|
Revenue
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 5.52 | -13295.67B | 12.15 | 0.02B | 11,834.49B | -40380748860.86B | 14,820.86B | 11.80 | -26621.87B | 0.02B | 16.42 | 18.75 | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Amortization - Deferred Charges
|
| | | | | | | | | | | | | | | | 289.99B | | 0.00B | 0.00B | 705.97B | | 0.00B | 0.00B | | | | | | | | | | | |
|
Wages, Salaries and Other
|
0.00B | 0.00B | 0.00B | 544.00B | 0.00B | 0.00B | 164.95B | 700.02B | 210.25B | 92.91B | 217.74B | 975.69B | 337.81B | 383.36B | 0.00B | 0.00B | 321.59B | 429.90B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 313.15B | 0.00B | 0.00B | 105.06B | 454.34B | 199.74B | 217.92B | 185.02B | 855.89B | 184.32B | 161.66B | 0.00B | 0.00B | 197.38B | 208.74B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 4,718.23B | 0.00B | 0.00B | 2,306.09B | 8,595.29B | 3,876.57B | 4,808.06B | 4,144.73B | 17,829.40B | 4,992.95B | 3,765.55B | 0.00B | 0.01B | 4,743.66B | 7,196.39B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 5,031.38B | 0.00B | 0.00B | 2,411.14B | 9,049.63B | 4,076.30B | 5,025.98B | 4,329.74B | 18,685.29B | 5,177.27B | 3,927.21B | 0.00B | 0.01B | 4,941.04B | 7,405.12B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Income
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 2,648.23B | 3.10 | -2648.23B | 0.01B | 11.37 | 7,504.74B | -26948741546.17B | 9,643.59B | 0.01B | -17517.40B | 0.01B | 11.48 | 11.34 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B |
|
EBIT
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 2,648.23B | 3.10 | -2648.23B | 0.01B | 11.37 | 7,504.74B | -26948741546.17B | 9,643.59B | 0.01B | -17517.40B | 0.01B | 11.48 | 11.34 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B |
|
Non Operating Investment Income
|
0.07B | 0.00B | -0.64B | 405.25B | -0.00B | -459.02B | 493.65B | -43.32B | -2240.51B | -3247.12B | -2782.42B | -9416.45B | -1179.08B | 5,496.59B | 0.00B | 0.01B | -1911.18B | -33.28B | -0.00B | 0.00B | -0.01B | -0.02B | -0.00B | 0.00B | -0.01B | 0.00B | -0.01B | -0.02B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | -0.01B | 0.01B | 0.13B | 0.03B | 0.00B | -0.01B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | | | 0.01B | -0.01B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 71.37B | 0.00B | 0.00B | 103.16B | 269.20B | 138.17B | 294.29B | 414.55B | 922.35B | 199.39B | 268.64B | 0.00B | -0.00B | 123.13B | 259.99B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,648.23B | -188.98B | -3180.95B | -155.56B | -274.24B | 7,091.69B | -26948742732.62B | 9,479.19B | -23.06B | -17517.39B | 0.02B | -727.90B | -761.80B | 0.03B | 0.02B | -873.46B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.01B | 0.03B | 0.15B | 0.05B | 0.02B | 0.01B |
|
Tax Provisions
|
| | | | | | | | | | | | 1.32B | -1.32B | | -319.00 | | 0.04B | | 959.00 | | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | |
|
Profit After Tax
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.00B | 0.02B | 0.01B |
|
Investment Income
|
164.00 | 0.00B | -636.00 | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,648.23B | -188.98B | -3180.95B | -155.56B | -274.24B | 7,091.69B | -26948742732.62B | 9,477.87B | -21.74B | -17517.39B | 0.02B | -727.90B | -761.84B | 0.03B | 0.02B | -873.46B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.01B | 0.03B | 0.15B | 0.05B | 0.02B | 0.01B |
|
Consolidated Net Income
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,648.23B | -188.98B | -3180.95B | -155.56B | -274.24B | 7,091.69B | -26948742732.62B | 9,477.87B | -21.74B | -17517.39B | 0.02B | -727.90B | -761.84B | 0.03B | 0.02B | -873.46B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.01B | 0.03B | 0.15B | 0.05B | 0.02B | 0.01B |
|
Income towards Parent Company
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,648.23B | -188.98B | -3180.95B | -155.56B | -274.24B | 7,091.69B | -26948742732.62B | 9,477.87B | -21.74B | -17517.39B | 0.02B | -727.90B | -761.84B | 0.03B | 0.02B | -873.46B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.01B | 0.03B | 0.15B | 0.05B | 0.02B | 0.01B |
|
Net Income towards Common Stockholders
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,648.23B | -188.98B | -3180.95B | -155.56B | -274.24B | 7,091.69B | -26948742732.62B | 9,477.87B | -21.74B | -17517.39B | 0.02B | -727.90B | -761.84B | 0.03B | 0.02B | -873.46B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.01B | 0.03B | 0.15B | 0.05B | 0.02B | 0.01B |
|
EPS (Basic)
|
2.64 | -1.44 | 0.26 | 0.81 | 0.16 | 0.25 | 0.41 | -0.00B | 0.40 | 0.55 | 0.24 | -1441.03B | 0.07 | 0.51 | 0.40 | 0.89 | 0.30 | 0.21 | 0.31 | 0.54 | 0.07 | -0.02 | 0.29 | 0.46 | 0.30 | 0.55 | 0.37 | -0.12 | 0.30 | 0.21 | 0.65 | 3.73 | 0.05 | 0.45 | 0.22 |
|
EPS (Weighted Average and Diluted)
|
2.63 | 1.01 | 0.05 | 1.84 | 0.16 | 0.25 | 0.41 | 0.44 | | | | | | | | 0.89 | | | 0.31 | 0.54 | 0.07 | -0.02 | 0.29 | 0.46 | 0.30 | 0.55 | 0.37 | -0.12 | 0.30 | 0.21 | 0.65 | 3.73 | 0.05 | 0.45 | 0.22 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.02B | | | | 0.03B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | 0.03B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
EBITDA
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 2,648.23B | 3.10 | -2648.23B | 0.01B | 11.37 | 7,504.74B | -26948741546.17B | 9,643.59B | 0.01B | -17517.40B | 0.01B | 11.48 | 11.34 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B |
|
Interest Expenses
|
| | | | 0.00B | 0.00B | 188.99B | 532.73B | 155.58B | 274.25B | 413.07B | 1,186.47B | 164.41B | 23.08B | 0.00B | 0.00B | 727.91B | 761.82B | 0.00B | 0.00B | 873.49B | | 0.00B | 0.01B | | | | | | | | | | | |
|
Shares Outstanding
|
| 0.00B | 0.01B | | | | | | | | | | | | | 0.03B | | 0.03B | 0.03B | 0.04B | | 0.04B | 0.04B | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | 0.01 | 5.72 | | 0.00 | | -0.01 | | 0.01 | | 0.00 | | 0.70 | 0.09 | | | 1.20 | 0.00 | | | 0.27 | 0.24 | 0.83 | |