SABS Cash Flow Statement (2020-2025) | SABS

Cash Flow Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 1.41M-2.94M-4.06M-11.55M0.99M-4.78M-7.08M-7.85M-7.35M-6.88M-5.10M-22.86M-5.03M-7.34M-10.35M-9.94M-10.78M-9.78M-12.07M-15.13M
Share-based Compensation (Quarter) 0.35M0.43M0.88M0.65M0.90M0.57M0.58M0.63M0.60M0.64M0.64M2.28M0.62M0.60M1.05M0.67M0.61M0.63M0.80M3.17M
Gains from Sales and Divestitures (Quarter) 0.07M0.11M0.01M0.02M0.00M0.03M0.02M0.00M0.01M0.01M0.02M
Gains from Investment Securities (Quarter) 0.05M1.95M0.50M-7.85M-1.73M-0.78M10.43M9.60M2.91M4.73M2.07M0.20M-0.01M8.06M-5.04M0.63M0.03M
Non-cash Items (Quarter) 6.60M10.50M5.20M0.35M0.11M4.50M4.20M0.44M0.66M6.80M5.20M6.90M1.19M5.70M5.20M11.80M26.07M
Change in Interest Receivables (Quarter) 0.19M0.03M-0.13M-0.04M-0.03M-0.02M0.56M0.39M
Cash from Operations (Quarter) -0.01M9.45M-6.39M3.80M-4.88M-9.54M-4.45M-7.92M-1.56M-1.61M-4.90M-5.17M-13.45M-10.75M-7.72M-6.29M-9.53M-7.80M-7.15M-13.05M-16.78M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.04M0.04M0.04M0.04M0.04M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.04M
Amortization of Deferred Charges (Quarter) 0.04M0.04M0.04M0.04M0.04M0.03M0.02M
Depreciation & Amortization (CF) (Quarter) 0.24M0.26M0.37M0.62M0.64M0.75M0.89M0.90M0.90M0.90M1.00M1.00M2.00M1.00M0.90M0.81M0.76M0.80M0.70M0.75M
Change in Working Capital
Change in Receivables (Quarter) -8.98M5.52M-6.90M-2.20M3.78M-2.17M3.33M-7.39M-4.79M-0.40M-0.36M
Change in Account Payables (Quarter) -3.84M3.82M-3.26M0.34M-0.00M-2.23M-0.04M-0.32M-0.11M0.24M-0.05M0.13M0.59M0.68M0.14M0.34M0.32M
Change in Accured Expenses (Quarter) 0.00M2.97M-1.44M1.58M0.28M-0.60M-2.00M0.38M-0.32M-1.73M-0.76M-0.63M1.40M-1.58M-0.07M1.86M-1.44M0.58M1.04M-0.29M-0.39M
Change in Taxes (Quarter) 0.09M
Investing Activities
Capital Expenditures (Quarter) 1.89M3.46M3.23M2.36M1.36M0.61M0.08M0.12M0.02M0.02M0.09M0.07M0.13M0.05M0.10M0.06M
Sales of Property, Plant and Equipment (Quarter) 0.08M0.04M500.00
Change in Acquisitions & Divestments (Quarter) 3.75M10.69M4.74M5.25M11.27M
Cash from Investing Activities (Quarter) -1.89M-3.46M-3.23M-2.36M-1.28M-0.61M-0.08M-0.12M-0.02M-0.02M-0.04M-0.07M-31.36M11.22M-1.15M9.33M4.67M5.20M-129.87M-1.71M
Financing Activities
Other financing activities (Quarter) 0.08M0.35M-0.14M-0.20M0.01M0.07M0.00M0.00M0.02M0.00M0.00M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 0.15M0.15M
Long-Term Debt Repayments (Quarter) 0.76M0.76M0.25M0.49M0.33M0.33M0.11M0.26M0.22M0.22M0.62M0.24M0.14M0.14M3.00
Change in Capital Stock
Shares Issued (Quarter) 0.03M4.17M-4.17M0.01M0.07M1.00-1.000.00M0.00M0.01M0.02M-3.00
Misc.
Cash from Financing Activities (Quarter) 0.09M-0.05M-0.05M-0.05M36.03M-6.32M-0.73M-0.29M8.39M-0.36M-0.36M-0.14M67.64M-0.39M-0.32M-0.67M0.22M-0.17M-0.17M168.69M-0.04M
Exchange Rate Effect (Quarter) -0.03M0.03M0.05M-0.29M0.04M0.18M-0.04M-0.40M
Change in Cash (Quarter) 0.08M7.52M-9.90M0.52M28.79M-17.14M-5.79M-8.28M6.71M-1.99M-5.29M-5.35M54.14M-42.53M3.21M-8.07M-0.27M-3.26M-1.95M25.73M-18.92M
Beginning Cash Balance (Quarter) -0.15M
Free Cash Flow (Quarter) -0.01M7.56M-9.85M0.57M-7.24M-10.90M-5.06M-8.00M-1.67M-1.63M-4.92M-5.25M-13.51M-10.88M-7.77M-6.39M-9.59M-7.80M-7.15M-13.05M-16.78M
Net Cash Flow (Quarter) 0.08M7.52M-9.90M0.52M28.79M-17.14M-5.79M-8.28M6.71M-1.99M-5.29M-5.35M54.12M-42.50M3.18M-8.12M0.02M-3.30M-2.13M25.77M-18.52M