|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.25M | 143.63M | 50.76M | 60.36M | 64.88M | 71.70M | 30.28M | 78.33M | 85.66M | 85.56M | 103.03M | 93.21M | 89.89M | 90.70M | 91.87M | 97.68M | 93.84M | 96.16M | 97.87M | 110.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 4.09M | -144.84M | 0.71M | 0.70M | 0.87M | 0.84M | 1.21M | 1.01M | 1.00M | 1.43M | 1.08M | 1.04M | 1.05M | 1.06M | 1.16M | 0.88M | 1.40M | 1.32M | 1.31M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.24M | 139.54M | 195.60M | 59.66M | 64.19M | 70.83M | 29.44M | 77.12M | 84.65M | 84.56M | 101.59M | 92.13M | 88.85M | 89.66M | 90.81M | 96.52M | 92.96M | 94.77M | 96.55M | 109.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.39M | 17.12M | -40.20M | 9.19M | 10.46M | 9.55M | 9.41M | 15.07M | 18.92M | 17.86M | 16.73M | 15.63M | 12.28M | 13.12M | 13.90M | 14.13M | 12.95M | 13.07M | 14.18M | 15.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.17M | 130.58M | -175.06M | 28.54M | 33.97M | 44.81M | 44.57M | 60.81M | 50.92M | 197.94M | 51.86M | 53.00M | 53.62M | 61.72M | 55.35M | 58.24M | 56.97M | 58.22M | 56.89M | 70.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.56M | 147.70M | -215.26M | 37.73M | 44.42M | 54.36M | 53.98M | 75.88M | 69.83M | 215.80M | 68.59M | 68.62M | 65.90M | 74.83M | 69.25M | 72.38M | 69.92M | 71.28M | 71.07M | 85.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.32M | -8.16M | 410.87M | 22.63M | 20.46M | 73.15M | 19.39M | 2.45M | 15.83M | -130.24M | 34.88M | 24.59M | 24.00M | 15.87M | 22.62M | 25.30M | 23.92M | 24.88M | 26.80M | 25.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.32M | -8.16M | 410.87M | 22.63M | 20.46M | 73.15M | 19.39M | 2.45M | 15.83M | -130.24M | 34.88M | 24.59M | 24.00M | 15.87M | 22.62M | 25.30M | 23.92M | 24.88M | 26.80M | 25.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 25.61M | | 0.49M | | 0.95M | 25.19M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -1.43M | -116.56M | -0.70M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.11M | 109.34M | 15.32M | -1.89M | 22.71M | 75.39M | 21.68M | 4.72M | 22.64M | -122.79M | 42.59M | 31.50M | 30.46M | 20.61M | 27.48M | 30.29M | 28.83M | 29.53M | 28.91M | 29.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.04M | -0.00M | 0.00M | | 0.56M | | | 0.53M | 0.06M | 2.46M | 0.47M | 0.91M | 0.66M | -0.72M | 0.88M | 0.86M | 0.21M | -0.73M | 0.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.73M | 109.38M | -41.58M | 24.87M | 22.71M | 75.39M | -80.84M | 4.72M | 22.11M | -122.85M | 7.10M | 31.03M | 29.66M | 19.95M | 24.65M | 29.41M | 27.97M | 29.32M | 27.88M | 28.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 3.25M | -7.86M | 0.03M | 0.03M | 9.50M | -0.31M | 0.03M | -0.02M | 0.12M | 0.27M | 0.30M | -0.11M | 0.62M | 0.04M | 0.05M | 0.02M | 0.04M | 0.06M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.73M | 109.38M | 15.32M | -1.89M | 22.71M | 74.83M | 21.68M | 4.72M | 22.11M | -122.85M | 40.13M | 31.03M | 29.55M | 19.95M | 28.20M | 29.41M | 27.97M | 29.32M | 29.64M | 28.90M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.32M | 21.61M | 52.04M | 797.69M | | | | 4.72M | 22.11M | -122.85M | 40.13M | 31.03M | 29.55M | 19.95M | 28.20M | 29.41M | 27.97M | 29.32M | 29.64M | 28.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.32M | 21.61M | 52.04M | 797.69M | | | | 4.72M | 22.11M | -122.85M | 40.13M | 31.03M | 29.55M | 19.95M | 28.20M | 29.41M | 27.97M | 29.32M | 29.64M | 28.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.54M | 121.86M | 7.08M | 791.81M | 22.68M | 66.08M | 21.80M | 4.68M | 22.13M | -122.97M | 41.18M | 30.73M | 29.66M | 19.33M | 26.04M | 29.36M | 27.95M | 29.28M | 27.88M | 28.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68 | 10.68 | 0.62 | 71.68 | 1.74 | 4.83 | 1.69 | 0.07 | 0.35 | -1.81 | 0.62 | 0.43 | 0.42 | 0.27 | 0.36 | 0.41 | 0.39 | 0.41 | 0.39 | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68 | 9.46 | 0.62 | 71.68 | 1.74 | 4.81 | 1.69 | 0.07 | 0.35 | -1.81 | 0.62 | 0.43 | 0.42 | 0.27 | 0.36 | 0.41 | 0.39 | 0.41 | 0.39 | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 11.41M | 11.49M | 11.05M | 13.03M | 13.67M | 12.92M | 63.67M | 63.94M | 67.98M | 66.69M | 71.17M | 71.44M | 71.44M | 71.37M | 71.52M | 71.74M | 71.76M | 71.69M | 71.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 12.88M | 11.49M | 11.05M | 13.03M | 13.74M | 12.92M | 63.67M | 63.94M | 67.98M | 66.69M | 71.24M | 71.46M | 71.54M | 71.45M | 71.64M | 71.80M | 71.84M | 71.79M | 71.97M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59M | 11.20M | 11.02M | 11.06M | 13.33M | 13.87M | 13.88M | 63.94M | 63.97M | 71.07M | 71.08M | 71.44M | 71.44M | 71.44M | 71.44M | 71.72M | 71.76M | 71.76M | 71.76M | 71.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.32M | -8.16M | 410.87M | 22.63M | 20.46M | 73.15M | 19.39M | 2.45M | 15.83M | -130.24M | 34.88M | 24.59M | 24.00M | 15.87M | 22.62M | 25.30M | 23.92M | 24.88M | 26.80M | 25.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,593.68M | 28.70M | 57.68M | 29.24M | 24.71M | 22.66M | 87.08M | 43.26M | 46.05M | 46.55M | 17.78M | 48.63M | 49.11M | 49.96M | 50.34M | 53.83M | 53.03M | 52.48M | 19.56M | 53.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71% | -0.04% | -0.01% | -0.16% | | 0.75% | | | 2.32% | -0.04% | 5.79% | 1.50% | 2.99% | 3.20% | -2.63% | 2.91% | 2.99% | 0.73% | -2.54% | 2.32% |