|
Revenue
|
| 20.16M | 50.04M | 42.98M | 29.39M | 35.38M | 11.58M | -2.53M |
|
Research & Development
|
26.59M | 51.08M | 91.75M | 132.25M | 186.95M | 253.07M | 423.14M | 592.23M |
|
Selling, General & Administrative
|
4.54M | 9.41M | 12.41M | 21.43M | 30.45M | 40.59M | 75.62M | 97.30M |
|
Other Operating Expenses
|
31.13M | -57.15M | 47.66M | | | | | |
|
Operating Expenses
|
31.13M | 60.49M | 104.16M | 153.68M | 217.40M | 293.66M | 498.76M | 689.52M |
|
Operating Income
|
| -40.33M | -54.12M | -110.70M | -188.01M | -258.28M | -487.19M | -689.52M |
|
EBIT
|
-31.13M | -40.33M | -54.12M | -110.70M | -188.01M | -258.28M | -487.19M | -689.52M |
|
Interest & Investment Income
|
0.10M | 0.78M | 2.19M | 2.24M | 0.93M | 9.15M | 47.48M | 86.88M |
|
Other Non Operating Income
|
0.00M | -1.46M | 2.08M | | | | | |
|
Non Operating Income
|
| -1.46M | 2.08M | 2.17M | 0.92M | 9.15M | 47.29M | 88.68M |
|
EBT
|
-31.13M | -41.79M | -52.04M | -108.53M | -187.09M | -249.12M | -439.89M | -600.85M |
|
Tax Provisions
|
| | -4.37M | -0.37M | | -0.42M | -3.52M | -0.80M |
|
Profit After Tax
|
-31.13M | -41.79M | -47.66M | -108.16M | -187.09M | -248.71M | -436.37M | -600.09M |
|
Income from Continuing Operations
|
-31.13M | -41.79M | -47.66M | -108.16M | -187.09M | -248.71M | -436.37M | -600.05M |
|
Consolidated Net Income
|
-31.13M | -41.79M | -47.66M | -108.16M | -187.09M | -248.71M | -436.37M | -600.05M |
|
Income towards Parent Company
|
-31.13M | -41.79M | -47.66M | -108.16M | -187.09M | -248.71M | -436.37M | -600.05M |
|
Net Income towards Common Stockholders
|
-34.89M | -48.82M | -61.90M | -110.38M | -187.09M | -248.71M | -436.37M | -600.09M |
|
EPS (Basic)
|
| -21.24 | -22.33 | -2.01 | -2.57 | -3.08 | -3.86 | -3.58 |
|
EPS (Weighted Average and Diluted)
|
| | | -2.01 | -2.57 | -3.08 | -3.86 | -3.58 |
|
Shares Outstanding (Weighted Average)
|
| 52.90M | 52.90M | 66.38M | 73.69M | 88.79M | 109.56M | 168.22M |
|
Shares Outstanding (Diluted Average)
|
| | | 54.87M | 72.81M | 80.63M | 113.15M | 167.74M |
|
EBITDA
|
-31.13M | -40.33M | -54.12M | -110.70M | -187.58M | -250.11M | -434.04M | -599.32M |
|
Interest Expenses
|
| 0.12M | 0.11M | 0.07M | 0.01M | | 0.30M | 2.53M |
|
Tax Rate
|
| | 8.40% | 0.34% | | 0.17% | 0.80% | 0.13% |