Rush Enterprises Inc \Tx\ Growth Metrics (2009-2025) | RUSHA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.29%14.20%19.55%19.51%20.64%22.47%29.74%47.07%50.97%39.63%25.43%9.54%1.45%4.60%9.80%14.35%21.62%19.33%20.10%24.37%20.98%16.72%16.85%6.58%2.12%2.39%-6.10%-8.73%-5.62%-4.30%2.36%11.03%9.84%12.06%15.61%10.77%18.03%17.05%6.75%6.43%-5.24%-13.20%-11.59%-12.38%-7.22%-4.98%-7.75%4.51%10.41%26.00%34.75%22.47%19.51%12.45%12.70%14.22%16.61%9.21%7.94%5.80%1.27%4.64%0.00%
Assets Growth (3y) 22.24%24.99%24.84%24.40%22.71%21.39%21.35%22.59%23.04%20.35%18.26%15.92%14.29%13.37%15.50%14.87%14.54%12.56%9.63%6.56%5.25%4.58%3.95%2.60%1.92%3.17%3.58%3.93%6.96%7.87%8.10%9.39%7.10%4.42%2.95%1.09%1.24%-1.17%-4.51%-0.85%-0.99%1.29%3.20%3.89%6.97%10.42%11.90%13.49%15.45%15.67%17.91%13.96%12.17%8.72%6.75%
Assets Growth (5y) 17.65%19.51%20.74%22.32%22.15%20.03%20.19%19.55%18.14%15.81%12.66%8.67%7.55%7.38%8.17%8.96%9.27%8.87%9.29%8.27%8.62%8.45%6.75%4.95%3.44%2.21%0.96%0.92%1.47%0.70%0.60%3.69%4.70%6.39%6.29%5.74%6.49%6.47%5.75%6.39%6.23%5.00%5.98%6.27%7.65%9.00%8.62%
Assets (QoQ) -3.88%-0.83%2.07%3.07%9.45%3.83%2.03%4.05%11.12%9.99%15.66%6.81%2.77%-1.19%1.00%-1.08%5.96%3.72%5.18%5.21%3.97%4.38%8.93%2.35%0.30%4.49%-0.64%-1.94%0.57%-4.17%-3.43%1.40%1.98%2.50%4.75%0.31%4.04%5.75%0.36%6.89%3.18%-3.55%0.06%-4.83%-5.49%-1.76%-0.84%0.77%-3.20%-4.63%12.34%6.46%10.47%2.00%2.10%3.89%3.95%2.22%3.47%6.07%-2.65%1.03%1.42%1.52%0.59%-3.45%
Capital Expenditures Growth (1y) 9.42%406.36%269.94%-52.48%445.29%-31.00%146.05%21.43%10.96%52.57%30.23%-15.09%-20.63%29.27%-21.49%67.71%76.35%20.32%63.00%14.68%54.98%29.75%30.39%49.49%-34.66%-24.91%-48.52%-68.18%-27.23%-34.25%33.66%90.17%22.97%68.48%1.38%-12.82%24.14%37.08%29.20%1.38%-17.32%-64.87%-66.97%-54.91%-33.45%57.02%48.29%58.17%38.73%19.68%79.15%51.18%97.96%55.28%51.55%17.67%-12.50%-2.27%27.77%61.42%36.99%21.93%-26.69%
Capital Expenditures Growth (3y) 76.20%73.53%95.27%-21.16%71.46%10.82%36.01%20.03%15.81%33.38%18.56%17.76%29.45%26.37%18.61%42.20%21.33%5.44%3.05%-18.29%-9.67%-13.79%-3.55%-3.28%-16.38%-5.95%-11.31%-19.19%3.57%14.94%20.53%18.90%8.07%-6.73%-24.37%-26.41%-11.93%-8.90%-14.15%-10.24%-8.61%-12.93%-4.27%2.54%22.26%42.90%59.08%41.18%33.94%22.01%51.38%42.14%33.38%22.77%12.39%
Capital Expenditures Growth (5y) 46.97%47.65%55.08%-1.18%59.46%16.27%39.84%24.28%9.48%18.25%2.27%-4.92%0.62%-0.07%2.80%11.72%9.83%5.37%8.20%-1.99%2.38%8.15%3.28%-4.37%-9.71%-16.72%-21.52%-24.75%-9.38%-3.48%-3.03%3.69%3.11%8.80%2.82%-0.96%13.41%7.04%11.43%5.16%5.74%0.04%11.18%15.42%16.98%28.31%30.41%
Capital Expenditures (QoQ) -14.67%24.64%981.81%-111.89%487.85%-58.20%146.57%-13.63%-22.50%49.07%21.69%-21.08%6.57%27.24%-20.66%-26.23%73.57%-22.72%69.48%-22.43%18.42%4.70%19.25%4.83%-0.86%5.21%36.71%-54.18%13.93%-27.87%-15.49%4.78%2.94%46.63%20.24%-32.25%41.04%-11.76%3.39%-3.52%55.75%-16.84%-18.86%-21.32%-33.83%-21.82%10.77%16.12%56.13%-26.16%18.16%1.85%34.69%10.53%-0.29%33.37%5.65%7.88%-22.58%-0.83%18.01%41.04%-2.20%-15.84%5.03%-15.20%
Cash & Equivalents Growth (1y) 10.81%23.27%1.83%13.33%15.86%-1.88%22.90%22.96%-3.07%15.53%25.68%-4.33%25.19%20.43%-27.81%9.32%-53.98%-35.66%-12.95%-11.89%-49.90%-44.30%-55.14%-66.13%53.70%27.03%41.25%26.49%22.59%33.61%39.50%51.83%47.87%19.80%60.71%5.77%-3.90%-24.93%-58.11%37.88%8.67%93.59%201.38%71.81%129.80%46.56%0.06%-52.52%-33.71%-31.41%-15.47%35.71%8.00%-11.44%-12.54%-8.61%-31.10%-12.84%-3.60%24.17%46.70%26.21%30.76%
Cash & Equivalents Growth (3y) 7.56%11.80%16.30%10.06%12.03%10.93%3.70%8.75%-17.65%-3.62%-7.56%-2.69%-33.91%-24.43%-34.43%-31.16%-29.24%-23.07%-17.99%-27.73%-1.91%-1.86%-4.03%-13.36%40.71%26.68%46.85%26.65%20.32%6.31%-2.07%30.34%15.58%20.30%26.60%35.82%33.88%28.66%8.10%3.99%18.30%24.85%36.60%3.44%18.05%-3.80%-9.56%-16.19%-20.99%-19.10%-10.68%15.48%2.96%-0.87%3.30%
Cash & Equivalents Growth (5y) -6.44%1.60%-0.23%5.13%-20.17%-13.32%-15.32%-17.43%-15.53%-8.73%-12.93%-16.96%-11.47%-6.03%-11.10%-8.93%-8.47%-6.13%4.34%-9.53%6.05%-3.19%-9.86%-1.05%23.81%24.20%31.94%36.92%34.18%27.80%23.15%12.55%18.66%11.85%11.41%10.05%11.43%5.29%-1.36%6.88%4.26%8.48%16.53%4.67%10.71%-0.42%-1.39%
Cash & Equivalents (QoQ) -8.10%21.05%1.83%-2.18%2.23%0.00%13.33%0.00%-13.43%25.27%13.39%-21.17%3.18%36.27%-13.69%3.16%-0.74%-18.31%30.70%-56.57%38.78%10.51%32.29%-75.31%54.31%-11.01%-0.11%12.05%27.53%-1.04%-10.55%8.59%38.99%3.32%-2.64%5.76%12.61%38.60%-35.92%-3.91%-12.03%-22.66%110.90%-24.27%56.72%20.41%20.23%1.29%-0.05%-17.80%-42.95%41.43%3.42%1.30%-8.42%12.56%-15.20%0.05%-4.30%-15.14%7.29%10.65%23.27%0.26%-7.70%14.64%
Cash from Investing Activities Growth (1y) 9.13%-324.44%209.94%-154.19%-767.30%54.73%-500.08%-86.62%55.21%-65.54%-28.32%-76.70%23.45%-41.95%-100.44%44.26%-559.98%-18.98%34.99%-9.16%43.40%-66.98%-39.29%-37.30%52.16%43.64%58.11%71.41%38.30%38.66%-49.44%-122.55%-45.10%-69.08%8.97%20.10%-89.54%-41.21%-44.65%-0.47%46.96%70.74%68.19%53.72%32.06%-87.53%-56.91%-990.91%49.35%-53.60%-92.29%76.65%-486.34%-19.93%-37.89%-32.05%27.56%1.60%-41.85%-45.46%-39.48%-47.62%32.28%
Cash from Investing Activities Growth (3y) -52.25%-47.07%-78.04%-103.13%-43.79%-2.08%-130.77%-22.50%-31.28%-40.88%-18.69%-2.45%-41.93%-41.28%-21.98%5.82%-21.35%-3.84%27.61%24.61%44.92%16.73%4.46%4.41%24.62%16.39%17.09%20.19%-19.28%-13.56%-25.31%-21.34%-13.41%11.27%25.17%28.11%11.93%8.15%10.29%-71.82%43.27%5.54%1.35%-5.64%-26.37%-51.17%-60.83%-49.84%-29.09%-21.93%-55.51%23.45%-80.94%-20.33%-9.82%
Cash from Investing Activities Growth (5y) -77.92%-39.97%-49.04%-38.52%-61.85%-16.15%-62.46%-22.47%9.34%-21.35%0.49%15.85%3.33%0.50%-2.59%11.88%-9.85%-3.04%12.39%5.30%14.40%-6.63%-2.80%6.85%15.51%24.74%23.49%25.06%9.37%4.28%0.36%-55.25%12.87%-15.01%-4.80%1.09%-15.20%-7.37%-13.87%-9.36%4.96%0.11%-13.43%-17.76%-15.31%-38.07%-31.93%
Cash from Investing Activities (QoQ) -14.60%26.88%-89.05%42.64%-435.29%118.94%-537.11%-95.73%72.06%-67.36%-103.89%53.03%-3.28%-29.73%-180.77%79.65%-91.53%-83.19%21.92%-140.91%65.47%-0.08%-31.11%-24.91%-1.87%16.51%-29.24%56.48%-20.02%37.95%11.81%6.05%-19.32%-51.16%-31.34%38.75%-39.04%18.61%-15.27%-45.30%-3.59%16.63%19.93%23.29%42.86%9.34%-16.48%-12.61%-57.72%24.15%-709.80%94.77%-378.23%5.04%1.65%-31.28%2.18%-9.18%5.82%27.99%-32.88%-57.39%3.42%30.95%-40.64%27.79%
Cash from Operations Growth (1y) -127.93%-52.54%-117.52%258.33%-48.37%-208.81%-56.86%-143.99%-651.32%437.47%1,178.08%522.19%143.83%-132.27%-73.70%-26.58%-112.42%364.01%2.26%-99.66%-1,262.29%195.92%-11.62%39,218.15%204.83%-23.41%341.29%5.19%-62.93%-23.43%-75.85%-113.05%213.56%-22.40%-67.03%170.37%-133.36%-89.89%1,844.51%1,517.79%453.62%3,721.05%-32.06%-13.59%-71.08%-29.29%16.65%-109.45%-13.84%-88.06%-37.72%781.52%167.36%-8.66%-22.45%-23.79%-267.69%1,155.58%15.15%363.39%199.02%-15.87%229.13%
Cash from Operations Growth (3y) -72.28%20.35%43.62%88.09%90.25%-47.13%86.12%10.89%25.77%69.56%69.84%26.21%9.48%36.10%-38.06%-0.66%21.05%99.86%58.59%11.99%93.93%20.17%-1.98%-282.50%47.64%-23.08%-29.44%-54.12%-33.66%-60.84%15.68%14.10%54.66%44.19%63.31%127.90%-30.13%39.79%148.85%-49.19%42.29%47.77%-20.97%-17.75%-12.67%-57.43%-17.41%-21.12%-80.32%11.05%-17.77%196.51%64.35%112.89%43.24%
Cash from Operations Growth (5y) -16.75%8.23%-4.44%-55.95%-52.57%56.06%43.19%12.73%50.97%53.48%67.81%44.75%18.00%8.13%-24.02%-16.38%15.57%40.91%-20.50%-33.61%-40.82%-32.89%43.28%261.14%28.01%11.95%35.93%6.19%-16.89%10.17%4.17%-16.23%-1.62%-24.02%25.91%52.82%-4.71%-21.51%49.40%46.98%-31.62%105.90%-15.12%14.46%2.03%-4.01%16.38%
Cash from Operations (QoQ) -13.53%45.75%-62.84%-159.64%246.97%-153.80%859.96%-124.69%-7.78%22.45%-113.12%-321.78%148.41%147.74%-16.54%-56.21%-135.64%301.90%132.99%-107.41%857.57%-21.80%-99.23%-29,814.77%264.56%-76.64%244.25%-20.77%20.23%34.58%-17.94%-72.08%148.36%-57.56%-144.34%770.91%-38.54%-81.97%-5.36%-418.09%118.63%3,367.78%-21.26%-30.47%101.27%-38.35%0.15%-76.73%392.17%1.71%-108.11%312.19%-31.78%430.39%-11.23%-16.76%-76.69%350.32%-12.77%-283.16%274.51%-58.70%251.06%-60.86%48.27%61.57%
Dividends Paid - Common Growth (1y) 1.47%2.13%8.54%6.96%8.80%64.19%108.54%110.87%104.19%35.73%11.79%4.98%9.05%8.26%8.83%8.39%18.33%17.95%14.97%17.36%2.56%5.88%3.90%8.66%5.71%
Dividends Paid - Common Growth (3y) 31.12%31.54%36.27%33.29%34.31%34.12%36.39%33.87%38.12%20.12%11.84%10.12%9.79%10.57%9.14%11.39%8.66%
Dividends Paid - Common Growth (5y) 23.81%23.78%25.92%24.67%24.07%24.68%24.83%25.06%23.36%
Dividends Paid - Common (QoQ) -1.11%-5.60%1.30%7.30%-0.46%0.32%-0.17%9.14%50.21%27.41%0.95%5.69%-0.15%4.94%-5.21%9.78%-0.88%5.50%-5.60%19.86%-1.19%2.84%-3.63%4.74%2.00%0.92%0.78%1.90%
EBITDA Margin Growth (1y) -28.00407.00299.00128.00141.00-143.00-117.00158.00-83.0037.00-21.00-99.00-23.00-135.00-33.00-47.00-55.0097.0023.0023.0015.00-23.00-37.00-153.00-119.00-42.00-18.0062.00116.0080.00101.0086.0031.0033.0066.00129.00108.0048.00-58.00-145.00-113.00-89.0047.00123.00206.00266.00252.00263.00224.00310.00137.0040.0074.00-41.00-67.00-133.00-78.00-99.0023.00-33.00-94.00-43.00-105.00
EBITDA Margin Growth (3y) 31.00302.00162.00187.0035.00-241.00-171.0012.00-161.00-1.00-32.00-123.00-63.00-61.00-47.00-178.00-159.0032.00-32.00-68.0012.0015.0047.00-5.0028.0070.00149.00277.00256.00161.00109.0070.0026.00-8.0055.00107.00201.00226.00241.00241.00316.00488.00437.00426.00504.00536.00322.00170.00221.00171.0093.00-126.00-98.00-183.00-150.00
EBITDA Margin Growth (5y) -47.00264.00151.00163.00-5.00-166.00-185.00-119.00-265.00-66.00-86.00-214.00-66.00-23.0036.00-30.00-12.00145.00135.00147.00152.0096.0055.00-21.0023.0029.00138.00256.00348.00338.00408.00456.00456.00569.00445.00411.00499.00495.00311.00148.00313.00348.00392.00259.00332.00394.00240.00
EBITDA Margin (QoQ) -267.00132.00118.00-11.00168.0024.00-53.002.00-116.0050.00221.00-239.004.00-8.00144.00-163.00-108.0094.00130.00-171.0044.0020.00130.00-179.007.006.0013.00-144.0083.0030.0093.00-90.0047.0052.0078.00-145.0048.0085.00141.00-166.00-12.00-21.0054.00-135.0012.00115.00130.00-52.0073.00101.00141.00-91.00160.00-72.0044.00-57.0045.00-99.00-22.00-1.0023.0023.00-78.00-62.0074.00-39.00
EBIT Growth (1y) -23.72%467.19%1,099.30%192.86%193.52%110.28%106.29%160.51%129.16%46.71%-2.47%-26.67%-16.23%-63.12%0.88%8.94%-7.59%196.31%47.18%56.63%33.34%1.80%-12.16%-55.03%-73.03%-39.34%-23.43%20.82%203.74%73.41%75.57%62.56%30.34%16.09%21.09%79.89%75.58%42.29%-0.56%-42.35%-38.11%-62.78%-26.50%35.81%59.74%216.47%110.34%67.82%91.19%85.49%40.89%51.98%18.86%5.80%-4.26%-12.03%-13.43%-12.86%-0.71%-6.56%-16.94%-11.47%-17.16%
EBIT Growth (3y) 72.48%137.09%188.96%77.53%77.95%4.39%26.61%27.67%21.06%17.04%13.13%7.76%1.07%3.62%9.26%-8.45%-30.73%22.31%-0.34%-5.24%2.99%2.31%5.70%-4.06%2.21%6.89%17.63%52.30%90.85%42.02%28.34%19.01%12.30%-14.96%-3.99%12.09%20.18%18.79%15.42%9.53%23.65%29.77%29.63%51.30%53.69%83.82%41.57%30.91%25.30%19.58%10.23%7.70%-5.10%-6.55%-7.66%
EBIT Growth (5y) 31.77%70.43%104.57%57.02%47.34%27.97%21.28%7.95%-8.59%-0.20%-0.53%-7.43%-3.29%3.19%11.88%8.55%5.64%29.79%16.04%20.00%20.11%12.08%7.29%-1.74%3.02%-8.34%3.54%22.56%47.04%27.54%26.73%30.89%34.04%29.27%21.27%29.14%31.59%26.89%15.70%11.93%14.23%15.04%15.67%23.28%21.15%36.80%18.47%
EBIT Margin Growth (1y) -28.00407.00299.00128.00141.0015.0068.00158.0091.0053.00-36.00-99.00-53.00-233.00-66.00-47.00-88.00146.0025.0023.0017.00-28.00-52.00-153.00-178.00-57.00-27.0062.00161.00101.00133.0086.0023.0011.0041.00129.00161.0078.00-61.00-145.00-148.00-171.00-1.00123.00183.00324.00348.00263.00231.00201.00-31.0040.00-19.00-41.00-67.00-133.00-78.00-99.0023.00-33.00-94.00-43.00-105.00
EBIT Margin Growth (3y) 204.00476.00332.00187.00179.00-165.00-33.0012.00-50.00-34.00-76.00-123.00-124.00-115.00-92.00-178.00-249.0061.00-54.00-68.001.0015.0055.00-5.007.0055.00148.00277.00345.00190.00113.0070.0036.00-81.00-21.00107.00195.00231.00286.00241.00266.00354.00317.00426.00395.00484.00250.00170.00134.0061.00-75.00-126.00-191.00-183.00-150.00
EBIT Margin Growth (5y) 63.00389.00292.00163.00108.00-47.00-60.00-119.00-211.00-119.00-155.00-214.00-140.00-72.0014.00-30.00-64.00173.00121.00147.00184.00105.0034.00-21.0019.00-38.0085.00256.00380.00343.00460.00456.00450.00443.00296.00411.00407.00391.00188.00148.00169.00214.00272.00259.00223.00341.00168.00
EBIT Margin (QoQ) -267.00132.00118.00-11.00168.0024.00-53.002.0042.0078.0037.00-65.004.00-12.00-26.00-19.00-176.00156.00-8.00-60.0058.0035.00-11.00-66.0013.0011.00-112.00-90.00134.0042.00-23.009.0073.0074.00-71.00-54.0061.00104.0018.00-22.00-22.00-35.00-66.00-26.00-44.00134.0058.0034.0097.00159.00-27.003.0066.00-72.0044.00-57.0045.00-99.00-22.00-1.0023.0023.00-78.00-62.0074.00-39.00
EBIT (QoQ) -149.28%140.57%293.80%-3.13%137.23%32.52%-3.84%-2.91%69.95%30.01%21.43%-14.59%8.80%-13.57%-8.69%-2.43%-52.10%136.41%-1.39%-17.23%53.57%17.42%4.94%-29.54%17.25%1.32%-46.28%-57.74%163.68%27.89%-15.23%6.25%50.54%29.48%-21.51%-14.80%34.08%35.06%16.60%-16.85%8.66%-5.61%-32.41%-10.72%-34.65%86.37%24.89%5.02%29.46%23.87%-0.35%19.64%25.60%-5.91%7.49%-6.43%11.80%-14.87%-1.23%-7.92%12.54%-2.99%-7.05%-18.15%19.96%-9.23%
EBT Growth (1y) -25.13%311.74%4,472.79%271.42%278.38%125.21%113.61%168.50%124.41%41.45%-8.28%-30.15%-15.25%-67.40%3.49%10.13%-11.24%247.93%52.77%63.70%39.63%-1.32%-15.31%-60.23%-85.61%-44.28%-25.13%27.54%459.56%94.19%86.54%68.78%27.31%12.58%19.51%80.03%76.47%39.76%-3.64%-46.19%-36.10%-58.63%-15.86%60.79%78.84%232.04%109.09%68.70%112.48%87.54%31.24%41.79%-1.00%-6.89%-10.77%-18.26%-22.10%-19.51%-4.02%-7.76%-15.35%-7.57%-14.88%
EBT Growth (3y) 85.25%106.03%344.24%90.98%93.07%1.26%26.56%27.35%19.07%17.06%13.18%7.99%1.65%3.82%10.22%-10.50%-43.71%24.14%-1.06%-6.01%3.99%2.21%5.76%-5.05%0.84%6.80%18.62%57.08%132.52%45.10%29.03%17.81%12.81%-13.33%-1.05%15.92%26.34%24.29%19.24%13.43%34.41%37.09%32.17%56.68%55.53%79.65%34.78%25.05%17.90%12.02%3.97%2.25%-13.25%-11.52%-10.00%
EBT Growth (5y) 36.75%57.36%167.68%65.88%54.90%28.95%21.27%6.10%-19.44%-2.48%-1.67%-8.58%-3.29%3.90%13.34%9.07%4.91%33.13%16.65%20.33%20.37%10.93%6.38%-3.67%2.95%-6.77%6.24%27.37%70.40%33.23%30.46%34.70%40.40%32.30%21.60%30.09%33.51%27.37%14.70%11.09%13.37%14.07%14.61%23.73%19.93%33.96%14.87%
EBT Margin Growth (1y) -22.00412.00315.00145.00158.0033.0075.00155.0075.0037.00-54.00-107.00-43.00-224.00-51.00-39.00-87.00156.0034.0033.0025.00-34.00-58.00-161.00-193.00-67.00-29.0062.00174.00114.00139.0085.0015.001.0033.00117.00141.0064.00-67.00-149.00-121.00-128.0046.00170.00214.00343.00352.00267.00310.00215.00-79.00-8.00-147.00-131.00-104.00-165.00-127.00-133.001.00-35.00-71.00-15.00-77.00
EBT Margin Growth (3y) 211.00482.00335.00193.00189.00-154.00-30.009.00-56.00-31.00-71.00-113.00-106.00-101.00-75.00-167.00-255.0056.00-53.00-66.007.0013.0052.00-14.00-3.0048.00143.00265.00331.00179.00105.0053.0035.00-63.0012.00138.00233.00279.00331.00287.00402.00430.00320.00428.00377.00427.00170.0094.0036.00-50.00-181.00-208.00-345.00-280.00-179.00
EBT Margin Growth (5y) 80.00414.00318.00187.00127.00-32.00-54.00-119.00-224.00-131.00-158.00-212.00-124.00-54.0035.00-20.00-66.00171.00119.00137.00163.0078.0018.00-46.0017.00-16.00122.00285.00423.00394.00503.00490.00559.00495.00286.00396.00397.00363.00149.00114.00128.00166.00218.00228.00178.00278.0095.00
EBT Margin (QoQ) -265.00130.00121.00-9.00169.0033.00-48.004.0045.0075.0032.00-76.006.00-16.00-21.00-13.00-174.00157.00-9.00-61.0069.0035.00-10.00-69.0011.0011.00-113.00-101.00137.0048.00-22.0011.0076.0073.00-76.00-59.0062.00105.009.00-35.00-15.00-26.00-73.00-7.00-22.00148.0050.0037.00108.00157.00-36.0080.0013.00-136.0034.00-58.0028.00-109.00-26.00-21.0022.0026.00-63.00-57.0078.00-36.00
EBT (QoQ) -203.22%93.32%1,231.45%-4.09%191.92%38.04%-3.89%-2.30%73.75%30.93%20.80%-18.34%9.52%-15.11%-8.00%-0.91%-57.88%169.51%-2.10%-20.14%65.12%18.34%4.91%-31.89%16.70%1.56%-50.74%-75.35%351.78%36.46%-16.08%8.15%56.78%31.09%-24.07%-18.42%38.63%39.17%14.38%-20.03%9.79%-4.04%-36.13%-5.03%-28.91%95.13%22.05%5.64%31.98%22.88%-1.53%33.05%16.49%-14.01%6.39%-7.10%9.56%-17.59%-2.53%-11.47%13.20%-1.73%-6.33%-18.75%23.60%-9.51%
Enterprise Value Growth (1y) -10.81%-23.27%-1.83%-13.33%-15.86%1.88%-22.90%-22.96%3.07%-15.53%-25.68%4.33%-25.19%-20.43%27.81%-9.32%53.98%35.66%12.95%11.89%49.90%44.30%55.14%66.13%-53.70%-27.03%-41.25%-26.49%-22.59%-33.61%-39.50%-51.83%-47.87%-19.80%-60.71%-5.77%3.90%24.93%58.11%-37.88%-8.67%-93.59%-201.38%-71.81%-129.80%-46.56%-0.06%52.52%33.71%37.19%22.62%-23.20%1.00%12.92%14.15%10.04%34.20%14.50%4.22%-26.55%-52.45%-28.55%-32.99%
Enterprise Value Growth (3y) -7.56%-11.80%-16.30%-10.06%-12.03%-10.93%-3.70%-8.75%17.65%3.62%7.56%2.69%33.91%24.43%34.43%31.16%29.24%23.07%17.99%27.73%1.91%1.86%4.03%13.36%-40.71%-26.68%-46.85%-26.65%-20.32%-6.31%2.07%-30.34%-15.58%-20.30%-26.60%-35.82%-33.88%-28.66%-8.10%-3.99%-18.30%-21.24%-32.64%-0.16%-14.68%7.11%12.73%19.27%24.41%22.38%13.99%-11.94%0.23%1.45%-3.03%
Enterprise Value Growth (5y) 6.44%-1.60%0.23%-5.13%20.17%13.32%15.32%17.43%15.53%8.73%12.93%16.96%11.47%6.03%11.10%8.93%8.47%6.13%-4.34%9.53%-6.05%3.19%9.86%1.05%-23.81%-24.20%-31.94%-36.92%-34.18%-27.80%-23.15%-12.55%-18.66%-9.89%-9.46%-7.94%-9.51%-3.10%3.44%-4.50%-1.52%-5.82%-13.92%-2.73%-8.63%2.50%3.27%
Enterprise Value (QoQ) 8.10%-21.05%-1.83%2.18%-2.23%0.00%-13.33%0.00%13.43%-25.27%-13.39%21.17%-3.18%-36.27%13.69%-3.16%0.74%18.31%-30.70%56.57%-38.78%-10.51%-32.29%75.31%-54.31%11.01%0.11%-12.05%-27.53%1.04%10.55%-8.59%-38.99%-3.32%2.64%-5.76%-12.61%-38.60%35.92%3.91%12.03%22.66%-110.90%24.27%-56.72%-20.41%-20.23%-1.29%0.05%17.80%42.95%-41.43%5.30%-1.28%9.18%-13.65%16.70%0.15%4.83%16.87%-8.23%-11.86%-25.74%-0.14%8.73%-15.72%
EPS (Basic) Growth (1y) -89.41%3,207.05%70,409.00%-99.95%120.00%10.53%104.00%36.36%-9.52%-27.45%-14.63%-68.89%0.00%2.70%-11.43%257.14%55.26%63.16%35.48%-2.00%-16.95%-61.29%-85.71%-44.90%-22.45%33.33%516.67%103.70%97.37%728.13%43.24%36.36%41.33%-53.96%26.42%0.00%-33.02%-64.75%-37.31%-58.67%-12.68%72.09%95.24%235.48%100.00%-128.38%101.22%90.38%-12.10%671.43%-33.33%-39.39%-9.17%-18.33%-17.27%-15.83%1.01%-4.08%-16.48%-7.92%-15.00%
EPS (Basic) Growth (3y) 72.41%362.94%790.05%-90.67%245.66%-2.27%0.00%14.98%14.86%12.00%6.73%0.81%2.88%8.84%-13.44%-44.45%24.47%0.00%-5.57%6.08%3.23%8.33%62.29%8.06%15.24%29.33%71.94%123.52%40.57%23.17%10.35%4.32%-17.40%-6.15%-34.64%15.66%11.51%5.37%-29.51%35.04%38.21%15.36%40.79%37.84%57.01%16.88%9.82%3.53%-0.97%-6.92%86.40%-22.77%-22.27%-7.96%
EPS (Basic) Growth (5y) 31.12%156.13%305.38%-73.29%118.29%26.71%5.22%-0.81%-3.93%-1.98%-8.90%-2.03%4.10%14.57%48.25%8.65%39.89%22.77%26.27%16.67%8.45%3.77%-7.06%0.00%-8.75%4.82%25.26%68.71%30.96%26.69%-21.58%34.85%29.20%7.76%-14.65%15.72%9.86%-1.36%-4.29%6.31%6.13%7.09%16.93%12.59%24.57%6.51%
EPS (Basic) (QoQ) -94.33%-88.12%84,657,087.50%-100.00%1,670.05%153.33%-34.21%27.27%21.43%-19.61%9.76%-15.56%-2.63%-5.41%-60.00%171.43%0.00%-18.42%61.29%18.00%5.08%-32.26%16.67%0.00%-51.02%-75.00%350.00%40.74%-15.79%15.63%48.65%36.36%253.33%-80.00%41.51%41.33%15.09%-45.08%11.94%-5.33%-39.44%-2.33%-26.19%100.00%19.35%10.81%26.83%19.23%-116.94%885.71%20.00%-44.95%10.09%-8.33%9.09%-17.50%-1.01%-7.14%10.99%-0.99%-6.00%-19.15%22.37%-8.60%
EPS (Weighted Average and Diluted) Growth (1y) -89.57%3,238.30%69,793.00%153.33%113.33%10.81%108.33%37.50%-7.32%-30.00%-15.00%-68.18%-2.63%5.71%-11.76%250.00%54.05%62.16%36.67%-2.04%-15.79%-60.00%-85.37%-43.75%-22.92%29.17%500.00%100.00%94.59%719.35%41.67%33.33%43.06%-52.76%27.45%2.78%-32.04%-65.00%-36.92%-59.46%-14.29%71.43%92.68%233.33%100.00%-129.17%102.53%92.00%-11.67%652.38%-33.13%-39.06%-9.43%-17.24%-17.76%8,190.60%1.04%-5.21%-17.05%-99.07%-14.43%
EPS (Weighted Average and Diluted) Growth (3y) 71.00%360.92%795.38%40.57%244.09%-2.27%0.00%15.52%15.26%11.61%6.27%0.83%2.94%8.10%-11.82%-43.91%24.47%0.00%-5.73%6.27%3.29%8.10%61.77%7.55%14.47%28.98%71.00%121.27%39.94%23.68%10.65%4.43%-17.79%-5.90%-34.31%15.71%11.57%5.22%-29.56%35.02%37.41%14.83%40.30%37.68%57.41%16.96%10.06%3.66%359.47%-6.85%85.02%-23.02%-22.32%-7.83%
EPS (Weighted Average and Diluted) Growth (5y) 30.26%155.58%304.04%27.23%117.90%26.19%5.34%0.00%-3.34%-2.03%-9.12%-2.09%4.18%13.63%48.65%8.45%38.75%22.72%26.53%16.72%8.59%4.19%-6.89%0.00%-8.97%4.56%24.57%67.45%29.94%26.53%-21.77%34.76%28.88%8.04%-14.51%15.97%10.20%-1.40%-4.36%6.25%165.16%6.74%16.72%12.23%24.57%6.71%
EPS (Weighted Average and Diluted) (QoQ) -94.38%-88.22%-85,105.00%101.85%1,697.38%146.67%-35.14%28.13%21.95%-20.00%10.00%-13.64%-7.89%-2.86%-58.82%164.29%0.00%-18.92%63.33%16.33%5.26%-31.67%17.07%0.00%-50.00%-75.00%350.00%37.04%-16.22%16.13%50.00%33.33%252.78%-79.92%41.18%43.06%16.50%-45.83%13.85%-5.41%-40.00%-2.38%-26.83%100.00%20.00%9.72%26.58%20.00%-117.50%861.90%20.00%-44.79%9.43%-7.76%9.35%-17.95%0.00%-8.33%10,922.73%-99.00%-6.19%-19.78%23.29%-7.78%
FCF Margin Growth (1y) -1663.00-2257.00-2739.002,889.00-1098.00-37.00-152.00-1678.00-1008.00953.002,180.002,240.002,520.00-1190.00-1398.00-929.00-984.00842.00-200.00-875.00-871.00659.00-185.00670.001,942.008.001,468.00862.00-458.00-149.00-1247.00-1684.00576.00-407.00-185.00412.00-1295.00-588.001,442.001,360.001,429.003,016.00144.0099.00-636.00-1350.0042.00-1603.00-130.00-1322.00-980.00696.0082.00-158.00-337.00-206.00-1262.001,244.00-75.001,287.001,495.00-285.001,547.00
FCF Margin Growth (3y) -3768.00-1341.00-711.003,451.00414.00-275.00630.00-366.00527.00605.00583.00436.00664.00311.00-1782.00-1134.0087.001,508.001,084.00657.00613.00518.0037.00-152.002,060.00-548.0037.00-410.00-1177.00-1144.0010.0088.00710.002,021.001,400.001,871.00-501.001,078.001,628.00-144.00664.00344.00-794.00-808.00-684.00-2830.00-1275.00-1113.00-1310.00-236.00-1392.001,777.00315.00801.001,136.00
FCF Margin Growth (5y) -2233.00-1689.00-2308.001,648.00-1441.001,226.00246.00-571.001,599.001,271.001,867.001,968.002,148.00169.00-1560.00-1956.00204.00953.00-348.00-616.00-106.00-478.001,294.001,620.002,194.001,880.001,622.001,049.00-384.00523.00196.00-1416.00-55.00-651.00463.00964.00-549.00-401.00311.00347.00-516.001,430.00-1206.00273.00-450.00-1871.00198.00
FCF Margin (QoQ) 7.00505.00-4345.002,171.00-587.0022.001,283.00-1816.00473.00-93.00-242.00-1146.002,434.001,135.00-183.00-866.00-1276.00927.00286.00-922.00550.00-114.00-389.00-918.002,080.00-958.00466.00354.00145.00503.00-141.00-966.00455.00-595.00-578.001,294.00-528.00-373.0019.00-412.00179.001,657.00-63.00-344.001,766.00-1216.00-108.00-1078.001,052.00176.00-1753.00395.00-141.00518.00-77.00-219.00-380.00339.0054.00-1275.002,125.00-979.001,416.00-1067.00346.00853.00
FCF Payout Ratio Growth (1y) 127.07%137.12%220.42%137.26%30.60%55.76%2,484.36%255.89%83.74%-419.92%-172.57%-504.33%211.12%253.03%698.26%44.43%-1,219.83%951.71%-100.99%149.02%68.99%-98.05%639.33%69.23%107.78%
FCF Payout Ratio Growth (3y) 38.38%-22.75%-182.66%-75.02%95.45%96.83%382.31%-115.42%-304.16%272.02%-26.89%3.27%-133.94%32.26%32.38%35.01%-35.35%
FCF Payout Ratio Growth (5y) -86.61%99.71%-6.03%28.18%-94.62%9.35%43.10%46.00%9.08%
FCF Payout Ratio (QoQ) 6.55%52.66%-16.87%152.36%28.14%53.58%-63.84%83.56%52.82%2,448.12%-95.02%-5.23%-366.08%-478.00%72.26%172.92%30.88%2,159.61%-102.58%-1,369.49%222.92%-102.13%227.36%-1,029.57%107.73%489.33%-60.04%-57.26%
Free Cash Flow Growth (1y) -103.33%-143.74%-140.72%147.78%-2,831.08%-112.22%-113.52%-358.94%-226.09%149.82%293.53%213.17%115.99%-422.66%-99.42%-69.70%-324.11%87.21%-4,073.96%-389.01%-196.94%929.98%-104.02%113.03%126.45%-21.82%344.48%850.44%-103.56%-12.42%-116.42%-191.45%4,224.05%-91.83%-139.23%43.97%-242.71%-2,090.45%474.85%375.17%190.13%387.11%-16.69%5.41%-91.93%-40.75%11.13%-142.43%-254.05%-125.96%-64.95%170.74%118.19%-95.04%-110.57%-88.79%-11,693.51%339.44%-230.78%5,330.05%119.26%-35.79%1,458.46%
Free Cash Flow Growth (3y) -73.11%-22.67%18.94%50.37%158.56%-50.54%26.49%-3.88%-5.33%40.98%23.75%0.30%-2.10%50.73%-35.13%-51.50%20.74%41.44%483.06%52.96%69.66%97.32%6.43%-4.23%33.66%-61.76%1.33%-90.10%-59.96%-50.72%13.78%12.13%280.40%67.13%111.57%53.62%-53.01%223.52%76.20%-7.16%51.79%23.84%-31.28%-31.86%-71.72%-32.00%-26.85%-67.71%-225.51%6.63%-28.51%84.77%82.35%70.98%68.08%
Free Cash Flow Growth (5y) -25.73%-16.98%-18.99%-4.16%-152.05%41.24%-14.06%-19.68%23.88%27.23%33.31%26.41%60.18%18.58%-16.95%-24.50%20.89%15.54%-140.15%-30.83%-10.45%-56.00%56.36%30.23%20.10%26.16%37.97%69.82%-31.37%19.36%6.40%-21.34%-45.82%-22.14%37.47%19.99%-50.71%-80.48%33.66%15.97%-18.77%32.36%-16.14%14.01%-12.77%-14.34%13.09%
Free Cash Flow (QoQ) -7.68%27.60%-202.73%97.24%-1,110.91%-18.81%220.55%-269.02%12.32%-19.53%-46.19%-112.85%113.39%364.34%-14.51%-69.92%-370.25%100.83%4,394.69%-322.45%84.58%-157.72%-226.88%-128.55%143.11%-163.35%120.87%364.07%27.39%98.12%-18.85%-101.74%3,237.41%-137.16%-351.83%178.30%-93.79%-1,188.11%-5.82%-99.42%13.32%304.92%-22.32%-34.68%176.12%-40.54%-1.71%-95.00%1,927.51%11.52%-137.53%81.84%-241.71%250.55%-24.26%-95.33%-3,763.56%91.84%180.38%-4,926.65%175.66%-111.27%1,419.57%-82.88%152.17%138.40%
Gross Margin Growth (1y) 65.00426.0052.00-71.00-93.00-504.00-293.00-149.00-197.00-43.0046.0041.00118.00193.00-34.0016.00-37.00-108.00-45.00-152.00-109.00-74.006.0040.0089.00197.0047.00181.0087.00-21.0096.0069.0031.0067.0060.00-82.0076.00-59.00-154.0099.00-83.00174.00147.0083.00165.00139.00426.00382.00222.0032.00-183.00-194.00-124.00-23.00-55.00-148.00-3.00-130.008.00-61.00-150.0031.00-6.00
Gross Margin Growth (3y) -225.00-120.00-195.00-180.00-172.00-354.00-281.00-92.00-116.0041.00-32.00-95.00-28.0010.00-72.00-95.00-56.0015.008.0070.0068.00102.00149.00290.00207.00244.00202.00168.00194.00-13.001.0086.0024.00181.0053.00100.00158.00253.00419.00564.00304.00344.00390.00271.00263.00148.00189.0040.0095.00-122.00-230.00-403.00-277.00-123.00-53.00
Gross Margin Growth (5y) -144.00-36.00-274.00-315.00-318.00-537.00-319.00-204.00-135.00164.0020.00127.00148.00186.0070.00155.0062.0061.00164.0057.00175.00110.0054.00307.00200.00358.00195.00350.00276.00299.00575.00551.00411.00352.00296.00288.00256.00262.00181.00222.00177.00191.00343.0063.00110.0048.00190.00
Gross Margin (QoQ) -204.00204.00-88.00153.00157.00-171.00-211.00131.00-253.0040.00-67.0083.00-99.00129.00-72.00160.00-24.00-97.00-22.00107.00-96.00-34.00-129.00150.00-61.0047.00-95.00199.0047.00-104.0039.00105.00-61.0013.0012.0067.00-25.005.00-130.00225.00-161.00-89.00124.0043.0096.00-116.0060.00125.0070.00171.0015.00-34.00-121.00-43.005.0035.00-20.00-75.00-89.00180.00-147.0063.00-157.0091.0034.0026.00
Gross Profit Growth (1y) -5.89%36.80%41.86%55.19%41.90%52.52%45.51%53.04%55.67%22.87%10.00%-3.20%4.31%6.21%20.09%27.63%24.02%40.43%32.22%31.82%16.69%7.39%4.66%-11.29%-5.35%-13.08%-12.83%-1.56%2.53%15.84%21.36%23.11%20.80%16.41%13.18%21.57%13.18%10.74%6.31%-9.43%-8.72%-28.64%-19.76%0.74%4.40%40.79%32.87%24.65%41.10%38.20%35.11%31.15%15.44%10.59%3.41%-0.01%-2.23%-5.19%-3.90%-4.13%-8.24%-3.24%-1.13%
Gross Profit Growth (3y) 27.62%36.86%31.44%31.98%32.08%25.79%24.34%23.66%26.28%22.37%20.43%17.66%14.72%17.00%18.45%14.28%11.06%9.44%6.45%4.81%4.23%2.64%3.45%2.44%5.44%5.44%6.19%13.79%11.92%14.30%13.45%10.67%7.66%-2.74%-1.16%3.52%2.55%3.62%4.26%4.39%10.37%11.56%12.94%18.09%19.36%29.10%22.90%17.80%16.78%13.16%10.32%7.93%1.17%0.48%-0.58%
Gross Profit Growth (5y) 21.88%30.76%29.24%31.07%27.24%24.58%21.61%17.20%17.34%11.33%9.77%7.30%7.94%10.03%11.94%12.59%11.15%12.07%10.63%11.50%9.14%6.87%5.91%3.43%3.91%-1.52%0.42%6.10%5.96%8.45%9.26%11.23%12.95%12.35%11.63%12.64%11.93%11.20%9.63%8.32%8.70%7.80%7.44%9.56%8.82%14.57%12.02%
Gross Profit (QoQ) -18.04%9.00%-7.12%13.42%19.14%13.04%1.60%3.70%28.06%7.85%6.86%5.49%1.07%-3.44%-5.97%13.67%2.92%9.17%-0.06%10.45%16.53%2.79%-0.36%-2.23%7.24%0.18%-15.54%4.32%-1.52%0.46%-4.62%8.65%11.26%5.25%-3.24%6.62%7.22%2.33%3.93%-0.74%4.90%-1.76%-11.46%0.03%-17.98%10.46%11.17%3.65%10.61%4.25%4.29%17.33%8.33%1.92%1.23%3.28%3.78%-4.70%-2.11%0.99%0.64%-3.40%-2.36%-3.34%6.12%-1.30%
Interest Coverage Ratio Growth (1y) -4.48%471.13%1,162.05%176.98%216.98%83.71%47.80%50.73%-81.29%-42.00%-16.83%28.95%361.32%131.06%85.99%30.95%-15.52%-27.05%-15.96%3.57%2.75%-20.78%-42.22%-39.04%-4.51%36.02%436.77%489.91%1,402.60%717.30%52.94%-20.48%-93.92%-68.92%-86.81%-72.61%-57.68%-50.82%-47.10%-46.16%-22.32%-5.77%16.05%33.94%22.14%
Interest Coverage Ratio Growth (3y) -9.98%-0.75%9.14%20.48%58.80%10.12%-3.34%-6.15%-6.06%-7.71%37.62%55.00%145.21%193.75%76.51%125.13%77.24%38.72%41.01%16.38%3.88%-40.52%-38.40%-61.86%-72.85%-47.58%-56.73%-41.76%-26.22%
Interest Coverage Ratio Growth (5y) 25.08%5.91%-0.04%-11.37%-28.97%-15.90%-10.90%-14.09%-6.47%1.05%32.16%44.45%124.84%108.73%49.46%58.19%26.33%5.32%12.10%9.11%3.85%-8.18%-3.41%-4.45%-3.87%-2.58%5.38%-0.65%-4.16%-27.54%
Interest Coverage Ratio (QoQ) -156.68%140.12%313.19%1.65%120.24%36.43%-9.32%16.33%27.65%9.76%-7.52%-4.16%2.17%-50.29%-61.55%197.04%46.50%-22.92%37.54%48.78%17.92%-45.73%-11.26%28.47%35.84%-33.12%-11.96%-0.95%-0.93%-29.44%37.92%41.08%290.98%-22.46%251.30%-85.49%82.65%-51.67%-52.50%-25.89%-22.46%0.34%-26.60%-13.88%-16.60%2.13%5.90%4.46%2.72%17.87%-3.43%
Net Cash Flow Growth (1y) 78.00%5.65%-4.16%46.18%-1,978.34%546.86%144.40%35.72%34.98%-88.40%65.85%-228.54%114.27%-129.05%-160.81%261.89%-2,058.83%2,515.45%136.93%-8.44%-17.29%-29.84%-158.34%-100.15%105.42%-22.09%87.97%-13,522.54%-9.82%73.64%525.26%65.12%1.76%-52.20%1,293.70%-2,088.59%-171.87%-191.70%-144.07%229.33%-755.26%612.39%274.35%-45.02%109.12%-100.20%-227.81%-312.45%1,426.11%4,608.18%105.69%83.00%-58.87%-580.92%-94.49%56.21%-210.08%132.97%10,008.52%621.18%102.17%-257.61%74.78%
Net Cash Flow Growth (3y) -43.78%35.52%57.20%-65.71%57.78%46.80%-64.66%41.35%-22.03%-6.63%-28.05%23.97%-48.55%70.11%-28.68%86.89%7.58%147.73%70.41%-29.85%27.18%-1.72%-33.17%-27.49%27.03%-13.52%109.00%-913.17%-38.55%-40.29%-196.69%128.14%-102.10%30.96%120.41%159.93%-17.53%-26.19%-43.93%-14.74%140.49%35.19%28.60%-30.03%37.02%-34.66%-84.12%-29.23%-107.31%318.87%32.31%33.66%-78.58%-65.09%113.46%
Net Cash Flow Growth (5y) -52.72%40.28%-2.70%30.47%-113.44%35.41%-20.41%-14.91%16.17%-14.95%-15.17%-19.08%16.65%46.12%-41.76%36.04%2.70%66.92%28.74%-28.08%46.97%-19.29%-30.83%15.37%21.10%24.89%49.54%274.99%-12.44%-14.96%-125.41%-63.08%54.17%-27.07%-4.89%-41.24%28.62%-32.45%-68.56%35.40%-40.07%22.39%22.02%-14.64%15.03%-17.39%-6.70%
Net Cash Flow (QoQ) 27.94%247.99%-21.65%-126.33%-209.09%250.31%19.51%-474.29%166.46%-17.79%-33.63%-279.31%111.86%1,075.42%-151.44%119.90%-124.14%-2,360.33%236.95%-340.84%129.77%-62.38%239.52%-408.52%117.81%-131.28%99.12%11,105.63%155.99%-104.83%-901.24%172.86%392.89%-88.17%-182.13%312.54%131.54%244.81%-228.98%93.02%-195.42%-65.70%478.54%-146.16%276.99%-43.62%19.36%-92.34%-103.95%-35,257.23%-98.42%155.03%-88.32%-55.40%-693.21%233.12%-236.54%100.51%-4,818.75%-234.62%140.90%56.51%143.29%-98.61%-3,070.98%273.57%
Net Income Growth (1y) -89.00%61.90%30,540.00%4,502.21%161.83%39.18%-7.08%-26.65%-14.83%-67.67%1.81%4.51%-11.32%252.24%54.67%65.74%39.68%-1.32%-15.31%-60.15%-85.73%-44.74%-25.16%27.28%504.55%103.37%100.16%747.61%45.31%33.59%39.89%-55.63%76.36%41.62%-6.15%-49.43%-37.72%-59.60%-13.21%-86.67%96.19%245.17%104.48%2,067.32%103.94%90.67%30.64%43.21%-1.80%-10.98%-11.06%-20.53%-21.26%-20.04%-1.51%-3.63%-15.21%-7.35%-14.71%
Net Income Growth (3y) 77.11%369.82%806.72%479.66%250.36%174.60%35.30%16.59%13.53%8.31%1.80%3.96%10.07%-11.63%-43.88%24.30%-0.66%-5.62%6.42%3.51%8.25%62.60%7.83%14.50%27.97%68.53%149.29%56.70%38.00%23.90%16.86%-8.57%4.45%-68.96%29.16%25.47%18.54%13.48%35.57%38.54%32.35%60.55%57.80%80.28%33.44%191.09%16.40%10.72%4.60%3.13%-13.13%-12.96%-9.26%
Net Income Growth (5y) 33.22%159.68%311.08%220.34%121.46%135.20%26.54%-2.88%-1.50%-8.41%-1.86%4.78%14.84%49.41%9.20%39.16%22.38%25.88%25.30%15.97%10.74%-0.72%6.61%-2.99%11.29%-20.24%80.06%39.94%36.07%40.61%44.89%38.14%24.94%-1.47%33.97%27.37%14.12%10.71%14.02%13.61%15.22%25.95%21.27%34.12%14.82%
Net Income (QoQ) -94.13%-88.10%265.00%331.51%-13.65%2,152.94%28.18%20.80%-17.94%9.53%-14.42%-4.63%-4.72%-58.43%169.51%-2.11%-19.15%65.12%18.35%4.89%-31.86%16.66%1.57%-50.65%-75.59%351.65%37.56%-16.06%15.92%51.94%35.39%255.45%-80.13%39.69%41.77%12.73%-21.00%12.17%-6.05%-39.25%-2.72%-27.23%101.83%-90.67%1,331.42%28.04%19.56%-1.10%34.69%19.71%-18.08%8.42%-7.64%8.52%-18.16%-3.13%-8.48%10.20%0.81%-5.21%-19.48%20.41%-7.19%
Net Income towards Common Stockholders Growth (1y) -89.00%61.90%30,540.00%4,502.21%161.83%39.18%-7.08%-26.65%-14.83%-67.67%1.81%4.51%-11.32%252.24%54.67%65.74%39.68%-1.32%-15.31%-60.15%-85.73%-44.74%-25.16%27.28%504.55%103.37%100.16%747.61%45.31%33.59%39.89%-55.63%76.36%41.62%-6.15%-49.43%-37.72%-59.60%-13.21%-86.67%96.19%245.17%104.48%2,067.32%103.94%90.67%30.64%43.21%-1.80%-10.98%-11.06%-20.53%-21.26%-20.04%-1.51%-3.63%-15.21%-7.35%-14.71%
Net Income towards Common Stockholders Growth (3y) 77.11%369.82%806.72%479.66%250.36%174.60%35.30%16.59%13.53%8.31%1.80%3.96%10.07%-11.63%-43.88%24.30%-0.66%-5.62%6.42%3.51%8.25%62.60%7.83%14.50%27.97%68.53%149.29%56.70%38.00%23.90%16.86%-8.57%4.45%-68.96%29.16%25.47%18.54%13.48%35.57%38.54%32.35%60.55%57.80%80.28%33.44%191.09%16.40%10.72%4.60%3.13%-13.13%-12.96%-9.26%
Net Income towards Common Stockholders Growth (5y) 33.22%159.68%311.08%220.34%121.46%135.20%26.54%-2.88%-1.50%-8.41%-1.86%4.78%14.84%49.41%9.20%39.16%22.38%25.88%25.30%15.97%10.74%-0.72%6.61%-2.99%11.29%-20.24%80.06%39.94%36.07%40.61%44.89%38.14%24.94%-1.47%33.97%27.37%14.12%10.71%14.02%13.61%15.22%25.95%21.27%34.12%14.82%
Net Income towards Common Stockholders (QoQ) -94.13%-88.10%265.00%331.51%-13.65%2,152.94%28.18%20.80%-17.94%9.53%-14.42%-4.63%-4.72%-58.43%169.51%-2.11%-19.15%65.12%18.35%4.89%-31.86%16.66%1.57%-50.65%-75.59%351.65%37.56%-16.06%15.92%51.94%35.39%255.45%-80.13%39.69%41.77%12.73%-21.00%12.17%-6.05%-39.25%-2.72%-27.23%101.83%-90.67%1,331.42%28.04%19.56%-1.10%34.69%19.71%-18.08%8.42%-7.64%8.52%-18.16%-3.13%-8.48%10.20%0.81%-5.21%-19.48%20.41%-7.19%
Net Margin Growth (1y) -76.003.00150.00181.0079.0019.00-30.00-56.00-26.00-137.00-34.00-34.00-54.0096.0023.0022.0015.00-21.00-36.00-99.00-118.00-42.00-18.0038.00116.0077.00101.00754.0031.0035.0066.00-571.00106.0052.00-58.00-125.00-96.00-102.0043.00-155.00188.00273.00260.00498.00223.00177.00-62.00-1.00-117.00-126.00-79.00-137.00-93.00-103.0012.00-10.00-54.00-11.00-59.00
Net Margin Growth (3y) 118.00203.00199.00192.00168.0063.0015.00-21.00-41.00-67.00-64.00-61.00-46.00-110.00-157.0034.00-30.00-38.0013.0015.0048.00693.0029.0071.00149.00220.00253.00164.00109.0058.0041.00-15.0051.00-851.00198.00223.00245.00218.00316.00348.00242.00342.00295.00324.00119.00360.0014.00-52.00-129.00-149.00-264.00-240.00-126.00
Net Margin Growth (5y) 38.00162.00189.00181.00130.00139.003.00-84.00-95.00-127.00-66.00-26.0037.00682.00-9.00147.00137.00144.00150.00102.0055.00-3.0039.0021.00134.00-59.00346.00336.00412.00401.00453.00435.00249.00-354.00305.00274.00104.0080.00107.00119.00174.00194.00148.00210.0072.00
Net Margin (QoQ) -81.00-5.002.008.00-2.00143.0041.0019.00-45.004.00-8.00-6.00-15.00-108.0095.00-6.00-35.0042.0021.00-6.00-42.007.006.00-69.00-62.0083.0030.00-13.0016.0044.0054.00639.00-707.0048.0085.002.00-30.00-6.00-25.00-64.00-1.00-12.00120.00-263.00343.0073.00107.00-25.0068.0026.00-132.0036.00-47.0017.00-85.00-22.00-3.007.0030.00-44.00-47.0051.00-18.00
Operating Income Growth (1y) -23.72%467.19%1,099.30%192.86%193.52%110.28%106.29%160.51%129.16%46.71%-2.47%-26.67%-16.23%-63.12%0.88%8.94%-7.59%196.31%47.18%56.63%33.34%1.80%-12.16%-55.03%-73.03%-39.34%-23.43%20.82%203.74%73.41%75.57%62.56%30.34%16.09%21.09%79.89%75.58%42.29%-0.56%-42.35%-38.11%-62.78%-26.50%35.81%59.74%216.47%110.34%67.82%91.19%85.49%40.89%51.98%18.86%5.80%-4.26%-12.03%-13.43%-12.86%-0.71%-6.56%-16.94%-11.47%-17.16%
Operating Income Growth (3y) 72.48%137.09%188.96%77.53%77.95%4.39%26.61%27.67%21.06%17.04%13.13%7.76%1.07%3.62%9.26%-8.45%-30.73%22.31%-0.34%-5.24%2.99%2.31%5.70%-4.06%2.21%6.89%17.63%52.30%90.85%42.02%28.34%19.01%12.30%-14.96%-3.99%12.09%20.18%18.79%15.42%9.53%23.65%29.77%29.63%51.30%53.69%83.82%41.57%30.91%25.30%19.58%10.23%7.70%-5.10%-6.55%-7.66%
Operating Income Growth (5y) 31.77%70.43%104.57%57.02%47.34%27.97%21.28%7.95%-8.59%-0.20%-0.53%-7.43%-3.29%3.19%11.88%8.55%5.64%29.79%16.04%20.00%20.11%12.08%7.29%-1.74%3.02%-8.34%3.54%22.56%47.04%27.54%26.73%30.89%34.04%29.27%21.27%29.14%31.59%26.89%15.70%11.93%14.23%15.04%15.67%23.28%21.15%36.80%18.47%
Operating Income (QoQ) -149.28%140.57%293.80%-3.13%137.23%32.52%-3.84%-2.91%69.95%30.01%21.43%-14.59%8.80%-13.57%-8.69%-2.43%-52.10%136.41%-1.39%-17.23%53.57%17.42%4.94%-29.54%17.25%1.32%-46.28%-57.74%163.68%27.89%-15.23%6.25%50.54%29.48%-21.51%-14.80%34.08%35.06%16.60%-16.85%8.66%-5.61%-32.41%-10.72%-34.65%86.37%24.89%5.02%29.46%23.87%-0.35%19.64%25.60%-5.91%7.49%-6.43%11.80%-14.87%-1.23%-7.92%12.54%-2.99%-7.05%-18.15%19.96%-9.23%
Operating Margin Growth (1y) -28.00407.00299.00128.00141.0015.0068.00158.0091.0053.00-36.00-99.00-53.00-233.00-66.00-47.00-88.00146.0025.0023.0017.00-28.00-52.00-153.00-178.00-57.00-27.0062.00161.00101.00133.0086.0023.0011.0041.00129.00161.0078.00-61.00-145.00-148.00-171.00-1.00123.00183.00324.00348.00263.00231.00201.00-31.0040.00-19.00-41.00-67.00-133.00-78.00-99.0023.00-33.00-94.00-43.00-105.00
Operating Margin Growth (3y) 204.00476.00332.00187.00179.00-165.00-33.0012.00-50.00-34.00-76.00-123.00-124.00-115.00-92.00-178.00-249.0061.00-54.00-68.001.0015.0055.00-5.007.0055.00148.00277.00345.00190.00113.0070.0036.00-81.00-21.00107.00195.00231.00286.00241.00266.00354.00317.00426.00395.00484.00250.00170.00134.0061.00-75.00-126.00-191.00-183.00-150.00
Operating Margin Growth (5y) 63.00389.00292.00163.00108.00-47.00-60.00-119.00-211.00-119.00-155.00-214.00-140.00-72.0014.00-30.00-64.00173.00121.00147.00184.00105.0034.00-21.0019.00-38.0085.00256.00380.00343.00460.00456.00450.00443.00296.00411.00407.00391.00188.00148.00169.00214.00272.00259.00223.00341.00168.00
Operating Margin (QoQ) -267.00132.00118.00-11.00168.0024.00-53.002.0042.0078.0037.00-65.004.00-12.00-26.00-19.00-176.00156.00-8.00-60.0058.0035.00-11.00-66.0013.0011.00-112.00-90.00134.0042.00-23.009.0073.0074.00-71.00-54.0061.00104.0018.00-22.00-22.00-35.00-66.00-26.00-44.00134.0058.0034.0097.00159.00-27.003.0066.00-72.0044.00-57.0045.00-99.00-22.00-1.0023.0023.00-78.00-62.0074.00-39.00
Profit After Tax Growth (1y) -21.87%473.96%370.71%499.61%224.85%120.08%13.32%110.73%118.88%39.18%-7.08%-26.65%-14.83%-67.67%1.81%4.51%-11.32%252.24%54.67%65.74%39.68%-1.32%-15.31%-60.15%-85.73%-44.74%-25.16%27.28%504.55%103.37%100.16%747.61%45.31%33.59%39.89%-55.63%76.36%41.62%-6.15%-49.43%-37.72%-59.60%-13.21%72.71%96.19%245.17%104.48%67.31%103.94%90.67%30.64%43.21%-1.80%-10.98%-11.06%-20.53%-21.13%-20.04%-1.51%-3.63%-15.35%-7.35%-14.71%
Profit After Tax Growth (3y) 77.11%137.84%70.50%110.06%82.27%-0.33%2.35%17.34%18.24%16.59%13.53%8.31%1.80%3.96%10.07%-11.63%-43.88%24.30%-0.66%-5.62%6.42%3.51%8.25%62.60%7.83%14.50%27.97%68.53%149.29%56.70%38.00%23.90%16.86%-8.57%4.45%-27.09%29.16%25.47%18.54%13.48%35.57%38.54%32.35%60.55%57.80%80.28%33.44%23.94%16.46%10.72%4.60%3.13%-13.13%-12.96%-9.26%
Profit After Tax Growth (5y) 33.22%71.98%50.83%74.23%49.63%28.04%7.03%1.30%-19.91%-2.88%-1.50%-8.41%-1.86%4.78%14.84%49.41%9.20%39.16%22.38%25.88%25.30%15.97%10.74%-0.72%6.61%-2.99%11.29%33.12%80.06%39.94%36.07%40.61%44.89%38.14%24.94%-1.47%33.97%27.37%14.12%10.71%14.05%13.61%15.22%25.95%21.27%34.12%14.82%
Profit After Tax (QoQ) -153.13%297.76%-49.00%45.83%154.27%148.93%-35.04%-20.99%72.26%28.18%20.80%-17.94%9.53%-14.42%-4.63%-4.72%-58.43%169.51%-2.11%-19.15%65.12%18.35%4.89%-31.86%16.66%1.57%-50.65%-75.59%351.65%37.56%-16.06%15.92%51.94%35.39%255.45%-80.13%39.69%41.77%12.73%-21.00%12.17%-6.05%-39.25%-2.72%-27.23%101.83%20.88%10.50%28.04%19.56%-1.10%34.69%19.71%-18.08%8.42%-7.64%8.52%-18.16%-3.13%-8.33%10.02%0.81%-5.22%-19.48%20.41%-7.19%
Property, Plant & Equipment (Net) Growth (1y) 6.51%22.11%20.73%26.02%31.57%15.92%10.47%12.05%10.37%13.14%24.89%24.51%21.46%21.23%21.79%18.90%30.68%29.16%25.44%24.80%19.10%22.14%24.77%27.06%17.80%12.50%5.65%-3.16%-2.21%-3.33%-1.65%2.09%2.39%4.30%3.83%2.11%3.84%6.03%7.19%8.10%6.71%1.19%-2.70%-5.95%-7.26%-5.80%-4.98%6.19%6.94%14.28%15.93%7.07%10.98%6.92%9.08%8.73%6.87%5.67%6.33%8.57%9.07%10.00%8.01%
Property, Plant & Equipment (Net) Growth (3y) 15.65%17.00%18.54%20.69%20.82%16.72%18.88%18.37%20.55%21.00%24.03%22.70%23.65%24.13%23.99%23.53%22.40%21.07%18.25%15.37%11.12%9.93%9.04%7.90%5.66%4.29%2.56%0.32%1.31%2.25%3.06%4.06%4.30%3.82%2.69%1.25%0.91%0.36%-0.30%2.58%1.91%2.89%2.34%2.26%3.25%4.80%6.31%7.33%8.25%8.89%10.37%8.12%8.96%7.52%7.80%
Property, Plant & Equipment (Net) Growth (5y) 19.68%20.19%20.54%21.14%22.38%20.19%21.33%21.34%19.71%19.47%20.26%17.85%16.84%15.77%14.65%13.26%12.92%12.34%11.05%9.87%7.85%8.00%7.61%6.76%5.50%4.01%2.39%0.52%0.57%0.38%0.24%2.39%2.39%3.79%3.59%3.37%4.05%4.31%4.62%4.68%4.65%4.24%4.45%4.77%5.11%6.00%6.65%
Property, Plant & Equipment (Net) (QoQ) 0.58%2.30%3.00%0.51%15.31%1.14%7.51%4.93%1.59%-3.62%9.06%3.36%4.15%6.38%8.72%0.83%3.96%6.87%6.14%10.82%2.74%3.80%5.60%5.77%5.37%6.03%7.53%-1.94%0.62%-0.43%-1.43%-0.97%-0.53%1.30%2.32%-0.69%1.32%0.85%0.62%0.99%3.46%1.95%1.47%-0.30%-1.89%-1.97%-1.92%-1.68%-0.35%-1.11%9.61%-0.99%6.49%0.31%1.23%2.63%2.60%2.33%0.91%0.87%1.45%2.97%3.03%1.33%2.31%1.11%
Return on Assets Growth (1y) -3.00-2.00-1.000.000.001.001.002.003.002.002.000.000.00-1.00-1.00-1.00-1.000.001.001.001.000.000.00-1.00-1.00-2.00-2.00-1.000.001.002.005.004.004.003.00-2.00-1.00-1.00-2.000.00-1.00-2.00-2.00-2.00-1.001.003.006.006.005.004.002.001.000.00-1.00-2.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) 1.002.002.003.003.002.002.002.002.001.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.003.003.003.004.002.003.003.003.003.002.001.000.00-4.00-3.00-2.000.004.004.005.005.006.006.006.006.006.004.002.001.00-2.00-3.00-4.00-4.00
Return on Assets Growth (5y) 0.001.002.003.003.003.002.002.001.000.00-1.00-1.00-2.00-1.00-1.003.003.004.004.002.003.002.002.001.001.000.000.000.001.003.005.007.007.007.007.004.004.003.002.004.003.002.002.002.002.003.003.00
Return on Assets (QoQ) -1.00-1.00-1.000.000.001.000.000.001.001.001.001.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.00-1.000.000.000.000.000.000.000.003.000.000.000.00-2.000.000.000.00-1.000.00-1.000.00-1.001.001.001.002.001.001.000.001.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -6.00-1.002.004.006.005.005.006.006.004.002.00-1.00-3.00-5.00-4.00-3.00-2.001.002.003.003.001.000.00-3.00-4.00-5.00-5.00-3.000.002.004.004.003.003.002.003.004.004.002.00-1.00-4.00-6.00-5.00-4.00-1.003.006.008.008.008.007.006.005.003.001.00-2.00-4.00-5.00-4.00-4.00-3.00-2.00-3.00
Return on Capital Employed Growth (3y) 5.008.009.009.009.005.003.002.001.001.000.00-1.00-2.00-3.00-2.00-3.00-4.00-3.00-3.00-3.00-1.00-2.00-2.00-2.00-1.000.001.004.008.008.008.007.004.001.00-1.00-1.000.001.003.004.004.005.008.0010.0012.0014.0014.0012.009.006.004.000.00-2.00-5.00-6.00
Return on Capital Employed Growth (5y) 0.005.007.0010.009.007.005.002.00-1.00-3.00-5.00-7.00-7.00-6.00-3.00-2.000.002.003.004.006.005.003.000.00-1.00-2.00-3.000.003.006.009.0011.0011.0012.0012.0013.0013.0012.0011.008.004.003.005.005.005.007.007.00
Return on Capital Employed (QoQ) -3.00-1.00-2.000.002.002.001.001.002.001.002.001.000.00-1.00-1.00-1.00-1.000.000.00-1.002.001.001.000.000.000.00-2.00-1.00-1.00-1.000.001.001.001.001.000.001.001.002.002.000.00-1.00-1.00-2.00-2.00-1.001.001.002.002.003.001.002.001.001.001.000.000.00-2.00-1.00-1.001.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) -6.00-4.00-1.001.001.004.004.008.0010.008.006.001.00-2.00-5.00-4.00-3.00-3.001.002.003.004.002.000.00-3.001.00-14313.00-13058.002.000.0014,317.0013,057.008.005.004.0010.00-5.00-3.00-3.00-4.00-1.00-3.00-6.00-7.00-6.00-3.002.005.0011.0011.0011.009.006.003.00-1.00-3.00-5.00-5.00-5.00-4.00-4.00-4.00-2.00-2.00
Return on Equity Growth (3y) 5.008.009.0010.0010.007.006.006.006.005.004.001.00-1.00-2.00-2.00-3.003.00-14310.00-13056.002.005.005.00-1.007.006.007.009.005.002.0014,318.0013,063.003.00-1.00-6.00-1.00-11.00-10.00-7.00-6.004.005.006.007.0010.0011.0012.0011.0012.009.005.002.00-2.00-6.00-8.00-9.00
Return on Equity Growth (5y) 1.005.007.0010.0011.0010.008.006.0011.00-14307.00-13054.000.000.002.00-3.007.008.0010.0011.005.007.006.005.002.000.00-2.00-2.00-2.00-5.0014,313.0013,061.007.007.007.0013.005.004.003.001.005.003.000.000.002.003.004.004.00
Return on Equity (QoQ) -2.00-1.00-2.00-1.000.001.000.000.002.002.004.003.000.00-1.00-1.00-1.00-2.000.000.000.002.001.001.000.000.00-1.00-2.004.00-14315.001,254.0013,058.003.002.00-6.009.000.001.001.00-6.002.001.00-1.00-2.00-1.00-2.00-1.00-2.002.003.002.004.002.002.000.001.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.00-1.00
Return on Invested Capital Growth (1y) -3.00-1.000.002.002.004.005.005.005.004.003.000.00-2.00-4.00-4.00-3.00-3.001.001.002.003.001.000.00-2.001.0027.0026.001.000.00-24.00-27.008.006.005.0010.00-4.00-2.00-1.00-2.001.00-3.00-8.00-8.00-7.00-4.001.004.0010.0011.0011.0010.006.004.001.00-1.00-3.00-3.00-4.00-3.00-3.00-3.00-3.00-3.00
Return on Invested Capital Growth (3y) 5.008.008.007.006.004.004.002.001.001.000.00-1.00-1.00-2.00-2.00-3.001.0029.0028.001.004.004.00-1.007.007.007.008.005.004.00-21.00-20.004.000.00-4.00-1.00-11.00-10.00-8.00-6.003.003.005.006.009.0011.0013.0013.0013.0012.009.006.001.00-2.00-5.00-7.00
Return on Invested Capital Growth (5y) 0.004.005.006.006.007.005.002.004.0029.0026.00-2.00-1.000.00-3.006.007.009.0010.005.007.008.006.003.001.00-1.00-2.00-2.00-4.00-27.00-23.007.007.008.0013.005.005.005.003.007.004.002.002.003.004.007.007.00
Return on Invested Capital (QoQ) -2.000.000.000.00-1.001.001.001.001.001.001.001.000.000.00-1.00-1.00-2.000.000.000.001.000.001.000.000.00-1.00-2.003.0026.00-1.00-26.002.001.00-4.008.000.001.001.00-5.002.001.00-1.00-2.00-2.00-3.00-1.00-2.001.002.002.004.002.003.001.001.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.000.00-1.00
Return on Sales Growth (1y) -1.000.002.000.000.002.001.002.002.000.000.00-1.000.00-1.000.000.00-1.001.000.000.000.000.000.00-1.00-1.000.000.000.001.001.001.008.000.000.001.00-6.001.001.00-1.00-1.00-1.00-1.000.00-2.002.003.003.005.002.002.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00-1.000.00-1.00
Return on Sales Growth (3y) 1.002.002.002.002.001.000.001.001.000.000.00-1.00-1.00-1.000.00-1.00-2.000.000.000.000.000.000.007.000.001.001.002.003.002.001.001.000.000.001.00-9.002.002.002.002.003.003.002.003.003.003.001.004.000.00-1.00-1.00-1.00-3.00-2.00-1.00
Return on Sales Growth (5y) 0.002.002.002.001.001.000.000.000.00-1.00-1.00-1.00-1.000.000.007.000.001.001.001.001.001.001.000.000.000.001.00-1.003.003.004.004.005.004.002.00-4.003.003.001.001.001.001.002.002.001.002.001.00
Return on Sales (QoQ) -1.000.000.000.000.001.00-1.000.002.000.000.000.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.00-1.00-1.001.000.000.000.000.001.006.00-7.000.001.000.000.000.000.00-1.000.000.001.00-3.003.001.001.000.001.000.00-1.000.000.000.00-1.000.000.000.000.000.000.001.000.00
Revenue Growth (1y) -9.05%9.01%38.07%61.62%49.06%100.70%71.61%67.63%74.25%26.26%6.99%-5.65%-2.64%-5.52%22.54%26.35%26.68%49.74%35.92%45.40%24.50%12.50%4.28%-13.63%-10.28%-22.84%-15.30%-12.10%-2.43%17.25%14.73%18.29%18.76%12.07%9.44%27.51%8.67%14.51%16.21%-14.46%-4.57%-35.09%-26.31%-3.76%-4.26%31.27%7.46%3.44%26.90%36.11%47.20%43.54%22.30%11.82%6.25%7.78%-2.08%1.20%-4.27%-0.98%-1.13%-4.75%-0.81%
Revenue Growth (3y) 33.18%40.31%36.35%36.73%36.24%33.78%31.03%25.96%29.05%21.33%21.24%20.12%15.37%16.75%20.20%16.63%12.27%9.14%6.28%3.35%2.91%0.59%0.44%-3.52%1.30%0.46%2.07%9.86%7.98%14.59%13.42%8.87%7.19%-5.91%-2.14%1.63%-0.24%-0.82%-2.73%-5.21%5.05%5.06%5.24%12.63%14.11%25.95%18.89%16.97%14.97%15.49%14.40%15.28%5.79%2.53%0.29%
Revenue Growth (5y) 23.84%31.34%33.38%36.25%31.87%32.17%26.10%20.20%19.14%9.17%9.49%5.64%6.09%7.56%11.03%10.53%10.39%11.30%8.55%10.73%7.06%5.49%5.20%-0.41%1.51%-5.50%-1.85%1.77%2.84%5.10%2.93%5.13%8.39%8.28%8.19%9.28%9.03%8.23%7.56%5.67%6.78%5.59%3.46%8.81%7.54%14.01%9.80%
Revenue (QoQ) -8.06%-2.85%-2.55%4.48%10.21%23.04%14.07%-3.64%48.39%5.21%11.43%0.16%7.53%-10.85%-1.73%3.35%4.35%15.63%1.33%3.62%23.34%4.95%8.40%-11.27%11.46%-2.72%-10.22%-7.83%-4.14%6.78%-6.82%2.30%15.19%4.48%-3.93%2.70%8.71%2.02%11.94%-12.47%14.55%3.54%-17.61%-2.36%-22.08%17.56%7.60%-2.87%6.84%-3.76%3.58%19.16%14.59%4.08%1.00%1.53%4.77%-1.11%2.46%-7.76%8.28%-6.46%5.98%-7.90%4.32%-2.59%
Share-based Compensation Growth (1y) 45.68%-13.34%12.56%53.11%37.77%24.28%32.16%4.75%21.94%30.77%33.33%38.83%4.27%35.29%25.00%29.76%0.55%65.61%36.60%32.69%13.15%-7.51%30.16%13.31%-2.76%-10.53%0.37%38.35%32.30%23.76%26.11%2.76%65.85%52.50%-40.52%-36.97%11.95%-28.42%34.91%42.31%-3.20%-15.78%22.70%22.95%34.69%2.70%-5.42%-0.97%19.73%14.12%13.04%-3.44%-5.17%41.61%76.28%35.54%7.72%-7.34%-15.53%7.84%-2.67%50.30%-9.03%
Share-based Compensation Growth (3y) 34.76%12.09%25.64%30.58%20.54%30.04%30.11%23.57%8.53%43.09%31.55%33.71%5.86%27.49%30.50%24.96%3.43%11.08%21.30%27.65%13.34%0.80%18.11%17.23%28.74%19.08%-9.03%-3.59%34.93%10.55%0.40%-2.68%21.58%-2.77%-0.52%3.32%13.43%-14.77%16.12%20.11%16.00%-0.43%9.47%5.55%15.21%18.40%23.52%9.03%6.94%14.41%18.95%12.17%-0.19%25.40%10.64%
Share-based Compensation Growth (5y) 20.74%25.84%27.63%30.84%14.79%27.49%31.39%23.19%7.06%19.38%24.36%30.24%8.82%18.07%22.98%22.64%19.41%20.93%6.01%6.14%22.00%2.25%5.74%7.64%18.25%0.36%4.50%9.41%26.21%3.16%3.27%2.34%23.72%1.50%1.03%1.07%10.63%0.01%25.55%17.80%9.78%5.31%14.33%11.44%9.90%18.24%7.69%
Share-based Compensation (QoQ) -5.26%-49.88%-4.46%221.11%-43.64%-34.89%29.96%188.93%-49.16%-30.77%3.00%236.35%-45.48%-29.41%7.25%152.60%-29.25%-34.78%11.33%95.75%16.52%-46.21%8.15%66.92%-4.76%-24.30%-5.85%43.25%-12.37%-15.07%29.77%36.99%-18.03%-13.46%5.75%121.09%-24.63%-66.25%12.05%292.71%-51.81%-36.38%18.20%167.11%-58.07%-7.31%18.44%192.61%-68.03%-14.63%24.01%253.76%-69.53%-15.44%5.94%247.41%-54.50%5.26%-18.55%176.11%-60.86%-4.04%3.99%149.21%-39.56%-41.92%
Shareholder's Equity Growth (1y) 2.41%4.21%6.65%9.08%10.70%12.02%12.21%14.26%16.54%17.09%16.42%14.44%13.90%11.39%10.84%9.45%7.75%11.16%12.69%14.87%15.05%13.57%12.64%10.54%-100.04%-100.04%-100.03%2.12%6.23%303,449.15%326,714.34%20.58%360,823.43%18.46%16.60%2.55%5.02%5.04%4.42%8.68%7.57%6.56%7.90%9.36%12.33%14.63%15.13%15.67%18.01%19.78%18.63%20.20%18.41%15.83%14.50%7.23%6.85%7.19%9.58%14.36%11.90%7.52%6.36%
Shareholder's Equity Growth (3y) 9.73%10.98%11.69%12.57%13.69%13.47%13.13%12.69%12.67%13.18%13.29%12.89%12.19%12.04%12.05%11.60%-26.00%-26.00%-26.00%9.05%-26.00%7.94%8.13%10.82%9.55%9.46%9.39%8.09%1,426.09%1,457.29%1,484.54%10.35%1,497.53%9.86%9.52%6.82%8.27%8.66%9.06%11.19%12.56%13.53%13.80%14.99%16.22%16.73%16.08%14.24%14.30%14.15%14.18%13.80%12.29%10.11%10.10%
Shareholder's Equity Growth (5y) 10.15%11.10%11.72%12.39%12.74%13.03%12.95%12.69%-14.88%-14.88%-14.88%10.19%-14.88%9.26%9.57%11.34%10.27%10.61%10.69%9.90%9.70%9.37%9.01%8.69%8.24%7.98%8.08%8.46%432.82%440.50%448.00%11.20%457.89%12.73%12.40%11.13%12.14%12.23%12.00%12.12%12.53%12.68%13.08%13.27%13.42%12.88%12.76%
Shareholder's Equity (QoQ) -0.03%0.96%0.41%1.05%1.73%3.33%2.69%2.56%2.94%3.51%4.57%4.60%3.42%2.92%2.78%4.10%1.15%2.41%1.49%2.49%4.35%3.82%3.46%2.65%3.01%2.97%1.53%-100.04%3.28%3.05%301,787.06%-100.03%312,995.10%4.38%11.38%-0.84%2.75%2.74%-2.04%1.55%2.78%2.13%1.96%0.52%1.81%3.41%3.34%3.25%3.89%3.87%3.82%5.34%5.45%2.87%5.19%3.77%3.16%1.68%-1.49%3.41%3.48%3.96%2.80%1.19%-0.57%2.84%
Tax Rate Growth (1y) 721.00-2052.00-112073.00-3171.005.00-159.00420.001,664.00154.00100.00-80.00-305.00-30.0050.00100.00325.005.00-75.00-75.00-75.00-2.000.000.00-12.0052.0051.002.0013.00-488.00-287.00-447.00-24631.00-928.00-1188.00-1120.0023,176.005.00-101.00200.00455.00191.00180.00-236.006,533.00-708.00-295.00170.00-6998.00322.00-129.0035.00-76.0062.00346.0024.00214.00-82.0049.00-196.00-334.00-13.00-17.00-16.00
Tax Rate Growth (3y) 880.00-2111.00-111733.00-1812.00129.00-9.00440.001,685.00129.0075.00-56.00-55.00-27.00-24.0025.00238.0054.00-24.00-73.00-75.00-439.00-236.00-444.00-24630.00-1365.00-1424.00-1565.00-1442.00-1411.00-1576.00-1367.00-1000.00-732.00-1109.00-1156.0030,164.00-512.00-216.00134.00-10.00-195.00-245.00-31.00-541.00-324.00-78.00229.00-6860.00302.00266.00-137.00-196.00-33.00378.00-188.00
Tax Rate Growth (5y) 855.00-2136.00-111708.00-1562.00131.00-84.00365.001,597.00178.00126.00-53.00-54.00-464.00-261.00-420.00-24380.00-1362.00-1499.00-1640.00-1530.00-1362.00-1525.00-1364.00-999.00-1169.00-1345.00-1601.005,546.00-1929.00-1691.00-1433.00-1465.00-1118.00-1533.00-951.0023,090.00-129.001.00193.00128.00-215.00151.00-203.00-661.00-419.00-46.0018.00
Tax Rate (QoQ) 2,990.00109,572.00-110146.00-1696.00217.00-448.00-1244.001,480.0054.00130.000.00-30.000.00-49.00-225.00245.0080.000.001.00-76.000.000.001.00-3.002.000.00-12.0061.002.00-49.00-1.00-440.00203.00-209.00-24185.0023,263.00-57.00-141.00111.0092.00-163.00160.00366.00-173.00-173.00-256.007,135.00-7413.00239.00209.00-33.00-94.00-212.00374.00-144.0044.0072.0052.0046.00-251.00204.00-194.00-92.0069.00199.00-192.00
Total Debt Growth (1y) 1.40%24.52%29.00%20.35%19.90%8.92%16.72%30.21%39.56%34.90%31.14%21.74%19.14%17.49%18.99%20.80%27.55%28.64%23.42%19.78%10.18%8.54%5.51%12.02%11.10%7.76%7.71%-6.88%-7.04%-8.03%-5.49%1.38%1.00%1.67%1.11%-1.69%-0.23%2.84%3.67%4.41%2.42%-3.45%-9.09%-15.62%-17.26%-22.78%-33.81%-36.77%-33.00%-11.26%-17.87%-17.76%-22.44%-38.95%0.17%50.31%99.82%61.68%29.93%-1.34%-23.03%4.14%-34.16%
Total Debt Growth (3y) 19.27%22.31%25.45%24.02%25.86%19.96%22.12%24.18%28.48%26.80%24.42%20.77%18.74%17.94%15.72%17.46%16.01%14.59%11.94%7.71%4.40%2.46%2.41%1.88%1.42%0.25%0.97%-2.46%-2.15%-1.29%-0.31%1.33%1.06%0.32%-1.60%-4.68%-5.44%-8.47%-14.56%-17.72%-17.19%-12.86%-20.94%-24.01%-24.52%-25.21%-18.34%-7.88%1.26%-4.32%2.25%6.84%6.05%0.92%-5.02%
Total Debt Growth (5y) 20.85%22.56%23.73%22.51%22.88%19.24%18.85%20.77%21.02%18.98%16.96%12.94%11.58%10.21%9.54%8.88%7.95%7.07%6.03%4.48%2.78%2.38%2.40%1.65%1.29%0.01%-0.61%-3.95%-4.51%-6.44%-9.83%-11.10%-10.56%-7.11%-12.33%-14.74%-15.17%-16.11%-12.49%-7.19%-2.53%-8.17%-8.45%-8.23%-7.94%-6.77%-14.17%
Total Debt (QoQ) -3.14%-2.53%10.07%-2.43%18.95%0.98%2.69%-2.80%8.06%8.22%14.55%4.19%4.45%5.20%6.35%1.96%3.00%6.54%7.97%7.65%3.89%2.22%4.77%-0.97%2.34%-0.63%11.24%-1.78%-0.74%-0.68%-3.83%-1.95%-1.80%2.07%3.16%-2.31%-1.16%1.51%0.30%-0.86%1.89%2.32%1.02%-2.74%-3.95%-3.66%-6.23%-4.63%-10.36%-17.42%-10.42%1.05%18.71%-23.57%-10.30%-4.71%-6.55%25.41%34.59%26.68%-24.39%0.78%2.19%-1.17%2.30%-36.28%