|
Assets
|
| 220.53M | 567.40M | 737.99M | 811.93M | 2061.70M | 2558.30M |
|
Cash & Equivalents
|
69.59M | 16.66M | 104.27M | 108.50M | 161.41M | 696.15M | 543.06M |
|
Short-term Investments
|
| 106.10M | 336.47M | 468.56M | 483.53M | 1156.81M | 1746.23M |
|
Cash & Current Investments
|
69.59M | 122.76M | 440.74M | 577.05M | 644.94M | 1852.95M | 2289.30M |
|
Receivables - Net
|
| | 6.39M | 5.93M | 4.67M | 1.25M | |
|
Receivables - Other
|
| 8.74M | 6.39M | | | | |
|
Receivables
|
| | 12.79M | 5.93M | 4.67M | 1.25M | |
|
Prepaid Assets
|
| 2.49M | 6.99M | 6.79M | 10.57M | 25.07M | 38.33M |
|
Current Assets
|
| 133.98M | 454.12M | 589.77M | 660.18M | 1879.28M | 2327.63M |
|
Property, Plant & Equipment (Net)
|
| 7.15M | 8.90M | 11.54M | 18.66M | 22.86M | 24.29M |
|
Goodwill
|
| 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M |
|
Intangibles
|
| 63.28M | 63.28M | 63.28M | 63.28M | 63.28M | 63.28M |
|
Goodwill & Intangibles
|
| 77.89M | 77.89M | 77.89M | 77.89M | 77.89M | 77.89M |
|
Other Non-Current Assets
|
| 2.57M | 1.08M | 1.74M | 2.86M | 7.03M | 12.13M |
|
Non-Current Assets
|
| 86.55M | 113.28M | 148.22M | 151.75M | 182.42M | 230.67M |
|
Accounts Payables
|
| 11.40M | 12.61M | 14.06M | 21.31M | 61.79M | 54.43M |
|
Payables
|
| 11.40M | 12.61M | 14.06M | 21.31M | 61.79M | 54.43M |
|
Accumulated Expenses
|
| 14.53M | 18.78M | 27.72M | 29.45M | 74.69M | 96.61M |
|
Other Accumulated Expenses
|
| 1.05M | 0.10M | 0.31M | 0.51M | 3.90M | 0.58M |
|
Current Leases
|
| | 3.67M | 6.21M | 6.77M | 7.37M | 12.87M |
|
Current Deferred Revenue
|
| 17.12M | 12.11M | 12.36M | 4.46M | | |
|
Total Current Liabilities
|
| 43.05M | 47.18M | 60.35M | 61.98M | 143.85M | 163.91M |
|
Non-Current Deffered Revenue
|
| 14.73M | 8.48M | 6.57M | | | |
|
Preferred Stock Liabilities
|
205.08M | 305.11M | | | | | |
|
Non-Current Deferred Tax Liability
|
| 7.82M | 7.44M | 7.44M | 7.03M | 3.12M | 2.35M |
|
Operating Leases
|
| | 28.99M | 60.42M | 57.43M | 80.58M | 122.97M |
|
Other Non-Current Liabilities
|
| 0.66M | 0.63M | 0.63M | 0.30M | 6.51M | 3.19M |
|
Total Non-Current Liabilities
|
| 67.34M | 92.09M | 134.79M | 126.44M | 229.00M | 289.91M |
|
Total Liabilities
|
108.42M | 67.99M | 92.72M | 135.42M | 126.74M | 235.51M | 293.10M |
|
Common Equity
|
-108.42M | -152.57M | 474.68M | 602.57M | 685.19M | 1826.19M | 2265.20M |
|
Shareholder's Equity
|
-108.42M | -152.57M | 474.68M | 602.57M | 685.19M | 1826.19M | 2265.20M |
|
Liabilities and Shareholders Equity
|
| 220.53M | 567.40M | 737.99M | 811.93M | 2061.70M | 2558.30M |
|
Retained Earnings
|
| -157.39M | -265.55M | -452.64M | -701.34M | -1137.71M | -1737.80M |
|
Treasury Shares
|
0.12M | 0.09M | 0.02M | 0.01M | 0.00M | 2.16M | 2.85M |