|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | 10.18M | 10.81M | 11.56M | 12.49M | 13.48M | 14.49M | 15.67M | 16.83M | 18.08M | 17.69M | 18.88M | 20.45M | 21.67M | 21.82M | 23.38M | 25.03M | 27.01M | 28.51M | 30.68M | 32.84M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 129.15M | 108.50M | 97.67M | 105.78M | 178.94M | 161.41M | 427.22M | 380.33M | 358.40M | 696.15M | 288.43M | 275.71M | 201.26M | 543.06M | 333.55M | 402.44M | 217.44M | 383.75M | 440.94M | 815.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 7.41M | 5.93M | 5.38M | 5.62M | 4.94M | 4.67M | 4.00M | 2.51M | 0.31M | 1.25M | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 7.41M | 5.93M | 5.38M | 5.62M | 4.94M | 4.67M | 4.00M | 2.51M | 0.31M | 1.25M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 7.47M | 6.79M | 10.21M | 15.99M | 15.15M | 10.57M | 8.96M | 10.09M | 10.96M | 25.07M | 25.66M | 34.02M | 29.66M | 38.33M | 31.91M | 39.27M | 45.98M | 49.36M | 59.83M | 90.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 623.54M | 589.77M | 534.34M | 483.05M | 675.11M | 660.18M | 922.75M | 922.09M | 824.47M | 1,879.28M | 1,729.20M | 1,624.73M | 1,579.14M | 2,327.63M | 2,134.58M | 2,176.44M | 1,977.49M | 2,075.04M | 1,967.91M | 4,028.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 10.11M | 11.54M | 13.06M | 15.91M | 18.27M | 18.66M | 18.54M | 19.72M | 20.29M | 22.86M | 23.70M | 25.28M | 24.81M | 24.29M | 27.15M | 33.05M | 32.93M | 33.19M | 31.48M | 34.61M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 55.93M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 63.28M | 63.28M | 63.28M | 59.34M | 58.54M | 58.81M | 55.80M | 58.27M | 58.01M | 57.74M | 57.47M | 55.80M | 56.94M | 56.67M | 63.28M | 56.14M | 63.28M | 55.80M | 55.80M | 63.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 77.89M | 77.89M | 77.89M | 73.95M | 73.15M | 73.42M | 70.41M | 72.88M | 72.61M | 72.35M | 72.08M | 111.73M | 71.55M | 71.28M | 77.89M | 70.74M | 77.89M | 70.41M | 70.41M | 77.89M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 1.08M | 1.74M | 1.74M | 0.72M | 0.86M | 2.86M | 1.74M | 2.59M | 11.35M | 7.03M | 4.16M | 3.03M | 2.89M | 1.74M | 13.13M | 3.92M | 14.87M | 14.78M | 14.48M | 42.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 111.44M | 148.22M | 148.43M | 149.76M | 150.80M | 151.75M | 150.50M | 151.62M | 159.76M | 182.42M | 179.16M | -1568.83M | 183.86M | 230.67M | 230.77M | 253.13M | 274.43M | 279.47M | 285.82M | 294.93M |
|
Assets (Quarter)
|
| | | | | | | | | | 734.98M | 737.99M | 682.77M | 632.80M | 825.91M | 811.93M | 1,073.25M | 1,073.71M | 984.23M | 2,061.70M | 1,908.36M | 55.90M | 1,763.00M | 2,558.30M | 2,365.35M | 2,429.57M | 2,251.92M | 2,354.51M | 2,253.74M | 4,323.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 10.49M | 14.06M | 14.17M | 14.07M | 24.38M | 21.31M | 19.91M | 29.78M | 29.63M | 61.79M | 32.38M | 29.32M | 24.46M | 54.43M | 47.51M | 56.76M | 74.85M | 64.62M | 80.54M | 88.42M |
|
Payables (Quarter)
|
| | | | | | | | | | 10.49M | 14.06M | 14.17M | 14.07M | 24.38M | 21.31M | 19.91M | 29.78M | 29.63M | 61.79M | 32.38M | 29.32M | 24.46M | 54.43M | 47.51M | 56.76M | 74.85M | 64.62M | 80.54M | 88.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 23.78M | 27.72M | 4.25M | 33.76M | 8.93M | 29.45M | 5.84M | 42.56M | 12.83M | 74.69M | 53.17M | 14.73M | 78.01M | 96.61M | 98.11M | 114.69M | 154.45M | 58.19M | 192.45M | 248.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.12M | 0.31M | 0.28M | 0.65M | 0.49M | 0.51M | 0.40M | 0.35M | 0.48M | 3.90M | 0.74M | 0.66M | 1.28M | 0.58M | 0.65M | 0.46M | 8.24M | 7.86M | 3.26M | 5.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 4.96M | 6.21M | 6.33M | 6.03M | 7.02M | 6.77M | 5.92M | 5.72M | 5.75M | 7.37M | 8.17M | 8.33M | 8.40M | 12.87M | 12.98M | 13.09M | 16.33M | 16.47M | 16.61M | 16.75M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 12.66M | 12.36M | 11.43M | 9.69M | 9.69M | 4.46M | 1.43M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 51.89M | 60.35M | 57.46M | 63.54M | 73.27M | 61.98M | 54.63M | 78.06M | 85.54M | 143.85M | 93.72M | 105.33M | 110.86M | 163.91M | 158.60M | 184.53M | 245.62M | 290.42M | 289.60M | 354.06M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 487.43M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 9.68M | 6.57M | 5.66M | 3.84M | 5.42M | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,531.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,717.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,606.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,323.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4000.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M |