|
Revenue
|
| 16.93M | 18.21M | 14.68M | 11.06M | 11.80M | 6.35M | 3.59M | 2.16M | 0.58M | 0.09M | 1.27M | 0.31M | 0.94M | 0.26M | -0.08M | 0.11M | -0.07M | -0.06M | -0.04M |
|
Research & Development
|
| 12.78M | 18.68M | 15.07M | 10.65M | 13.32M | 8.58M | 7.35M | 7.14M | 4.54M | 3.66M | 4.02M | 4.30M | 8.15M | 6.82M | 7.83M | 7.65M | 7.66M | 7.00M | 8.97M |
|
Selling, General & Administrative
|
| 3.33M | 2.40M | 3.60M | 7.75M | 5.19M | 4.31M | 4.04M | 2.88M | 3.45M | 2.90M | 2.57M | 14.88M | 4.19M | 3.64M | 3.48M | 2.47M | 3.11M | 2.74M | 3.71M |
|
Operating Expenses
|
| 16.11M | 21.08M | 18.67M | 18.40M | 18.51M | 12.89M | 11.40M | 10.02M | 7.98M | 6.56M | 6.59M | 19.18M | 12.34M | 10.46M | 11.31M | 10.12M | 10.77M | 9.73M | 12.68M |
|
Operating Income
|
| 0.81M | -2.87M | -3.99M | -7.34M | -6.71M | -6.54M | -7.81M | -7.86M | -7.40M | -6.48M | -5.32M | -18.87M | -11.39M | -10.20M | -11.31M | -10.01M | -10.77M | -9.73M | -12.68M |
|
EBIT
|
| 0.81M | -2.87M | -3.99M | -7.34M | -6.71M | -6.54M | -7.81M | -7.86M | -7.40M | -6.48M | -5.32M | -18.87M | -11.39M | -10.20M | -11.31M | -10.01M | -10.77M | -9.73M | -12.68M |
|
Interest & Investment Income
|
| 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.06M | 0.03M | 0.01M | 0.48M | 0.50M | 0.37M | 0.28M | 0.14M | 0.06M | 0.01M | 0.66M |
|
Other Non Operating Income
|
| 0.67M | -0.07M | 0.00M | | 7.79M | 1.67M | 0.00M | 0.03M | | | 0.10M | 0.34M | 0.48M | 0.37M | 0.75M | 0.85M | 0.55M | 0.30M | 0.77M |
|
Non Operating Income
|
| 0.60M | -0.07M | -0.07M | -0.45M | 7.79M | 1.67M | 0.73M | 0.01M | 0.05M | -0.40M | 0.22M | -3.98M | 6.36M | 2.87M | 0.96M | -1.39M | 5.58M | -0.38M | 58.12M |
|
EBT
|
| 1.41M | -2.94M | -4.06M | -11.55M | 1.08M | -4.87M | -7.08M | -7.85M | -7.35M | -6.88M | -5.10M | -22.86M | -5.03M | -7.34M | -10.35M | -9.94M | -10.78M | -9.78M | -12.07M |
|
Tax Provisions
|
| | | | | 0.09M | -0.09M | | | | | | | | | | | | | |
|
Profit After Tax
|
| 1.41M | -2.94M | -4.06M | -11.55M | 0.99M | -4.78M | -7.08M | -7.87M | -7.35M | -6.88M | -5.10M | -22.86M | -5.03M | -7.34M | -10.35M | -11.39M | -5.20M | -10.11M | 45.45M |
|
Income from Continuing Operations
|
| 1.41M | -2.94M | -4.06M | -11.55M | 0.99M | -4.78M | -7.08M | -7.85M | -7.35M | -6.88M | -5.10M | -22.86M | -5.03M | -7.34M | -10.35M | -9.94M | -10.78M | -9.78M | -12.07M |
|
Consolidated Net Income
|
| 1.41M | -2.94M | -4.06M | -11.55M | 0.99M | -4.78M | -7.08M | -7.85M | -7.35M | -6.88M | -5.10M | -22.86M | -5.03M | -7.34M | -10.35M | -9.94M | -10.78M | -9.78M | -12.07M |
|
Income towards Parent Company
|
| 1.41M | -2.94M | -4.06M | -11.55M | 0.99M | -4.78M | -7.08M | -7.85M | -7.35M | -6.88M | -5.10M | -22.86M | -5.03M | -7.34M | -10.35M | -9.94M | -10.78M | -9.78M | -12.07M |
|
Net Income towards Common Stockholders
|
| 1.41M | -2.94M | -4.06M | -11.55M | 0.99M | -4.78M | -7.08M | -7.87M | -7.35M | -6.88M | -5.10M | -22.86M | -5.03M | -7.34M | -10.35M | -11.39M | -5.20M | -10.11M | -12.07M |
|
EPS (Basic)
|
| 0.05 | -0.11 | -0.16 | -0.41 | 0.02 | -0.11 | -0.16 | -0.18 | -1.46 | -1.36 | -0.97 | -3.85 | -0.54 | -0.79 | -1.12 | -1.23 | -0.56 | -1.09 | 0.50 |
|
EPS (Weighted Average and Diluted)
|
| 0.05 | -0.11 | -0.16 | -0.41 | 0.02 | -0.11 | -0.16 | -1.81 | -1.46 | -1.36 | -0.97 | -3.85 | -0.54 | -0.79 | -1.12 | -1.23 | -0.56 | -1.09 | -0.21 |
|
Shares Outstanding (Weighted Average)
|
4.39M | 1.29M | 1.48M | 4.39M | 4.35M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 5.04M | 5.23M | 5.23M | 9.23M | 9.23M | 9.23M | 9.23M | 9.29M | 9.29M | 10.41M |
|
Shares Outstanding (Diluted Average)
|
| | 25.97M | 25.97M | | | 43.05M | 43.04M | 4.35M | 5.04M | 5.04M | 5.24M | 5.52M | 9.24M | 9.26M | 9.26M | 9.26M | 9.29M | 9.29M | 77.86M |
|
EBITDA
|
| 0.81M | -2.87M | -3.99M | -7.34M | -6.71M | -6.54M | -7.81M | -7.86M | -7.40M | -6.48M | -5.32M | -18.87M | -11.39M | -10.20M | -11.31M | -10.01M | -10.77M | -9.73M | -12.68M |
|
Interest Expenses
|
| 0.08M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.09M | 0.08M | 0.07M | 0.08M | 0.08M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.04M |
|
Shares Outstanding
|
25.97M | 25.97M | 25.97M | 25.97M | 4.35M | 43.50M | 43.58M | 43.58M | 5.09M | 5.09M | 5.29M | 5.29M | 9.28M | 9.28M | 9.28M | 9.28M | 9.34M | 9.35M | 9.35M | 47.55M |
|
Tax Rate
|
| | | | | 8.56 | 1.90 | | | | | | | | | | | | | |