42.40%-324.66%-194.33%28.17%-147.72%77.37%61.82%-23.72%125.86%-225.88%-60.19%-27.24%-142.17%62.96%7.50%-29.53%2,250.46%139.77%126.19%179.99%-95.28%-89.16%-22.63%-278.06%79.89%901.96%51.60%112.19%-35.14%2.90%-0.32%56.73%18.45%
Operating Income Growth (3y) -39.08%-0.16%-2.06%-6.39%-14.69%33.31%-46.31%-21.65%-4.18%35.36%35.11%17.29%-26.81%63.18%35.36%33.67%49.16%-24.64%26.33%29.81%-22.65%56.40%34.48%32.14%29.54%-61.96%3.79%5.35%-30.20%11.39%
Operating Income Growth (5y) -10.48%-9.60%-5.12%-12.28%-19.98%39.83%19.74%19.49%25.97%17.86%15.00%16.16%-23.77%17.07%20.32%19.68%17.98%-12.97%16.70%17.95%18.66%27.75%
Operating Income (QoQ) 13.01%1.26%15.99%-233.90%60.06%4.36%-33.10%-13.29%-194.46%33.71%67.52%-290.69%73.10%-11.84%-5.26%181.67%-438.97%45.02%16.39%72.94%-197.80%-37.28%-17.07%549.31%-94.49%-9.60%257.53%-73.49%-87.35%545.03%-922.81%126.78%-29.51%-2.41%-33.85%42.53%11.83%-5.46%4.01%7.72%
Operating Margin Growth (1y) 1,122.00740.00-505.002,229.00-2244.005,599.00-1190.00-6698.001,537.00-5643.001,305.002,693.00-146.0016,016.00-8147.00-13310.00-7175.00-5585.003,075.004,267.004,626.0083,012.0013,235.0017,550.0016,569.00-74538.00-3436.00-1305.00-25425.00-3019.002,325.00821.0016,972.00-923.00-48.00-120.00837.00276.00
Operating Margin Growth (3y) -3347.0033.00-391.00-1776.00-853.0015,972.00-8032.00-17315.00-5785.004,788.00-3768.00-6350.00-2695.0093,443.008,162.008,506.0014,020.002,889.0012,873.0020,511.00-4229.005,455.0012,123.0017,066.008,117.00-78480.00-1159.00-604.00-7615.00-3666.00
Operating Margin Growth (5y) -13964.00-7288.00-5463.00-10820.00-3402.0093,400.008,277.004,502.0015,411.0013,262.006,031.009,895.00-11551.0015,886.007,051.008,023.005,568.00-1053.0015,150.0021,212.0013,580.004,807.00
Operating Margin (QoQ) 995.00445.00613.00-9492.007,929.003,179.00-3860.00-1649.001,139.00-2329.004,375.00-8828.008,087.00-940.001,536.007,333.00-16076.00-6103.007,670.008,924.00-7417.00-4911.008,030.0087,310.00-77194.00-596.007,049.00-3798.00-6091.001,535.00-17070.0018,608.00-748.0032.00-919.00713.00128.00-41.0038.00151.00
Profit After Tax Growth (1y) 118.54%181.52%66.24%61.93%419.77%-111.32%34.56%56.88%-154.91%-96.50%-17.65%-176.49%30.00%71.84%71.09%42.47%56.04%75.04%290.91%95.75%13.15%-450.25%-83.21%1,121.69%24.48%402.32%876.08%-142.36%-65.31%227.84%-106.39%138.88%327.87%-69.13%-192.25%-3,362.37%-126.95%517.61%133.39%64.47%-235.80%-109.64%-496.64%10.33%54.27%-1.96%860.53%-21.58%271.81%161.83%-31.07%-94.44%-81.07%-2.56%-263.11%150.94%557.95%36.15%116.23%-36.68%-5.22%-7.18%46.94%7.11%
Profit After Tax Growth (3y) 19.12%43.40%36.18%23.15%-58.71%-27.29%39.40%11.81%-29.44%48.31%38.37%59.26%35.59%27.14%27.91%31.03%33.94%83.24%72.45%43.13%-2.73%283.81%-28.15%54.43%69.21%71.67%-56.36%-94.64%-0.51%84.21%-60.35%-65.19%-27.29%-29.74%-57.01%-131.43%-34.14%-37.63%129.40%27.10%66.77%-60.68%174.98%-28.46%29.04%37.76%-104.48%47.43%60.58%41.29%-43.29%37.98%5.70%7.19%-27.01%32.87%
Profit After Tax Growth (5y) 30.44%58.21%16.47%59.35%-22.54%-15.84%15.68%18.10%-16.12%33.86%25.10%21.79%19.71%42.29%43.46%15.34%25.28%44.05%10.19%-18.47%7.81%154.12%-36.63%-81.15%-20.82%-12.74%-34.58%-29.99%-9.29%-21.19%13.47%-37.50%29.34%-35.02%86.04%-92.70%-33.04%-18.22%-62.48%18.97%39.52%-39.56%40.64%21.83%23.97%22.66%32.20%23.01%
Profit After Tax (QoQ) -223.84%12.25%28.81%109.16%1,323.93%-136.34%19.73%225.13%-131.01%-110.07%47.10%-59.34%-10.97%-25.77%-24.32%59.66%55.36%-29.12%-147.40%69.18%74.65%1,087.51%-105.51%-529.82%-60.61%130.13%235.25%-146.56%742.94%-2.73%-114.55%-81.68%1,375.09%-101.90%188.54%964.68%72.74%-117.95%-888.32%91.20%4,058.17%-99.03%-1,151.77%16.87%-13.63%60.08%-137.79%57.61%-153.37%397.79%-138.01%159.90%-8.82%231.96%-207.23%105.83%369.25%-655.67%133.49%-24.66%-2.89%-33.78%30.70%12.78%-4.90%4.82%-4.72%
Property, Plant & Equipment (Net) Growth (1y) -4.58%-12.22%-10.80%-31.62%-32.52%-33.40%-33.91%-32.73%-32.58%-26.74%-28.75%
Property, Plant & Equipment (Net) (QoQ) -2.21%-1.40%-2.01%-7.10%-0.62%-8.69%-9.18%-9.18%-9.19%-9.90%-10.36%-9.89%-7.57%-9.70%-2.59%-12.36%
Return on Assets Growth (1y) 0.002.002.003.003.00-2.00-2.00-3.00-3.001.000.000.000.00-1.000.000.000.000.000.00-2.00-1.00-2.000.001.001.002.002.001.000.000.000.000.00-2.00-17.00-17.005.004.0011.0011.001.0018.0021.0022.0015.00-20.00-22.00-25.00-18.00-1.00-1.003.002.002.002.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.00-2.00-2.00-2.00-2.000.000.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.000.000.000.001.001.008.007.00-3.00-3.00-10.00-10.002.002.0020.0015.0017.0020.003.0010.008.00-3.00-2.00-2.000.00-1.00-19.00-21.00-22.00-15.00
Return on Assets Growth (5y) 0.000.000.00-1.00-4.00-4.00-5.00-4.00-1.000.000.000.00-1.000.00-1.000.00-1.008.007.00-1.00-8.00-8.004.003.003.002.002.0020.0023.0024.0017.000.000.00-8.00-5.004.004.0011.0011.000.00
Return on Assets (QoQ) 0.000.000.000.002.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.001.000.000.000.000.000.008.00-1.00-10.000.00-7.000.0011.000.000.000.001.0018.003.001.00-7.00-17.000.00-2.001.000.000.002.000.000.000.000.000.00
Return on Equity Growth (1y) 1.000.000.00-3.000.000.00-1.000.00-2.00-4.00-7.00-8.00-5.002.007.0012.008.004.001.00-2.00-1.00-1.00-10.00-74.00-70.0020.0019.0051.0051.001.0040.0034.0032.0029.00-48.00-42.00-45.00-40.00-2.00-2.009.007.006.005.000.000.00
Return on Equity Growth (3y) -1.00-4.00-9.00-10.00-12.00-10.00-4.00-3.000.000.000.000.003.007.0035.0029.00-14.00-12.00-43.00-42.008.008.0049.0012.0013.0050.0011.0044.0038.00-10.00-10.00-10.00-4.00-4.00-44.00-39.00-36.00-33.00
Return on Equity Growth (5y) -2.000.00-1.00-3.00-2.00-3.00-2.00-2.0031.0028.00-8.00-36.00-34.0018.0016.0013.0010.007.0048.0042.0041.0038.000.00-1.00-32.00-23.0017.0015.0047.0047.00-3.00
Return on Equity (QoQ) 0.000.002.00-1.000.000.00-1.001.000.000.00-1.00-1.00-3.00-2.00-2.003.004.002.003.00-1.000.000.00-1.001.0032.00-3.00-41.001.00-32.000.0050.001.001.000.000.0040.00-5.00-2.00-3.00-37.001.00-5.002.001.000.006.00-1.000.000.000.000.00
Return on Invested Capital Growth (1y) -3.00-5.00-2.00-3.00-2.00-1.00-1.000.001.001.002.002.002.000.00-3.00-4.00-5.00-3.000.00-5.00-4.00-4.00-5.001.00-3.00-5.00-4.00-8.000.003.002.0010.005.002.001.00-6.00-1.000.000.0012.0012.0014.0019.00-1.00-7.00-15.00-4.00-3.003.003.002.002.000.000.00
Return on Invested Capital Growth (3y) -4.00-5.00-2.000.001.000.00-2.00-1.00-2.00-2.00-1.00-7.00-7.00-7.00-8.00-8.00-12.00-12.00-9.00-12.00-7.00-6.00-6.004.001.000.000.00-3.003.005.004.0017.0016.0017.0021.005.007.004.007.005.004.007.00-3.00-5.00-8.00-12.00-1.00
Return on Invested Capital Growth (5y) -7.00-8.00-5.00-10.00-8.00-7.00-7.00-6.00-9.00-11.00-10.00-13.00-10.00-9.00-9.00-5.00-8.00-7.00-5.00-8.00-4.00-3.00-4.0010.0012.0015.0019.008.0012.008.0011.008.007.008.004.006.007.007.0010.00
Return on Invested Capital (QoQ) 1.00-2.00-1.00-1.00-1.000.00-1.000.000.000.000.000.000.001.001.000.00-2.00-2.000.00-1.000.001.00-5.000.000.000.001.00-4.00-1.001.00-3.003.002.001.005.00-2.00-1.00-1.00-2.002.001.000.0010.002.003.005.00-11.00-3.000.000.000.002.000.000.000.000.000.00
Return on Sales Growth (1y) 2.00197.005.0044.00-5.00-198.0018.00-46.003.0023.00-14.004.003.00-15.002.00-7.00-1.00-6.00-10.00-34.00-37.00-17.0033.0038.0020.0021.00-8.00-3.00-3.00-8.004.00-7.0022.00-332.0030.00434.0022.00-1.00-17.0076.001,284.00226.00328.00249.00-1315.00-247.00-487.00-312.0027.007.00166.00-11.00-3.00-3.008.000.00
Return on Sales Growth (3y) 0.0022.009.002.001.00-190.006.00-49.005.001.00-21.00-32.00-58.00-24.00-20.00-2.00-5.00-7.008.00-9.00-2.000.0030.00-10.00377.00-1.00-415.0020.0048.0032.0027.0038.001,328.00-107.00341.00759.00-9.00-22.00-176.0013.00-4.00-14.007.00-74.00-1291.00-243.00-313.00-323.00
Return on Sales Growth (5y) 2.001.002.00-34.00-234.00-20.00-62.004.002.00-18.005.00-7.00-23.00-7.00-8.00-5.00-11.00377.003.0045.0083.0049.0039.0034.0044.0012.0095.001,326.00273.00343.00352.006.0040.00-347.0020.00436.0015.00-18.00-2.002.00
Return on Sales (QoQ) -1.00-3.007.000.00194.00-195.0045.00-49.001.0020.00-18.000.0021.00-16.00-1.00-1.003.001.00-10.004.00-2.00-2.00-5.0018.004.0017.000.000.004.00-12.004.000.00-1.001.00386.00-377.00-411.00423.0032.00-15.00-6.0011.009.00-32.0087.001,219.00-1049.0070.008.00-345.0020.00-169.00183.00-6.000.00-11.006.002.000.001.00-2.00
Revenue Growth (1y) -26.19%-30.70%-25.20%-15.43%-29.23%2.09%-20.60%-23.01%-14.52%-21.76%-11.70%-7.93%-6.62%-6.52%2.39%4.82%15.57%29.95%18.59%8.78%3.78%-15.91%6.17%56.46%-2.35%12.07%2.96%-42.70%-1.71%184.30%-3.37%4.64%236.27%-50.68%1.89%35.89%-70.68%-42.61%18.99%-8.05%14.50%-54.05%-55.81%-28.35%-50.95%19.91%123.65%-45.03%0.63%19.59%-50.08%-40.35%29.76%32.02%19.34%240.27%19.00%4.94%6.01%-10.83%4.79%4.39%6.02%6.53%
Revenue Growth (3y) -23.57%-17.89%-19.36%-15.68%-17.33%-9.28%-10.46%-9.43%-2.65%-1.68%2.35%1.63%3.85%0.71%8.83%21.28%5.41%6.99%9.04%-0.83%-0.13%38.89%1.84%-2.11%47.78%16.26%0.46%-6.60%-1.04%-6.99%5.42%9.35%4.13%-49.33%-18.78%-3.62%-45.19%-31.87%5.55%-28.72%-17.32%-12.98%-20.99%-38.30%-13.80%23.71%10.04%3.72%15.83%18.33%-14.21%21.87%17.40%13.09%10.28%47.86%
Revenue Growth (5y) -13.59%-7.63%-8.63%-7.33%-7.49%-3.99%-2.00%4.81%-1.34%-2.18%3.23%-1.21%1.46%26.62%5.10%1.36%31.09%11.42%5.00%6.76%-0.36%-5.38%5.07%3.23%1.62%-16.15%-11.82%-11.70%-11.45%-15.01%2.97%-12.43%-11.04%-28.53%-9.77%-21.74%-26.46%-12.97%-6.87%-5.97%-2.69%-1.81%-9.00%-6.55%-4.39%15.71%8.41%1.17%
Revenue (QoQ) -14.44%-7.70%-9.75%3.56%-19.66%-0.39%2.05%-13.34%15.88%-22.52%-1.05%-3.78%6.07%-12.56%3.17%-2.41%6.18%-4.23%5.62%7.59%19.40%-12.60%-3.12%2.64%-3.25%10.35%42.77%-35.94%11.03%1.38%-20.54%9.89%221.15%-65.54%-13.95%253.14%-52.90%-28.81%14.76%-23.80%-7.80%47.60%-11.32%-5.12%-63.00%41.94%43.79%-35.04%-9.55%164.74%-64.66%18.92%7.49%10.50%-57.77%158.70%9.36%-0.12%20.41%-9.53%-3.56%0.90%1.29%6.32%-3.93%2.47%1.78%
Share-based Compensation Growth (1y) 84.21%144.53%12.30%-20.10%-50.90%-73.95%11.49%36.90%29.93%30.23%-60.11%-32.27%-28.27%-0.15%56.05%23.53%-12.01%-59.18%41.35%-58.61%-50.24%67.23%28.49%139.60%104.47%86.79%54.58%-10.52%24.64%-78.33%-53.26%177.05%84.56%639.15%282.91%-51.12%-15.43%30.36%-66.15%211.97%-47.35%-269.69%-94.88%-221.10%-113.33%100.13%1,559.57%144.58%1,964.25%10,982.14%1.82%-76.31%-53.51%17.05%-26.82%62.76%-10.27%-20.98%
Share-based Compensation Growth (3y) 5.53%-6.04%-20.66%-9.52%-22.94%-30.29%-11.47%4.63%-6.40%-19.03%-4.18%-29.78%-32.03%-11.99%41.52%7.00%-3.62%8.44%41.07%-3.91%8.24%-12.20%-2.45%81.10%67.55%44.10%40.38%6.61%24.83%27.82%-15.38%61.66%-6.33%-163.76%-59.51%-56.69%-27.23%-85.78%-33.99%18.98%9.37%-37.48%-4.72%-49.62%4.93%29.44%131.24%29.50%113.83%368.00%
Share-based Compensation Growth (5y) -5.80%-19.50%1.95%-17.65%-27.50%-25.39%4.74%2.58%-3.56%10.64%11.81%-5.79%-4.36%-22.70%15.41%24.88%15.54%15.35%38.11%3.74%14.63%45.51%3.77%55.38%15.93%-53.85%-45.53%-45.75%-16.40%-65.91%-12.44%17.93%15.35%18.68%2.32%-27.88%-12.45%-17.91%-26.51%-8.27%-11.41%-25.73%
Share-based Compensation (QoQ) 48.29%-27.84%3.83%65.81%96.84%-66.86%-26.13%1.89%4.44%41.82%-9.28%-3.31%4.69%-56.56%54.02%2.41%45.74%-32.12%21.93%-27.05%-32.40%135.08%-64.30%-12.30%127.22%80.62%-33.43%-25.16%107.58%49.47%-61.47%4.25%-63.91%222.38%128.41%-30.55%44.54%67.01%-70.84%20.15%122.81%-56.63%168.70%-79.72%-818.09%101.31%-6,455.67%97.77%107.00%16,614.29%70.73%-6.67%-58.39%53.56%-60.27%83.15%4.76%-3.99%-11.64%0.97%-7.75%
Shareholder's Equity Growth (1y) 2.33%-7.14%-15.59%-12.71%-16.55%-3.64%-3.50%-1.12%-0.89%-13.08%-12.44%-8.86%-4.08%-3.37%-4.73%-9.04%-11.78%-16.74%-12.88%-6.68%-3.78%1.88%16.86%-13.78%-13.72%-1.80%0.60%29.04%16.39%-0.63%8.96%9.09%16.34%14.92%-15.70%-15.93%-14.02%-9.40%-9.43%-2.49%58.33%91.47%101.97%99.38%27.32%8.29%9.64%8.16%6.11%6.90%6.66%0.79%4.28%2.22%0.91%4.48%2.77%
Shareholder's Equity Growth (3y) -7.44%-8.42%-10.65%-7.69%-7.43%-6.81%-6.98%-6.41%-5.70%-11.24%-10.09%-8.20%-6.62%-6.41%-1.01%-9.88%-9.86%-5.91%0.80%1.26%-1.14%-0.19%8.60%6.67%5.32%3.89%-2.60%5.78%5.20%1.14%-5.95%-3.65%16.56%25.85%15.53%17.80%20.12%23.39%26.11%28.12%28.84%30.38%33.17%29.54%12.10%5.77%5.67%4.43%4.38%
Shareholder's Equity Growth (5y) -5.50%-8.26%-9.95%-7.76%-7.60%-7.25%-3.90%-7.99%-6.99%-6.90%-3.10%-2.95%-3.95%-4.37%1.23%0.60%-0.17%-1.00%-1.21%-0.97%-0.68%0.69%-0.45%-0.10%9.72%14.23%11.07%18.14%18.60%16.49%13.00%14.04%16.43%18.20%12.52%12.25%13.91%15.47%16.64%17.23%18.05%
Shareholder's Equity (QoQ) -7.90%-1.94%-4.24%-2.40%-4.77%-6.25%10.58%-2.26%-2.42%-6.03%-3.02%-1.54%1.58%-1.10%-2.30%-2.92%-3.02%-4.08%-7.80%1.58%3.88%-1.10%-2.38%16.52%-23.35%-1.04%11.12%19.36%-1.68%-10.74%-5.14%30.88%-1.56%-4.82%-6.29%-3.99%-1.83%-2.66%-1.26%-4.02%5.70%58.05%19.41%1.24%4.34%0.93%1.56%2.51%2.94%-0.99%2.32%2.27%-2.73%2.44%0.30%0.96%0.72%0.77%
Tax Rate Growth (1y) 1,094.00-83.004,240.00-1472.00-1334.00-69.00-3538.00-387.00333.001,087.00390.00863.00178.00-712.00-1961.00-2293.00-320.001,102.00-268.002,336.00-819.00-8270.001,974.00-425.001,248.007,562.00-723.00254.00-190.00-683.00724.00-70.00-15.00384.0040.00-11.00-25.00-107.009.00506.00-152.00-123.00-9.00-475.0078.00-79.0067.00325.00-68.00142.000.00-247.00-174.00
Tax Rate Growth (3y) 93.00936.001,091.00-996.00-823.00307.00-5109.00-1817.00192.001,477.00-1838.00906.00-961.00-7880.00-254.00-382.00109.00394.00984.002,165.00238.00-1391.001,976.00-241.001,042.007,262.0042.00173.00-231.00-406.00773.00425.00-193.00154.0040.0020.00-152.00251.00-124.00571.00-310.00470.00324.00512.00307.00-2.00
Tax Rate Growth (5y) -48.001,326.00-1137.00-953.00-1962.00-6861.00-3402.0094.00620.00769.00-586.00735.0097.00-1001.00-252.00-199.00-97.0094.001,748.002,084.00198.00-1114.002,025.00254.00865.007,032.0042.00204.00-451.00211.00153.00620.00186.00293.0094.00512.00338.00319.00-47.00329.00
Tax Rate (QoQ) 77.00-788.002,039.00-233.00-1100.003,534.00-3673.00-96.00166.0065.00-522.00625.00920.00-633.00-49.00-60.0030.00-1881.00-381.001,913.001,451.00-3251.002,222.00-1242.00-5999.006,993.00-177.00431.00314.00-1291.00800.00-13.00-179.00117.005.0042.00221.00-227.00-46.0027.00139.00-112.00451.00-631.00168.003.00-15.00-236.00583.00-429.00149.0021.00191.00-219.007.00-226.00264.00
Total Debt Growth (1y) -30.87%-33.72%
Total Debt (QoQ) -9.12%-11.85%-1.00%-12.84%-12.87%