|
Gross Margin
|
26.61% | 2.20% | 14.97% | 14.40% | 20.95% | 12.70% | 13.58% | 6.69% | 8.66% | 16.42% | 14.93% | 14.72% | 22.46% | 23.39% | 22.60% | 19.73% | 21.22% | 20.97% | 18.10% | 17.82% | 20.59% | 20.05% | 19.86% | 19.04% | 19.28% | 19.30% | 19.36% | 17.14% | 20.23% | -36.41% | 23.20% | 22.60% | 23.89% | 24.97% | 25.93% | 25.44% | 26.35% | 27.15% | 28.02% | 28.45% | 29.54% | 29.80% | 30.50% | 30.19% | 31.55% | 31.81% | 31.61% | 32.10% | 32.40% | 33.37% | 34.36% | 36.05% | 36.98% | 38.35% | 38.57% | 39.05% | 38.94% | 39.36% | 40.07% | 43.47% | 45.25% | 46.51% | 47.87% | 48.86% | 49.50% | -21.55% | 50.56% |
|
EBT Margin
|
4.17% | -19.44% | -6.57% | -4.16% | 1.56% | -5.04% | -6.74% | -4.76% | -19.93% | -19.20% | -16.11% | -13.99% | -24.82% | -8.51% | -0.53% | 1.33% | -4.47% | 5.42% | -1.35% | -6.30% | -6.71% | -0.75% | -0.02% | -1.16% | 0.18% | -5.72% | -2.09% | -3.14% | 0.43% | 46.26% | -7.98% | -17.36% | -11.64% | -10.96% | -12.13% | -10.17% | -3.50% | -1.80% | -3.03% | -9.17% | -1.97% | -2.02% | -1.33% | -9.06% | 0.16% | -0.01% | 0.22% | -3.50% | 0.60% | -1.08% | -4.73% | -6.12% | -3.88% | -5.11% | 2.52% | -2.92% | 2.30% | 3.77% | -9.53% | -0.42% | 0.98% | -24.20% | 5.94% | -16.49% | 1.82% | -8.05% | 6.26% |
|
EBIT Margin
|
2.56% | -21.85% | -6.63% | 2.99% | 1.47% | -5.07% | -6.49% | -14.93% | -19.50% | -18.61% | -16.64% | -14.10% | -24.47% | -7.93% | -0.14% | 1.50% | -4.31% | 5.54% | -1.35% | -6.15% | -6.57% | -0.86% | 0.02% | -1.11% | 0.22% | -5.64% | -2.06% | -3.16% | 0.80% | 45.43% | -8.01% | -17.40% | -11.75% | -10.97% | -12.27% | -10.29% | -3.71% | -2.08% | -3.36% | -9.51% | -2.35% | -2.45% | -1.67% | -9.42% | -0.14% | -0.06% | 0.22% | -3.50% | 0.60% | -1.08% | -4.73% | -6.12% | -3.88% | -5.18% | 2.07% | -3.78% | 1.29% | 2.56% | -10.92% | -4.07% | 0.72% | 5.45% | 5.37% | 0.78% | 4.40% | -4.09% | 7.81% |
|
EBITDA Margin
|
2.56% | -21.85% | -6.63% | 2.99% | 1.47% | -5.07% | -6.74% | -15.31% | -19.93% | -19.30% | -16.95% | -14.58% | -21.42% | -8.15% | -0.86% | 1.01% | -4.03% | 5.10% | -2.72% | -6.33% | -9.97% | -7.83% | 15.11% | -1.22% | -0.03% | -3.68% | -2.21% | -3.28% | 0.30% | 2.78% | -6.70% | -13.77% | -9.87% | -6.05% | -11.59% | -9.25% | -2.79% | -1.20% | -2.62% | -8.50% | -1.67% | -1.01% | -1.12% | -7.84% | -0.03% | 0.01% | 0.20% | -3.42% | 0.56% | -1.06% | -4.84% | -6.12% | -3.87% | -5.13% | 2.41% | -2.86% | 2.25% | 3.84% | -9.83% | -0.46% | 0.64% | -23.31% | 5.50% | -16.60% | 1.68% | -8.04% | 6.09% |
|
Operating Margin
|
2.56% | -21.85% | -6.63% | 2.99% | 1.47% | -5.07% | -6.49% | -14.93% | -19.50% | -18.61% | -16.64% | -14.10% | -24.47% | -7.93% | -0.14% | 1.50% | -4.31% | 5.54% | -1.35% | -6.15% | -6.57% | -0.86% | 0.02% | -1.11% | 0.22% | -5.64% | -2.06% | -3.16% | 0.80% | 45.43% | -8.01% | -17.40% | -11.75% | -10.97% | -12.27% | -10.29% | -3.71% | -2.08% | -3.36% | -9.51% | -2.35% | -2.45% | -1.67% | -9.42% | -0.14% | -0.06% | 0.22% | -3.50% | 0.60% | -1.08% | -4.73% | -6.12% | -3.88% | -5.18% | 2.07% | -3.78% | 1.29% | 2.56% | -10.92% | -4.07% | 0.72% | 5.45% | 5.37% | 0.78% | 4.40% | -4.09% | 7.81% |
|
Net Margin
|
3.78% | -19.32% | -6.57% | -4.16% | 1.61% | -5.07% | -6.74% | -4.76% | -19.93% | -19.20% | -16.11% | -14.15% | -21.32% | -8.59% | -0.54% | 1.33% | -4.39% | 5.38% | -0.69% | 0.29% | -3.19% | -7.03% | 15.26% | -1.19% | -0.02% | 2.16% | -2.23% | -3.20% | 0.37% | -43.86% | 1.55% | 3.66% | 2.13% | 5.18% | 0.85% | 1.16% | 0.95% | 0.71% | 0.60% | 0.80% | 0.45% | 1.13% | 0.34% | 1.21% | 0.15% | -0.01% | 0.19% | -3.50% | 0.60% | -1.08% | -4.80% | -6.12% | -3.89% | -5.12% | 2.47% | -2.93% | 2.29% | 3.77% | -9.82% | -0.52% | 0.63% | -23.25% | 5.55% | -16.62% | 1.71% | -8.02% | 6.09% |
|
FCF Margin
|
12.84% | -10.64% | -5.13% | 16.45% | -4.97% | -5.38% | -18.31% | -12.79% | -36.03% | -2.42% | 8.02% | 7.95% | -4.66% | 4.58% | 0.07% | 7.39% | -12.09% | 0.44% | 2.04% | -10.03% | -0.41% | 14.20% | -1.73% | 4.02% | -4.63% | -2.35% | 1.38% | 3.48% | 3.41% | 30.67% | 8.47% | 3.89% | -22.25% | 3.24% | -17.33% | 6.59% | -0.62% | 1.81% | -4.32% | 3.91% | 8.04% | -0.07% | 4.08% | 17.37% | -3.90% | 14.13% | 11.86% | -0.55% | 15.94% | -4.38% | -0.98% | -3.40% | -1.06% | -0.29% | -2.17% | 10.49% | 8.21% | 15.18% | -7.85% | 2.97% | 16.63% | 16.05% | 7.00% | 8.63% | 22.80% | -7.65% | 8.85% |
|
Inventory Average
|
0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.40M | 0.79M | 0.66M | 0.57M | 0.61M | 0.50M | 0.33M | 0.32M | 0.31M | 0.22M | 0.15M | 0.14M | 0.13M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | | | | | 17.07M | 16.57M | 14.93M | 12.60M | 11.11M | 12.64M | 12.20M | 9.13M | 8.75M | 9.47M | 9.77M | 9.11M | 7.77M | 6.82M | 7.70M | 7.66M | 7.06M | 7.52M | 7.96M | 10.17M | 12.13M | 12.66M | 12.96M | 12.54M | 11.41M | 10.22M | 10.09M | 9.99M | 9.70M | 9.68M | 10.44M | 10.69M | 10.46M | 11.10M | 13.03M | 14.59M | 15.40M | 15.69M | 16.36M | 17.12M | 16.49M | 16.19M | 16.96M | 17.32M | 16.63M | 16.74M | 18.93M | 21.22M | 22.76M | 31.57M | 40.13M | 41.33M | 41.61M | 42.07M | 44.01M | 45.67M | 45.82M |
|
Equity Average
|
12.96M | 6.99M | 6.99M | 12.96M | 12.96M | 8.14M | 8.17M | 14.13M | 16.03M | 11.32M | 4.94M | 3.28M | 1.45M | -0.01M | -0.45M | -0.29M | -0.25M | -0.03M | 0.27M | 0.46M | 0.39M | -0.16M | 0.19M | 0.80M | 0.84M | 0.98M | 1.08M | 1.03M | 1.09M | 3.60M | 5.87M | 5.41M | 4.84M | 4.45M | 4.08M | 3.62M | 3.37M | 3.30M | 3.21M | 3.05M | 2.94M | 2.98M | 3.02M | 2.92M | 3.80M | 4.81M | 4.93M | 5.10M | 5.18M | 5.30M | 5.30M | 5.12M | 5.12M | 5.03M | 5.10M | 5.48M | 6.02M | 6.86M | 7.11M | 10.43M | 14.05M | 12.91M | 12.23M | 11.94M | 11.18M | 12.58M | 14.76M |
|
Invested Capital
|
12.96M | 1.02M | 12.96M | 12.96M | 12.96M | 3.31M | 13.02M | 15.24M | 17.99M | 7.26M | 5.13M | 3.27M | 1.76M | 0.57M | -0.22M | -0.01M | -0.38M | 0.31M | 0.23M | 0.69M | 0.10M | -0.42M | 0.80M | 0.81M | 0.87M | 1.09M | 1.06M | 1.01M | 1.17M | 6.04M | 5.70M | 5.11M | 4.56M | 4.34M | 3.81M | 3.43M | 3.31M | 3.28M | 3.14M | 2.96M | 2.92M | 3.03M | 3.02M | 2.82M | 4.77M | 4.86M | 5.00M | 5.19M | 5.16M | 5.43M | 5.17M | 5.06M | 5.18M | 4.88M | 5.32M | 5.65M | 6.39M | 7.33M | 6.89M | 13.96M | 14.13M | 11.69M | 12.76M | 11.13M | 17.25M | 21.29M | 22.89M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 2.19 | 2.47 | 2.90 | 3.40 | 3.83 | 3.51 | 3.69 | 4.99 | 4.86 | 3.80 | 3.29 | 3.13 | 3.79 | 4.40 | 4.16 | 4.17 | 4.58 | 4.49 | 4.23 | 2.37 | 1.83 | 1.50 | 1.31 | 2.05 | 2.31 | 2.65 | 2.74 | 2.81 | 2.91 | 2.93 | 2.73 | 2.69 | 2.82 | 2.70 | 2.35 | 2.13 | 2.03 | 1.98 | 1.92 | 1.85 | 1.92 | 1.99 | 1.92 | 1.90 | 2.04 | 2.07 | 1.92 | 1.78 | 1.72 | 1.29 | 1.06 | 1.08 | 1.12 | 1.15 | 1.11 | 0.16 | 0.16 |
|
Interest Coverage Ratio
|
-55.68 | 429.43 | 206.08 | -141.72 | -46.72 | 177.20 | -25.79 | -37.93 | -59.94 | -29.91 | 31.74 | -23.90 | -63.56 | -14.58 | -0.37 | 9.20 | -27.08 | 48.59 | -89.79 | -104.32 | -148.73 | -12.02 | 0.44 | -19.16 | 4.98 | -66.85 | -33.12 | -98.00 | 10.90 | -298.99 | -164.89 | -352.89 | -260.24 | -250.18 | -276.06 | -234.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | 0.07 | 0.27 | 0.29 | 0.34 | 3.50 | -2.42 | -0.62 | -1.21 | -0.06 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.53 | 0.47 |
|
Debt Ratio
|
| | | | | | | | | 0.09 | 0.07 | 0.05 | 0.11 | 0.09 | 0.03 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.16 | 0.16 |
|
Equity Ratio
|
| | | | | | | | | 0.33 | 0.25 | 0.15 | 0.03 | -0.04 | -0.05 | -0.01 | -0.04 | 0.04 | 0.03 | 0.07 | 0.01 | -0.05 | 0.12 | 0.11 | 0.10 | 0.15 | 0.15 | 0.13 | 0.15 | 0.49 | 0.48 | 0.38 | 0.36 | 0.35 | 0.37 | 0.34 | 0.33 | 0.33 | 0.33 | 0.30 | 0.27 | 0.29 | 0.29 | 0.24 | 0.33 | 0.33 | 0.31 | 0.34 | 0.30 | 0.32 | 0.32 | 0.31 | 0.29 | 0.29 | 0.33 | 0.33 | 0.31 | 0.34 | 0.29 | 0.35 | 0.35 | 0.28 | 0.31 | 0.26 | 0.25 | 0.30 | 0.34 |
|
Times Interest Earned
|
-55.68 | 429.43 | 206.08 | -141.72 | -46.72 | 177.20 | -25.79 | -37.93 | -59.94 | -29.91 | 31.74 | -23.90 | -63.56 | -14.58 | -0.37 | 9.20 | -27.08 | 48.59 | -89.79 | -104.32 | -148.73 | -12.02 | 0.44 | -19.16 | 4.98 | -66.85 | -33.12 | -98.00 | 10.90 | -298.99 | -164.89 | -352.89 | -260.24 | -250.18 | -276.06 | -234.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.34M | -2.89M | -1.90M | -2.45M | -2.15M | -1.82M | -2.40M | -4.90M | -6.98M | -8.28M | -3.05M | -3.34M | -3.25M | -3.15M | -2.18M | -2.90M | -1.50M | -1.31M | -1.40M | -1.52M | -1.46M | -1.88M | -1.54M | -1.80M | -1.37M | -1.35M | -1.47M | -1.76M | -1.92M | -6.08M | -6.57M | -6.75M | -5.24M | -5.77M | -4.54M | -4.92M | -4.80M | -4.91M | -4.53M | -4.76M | -5.30M | -5.35M | -5.59M | -6.77M | 65.15M | 52.39M | 49.04M | 51.01M | 49.73M | 64.36M | 58.86M | 55.11M | 47.09M | 37.57M | 45.37M | 44.99M | 46.49M | 46.64M | 64.11M | 74.32M | 98.86M | 76.22M | 81.95M | 127.23M | 75.03M | 80.93M | 110.49M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.40M | 61.70M | 59.23M | 61.18M | 60.96M | 75.37M | 69.73M | 65.79M | 57.73M | 48.17M | 55.76M | 56.25M | 58.62M | 60.18M | 73.99M | 77.02M | 103.08M | 82.32M | 88.87M | 134.93M | 84.88M | 93.16M | 122.45M |
|
Return on Sales
|
-0.02% | -0.07% | -0.07% | -0.06% | -0.06% | -0.03% | -0.04% | -0.04% | -0.09% | -0.13% | -0.15% | -0.17% | -0.18% | -0.15% | -0.11% | -0.07% | -0.03% | 0.01% | 0.01% | 0.00% | 0.01% | -0.03% | 0.01% | 0.01% | 0.02% | 0.04% | 0.00% | -0.01% | -0.01% | 0.02% | 0.03% | 0.06% | 0.08% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.04% | -0.05% | -0.03% | -0.02% | -0.01% | 0.02% | -0.02% | -0.01% | -0.01% | -0.09% | -0.05% | -0.09% | -0.08% | 0.18% | 0.18% |
|
Return on Capital Employed
|
| | | | | | | | | | -0.98% | -1.60% | -2.68% | -6.48% | -4.43% | 1.61% | -0.38% | 0.36% | 0.38% | -4.62% | -0.41% | 4.38% | -0.47% | -1.21% | -0.44% | -0.29% | -0.63% | -1.52% | -0.70% | -0.34% | -0.27% | -0.55% | -0.60% | -0.66% | -0.65% | -0.82% | -0.70% | -0.56% | -0.38% | -0.46% | -0.49% | -0.37% | -0.38% | -0.53% | -0.30% | -0.18% | -0.16% | -0.05% | -0.05% | -0.05% | -0.12% | -0.18% | -0.28% | -0.32% | -0.19% | -0.18% | -0.10% | 0.04% | -0.13% | -0.08% | -0.05% | -0.03% | 0.04% | 0.07% | 0.10% | 0.12% | 0.13% |
|
Return on Invested Capital
|
| -0.16% | | | -0.07% | -0.04% | | | | | | | -3.01% | -5.46% | -27.60% | 23.80% | | | 1.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03% | | | | | | | | 0.12% | 0.12% |
|
Return on Assets
|
| | | | | | | | | | -0.33% | -0.42% | -0.51% | -0.50% | -0.43% | -0.23% | -0.10% | 0.03% | 0.03% | 0.01% | 0.04% | -0.09% | 0.05% | 0.04% | 0.07% | 0.16% | -0.02% | -0.04% | -0.04% | 0.04% | 0.06% | 0.10% | 0.10% | 0.06% | 0.07% | 0.06% | 0.06% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.04% | -0.06% | -0.08% | -0.09% | -0.06% | -0.05% | -0.01% | 0.03% | -0.03% | -0.01% | -0.01% | -0.10% | -0.05% | -0.10% | -0.09% | 0.03% | 0.03% |
|
Return on Equity
|
-0.03% | -0.14% | -0.15% | -0.10% | -0.10% | -0.10% | -0.12% | -0.07% | -0.17% | -0.40% | -1.15% | -2.14% | -5.24% | 431.42% | 10.62% | 10.03% | 5.14% | -8.08% | 1.04% | 0.26% | 0.94% | 4.83% | 2.21% | 0.37% | 0.61% | 1.25% | -0.10% | -0.31% | -0.26% | 0.12% | 0.12% | 0.23% | 0.27% | 0.18% | 0.19% | 0.17% | 0.17% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.03% | 0.02% | -0.05% | -0.04% | -0.05% | -0.13% | -0.17% | -0.25% | -0.32% | -0.21% | -0.15% | -0.04% | 0.08% | -0.09% | -0.04% | -0.04% | -0.30% | -0.19% | -0.35% | -0.36% | 0.10% | 0.09% |