|
Receivables - Accured
|
| -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | 0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | |
|
Receivables - Affiliates
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Fees
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.05B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Receivables - Other
|
-60.00 | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | 0.14B | 140,539.81B | 205,980.41B | 194,350.28B | 0.30B | 312,426.84B | 366,006.71B | 417,709.79B | 0.47B | | | | 0.62B | | | | 0.73B | | | 0.91B | 1.13B | 23.15B | 1.10B | 1.01B | 1.07B | 1.02B | 1.06B | 1.07B | 1.08B | 1.00B | 40.19B | 0.95B |
|
Other Non-Current Assets
|
60.00 | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Assets
|
0.00B | 0.04B | 0.08B | 0.15B | 0.14B | 0.21B | 0.21B | 0.31B | 0.32B | 0.39B | | 0.52B | | | | 0.64B | | | | 0.74B | | | 0.92B | 1.14B | 1.17B | 1.14B | 1.03B | 1.08B | 1.03B | 1.08B | 1.08B | 1.09B | 1.03B | 1.04B | 0.96B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | 0.00B | 0.00B | 0.01B |
|
Dividends payables
|
| | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | |
|
Payables
|
| | | | | | | | | 0.01B | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | 0.01B | 0.00B | 0.01B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | 0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Revenue
|
| | | | | | | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.06B | 67,598.17B | 0.01B | 136,612.37B | 0.06B | 0.01B | 264,357.27B | 340,145.05B | 0.35B | | | | 0.50B | | | | 0.06B | | | 0.17B | 0.34B | 0.37B | 0.31B | 0.20B | 0.27B | 0.24B | 0.31B | 0.30B | 0.31B | 0.25B | 0.26B | 0.19B |
|
Other Non-Current Liabilities
|
| | | 0.00B | 3,937.61B | 4,995.34B | 5,996.66B | 0.02B | 14,662.77B | 15,206.80B | 17,132.00B | | | | | 0.03B | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | 0.02B | -3937.60B | -4995.26B | -5996.62B | 0.13B | -14662.69B | -15206.70B | -17132.00B | | | | | 0.14B | | | | | | | | | | | | | | | | 0.58B | | 0.54B | 0.47B |
|
Total Liabilities
|
0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.08B | 0.05B | 0.14B | 0.08B | 0.10B | | 0.14B | | | | 0.17B | | | | 0.13B | | | 0.35B | 0.57B | 0.60B | 0.57B | 0.46B | 0.53B | 0.50B | 0.57B | 0.57B | 0.58B | 0.53B | 0.54B | 0.47B |
|
Total Debt
|
| | | 0.06B | 67,598.17B | 0.01B | 136,612.37B | 0.06B | 0.01B | 264,357.27B | 340,145.05B | 0.35B | | | | 0.50B | | | | 0.06B | | | 0.17B | 0.34B | 0.37B | 0.31B | 0.20B | 0.27B | 0.24B | 0.31B | 0.30B | 0.31B | 0.25B | 0.26B | 0.19B |
|
Common Equity
|
0.00B | 0.04B | 0.08B | | | | | | | | | | | | | | | | | 0.61B | | | 0.57B | 0.58B | 0.57B | 0.57B | 0.57B | 547.07B | 529.47B | 506.38B | 507.36B | 514.87B | 503.29B | 498.87B | 489.53B |
|
Shareholder's Equity
|
0.00B | 0.04B | 0.08B | 0.13B | 0.13B | 0.13B | 0.16B | 0.17B | 0.24B | 0.29B | 0.30B | 0.38B | 0.38B | 0.39B | 0.40B | 0.47B | 0.47B | 0.48B | 0.50B | 0.61B | 0.60B | | 0.57B | 0.58B | 0.57B | 0.57B | 0.57B | 547.07B | 529.47B | 506.38B | 507.36B | 514.87B | 503.29B | 498.87B | 489.53B |
|
Liabilities and Shareholders Equity
|
0.00B | 0.04B | 0.08B | 0.15B | 0.14B | 0.21B | 0.21B | 0.31B | 0.32B | 0.39B | | 0.52B | | | | 0.64B | | | | 0.74B | | | 0.92B | 1.14B | 1.17B | 1.14B | 1.03B | 1.08B | 1.03B | 1.08B | 1.08B | 1.09B | 1.03B | 1.04B | 0.96B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | -0.00B | | | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.05B | -0.05B | -0.06B | -0.06B | -0.04B | -0.06B | -0.05B | -0.06B |
|
Preferred Shares
|
| | | | | | 250.00B | 0.00B | 461.83B | 461.83B | 461.83B | | | | | 0.02B | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
0.00B | 0.00B | 0.01B | | | | | | | | | | | | | 0.03B | | 0.03B | 0.03B | 0.04B | | 0.04B | 0.04B | | | | | | | | | | | | |