|
Accumulated Depreciation (Quarter)
|
1.77M | | | | 3.22M | 3.76M | 4.51M | 5.38M | 6.28M | | | 8.99M | 9.91M | 11.87M | 12.91M | 13.85M | 14.57M | 15.32M | 16.08M | 16.82M | 17.52M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | 0.19M | 0.23M | 0.10M | 0.05M | 0.02M | | 0.56M | 0.90M |
|
Cash & Equivalents (Quarter)
|
12.61M | 20.13M | 10.23M | 10.75M | 33.21M | 22.41M | 16.62M | 8.33M | 15.05M | 13.06M | 7.77M | 2.43M | 56.57M | 14.03M | 17.24M | 9.20M | 8.90M | 5.60M | 3.69M | 29.42M | 10.50M |
|
Receivables - Net (Quarter)
|
20.57M | | | | 8.01M | 11.79M | 9.61M | 12.90M | 5.56M | 0.76M | 0.36M | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
0.01M | | | | 0.01M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
20.58M | | | | 8.02M | 11.79M | 9.61M | 12.90M | 5.56M | 0.76M | 0.36M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
1.28M | 0.26M | 0.18M | 0.10M | 2.64M | 2.99M | 1.77M | 0.91M | 1.49M | 1.21M | 0.87M | 0.70M | 2.34M | 2.70M | 2.03M | 2.04M | 2.98M | 3.42M | 3.59M | 1.84M | 3.51M |
|
Current Assets (Quarter)
|
34.46M | 1.12M | 0.94M | 0.77M | 50.19M | 37.18M | 28.00M | 22.18M | 22.10M | 15.03M | 9.01M | 3.13M | 58.91M | 46.95M | 39.58M | 32.54M | 23.79M | 16.30M | 9.31M | 113.28M | 101.05M |
|
Construction in Progress (Quarter)
|
| | | | 0.21M | | | | 0.14M | 0.33M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
14.85M | | | | 24.31M | 24.97M | 24.84M | 24.03M | 23.25M | 22.37M | 21.53M | 20.62M | 19.74M | 17.90M | 16.92M | 16.08M | 15.37M | 14.61M | 13.86M | 13.11M | 13.31M |
|
Long-Term Investments (Quarter)
|
| 116.15M | 116.16M | 116.16M | | | | | | | | | | 1.24M | | | | | | 50.61M | 46.89M |
|
Other Non-Current Assets (Quarter)
|
0.24M | | | | 13.10M | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
22.08M | 116.15M | 116.16M | 116.16M | 30.95M | 31.30M | 31.40M | 30.33M | 28.81M | 27.64M | 26.44M | 25.21M | 25.03M | 24.42M | 22.31M | 21.26M | 20.40M | 21.82M | 20.82M | 70.17M | 71.76M |
|
Assets (Quarter)
|
56.54M | 117.27M | 117.09M | 116.93M | 81.14M | 68.49M | 59.41M | 52.51M | 50.90M | 42.67M | 35.44M | 28.34M | 83.94M | 71.37M | 61.89M | 53.80M | 44.20M | 38.12M | 30.13M | 183.45M | 172.81M |
|
Accounts Payables (Quarter)
|
1.90M | | | | 4.46M | 11.86M | 4.94M | 10.24M | 3.68M | 1.44M | 1.40M | 1.08M | 0.95M | 1.24M | 1.17M | 1.30M | 1.69M | 2.52M | 2.62M | 2.95M | 6.58M |
|
Notes Payables (Quarter)
|
0.71M | | | | 1.80M | 1.04M | 0.28M | 0.03M | 0.77M | 0.44M | 0.11M | 0.54M | 1.05M | 0.84M | 0.62M | | 0.28M | 0.14M | | | |
|
Payables (Quarter)
|
2.62M | | | | 6.26M | 12.90M | 5.22M | 10.26M | 4.45M | 1.89M | 1.52M | 1.62M | 2.00M | 2.08M | 1.79M | 1.30M | 1.97M | 2.66M | 2.62M | 2.95M | 6.58M |
|
Accumulated Expenses (Quarter)
|
0.31M | 0.08M | 0.15M | 0.32M | 0.67M | 0.27M | 0.48M | 0.21M | 0.36M | 0.02M | 0.06M | 0.69M | 3.40M | 0.09M | 0.10M | 3.33M | 4.17M | 0.02M | 0.02M | 3.71M | 5.04M |
|
Other Accumulated Expenses (Quarter)
|
0.09M | | | | 0.28M | 0.34M | 0.34M | 0.25M | 0.51M | 0.20M | 0.27M | 0.21M | 0.36M | 0.64M | 0.06M | 0.32M | 0.24M | 0.62M | 0.81M | 0.65M | 0.32M |
|
Current Leases (Quarter)
|
0.92M | | | | 1.14M | 1.15M | 1.17M | 1.21M | 0.13M | 0.52M | 0.55M | 0.53M | 0.67M | 0.13M | 0.14M | 0.38M | 0.39M | 0.79M | 0.82M | 0.84M | 0.15M |
|
Current Taxes (Quarter)
|
| | | | | 0.09M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.10M | | | | 0.10M | | | | | 2.94M | 2.89M | 1.63M | 1.32M | 0.38M | 0.11M | 0.11M | | | | | |
|
Total Current Liabilities (Quarter)
|
11.06M | 0.08M | 0.15M | 0.32M | 26.46M | 19.27M | 16.39M | 17.10M | 14.99M | 13.67M | 11.01M | 9.21M | 10.81M | 8.30M | 7.55M | 8.82M | 7.98M | 9.65M | 10.68M | 10.79M | 10.68M |
|
Capital Leases (Quarter)
|
3.92M | | | | 3.76M | 3.73M | 3.69M | 3.66M | 3.63M | 3.60M | 3.49M | 3.45M | 3.42M | 3.38M | 3.35M | 3.31M | 3.28M | 3.24M | 3.20M | 3.16M | 3.12M |
|
Non-Current Debt (Quarter)
|
0.17M | | | | | | | | 0.54M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | 0.54M | 0.54M | 0.54M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 4.22M | -4.22M | -4.22M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 104.39M | 102.19M | 116.15M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
2.37M | | | | 1.65M | 1.36M | 1.06M | 0.76M | 0.36M | 0.75M | 0.09M | | 0.64M | 0.55M | 0.78M | 0.68M | 0.58M | 2.47M | 2.26M | 2.04M | 1.88M |
|
Other Non-Current Liabilities (Quarter)
|
| 3.58M | 5.53M | 5.53M | 10.72M | 2.87M | 1.14M | 0.36M | 0.32M | 0.01M | 0.60M | 0.42M | 11.77M | 6.31M | 4.09M | 4.08M | 6.39M | 1.35M | 1.98M | 2.38M | 5.64M |
|
Total Non-Current Liabilities (Quarter)
|
17.53M | 4.30M | 4.37M | 4.54M | 31.87M | 24.36M | 21.15M | 21.53M | 19.53M | 18.26M | 15.13M | 12.66M | 14.87M | 12.24M | 11.68M | 12.81M | 11.84M | 15.36M | 16.13M | 15.99M | 15.68M |
|
Total Liabilities (Quarter)
|
17.53M | 7.88M | 9.90M | 10.07M | 42.59M | 27.23M | 22.29M | 21.88M | 19.85M | 18.27M | 15.73M | 13.08M | 26.64M | 18.55M | 15.77M | 16.89M | 18.23M | 16.71M | 18.11M | 18.37M | 21.32M |
|
Total Debt (Quarter)
|
0.17M | | | | | | | | 0.54M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
39.01M | 40.77M | 38.26M | 35.08M | 38.55M | 41.26M | 37.12M | 30.62M | 31.06M | 24.40M | 19.72M | 15.26M | 57.30M | 52.82M | 46.12M | 36.90M | 25.97M | 21.41M | 12.02M | 165.07M | 151.49M |
|
Shareholder's Equity (Quarter)
|
39.01M | 40.77M | 38.26M | 35.08M | 38.55M | 41.26M | 37.12M | 30.62M | 31.06M | 24.40M | 19.72M | 15.26M | 57.30M | 52.82M | 46.12M | 36.90M | 25.97M | 21.41M | 12.02M | 165.07M | 151.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
56.54M | 117.27M | 117.09M | 116.93M | 81.14M | 68.49M | 59.41M | 52.51M | 50.90M | 42.67M | 35.44M | 28.34M | 83.94M | 71.37M | 61.89M | 53.80M | 44.20M | 38.12M | 30.13M | 183.45M | 172.81M |
|
Treasury Shares (Quarter)
|
| | | | | 0.55M | 0.55M | 0.35M | 0.05M | 0.67M | 0.55M | 0.55M | -0.05M | -0.05M | -0.05M | -0.05M | 0.05M | 0.03M | -0.05M | 0.02M | 0.05M |
|
Retained Earnings (Quarter)
|
-11.98M | -6.76M | -8.96M | -9.29M | -29.13M | -28.14M | -32.92M | -40.00M | -47.87M | -55.20M | -62.10M | -67.20M | -90.06M | -95.09M | -102.40M | -112.80M | -124.17M | -129.40M | -0.02M | -94.03M | 0.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 64.00 | 3.00 |
|
Shares Outstanding (Quarter)
|
25.97M | 25.97M | 25.97M | 25.97M | 4.35M | -0.55M | 43.58M | 43.58M | 5.09M | 5.09M | 5.29M | 5.29M | 9.28M | 9.28M | 9.28M | 0.04M | 9.29M | 9.35M | 0.04M | 47.55M | 47.66M |