|
Revenue
|
| 3.19M | 20.76M | 57.63M | 71.09M | 107.75M | 164.21M | 144.63M |
|
Amortization - Deferred Charges
|
| | | 0.74M | 1.64M | 3.00M | | |
|
Wages, Salaries and Other
|
0.22M | 0.54M | 0.70M | 1.60M | 1.60M | 2.13M | 2.35M | 2.20M |
|
Selling, General & Administrative
|
| 0.31M | 0.45M | 0.68M | 0.83M | 1.02M | | |
|
Other Operating Expenses
|
0.90M | 4.72M | 8.60M | 18.88M | 25.78M | 46.94M | 85.93M | 80.88M |
|
Operating Expenses
|
0.90M | 5.03M | 9.05M | 19.56M | 26.60M | 47.95M | 85.93M | 80.88M |
|
Operating Income
|
| | | 38.07M | 44.49M | 59.80M | 78.28M | 63.75M |
|
EBIT
|
| | | 38.07M | 44.49M | 59.80M | 78.28M | 63.75M |
|
Non Operating Investment Income
|
-61.00 | 61.00 | 0.01M | 14.26M | -3.04M | -27.55M | -33.93M | 12.80M |
|
Interest & Investment Income
|
| 3.02M | 19.45M | 51.32M | 63.23M | 95.26M | 136.91M | 127.05M |
|
Other Non Operating Income
|
| 0.41M | 0.21M | | | | | |
|
Non Operating Income
|
0.02M | 0.07M | 0.27M | 0.52M | 0.68M | 0.85M | 0.87M | 0.98M |
|
EBT
|
| | | 87.67M | 103.53M | 138.30M | 172.04M | 190.80M |
|
Tax Provisions
|
| | 0.19M | 0.00M | 0.00M | 0.29M | 0.66M | 0.39M |
|
Profit After Tax
|
-83.82 | 1.44M | 11.76M | 46.98M | 45.62M | 32.25M | 44.34M | 73.61M |
|
Income from Continuing Operations
|
| | | 87.67M | 103.53M | 138.01M | 171.38M | 190.40M |
|
Consolidated Net Income
|
| | | 87.67M | 103.53M | 138.01M | 171.38M | 190.40M |
|
Income towards Parent Company
|
| | | 87.67M | 103.53M | 138.01M | 171.38M | 190.40M |
|
Net Income towards Common Stockholders
|
| | | 87.67M | 103.53M | 138.01M | 171.38M | 190.40M |
|
EPS (Basic)
|
| | | 1.70 | 1.33 | 0.79 | 1.09 | 1.89 |
|
EPS (Weighted Average and Diluted)
|
| | | 1.70 | 1.33 | 0.79 | 1.09 | 1.89 |
|
Shares Outstanding (Weighted Average)
|
| 5.67M | 10.85M | 30.82M | 41.38M | 40.52M | 40.51M | 37.40M |
|
Shares Outstanding (Diluted Average)
|
| | | 27.62M | 34.18M | 40.97M | 40.51M | 38.85M |
|
EBITDA
|
| | | 38.07M | 44.49M | 59.80M | 78.28M | 63.75M |
|
Interest Expenses
|
| | 0.53M | 1.72M | 4.19M | 16.76M | 43.14M | |
|
Shares Outstanding
|
| | | 31.41M | 41.38M | | | |
|
Tax Rate
|
| | | 0.00 | 0.00 | 0.21 | 0.39 | 0.21 |