|
Accumulated Depreciation
|
1.77M | 3.22M | 6.28M | 9.91M | 14.57M |
|
Receivables - Accured
|
| | | | 0.06M |
|
Assets
|
56.54M | 81.14M | 50.90M | 83.94M | 44.20M |
|
Cash & Equivalents
|
12.61M | 33.21M | 15.05M | 56.57M | 8.90M |
|
Receivables - Net
|
20.57M | 8.01M | 5.56M | | |
|
Receivables - Other
|
0.01M | 0.01M | | | |
|
Receivables
|
20.58M | 8.02M | 5.56M | | |
|
Prepaid Assets
|
1.28M | 2.64M | 1.49M | 2.34M | 2.98M |
|
Current Assets
|
34.46M | 50.19M | 22.10M | 58.91M | 23.79M |
|
Construction in Progress
|
| 4.61M | 0.31M | | |
|
Property, Plant & Equipment (Net)
|
14.85M | 24.31M | 23.25M | 19.74M | 15.37M |
|
Other Non-Current Assets
|
0.24M | 13.10M | | | |
|
Non-Current Assets
|
22.08M | 30.95M | 28.81M | 25.03M | 20.40M |
|
Accounts Payables
|
7.38M | 12.46M | 9.92M | 6.69M | 5.47M |
|
Notes Payables
|
0.71M | 1.80M | 0.77M | 1.05M | 0.28M |
|
Payables
|
8.09M | 14.25M | 10.69M | 7.74M | 5.75M |
|
Accumulated Expenses
|
0.44M | 0.67M | 0.51M | 3.40M | 4.17M |
|
Other Accumulated Expenses
|
0.09M | 0.28M | 0.51M | 0.48M | 0.52M |
|
Current Leases
|
0.92M | 1.14M | 0.49M | 0.67M | 0.39M |
|
Current Deferred Revenue
|
0.10M | 0.10M | | 1.32M | |
|
Total Current Liabilities
|
11.06M | 26.46M | 14.99M | 10.81M | 7.98M |
|
Capital Leases
|
3.92M | 3.76M | 3.63M | 3.42M | 3.28M |
|
Non-Current Debt
|
0.17M | | 0.54M | | |
|
Convertible Debt
|
| | 0.54M | | |
|
Operating Leases
|
2.37M | 2.80M | 0.36M | 0.64M | 0.58M |
|
Other Non-Current Liabilities
|
| 10.72M | 0.32M | 11.77M | 6.39M |
|
Total Non-Current Liabilities
|
| 31.87M | 19.53M | 14.87M | 11.84M |
|
Total Liabilities
|
17.53M | 42.59M | 19.85M | 26.64M | 18.23M |
|
Total Debt
|
0.17M | | 0.54M | | |
|
Common Equity
|
39.01M | 38.55M | 31.06M | 57.30M | 25.97M |
|
Shareholder's Equity
|
39.01M | 38.55M | 31.06M | 57.30M | 25.97M |
|
Liabilities and Shareholders Equity
|
56.54M | 81.14M | 50.90M | 83.94M | 44.20M |
|
Treasury Shares
|
| | 0.05M | -0.05M | 0.05M |
|
Retained Earnings
|
-11.98M | -29.13M | -47.87M | -90.06M | -124.17M |
|
Preferred Shares
|
| | | 0.00M | 0.00M |
|
Shares Outstanding
|
25.97M | 4.35M | 5.09M | 9.28M | 9.34M |