|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.94M | 298.89M | 29.62M | 30.56M | 25.00M | 35.57M | 20.07M | 20.34M | 14.28M | 11.48M | 18.76M | 11.28M | 13.42M | 15.58M | 8.35M | 17.30M | 13.91M | 12.12M | 21.70M | 19.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 477.80M | 477.36M | 2,412.72M | 2,739.92M | 2,911.68M | 3,066.11M | 3,106.60M | 3,106.60M | 3,167.96M | 3,182.59M | 3,255.20M | 3,341.66M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 632.74M | 776.25M | 2,442.34M | 2,770.49M | 2,936.68M | 3,101.69M | 3,126.66M | 3,126.93M | 3,182.24M | 3,194.07M | 3,273.96M | 3,352.94M | 13.42M | 15.58M | 8.35M | 17.30M | 13.91M | 12.12M | 21.70M | 19.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 11.05M | 5.05M | 3.65M | 3.74M | 4.96M | 2.85M | 6.30M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.72M | 302.85M | 286.81M | 277.42M | 259.72M | 248.25M | 232.01M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.91M | 1,355.98M | 106.68M | 106.85M | 104.78M | 104.89M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 193.23M | 195.99M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.70M | 313.43M | 297.62M | 288.46M | 270.98M | 259.73M | 547.74M | 547.74M | 547.74M | 551.34M | 551.11M | 550.19M | 547.74M | 547.74M | 547.74M | 547.74M | 547.74M | 547.74M | 547.74M | 547.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.19M | 1.08M | 0.98M | 0.89M | 0.80M | 0.72M | 0.65M | 0.60M | 0.54M | 0.53M | 0.46M | 0.84M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,275.95M | 1,419.77M | 1,297.28M | 1,526.02M | 1,556.79M | 1,605.27M | 180.39M | 243.49M | 267.21M | 287.12M | 310.32M | 275.30M | 243.30M | 246.31M | 250.03M | 245.96M | 261.11M | 272.89M | 280.85M | 285.92M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.80M | 149.50M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.62M | 146.59M | 1.21M | 1.16M | 0.35M | 0.33M | 252.10M | 252.10M | 252.10M | 212.77M | 252.10M | 255.30M | 210.99M | 256.38M | 256.38M | 207.35M | 257.20M | 257.20M | 204.02M | 203.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.62M | 146.59M | 1.21M | 1.16M | 0.35M | 0.33M | 252.10M | 407.89M | 401.60M | 212.77M | 252.10M | 255.30M | 210.99M | 256.38M | 256.38M | 207.35M | 257.20M | 257.20M | 204.02M | 203.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 6.30M | 7.17M | 7.62M | 6.74M | 6.61M | 6.71M | 5.22M | 4.34M | 3.67M | 3.89M | 3.52M | 3.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.43M | 17.57M | 8.90M | 125.71M | 86.62M | 58.00M | 28.32M | 27.95M | 28.14M | 27.98M | 27.98M | 27.89M | 8.60M | 8.68M | 7.23M | 8.69M | 5.19M | 9.14M | 9.03M | 0.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,767.65M | 4,802.16M | 4,840.53M | 4,084.05M | 3,610.62M | 3,522.13M | 5,850.92M | 6,290.56M | 6,419.06M | 6,443.19M | 6,548.31M | 6,673.54M | 6,768.97M | 6,814.92M | 6,899.38M | 6,929.35M | 7,063.16M | 7,148.05M | 7,249.27M | 7,381.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.34M | 300.46M | 236.73M | 198.89M | 140.79M | 140.88M | 100.36M | 126.20M | 119.80M | 122.99M | 134.52M | 118.59M | 132.58M | 138.60M | 144.99M | 143.98M | 152.17M | 150.50M | 161.42M | 161.62M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.07M | 0.03M | 11.50M | 12.91M | 13.05M | 13.15M | 13.10M | 13.21M | 13.31M | 13.45M | 13.35M | 13.45M | 13.56M | 13.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.34M | 300.46M | 236.73M | 198.89M | 140.79M | 140.88M | 111.42M | 126.23M | 131.29M | 135.89M | 147.57M | 131.74M | 145.69M | 151.81M | 158.30M | 157.43M | 165.52M | 163.94M | 174.98M | 175.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.43M | 28.94M | 31.29M | 26.05M | 27.56M | 24.57M | 55.46M | 57.72M | 63.21M | 15.13M | 68.82M | 69.88M | 82.01M | 12.39M | 16.35M | 97.78M | 10.74M | 98.56M | 103.66M | 16.36M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.15M | 198.64M | 211.91M | 19.00M | 19.00M | 19.66M | 19.01M | 19.01M | 19.01M | 19.01M | 19.01M | 19.01M | 69.56M | 29.70M | 30.01M | 30.34M | 30.68M | 31.03M | 31.57M | 32.38M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 968.42M | 15.96M | 5.71M | 2.92M | 0.33M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.01M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.49M | 47.11M | 23.27M | 21.81M | 20.36M | 19.01M | 64.59M | 14.20M | 18.34M | 17.05M | 63.76M | 14.44M | 13.10M | 63.13M | 10.37M | 62.71M | 7.57M | 7.09M | 5.62M | 61.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.06M | 11.70M | 30.36M | 35.56M | 27.12M | 26.87M | 17.64M | 15.66M | 16.18M | 14.67M | 17.63M | 13.71M | 14.40M | 15.59M | 17.11M | 17.36M | 17.22M | 17.60M | 19.50M | 22.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,677.89M | 3,724.24M | 3,746.97M | 2,263.54M | 1,952.64M | 1,797.63M | 3,668.67M | 4,076.77M | 4,150.13M | 4,110.10M | 4,235.01M | 4,311.30M | 4,372.11M | 4,481.81M | 4,508.25M | 4,530.82M | 4,641.87M | 4,709.15M | 4,789.90M | 4,897.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,758.94M | 3,735.94M | 3,777.33M | 2,299.10M | 1,979.76M | 1,824.50M | 3,686.31M | 4,092.42M | 4,166.31M | 4,124.78M | 4,252.64M | 4,325.02M | 4,386.51M | 4,497.40M | 4,525.35M | 4,548.18M | 4,659.09M | 4,726.76M | 4,809.40M | 4,920.36M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,008.71M | 1,066.22M | 1,685.20M | 2,012.33M | 2,037.33M | 2,125.85M | 2,145.60M | 2,179.13M | 2,233.74M | 2,299.40M | 2,276.66M | 2,329.51M | 2,382.46M | 2,317.52M | 2,374.03M | 2,381.18M | 2,404.07M | 2,390.26M | 2,408.31M | 2,460.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,008.71M | 1,066.22M | 1,685.20M | 2,012.33M | 2,037.33M | 2,125.85M | 2,145.60M | 2,179.13M | 2,233.74M | 2,299.40M | 2,276.66M | 2,329.51M | 2,382.46M | 2,317.52M | 2,374.03M | 2,381.18M | 2,404.07M | 2,421.29M | 2,439.88M | 2,428.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,767.65M | 4,802.16M | 4,840.53M | 4,084.05M | 3,610.62M | 3,522.13M | 5,850.92M | 6,290.56M | 6,419.06M | 6,443.19M | 6,548.31M | 6,673.54M | 6,768.97M | 6,814.92M | 6,899.38M | 6,929.35M | 7,063.16M | 7,148.05M | 7,249.27M | 7,381.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.76M | 0.75M | 0.69M | 0.13M | 0.64M | 0.16M | | | 1.50M | 0.84M | 1.40M | 1.37M | 1.37M | 0.56M | | 1.37M | | 1.42M | 0.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.82M | -2225.55M | -21.59M | -1625.09M | -17.87M | -1772.84M | 151.23M | -24.20M | 9.12M | 19.12M | 47.58M | 65.63M | 82.60M | 89.17M | 102.47M | 35.36M | 41.73M | 150.67M | 42.59M | 181.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.04M | 282.49M | 0.01M | 0.01M | 282.49M | 0.01M | 282.49M | | | | | | | | | | | | | |
|
Other Preferred Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |